Bally’s Corporation Announces Second Quarter 2025 Results
Second Quarter 2025 and Recent Highlights
-
Company-wide revenue of
, an increase of$657.5 million 5.8% year over year -
Casinos & Resorts revenue of
, up$393.3 million 14.7% year over year -
U.K. online revenue grew8.8% , while International Interactive revenue of declined$206.1 million 10.2% year over year due to the divestiture of theAsia interactive business in 2024 -
Excluding the impact of
Asia interactive business divestiture, International Interactive revenue grew10.0% year over year -
North America Interactive revenue of
, up$56.5 million 21.5% year over year -
Early in the third quarter, Bally’s announced that Intralot S.A. would acquire Bally’s International Interactive business for
€2.7 billion consisting of cash and stock consideration. Following the transaction, Bally’s is expected to become the majority shareholder of Intralot S.A.
Summary of Financial Results
|
Successor |
|
Predecessor |
|
Successor |
|
Predecessor |
|||||||
(in thousands) |
Three Months
|
|
Three Months
|
|
Period from
|
|
Period from
|
|
Six Months
|
|||||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||
Casinos & Resorts |
$ |
393,333 |
|
$ |
343,051 |
|
$ |
620,184 |
|
$ |
124,299 |
|
$ |
685,380 |
International Interactive |
|
206,066 |
|
|
229,396 |
|
|
318,816 |
|
|
78,985 |
|
|
464,079 |
North America Interactive |
|
56,502 |
|
|
46,500 |
|
|
84,059 |
|
|
16,941 |
|
|
86,067 |
Corporate & Other |
|
1,633 |
|
|
2,710 |
|
|
3,169 |
|
|
273 |
|
|
4,613 |
Total |
$ |
657,534 |
|
$ |
621,657 |
|
$ |
1,026,228 |
|
$ |
220,498 |
|
$ |
1,240,139 |
Bally’s completed the merger with The Queen Casino & Entertainment (“Queen”) on February 7, 2025. Total revenue for the post-merger three months ended June 30, 2025 of
Robeson Reeves, Bally’s Chief Executive Officer, commented, “Our second quarter results reflect milestone achievements and marked progress on our continued business transformation as the new Bally’s 2.0. Construction is in full swing at our permanent gaming and entertainment destination resort in
“In July, we announced a landmark agreement with Intralot S.A. to create a global gaming technology and services company in lottery and digital online gaming markets. Intralot S.A. will acquire Bally’s International Interactive business for
“Following the completion of the transaction, which is expected in the fourth quarter of 2025, Intralot is expected to be a leading digital gaming operator and technology provider for lottery products. The combined company’s technology capabilities and presence in some of the most attractive markets in
“In April, Bally’s announced an AUD
“We continue to move forward with our proposed
“In summary, Bally’s 2.0 is well underway to create a global omni-channel provider of retail and online experiences by expanding globally as a gaming and entertainment operator. Combined with ongoing initiatives to drive operational efficiencies and balance sheet improvements, we continue to demonstrate significant progress across these objectives.”
Second Quarter Financial Review
Second quarter 2025 Casinos & Resorts revenue of
Second quarter 2025 International Interactive revenue demonstrated continued strength in our
Revenue for our North America Interactive segment of
Reconciliation of GAAP Measures to Non-GAAP Measures
To supplement the financial information presented on a generally accepted accounting principles (“GAAP”) basis, Bally’s has included in this earnings release non-GAAP financial measures for consolidated Adjusted EBITDA and Segment Adjusted EBITDAR, which exclude certain items described below. The reconciliations of these non-GAAP financial measures to their comparable GAAP financial measures are presented in the tables appearing below.
“Adjusted EBITDA” is earnings, or loss, for Bally’s, or where noted Bally’s reportable segments, before, in each case, interest expense, net of interest income, provision (benefit) for income taxes, depreciation and amortization, non-operating (income) expense, acquisition and other transaction related costs, share-based compensation, and certain other gains or losses as well as, when presented for Bally’s reporting segments, an adjustment related to the allocation of corporate costs among segments.
“Segment Adjusted EBITDAR” is Adjusted EBITDA (as defined above) for Bally’s reportable segments, plus rent expense associated with triple net operating leases for the real estate assets used in the operation of the Bally’s casinos and the assumption of the lease for real estate and land underlying the operations of the Bally’s
Management has historically used consolidated Adjusted EBITDA and Segment Adjusted EBITDAR when evaluating operating performance because Bally’s believes that these metrics are necessary to provide a full understanding of Bally’s core operating results and as a means to evaluate period-to-period performance. Management also believes that consolidated Adjusted EBITDA and Segment Adjusted EBITDAR are measures that are widely used for evaluating operating performance of companies in Bally’s industry and a principal basis for valuing such companies as well. Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric. Management believes Adjusted EBITDAR is an additional metric traditionally used by analysts in valuing gaming companies subject to triple net leases since it eliminates the effects of variability in leasing methods and capital structures. Consolidated Adjusted EBITDA and segment Adjusted EBITDAR should not be construed as alternatives to GAAP net income as an indicator of Bally’s performance. In addition, Adjusted EBITDA or Segment Adjusted EBITDAR as used by Bally’s may not be defined in the same manner as other companies in Bally’s industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies.
About Bally’s Corporation
Bally’s Corporation (NYSE: BALY) is a global casino-entertainment company with a growing omni-channel presence. Bally’s owns and operates 19 casinos across 11 states, along with a golf course in
With 11,500 employees, its casino operations include approximately 17,300 slot machines, 595 table games, and 4,165 hotel rooms. Bally’s also has rights to developable land in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements may generally be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “plan” and “will” or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. As a result, these statements are not guarantees of future performance and actual events may differ materially from those expressed in or suggested by the forward-looking statements. Any forward-looking statement made by Bally’s in this press release, its reports filed with the Securities and Exchange Commission (“SEC”) and other public statements made from time-to-time speak only as of the date made. New risks and uncertainties come up from time to time, and it is impossible for Bally’s to predict or identify all such events or how they may affect it. Bally’s has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws. Factors that could cause these differences include those included in Bally’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports filed by Bally’s with the SEC. These statements constitute Bally’s cautionary statements under the Private Securities Litigation Reform Act of 1995.
|
||||||||||||||||||
Revenue and Segment Adjusted EBITDAR (unaudited) |
||||||||||||||||||
|
Successor |
|
|
Predecessor |
||||||||||||||
(in thousands) |
Three Months
|
Period from
|
|
|
Period from
|
|
Three Months
|
Six Months
|
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
||||||||||
Casinos & Resorts |
$ |
393,333 |
|
$ |
620,184 |
|
|
|
$ |
124,299 |
|
|
$ |
343,051 |
|
$ |
685,380 |
|
International Interactive |
|
206,066 |
|
|
318,816 |
|
|
|
|
78,985 |
|
|
|
229,396 |
|
|
464,079 |
|
North America Interactive |
|
56,502 |
|
|
84,059 |
|
|
|
|
16,941 |
|
|
|
46,500 |
|
|
86,067 |
|
Corporate & Other |
|
1,633 |
|
|
3,169 |
|
|
|
|
273 |
|
|
|
2,710 |
|
|
4,613 |
|
Total |
$ |
657,534 |
|
$ |
1,026,228 |
|
|
|
$ |
220,498 |
|
|
$ |
621,657 |
|
$ |
1,240,139 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDAR(1): |
|
|
|
|
|
|
|
|
||||||||||
Casinos & Resorts |
$ |
105,967 |
|
$ |
177,507 |
|
|
|
$ |
23,554 |
|
|
|
99,801 |
|
|
189,219 |
|
International Interactive |
|
82,205 |
|
|
130,400 |
|
|
|
|
28,940 |
|
|
|
81,292 |
|
|
164,824 |
|
North America Interactive |
|
2,484 |
|
|
139 |
|
|
|
|
(5,661 |
) |
|
|
(2,196 |
) |
|
(11,310 |
) |
Corporate & Other |
|
(17,506 |
) |
|
(27,209 |
) |
|
|
|
(6,774 |
) |
|
|
(17,098 |
) |
|
(32,819 |
) |
|
Pro Forma Combined(2) |
||||||
(in thousands) |
Six Months
|
|
Six Months
|
||||
Revenue: |
|
|
|
||||
Casinos & Resorts |
$ |
764,321 |
|
|
$ |
788,918 |
|
International Interactive |
|
397,801 |
|
|
|
464,079 |
|
North America Interactive |
|
103,038 |
|
|
|
96,253 |
|
Corporate & Other |
|
3,442 |
|
|
|
4,613 |
|
Total |
$ |
1,268,602 |
|
|
$ |
1,353,863 |
|
|
|
|
|
||||
Adjusted EBITDAR(2): |
|
|
|
||||
Casinos & Resorts |
$ |
206,536 |
|
|
$ |
225,525 |
|
International Interactive |
|
159,340 |
|
|
|
164,824 |
|
North America Interactive |
|
(4,103 |
) |
|
|
(4,139 |
) |
Corporate & Other |
|
(35,294 |
) |
|
|
(37,964 |
) |
_______________________________ | ||
(1) |
Segment Adjusted EBITDAR is Bally’s reportable segment GAAP measure and its primary measure for profit or loss for its reportable segments. “Segment Adjusted EBITDAR” is Adjusted EBITDA (as defined above) for Bally’s reportable segments, plus rent expense associated with triple net operating leases for the real estate assets used in the operation of Bally’s |
|
(2) |
Proforma combined financial information represents combined Bally’s and Queen results for the periods presented. The Company believes proforma combined information will be beneficial to investors as it provides a baseline for comparative future results of the combined company. Refer to tables in this press release for a reconciliation of this non-GAAP financial measure to the most directly comparable measure calculated in accordance with GAAP. |
|
|||||||
|
|
|
|
||||
Selected Financial Information (unaudited) |
|||||||
|
|||||||
Balance Sheet Data |
|||||||
(in thousands) |
June 30,
|
|
December 31,
|
||||
Cash and cash equivalents |
$ |
174,567 |
|
|
$ |
171,233 |
|
Restricted cash |
|
66,336 |
|
|
|
60,021 |
|
|
|
|
|
||||
Term Loan Facility(1) |
$ |
1,876,925 |
|
|
$ |
1,886,650 |
|
Revolving Credit Facility |
|
250,000 |
|
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
750,000 |
|
|
|
750,000 |
|
|
|
735,000 |
|
|
|
735,000 |
|
Less: Unamortized original issue discount |
|
(13,685 |
) |
|
|
(19,760 |
) |
Less: Unamortized deferred financing fees |
|
(5,771 |
) |
|
|
(33,117 |
) |
Less: Unamortized fair value adjustment |
|
(511,300 |
) |
|
|
— |
|
Long-term debt, including current portion |
$ |
3,581,169 |
|
|
$ |
3,318,773 |
|
Less: Current portion of Term Loan and Revolving Credit Facility |
$ |
(19,450 |
) |
|
$ |
(19,450 |
) |
Long-term debt, net |
$ |
3,561,719 |
|
|
$ |
3,299,323 |
|
Cash Flow Data
|
Successor |
|
|
Predecessor |
|||||
(in thousands) |
Period from
|
|
|
Period from
|
|
Six Months
|
|||
Capital Expenditures |
$ |
79,422 |
|
|
$ |
16,424 |
|
$ |
63,762 |
Cash paid for capitalized software |
|
20,533 |
|
|
|
2,315 |
|
|
24,209 |
Acquisition of gaming licenses |
|
2,000 |
|
|
|
— |
|
|
1,211 |
Cash payments associated with triple net operating leases(2) |
|
69,983 |
|
|
|
14,877 |
|
|
59,901 |
________________________________ | ||
(1) |
The Company has entered certain currency swaps to synthetically convert |
|
(2) |
Consists of payments made in connection with Bally’s triple net operating leases, as defined above. |
Supplemental Unaudited Condensed Combined Financial Information
The supplemental unaudited financial information below combines the historical results of operations of Bally’s and Queen for the periods presented and has been prepared to reflect the merger as if they had occurred on January 1, 2024.
2025 CONDENSED COMBINED INCOME STATEMENT INFORMATION |
||||||||||||||
|
Bally’s |
|
Queen |
|
||||||||||
|
Successor |
|
|
Predecessor |
|
|
|
|
||||||
(in thousands) |
Three Months
|
Period from
|
|
|
Period from
|
|
Period from
|
|
Combined
|
|||||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||
Casinos & Resorts |
$ |
393,333 |
$ |
620,184 |
|
|
$ |
124,299 |
|
$ |
19,838 |
|
$ |
764,321 |
International Interactive |
|
206,066 |
|
318,816 |
|
|
|
78,985 |
|
|
— |
|
|
397,801 |
North America Interactive |
|
56,502 |
|
84,059 |
|
|
|
16,941 |
|
|
2,038 |
|
|
103,038 |
Corporate & Other |
|
1,633 |
|
3,169 |
|
|
|
273 |
|
|
— |
|
|
3,442 |
Total |
$ |
657,534 |
$ |
1,026,228 |
|
|
$ |
220,498 |
|
$ |
21,876 |
|
$ |
1,268,602 |
Adjusted EBITDAR |
|
|
|
|
|
|
|
|
|
||||||||||
Casinos & Resorts |
$ |
105,967 |
|
$ |
177,507 |
|
|
|
$ |
23,554 |
|
|
$ |
5,475 |
|
|
$ |
206,536 |
|
International Interactive |
|
82,205 |
|
|
130,400 |
|
|
|
|
28,940 |
|
|
|
— |
|
|
|
159,340 |
|
North America Interactive |
|
2,484 |
|
|
139 |
|
|
|
|
(5,661 |
) |
|
|
1,419 |
|
|
|
(4,103 |
) |
Corporate & Other |
|
(17,506 |
) |
|
(27,209 |
) |
|
|
|
(6,774 |
) |
|
|
(1,311 |
) |
|
|
(35,294 |
) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
2024 CONDENSED COMBINED INCOME STATEMENT INFORMATION |
|||||||||||||||||||||||
|
Predecessor |
|
|
|
|
|
|
||||||||||||||||
|
Bally’s |
|
Queen |
|
|
|
|
||||||||||||||||
|
Three
|
|
Six Months
|
|
Three
|
|
Six Months
|
|
Combined
|
|
Combined
|
||||||||||||
(in thousands) |
June 30, 2024 |
|
June 30, 2024 |
|
June 30, 2024 |
||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Casinos & Resorts |
$ |
343,051 |
|
|
$ |
685,380 |
|
|
$ |
52,502 |
|
|
$ |
103,538 |
|
|
$ |
395,553 |
|
|
$ |
788,918 |
|
International Interactive |
|
229,396 |
|
|
|
464,079 |
|
|
|
— |
|
|
|
— |
|
|
|
229,396 |
|
|
|
464,079 |
|
North America Interactive |
|
46,500 |
|
|
|
86,067 |
|
|
|
4,974 |
|
|
|
10,186 |
|
|
|
51,474 |
|
|
|
96,253 |
|
Corporate & Other |
|
2,710 |
|
|
|
4,613 |
|
|
|
— |
|
|
|
— |
|
|
|
2,710 |
|
|
|
4,613 |
|
Total |
$ |
621,657 |
|
|
$ |
1,240,139 |
|
|
$ |
57,476 |
|
|
$ |
113,724 |
|
|
$ |
679,133 |
|
|
$ |
1,353,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDAR |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Casinos & Resorts |
$ |
99,801 |
|
|
$ |
189,219 |
|
|
$ |
18,723 |
|
|
$ |
36,306 |
|
|
$ |
118,524 |
|
|
$ |
225,525 |
|
International Interactive |
|
81,292 |
|
|
|
164,824 |
|
|
|
— |
|
|
|
— |
|
|
|
81,292 |
|
|
|
164,824 |
|
North America Interactive |
|
(2,196 |
) |
|
|
(11,310 |
) |
|
|
3,296 |
|
|
|
7,171 |
|
|
|
1,100 |
|
|
|
(4,139 |
) |
Corporate & Other |
|
(17,098 |
) |
|
|
(32,819 |
) |
|
|
(2,146 |
) |
|
|
(5,145 |
) |
|
|
(19,244 |
) |
|
|
(37,964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted International Interactive Revenue
Adjusted International Interactive revenue excludes revenues generated by the divested
|
Successor |
|
|
Predecessor |
||||||||||||||||
(in thousands) |
Three Months
|
|
Period from
|
|
|
Period from
|
|
Three Months
|
|
Six Months
|
||||||||||
International Interactive revenue |
$ |
206,066 |
|
|
|
318,816 |
|
|
|
$ |
78,985 |
|
|
$ |
229,396 |
|
|
$ |
464,079 |
|
Revenue recognized from divested markets |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(48,528 |
) |
|
|
(113,194 |
) |
Licensing revenue recognized |
|
(7,046 |
) |
|
|
(11,929 |
) |
|
|
|
(3,720 |
) |
|
|
— |
|
|
|
||
Adjusted International Interactive revenue |
$ |
199,020 |
|
|
$ |
306,887 |
|
|
|
$ |
75,265 |
|
|
$ |
180,868 |
|
|
$ |
350,885 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250811391520/en/
Investor
Vladimira Mircheva
Chief Financial Officer
401-475-8564
ir@ballys.com
Media
Joseph Jaffoni
JCIR
212-835-8500
baly@jcir.com
Source: