Bally’s Corporation Reports First Quarter 2026 Results
Key Terms
credit facility financial
sale and leaseback financial
adjusted ebitda financial
segment adjusted ebitdar financial
triple net operating leases financial
ifrs regulatory
us gaap regulatory
First Quarter 2026 and Recent Highlights
-
Consolidated revenue of
increased$755.7 million 28.3% year over year -
Casinos & Resorts revenue of
, up$379.7 million 8.1% year over year benefitting from The Queen Casino & Entertainment (“Queen”) transaction completed in February 2025, as well as organic growth -
Bally's Intralot B2C revenue of
, up$239.9 million 31.0% year over year driven by strong performance in theUK , as well as the addition of Intralot's B2C business -
North America Interactive revenue of
, up$60.5 million 35.9% year over year, reflecting wagering revenue growth across all verticals -
In February, Bally’s entered into a new
credit facility due 2031 and completed the previously announced sale and leaseback of the real estate assets of its Lincoln Casino Resort to GLP Capital L.P.$1.1 billion -
The Company used proceeds from the Intralot transaction, as well as a portion of the proceeds from the new term loan facility and the Lincoln Casino Resort sale-leaseback transaction to fully repay its previously outstanding
term loan due 2028$1.47 billion
-
The Company used proceeds from the Intralot transaction, as well as a portion of the proceeds from the new term loan facility and the Lincoln Casino Resort sale-leaseback transaction to fully repay its previously outstanding
Summary of Financial Results
|
Successor |
|
|
Predecessor |
|||||
(in thousands) |
Three Months Ended March 31, 2026 |
|
Period from February 8, 2025 to March 31, 2025 |
|
|
Period from January 1, 2025 to February 7, 2025 |
|||
Revenue: |
|
|
|
|
|
|
|||
Casinos & Resorts |
$ |
379,728 |
|
$ |
226,851 |
|
|
$ |
124,299 |
Bally’s Intralot B2B |
|
73,956 |
|
|
4,883 |
|
|
|
3,720 |
Bally’s Intralot B2C |
|
239,938 |
|
|
107,867 |
|
|
|
75,265 |
North America Interactive |
|
60,456 |
|
|
27,557 |
|
|
|
16,941 |
Corporate & Other |
|
1,644 |
|
|
1,536 |
|
|
|
273 |
Total |
$ |
755,722 |
|
$ |
368,694 |
|
|
$ |
220,498 |
Robeson Reeves, Bally’s Chief Executive Officer, commented, “We delivered solid first quarter results across the enterprise and continue to make progress on growing and diversifying our global footprint, delivering on operational synergies and strengthening our balance sheet. We believe economic conditions in areas where we operate remain stable and are confident in our ability to leverage our operational expertise and capital resources to deliver on our highly anticipated growth projects.
“Domestically, we continue to make substantial progress on Bally’s
“Following the official receipt of our Gaming Facility License from the
“We also continue to move forward with our development of Bally’s
“On the interactive side, Bally’s Intralot saw strong performance, particularly in our
“In the fourth quarter of 2025, following confirmation of suitability by Australian regulators, Bally’s converted its loan to The Star Entertainment Group Limited (“Star”) into a
“In summary, our strategic initiatives are creating a scaled, growing, global omni-channel provider of retail and online experiences and we are aggressively pursuing and executing on the many growth opportunities before us.”
First Quarter Financial Review
First quarter 2026 Casinos & Resorts revenue of
First quarter 2025 Bally’s Intralot B2C revenue reflects continued strength in our
The Bally’s Intralot B2B segment includes Intralot’s B2B and B2G operations following the completion of the Intralot transaction in the fourth quarter of 2025. Prior year first quarter revenue and Segment Adjusted EBITDAR represent a royalty cash flow stream related to a divested business. Legacy Intralot B2B business saw essentially flat EBITDAR year over year, despite a revenue decline in the US due to softer lottery activity. Bally’s presentation of Bally’s Intralot B2B Segment Adjusted EBITDAR under US GAAP includes
Revenue for our North America Interactive segment of
Reconciliation of GAAP Measures to Non-GAAP Measures
To supplement the financial information presented on a generally accepted accounting principles (“GAAP”) basis, Bally’s has included in this earnings release non-GAAP financial measures for consolidated Adjusted EBITDA and Segment Adjusted EBITDAR, which exclude certain items described below. The reconciliations of these non-GAAP financial measures to their comparable GAAP financial measures are presented in the tables appearing below.
“Adjusted EBITDA” is earnings, or loss, for Bally’s, or where noted Bally’s reportable segments, before, in each case, interest expense, net of interest income, provision (benefit) for income taxes, depreciation and amortization, non-operating (income) expense, acquisition and other transaction related costs, share-based compensation, and certain other gains or losses as well as, when presented for Bally’s reportable segments, an adjustment related to the allocation of corporate costs among segments.
“Segment Adjusted EBITDAR” is Adjusted EBITDA (as defined above) for Bally’s reportable segments, plus rent expense associated with triple net operating leases for the real estate assets used in the operation of the Bally’s casinos. For the Bally's Intralot B2B, Bally's Intralot B2C, North America Interactive, and Other segments, Segment Adjusted EBITDAR and segment Adjusted EBITDA are equivalent due to a lack of triple net operating lease for real estate assets used in those segments.
Management has historically used consolidated Adjusted EBITDA and Segment Adjusted EBITDAR when evaluating operating performance because Bally’s believes that these metrics are necessary to provide a full understanding of Bally’s core operating results and as a means to evaluate period-to-period performance. Management also believes that consolidated Adjusted EBITDA and Segment Adjusted EBITDAR are measures that are widely used for evaluating operating performance of companies in Bally’s industry and a principal basis for valuing such companies as well. Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric. Management believes Adjusted EBITDAR is an additional metric traditionally used by analysts in valuing gaming companies subject to triple net leases since it eliminates the effects of variability in leasing methods and capital structures. Consolidated Adjusted EBITDA and segment Adjusted EBITDAR should not be construed as alternatives to GAAP net income as an indicator of Bally’s performance. In addition, Adjusted EBITDA or Segment Adjusted EBITDAR as used by Bally’s may not be defined in the same manner as other companies in Bally’s industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies.
About Bally’s Corporation
Bally’s (NYSE: BALY) is a fast-growing global entertainment brand with 19 casinos across 11 U.S. states and one casino in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements may generally be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “plan” and “will” or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. As a result, these statements are not guarantees of future performance and actual events may differ materially from those expressed in or suggested by the forward-looking statements. Any forward-looking statement made by Bally’s in this press release, its reports filed with the Securities and Exchange Commission (“SEC”) and other public statements made from time-to-time speak only as of the date made. New risks and uncertainties come up from time to time, and it is impossible for Bally’s to predict or identify all such events or how they may affect it. Bally’s has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws. Factors that could cause these differences include those included in Bally’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports filed by Bally’s with the SEC. These statements constitute Bally’s cautionary statements under the Private Securities Litigation Reform Act of 1995.
Revenue and Segment Adjusted EBITDAR (unaudited)
|
Successor |
|
|
Predecessor |
||||||||
(in thousands) |
Three Months Ended March 31, 2026 |
|
Period from February 8, 2025 to March 31, 2025 |
|
|
Period from January 1, 2025 to February 7, 2025 |
||||||
Revenue: |
|
|
|
|
|
|
||||||
Casinos & Resorts |
$ |
379,728 |
|
|
$ |
226,851 |
|
|
|
$ |
124,299 |
|
Bally’s Intralot B2B |
|
73,956 |
|
|
|
4,883 |
|
|
|
|
3,720 |
|
Bally’s Intralot B2C |
|
239,938 |
|
|
|
107,867 |
|
|
|
|
75,265 |
|
North America Interactive |
|
60,456 |
|
|
|
27,557 |
|
|
|
|
16,941 |
|
Corporate & Other |
|
1,644 |
|
|
|
1,536 |
|
|
|
|
273 |
|
Total |
$ |
755,722 |
|
|
$ |
368,694 |
|
|
|
$ |
220,498 |
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDAR(2) |
|
|
|
|
|
|
||||||
Casinos & Resorts |
$ |
96,196 |
|
|
$ |
71,540 |
|
|
|
$ |
23,554 |
|
Bally’s Intralot B2B |
|
15,116 |
|
|
|
4,883 |
|
|
|
|
3,720 |
|
Bally’s Intralot B2C |
|
87,092 |
|
|
|
43,312 |
|
|
|
|
25,220 |
|
North America Interactive |
|
(7,137 |
) |
|
|
(2,345 |
) |
|
|
|
(5,661 |
) |
Corporate & Other |
|
(12,336 |
) |
|
|
(9,703 |
) |
|
|
|
(6,774 |
) |
|
Successor |
|
Pro Forma Combined(1) |
||||
(in thousands) |
Three Months Ended March 31, 2026 |
|
Three Months Ended March 31, 2025 |
||||
Revenue: |
|
|
|
||||
Casinos & Resorts |
$ |
379,728 |
|
|
$ |
370,988 |
|
Bally’s Intralot B2B |
|
73,956 |
|
|
|
8,603 |
|
Bally’s Intralot B2C |
|
239,938 |
|
|
|
183,132 |
|
North America Interactive |
|
60,456 |
|
|
|
46,536 |
|
Corporate & Other |
|
1,644 |
|
|
|
1,809 |
|
Total |
$ |
755,722 |
|
|
$ |
611,068 |
|
|
|
|
|
||||
Adjusted EBITDAR(2) |
|
|
|
||||
Casinos & Resorts |
$ |
96,196 |
|
|
$ |
100,569 |
|
Bally’s Intralot B2B |
|
15,116 |
|
|
|
8,603 |
|
Bally’s Intralot B2C |
|
87,092 |
|
|
|
68,532 |
|
North America Interactive |
|
(7,137 |
) |
|
|
(6,587 |
) |
Corporate & Other |
|
(12,336 |
) |
|
|
(17,788 |
) |
(1) |
Proforma combined financial information represents combined Bally’s and Queen results for the periods presented. The Company believes proforma combined information will be beneficial to investors as it provides a baseline for comparative future results of the combined company. Refer to tables in this press release for a reconciliation of this non-GAAP financial measure to the most directly comparable measure calculated in accordance with GAAP. | |||
(2) |
Segment Adjusted EBITDAR is Bally’s reportable segment GAAP measure and its primary measure for profit or loss for its reportable segments. “Segment Adjusted EBITDAR” is Adjusted EBITDA (as defined above) for Bally’s reportable segments, plus rent expense associated with triple net operating leases for the real estate assets used in the operation of the Bally’s casinos. For the Bally’s Intralot B2C, Bally’s Intralot B2B, North America Interactive and Corporate & Other segments, Adjusted EBITDAR and segment Adjusted EBITDA are equivalent due to a lack of triple net operating lease for real estate assets used in those segments. | |||
Supplemental Unaudited Condensed Combined Financial Information
The supplemental unaudited financial information below combines the historical results of operations of Bally’s and Queen for the periods presented and has been prepared to reflect the merger as if they had occurred on January 1, 2025.
2025 CONDENSED COMBINED INCOME STATEMENT INFORMATION
|
Bally’s |
|
Queen |
|
|
|||||||
|
Successor |
|
|
Predecessor |
|
|
|
|
||||
(in thousands) |
Period from February 8, 2025 to March 31, 2025 |
|
|
Period from January 1, 2025 to February 7, 2025 |
|
Period from January 1, 2025 to February 7, 2025 |
|
Combined Three Months Ended March 31, 2025 |
||||
Revenue: |
|
|
|
|
|
|
|
|
||||
Casinos & Resorts |
$ |
226,851 |
|
|
$ |
124,299 |
|
$ |
19,838 |
|
$ |
370,988 |
Bally’s Intralot B2B |
|
4,883 |
|
|
|
3,720 |
|
|
— |
|
|
8,603 |
Bally’s Intralot B2C |
|
107,867 |
|
|
|
75,265 |
|
|
— |
|
|
183,132 |
North America Interactive |
|
27,557 |
|
|
|
16,941 |
|
|
2,038 |
|
|
46,536 |
Corporate & Other |
|
1,536 |
|
|
|
273 |
|
|
— |
|
|
1,809 |
|
$ |
368,694 |
|
|
$ |
220,498 |
|
$ |
21,876 |
|
$ |
611,068 |
Adjusted EBITDAR |
|
|
|
|
|
|
|
|
||||||||
Casinos & Resorts |
$ |
71,540 |
|
|
|
$ |
23,554 |
|
|
$ |
5,475 |
|
|
$ |
100,569 |
|
Bally’s Intralot B2B |
|
4,883 |
|
|
|
|
3,720 |
|
|
|
— |
|
|
|
8,603 |
|
Bally’s Intralot B2C |
|
43,312 |
|
|
|
|
25,220 |
|
|
|
— |
|
|
|
68,532 |
|
North America Interactive |
|
(2,345 |
) |
|
|
|
(5,661 |
) |
|
|
1,419 |
|
|
|
(6,587 |
) |
Corporate & Other |
|
(9,703 |
) |
|
|
|
(6,774 |
) |
|
|
(1,311 |
) |
|
|
(17,788 |
) |
Selected Financial Information (unaudited)
Balance Sheet Data |
|||||||
(in thousands) |
March 31,
|
|
December 31,
|
||||
2026 Term Loans |
$ |
1,100,000 |
|
|
$ |
— |
|
Term Loan Facility(1) |
|
— |
|
|
|
1,472,594 |
|
Intralot British Term Loan |
|
527,472 |
|
|
|
538,720 |
|
Intralot Greek Term Loan |
|
229,305 |
|
|
|
234,962 |
|
Revolving Credit Facility |
|
303,750 |
|
|
|
— |
|
Intralot |
|
149,048 |
|
|
|
152,726 |
|
Fixed Rate Senior Notes: |
|
|
|
||||
|
|
750,000 |
|
|
|
750,000 |
|
|
|
735,000 |
|
|
|
735,000 |
|
Intralot |
|
687,916 |
|
|
|
704,886 |
|
Intralot Floating Rate Senior Notes due 2031(2) |
|
343,958 |
|
|
|
352,443 |
|
Intralot Supplemental Indenture |
|
2,377 |
|
|
|
2,436 |
|
Less: Unamortized original issue discount |
|
(53,976 |
) |
|
|
— |
|
Less: Unamortized fair value adjustment(3) |
|
(367,749 |
) |
|
|
(443,110 |
) |
Long-term debt, including current portion |
|
4,407,101 |
|
|
|
4,500,657 |
|
Less: Current portion of Term Loan, and Intralot Greek Term Loan |
|
(17,198 |
) |
|
|
(37,344 |
) |
Long-term debt, net of discount and deferred financing fees; excluding current portion |
$ |
4,389,903 |
|
|
$ |
4,463,313 |
|
Cash Flow Data |
|||||||||
|
Successor |
|
|
Predecessor |
|||||
(in thousands) |
Three Months Ended March 31, 2026 |
|
Period from February 8, 2025 to March 31, 2025 |
|
|
Period from January 1, 2025 to February 7, 2025 |
|||
Capital Expenditures |
$ |
38,864 |
|
$ |
30,457 |
|
|
$ |
16,424 |
Cash paid for capitalized software |
|
9,880 |
|
|
10,611 |
|
|
|
2,315 |
Acquisition of gaming licenses |
|
500,000 |
|
|
— |
|
|
|
— |
Cash payments associated with triple net operating leases(2) |
|
63,352 |
|
|
29,705 |
|
|
|
14,877 |
(1) |
The Company has entered certain currency swaps to synthetically convert |
|||
(2) |
Consists of payments made in connection with Bally’s triple net operating leases, as defined above. | |||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260518394176/en/
Investor Contact
Mira Mircheva
Chief Financial Officer
401-475-8564
ir@ballys.com
Media Contact
Joseph Jaffoni, Christin Armacost
JCIR
212-835-8500
baly@jcir.com
Source: Bally's Corporation