Battalion Oil Corporation Announces Second Quarter 2025 Financial and Operating Results
Battalion Oil Corporation (NYSE American: BATL) reported its Q2 2025 financial results, with production averaging 12,989 Boe/d (49% oil) and total operating revenue of $42.8 million, down from $49.1 million in Q2 2024. The company completed its 2025 six-well plan with two wells in West Quito area, achieving $1.0 million cost savings per well.
The company reported a net loss of $3.5 million ($0.21 per share) and adjusted EBITDA of $18.1 million. A significant operational challenge emerged as the acid gas injection facility ceased operations on August 11, 2025, forcing Battalion to temporarily shut in part of Monument Draw field production while seeking alternative processing options.
Battalion Oil Corporation (NYSE American: BATL) ha comunicato i risultati finanziari del secondo trimestre 2025, con una produzione media di 12.989 Boe/giorno (49% petrolio) e ricavi operativi totali di $42,8 milioni, in calo rispetto a $49,1 milioni nel Q2 2024. La società ha completato il piano 2025 di sei pozzi con due pozzi nell'area West Quito, ottenendo un risparmio di $1,0 milione per pozzo.
La società ha registrato una perdita netta di $3,5 milioni (0,21$ per azione) e un EBITDA rettificato di $18,1 milioni. Un problema operativo significativo è emerso quando l'impianto di iniezione di gas acidi ha cessato le attività l'11 agosto 2025, costringendo Battalion a sospendere temporaneamente parte della produzione nel giacimento Monument Draw mentre ricerca opzioni di trattamento alternative.
Battalion Oil Corporation (NYSE American: BATL) informó sus resultados financieros del segundo trimestre de 2025, con una producción promedio de 12.989 Boe/día (49% petróleo) y unos ingresos operativos totales de $42,8 millones, frente a $49,1 millones en el Q2 de 2024. La compañía completó su plan de seis pozos para 2025 con dos pozos en el área West Quito, logrando un ahorro de $1,0 millón por pozo.
Reportó una pérdida neta de $3,5 millones ($0,21 por acción) y un EBITDA ajustado de $18,1 millones. Surgió un reto operativo importante cuando la instalación de inyección de gas ácido dejó de operar el 11 de agosto de 2025, lo que obligó a Battalion a cerrar temporalmente parte de la producción del yacimiento Monument Draw mientras busca opciones alternativas de procesamiento.
Battalion Oil Corporation (NYSE American: BATL)는 2025년 2분기 실적을 발표했으며, 생산량은 평균 12,989 Boe/일 (49% 원유)이고 총 영업수익은 $42.8 million으로 2024년 2분기의 $49.1 million에서 감소했습니다. 회사는 West Quito 지역에 두 개의 유정을 포함한 2025년 6유정 계획을 완료했으며, 유정당 $1.0 million의 비용 절감을 달성했습니다.
회사는 $3.5 million의 순손실 (주당 $0.21)과 조정 EBITDA $18.1 million을 보고했습니다. 2025년 8월 11일 산성 가스 주입 시설이 가동을 중단하면서 중대한 운영 문제가 발생해 Battalion은 대체 처리 방안을 찾는 동안 Monument Draw 유전의 일부 생산을 일시적으로 중단해야 했습니다.
Battalion Oil Corporation (NYSE American: BATL) a publié ses résultats du 2e trimestre 2025, avec une production moyenne de 12 989 Boe/j (49% pétrole) et des revenus d'exploitation totaux de 42,8 millions $, en baisse par rapport à 49,1 millions $ au T2 2024. La société a achevé son plan 2025 de six puits, dont deux dans la zone West Quito, réalisant une économie de 1,0 million $ par puits.
La société a enregistré une perte nette de 3,5 millions $ (0,21 $ par action) et un EBITDA ajusté de 18,1 millions $. Un problème opérationnel majeur est survenu lorsque l'installation d'injection de gaz acide a cessé son activité le 11 août 2025, obligeant Battalion à interrompre temporairement une partie de la production du champ Monument Draw, le temps de chercher des solutions de traitement alternatives.
Battalion Oil Corporation (NYSE American: BATL) meldete seine Finanzergebnisse für das zweite Quartal 2025: die Produktion lag im Mittel bei 12.989 Boe/Tag (49% Öl) und die betrieblichen Gesamterlöse bei $42,8 Millionen, nach $49,1 Millionen im Q2 2024. Das Unternehmen schloss seinen Sechs-Bohrungen-Plan 2025 ab, darunter zwei Bohrungen im Gebiet West Quito, und erzielte Einsparungen von $1,0 Million pro Bohrung.
Ausgewiesen wurde ein Nettoverlust von $3,5 Millionen (0,21$ je Aktie) und ein bereinigtes EBITDA von $18,1 Millionen. Ein erhebliches Betriebsproblem trat auf, als die Anlage zur Injektion von saurem Gas am 11. August 2025 den Betrieb einstellte, wodurch Battalion gezwungen war, einen Teil der Produktion im Feld Monument Draw vorübergehend abzuschalten, während nach alternativen Verarbeitungsmöglichkeiten gesucht wird.
- Two new wells in West Quito area completed under budget, saving $1.0 million per well
- Adjusted EBITDA increased to $18.1 million from $15.6 million year-over-year
- General and administrative expenses decreased to $2.17 per Boe from $2.85 per Boe year-over-year
- Realized 98.0% of average NYMEX oil price in Q2 2025
- Hedge gains of $4.3 million in Q2 2025
- Revenue decreased to $42.8 million from $49.1 million year-over-year
- Net loss of $3.5 million ($0.21 per share) in Q2 2025
- AGI facility ceased operations, forcing partial shutdown of Monument Draw field
- Lease operating and workover expense increased to $10.98 per Boe from $10.22 per Boe year-over-year
- Average realized prices decreased by $5.93 per Boe year-over-year
Insights
Battalion reported mixed Q2 results with increased production but lower revenue amid AGI facility shutdown challenges that could pressure near-term performance.
Battalion Oil's Q2 2025 results present a mixed picture with both promising operational developments and emerging challenges. Production increased slightly to 12,989 Boe/d (49% oil) compared to 12,857 Boe/d in Q2 2024, while revenue declined to
The company deserves credit for its drilling efficiency in West Quito, completing wells approximately
However, the sudden August 11th shutdown of the acid gas injection facility presents a significant operational disruption. The AGI facility had been treating 24 MMcf/d and returning 18 MMcf/d of sweet gas for sales. This unexpected closure has forced Battalion to temporarily shut in portions of the Monument Draw field while seeking alternative processing options.
On the financial front, while Adjusted EBITDA improved to
The company has managed to reduce gathering expenses to
With
HOUSTON, Aug. 14, 2025 (GLOBE NEWSWIRE) -- Battalion Oil Corporation (NYSE American: BATL, “Battalion” or the “Company”) today announced financial and operating results for the second quarter of 2025.
Key Highlights
- Generated second quarter 2025 sales volumes of 12,989 barrels of oil equivalent per day (“Boe/d”) (
49% oil) - Continued to lower capex per well, outperforming AFE estimates
- Completed drilling operations on final two wells of 2025 six-well plan – wells online July 5, 2025
- AGI facility ceased operations effective August 11, 2025
Management Comments
The Company completed drilling operations of its previously announced 2025 six-well activity plan, completing the remaining two wells in the West Quito area. Both wells were drilled ahead of schedule and under AFE budget estimates by approximately
During the second quarter 2025, the acid gas injection (“AGI”) facility treated approximately 2.2 Bcf or 24 MMcf/d average and returned approximately 18 MMcf/d of sweet gas to the Company for sales to its midstream partner. On August 11, 2025, the AGI facility notified us of immediate cessation of operations, citing that “continued operation of the System is neither economically viable nor prudent.” In response, we are temporarily shutting in a portion of our Monument Draw field and are working to redirect our gas production to alternative gas processing options readily available in the immediate vicinity of our operations.
Results of Operations
Average daily net production and total operating revenue during the second quarter of 2025 were 12,989 Boe/d (
Lease operating and workover expense was
For the second quarter of 2025, the Company reported a net loss available to common stockholders of
Liquidity and Balance Sheet
As of June 30, 2025, the Company had
For additional details on liquidity, financial position, and recent developments, please refer to Management’s Discussion and Analysis and Risk Factors included in Battalion’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 and its Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements. Forward-looking statements include, among others, statements about anticipated production, liquidity, capital spending, drilling and completion plans, and forward guidance. Forward-looking statements may often, but not always, be identified by the use of such words such as "expects", "believes", "intends", "anticipates", "plans", "estimates", “projects,” "potential", "possible", or "probable" or statements that certain actions, events or results "may", "will", "should", or "could" be taken, occur or be achieved. Forward-looking statements are based on current beliefs and expectations and involve certain assumptions or estimates that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and other filings submitted by the Company to the SEC, copies of which may be obtained from the SEC's website at www.sec.gov or through the Company's website at www.battalionoil.com. Readers should not place undue reliance on any such forward-looking statements, which are made only as of the date hereof. The Company has no duty, and assumes no obligation, to update forward-looking statements as a result of new information, future events or changes in the Company's expectations.
About Battalion
Battalion Oil Corporation is an independent energy company engaged in the acquisition, production, exploration and development of onshore oil and natural gas properties in the United States.
Contact
Matthew B. Steele
Chief Executive Officer & Principal Financial Officer
832-538-0300
BATTALION OIL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share amounts) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Operating revenues: | |||||||||||||||
Oil, natural gas and natural gas liquids sales: | |||||||||||||||
Oil | $ | 36,291 | $ | 45,699 | $ | 75,991 | $ | 88,128 | |||||||
Natural gas | 935 | (2,119 | ) | 3,758 | (72 | ) | |||||||||
Natural gas liquids | 5,350 | 5,503 | 10,212 | 10,559 | |||||||||||
Total oil, natural gas and natural gas liquids sales | 42,576 | 49,083 | 89,961 | 98,615 | |||||||||||
Other | 236 | 21 | 326 | 359 | |||||||||||
Total operating revenues | 42,812 | 49,104 | 90,287 | 98,974 | |||||||||||
Operating expenses: | |||||||||||||||
Production: | |||||||||||||||
Lease operating | 10,670 | 11,005 | 21,028 | 22,591 | |||||||||||
Workover and other | 2,309 | 951 | 3,742 | 1,839 | |||||||||||
Taxes other than income | 2,522 | 3,349 | 5,322 | 6,340 | |||||||||||
Gathering and other | 10,958 | 12,126 | 22,958 | 29,412 | |||||||||||
General and administrative | 2,567 | 3,340 | 6,980 | 7,411 | |||||||||||
Depletion, depreciation and accretion | 13,939 | 13,213 | 27,019 | 26,238 | |||||||||||
Total operating expenses | 42,965 | 43,984 | 87,049 | 93,831 | |||||||||||
(Loss) income from operations | (153 | ) | 5,120 | 3,238 | 5,143 | ||||||||||
Other income (expenses): | |||||||||||||||
Net gain (loss) on derivative contracts | 11,548 | 1,223 | 20,850 | (22,964 | ) | ||||||||||
Interest expense and other | (6,599 | ) | (6,448 | ) | (13,269 | ) | (13,486 | ) | |||||||
Total other income (expenses) | 4,949 | (5,225 | ) | 7,581 | (36,450 | ) | |||||||||
Income (loss) income before income taxes | 4,796 | (105 | ) | 10,819 | (31,307 | ) | |||||||||
Income tax benefit (provision) | — | — | — | — | |||||||||||
Net income (loss) | $ | 4,796 | $ | (105 | ) | $ | 10,819 | $ | (31,307 | ) | |||||
Preferred dividends | (8,270 | ) | (8,586 | ) | (20,090 | ) | (14,218 | ) | |||||||
Net loss available to common stockholders | $ | (3,474 | ) | $ | (8,691 | ) | $ | (9,271 | ) | $ | (45,525 | ) | |||
Net loss per share of common stock available to common stockholders: | |||||||||||||||
Basic | $ | (0.21 | ) | $ | (0.53 | ) | $ | (0.56 | ) | $ | (2.77 | ) | |||
Diluted | $ | (0.21 | ) | $ | (0.53 | ) | $ | (0.56 | ) | $ | (2.77 | ) | |||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 16,457 | 16,457 | 16,457 | 16,457 | |||||||||||
Diluted | 16,457 | 16,457 | 16,457 | 16,457 |
BATTALION OIL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except share and per share amounts) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 44,621 | $ | 19,712 | |||
Accounts receivable, net | 24,464 | 26,298 | |||||
Assets from derivative contracts | 13,717 | 6,969 | |||||
Restricted cash | 91 | 91 | |||||
Prepaids and other | 569 | 982 | |||||
Total current assets | 83,462 | 54,052 | |||||
Oil and natural gas properties (full cost method): | |||||||
Evaluated | 876,736 | 816,186 | |||||
Unevaluated | 49,091 | 49,091 | |||||
Gross oil and natural gas properties | 925,827 | 865,277 | |||||
Less: accumulated depletion | (523,500 | ) | (497,272 | ) | |||
Net oil and natural gas properties | 402,327 | 368,005 | |||||
Other operating property and equipment: | |||||||
Other operating property and equipment | 4,677 | 4,663 | |||||
Less: accumulated depreciation | (2,696 | ) | (2,455 | ) | |||
Net other operating property and equipment | 1,981 | 2,208 | |||||
Other noncurrent assets: | |||||||
Assets from derivative contracts | 6,344 | 4,052 | |||||
Operating lease right of use assets | 1,000 | 453 | |||||
Other assets | 3,667 | 2,278 | |||||
Total assets | $ | 498,781 | $ | 431,048 | |||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 62,286 | $ | 52,682 | |||
Liabilities from derivative contracts | 4,483 | 12,330 | |||||
Current portion of long-term debt | 22,553 | 12,246 | |||||
Operating lease liabilities | 720 | 406 | |||||
Total current liabilities | 90,042 | 77,664 | |||||
Long-term debt, net | 191,467 | 145,535 | |||||
Other noncurrent liabilities: | |||||||
Liabilities from derivative contracts | 4,764 | 6,954 | |||||
Asset retirement obligations | 19,812 | 19,156 | |||||
Operating lease liabilities | 307 | 84 | |||||
Commitments and contingencies | |||||||
Temporary equity: | |||||||
Redeemable convertible preferred stock: 138,000 shares | |||||||
of | |||||||
at June 30, 2025 and December 31, 2024 | 197,625 | 177,535 | |||||
Stockholders' equity: | |||||||
Common stock: 100,000,000 shares of | |||||||
16,456,563 shares issued and outstanding at June 30, 2025 and | |||||||
December 31, 2024 | 2 | 2 | |||||
Additional paid-in capital | 268,818 | 288,993 | |||||
Accumulated deficit | (274,056 | ) | (284,875 | ) | |||
Total stockholders' (deficit) equity | (5,236 | ) | 4,120 | ||||
Total liabilities, temporary equity and stockholders' equity | $ | 498,781 | $ | 431,048 |
BATTALION OIL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income (loss) | $ | 4,796 | $ | (105 | ) | $ | 10,819 | $ | (31,307 | ) | |||||
Adjustments to reconcile net income (loss) to net cash | |||||||||||||||
provided by operating activities: | |||||||||||||||
Depletion, depreciation and accretion | 13,939 | 13,213 | 27,019 | 26,238 | |||||||||||
Stock-based compensation, net | — | 36 | (109 | ) | 135 | ||||||||||
Unrealized (gain) loss on derivative contracts | (7,248 | ) | (4,434 | ) | (19,076 | ) | 15,327 | ||||||||
Amortization/accretion of financing related costs | 397 | 1,689 | 792 | 3,390 | |||||||||||
Accrued settlements on derivative contracts | 23 | (659 | ) | (537 | ) | 774 | |||||||||
Change in fair value of embedded derivative liability | — | (437 | ) | — | (1,365 | ) | |||||||||
Other | 56 | (91 | ) | 109 | 179 | ||||||||||
Cash flows from operations before changes in working capital | 11,963 | 9,212 | 19,017 | 13,371 | |||||||||||
Changes in working capital | (1,758 | ) | 20,612 | 3,919 | 20,370 | ||||||||||
Net cash provided by operating activities | 10,205 | 29,824 | 22,936 | 33,741 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Oil and natural gas capital expenditures | (33,290 | ) | (20,250 | ) | (53,090 | ) | (44,849 | ) | |||||||
Proceeds received from sale of oil and natural gas assets | — | 7,015 | — | 7,015 | |||||||||||
Acquisition of oil and natural gas properties | — | (47 | ) | — | (47 | ) | |||||||||
Contract asset | — | (560 | ) | — | (7,795 | ) | |||||||||
Other operating property and equipment capital expenditures | (8 | ) | (9 | ) | (14 | ) | (17 | ) | |||||||
Other | (64 | ) | (6 | ) | (370 | ) | (13 | ) | |||||||
Net cash used in investing activities | (33,362 | ) | (13,857 | ) | (53,474 | ) | (45,706 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from borrowings | — | — | 63,000 | — | |||||||||||
Repayments of borrowings | (5,652 | ) | (29,827 | ) | (5,678 | ) | (39,853 | ) | |||||||
Debt issuance costs | (138 | ) | — | (1,875 | ) | — | |||||||||
Payment of debt financing costs | — | — | — | (129 | ) | ||||||||||
Proceeds from issuance of preferred stock | — | 19,349 | — | 38,849 | |||||||||||
Merger deposit | — | — | — | 10,000 | |||||||||||
Net cash (used in) provided by financing activities | (5,790 | ) | (10,478 | ) | 55,447 | 8,867 | |||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (28,947 | ) | 5,489 | 24,909 | (3,098 | ) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 73,659 | 49,032 | 19,803 | 57,619 | |||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 44,712 | $ | 54,521 | $ | 44,712 | $ | 54,521 |
BATTALION OIL CORPORATION SELECTED OPERATING DATA (Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Production volumes: | |||||||||||||||
Crude oil (MBbls) | 584 | 577 | 1,153 | 1,143 | |||||||||||
Natural gas (MMcf) | 2,136 | 1,929 | 3,935 | 4,109 | |||||||||||
Natural gas liquids (MBbls) | 242 | 271 | 444 | 524 | |||||||||||
Total (MBoe) | 1,182 | 1,170 | 2,253 | 2,352 | |||||||||||
Average daily production (Boe/d) | 12,989 | 12,857 | 12,448 | 12,923 | |||||||||||
Average prices: | |||||||||||||||
Crude oil (per Bbl) | $ | 62.14 | $ | 79.20 | $ | 65.91 | $ | 77.10 | |||||||
Natural gas (per Mcf) | 0.44 | (1.10 | ) | 0.96 | (0.02 | ) | |||||||||
Natural gas liquids (per Bbl) | 22.11 | 20.31 | 23.00 | 20.15 | |||||||||||
Total per Boe | 36.02 | 41.95 | 39.93 | 41.93 | |||||||||||
Cash effect of derivative contracts: | |||||||||||||||
Crude oil (per Bbl) | $ | 1.04 | $ | (14.03 | ) | $ | (2.93 | ) | $ | (13.20 | ) | ||||
Natural gas (per Mcf) | 1.73 | 2.53 | 1.31 | 1.81 | |||||||||||
Natural gas liquids (per Bbl) | — | — | — | — | |||||||||||
Total per Boe | 3.64 | (2.74 | ) | 0.79 | (3.25 | ) | |||||||||
Average prices computed after cash effect of settlement of derivative contracts: | |||||||||||||||
Crude oil (per Bbl) | $ | 63.18 | $ | 65.17 | $ | 62.98 | $ | 63.90 | |||||||
Natural gas (per Mcf) | 2.17 | 1.43 | 2.27 | 1.79 | |||||||||||
Natural gas liquids (per Bbl) | 22.11 | 20.31 | 23.00 | 20.15 | |||||||||||
Total per Boe | 39.66 | 39.21 | 40.72 | 38.68 | |||||||||||
Average cost per Boe: | |||||||||||||||
Production: | |||||||||||||||
Lease operating | $ | 9.03 | $ | 9.41 | $ | 9.33 | $ | 9.61 | |||||||
Workover and other | 1.95 | 0.81 | 1.66 | 0.78 | |||||||||||
Taxes other than income | 2.13 | 2.86 | 2.36 | 2.70 | |||||||||||
Gathering and other | 9.27 | 10.36 | 10.19 | 12.51 | |||||||||||
General and administrative, as adjusted (1) | 2.11 | 2.49 | 2.54 | 2.53 | |||||||||||
Depletion | 11.47 | 10.95 | 11.64 | 10.82 | |||||||||||
(1) Represents general and administrative costs per Boe, adjusted for items noted in the reconciliation below: | |||||||||||||||
General and administrative: | |||||||||||||||
General and administrative, as reported | $ | 2.17 | $ | 2.85 | $ | 3.10 | $ | 3.15 | |||||||
Stock-based compensation: | |||||||||||||||
Non-cash | — | (0.03 | ) | (0.02 | ) | (0.06 | ) | ||||||||
Non-recurring charges and other: | |||||||||||||||
Cash | (0.06 | ) | (0.33 | ) | (0.54 | ) | (0.56 | ) | |||||||
General and administrative, as adjusted(2) | $ | 2.11 | $ | 2.49 | $ | 2.54 | $ | 2.53 | |||||||
Total operating costs, as reported | $ | 24.55 | $ | 26.29 | $ | 26.64 | $ | 28.75 | |||||||
Total adjusting items | (0.06 | ) | (0.36 | ) | (0.56 | ) | (0.62 | ) | |||||||
Total operating costs, as adjusted(3) | $ | 24.49 | $ | 25.93 | $ | 26.08 | $ | 28.13 |
______________________ | |
(2) | General and administrative, as adjusted, is a non-GAAP measure that excludes non-cash stock-based compensation charges relating to equity awards under our incentive stock plan, as well as other cash charges associated with non-recurring charges and other. The Company believes that it is useful to understand the effects that these charges have on general and administrative expenses and total operating costs and that exclusion of such charges is useful for comparison to prior periods. |
(3) | Represents lease operating expense, workover and other expense, taxes other than income, gathering and other expense and general and administrative costs per Boe, adjusted for items noted in the reconciliation above. |
BATTALION OIL CORPORATION RECONCILIATION (Unaudited) (In thousands, except per share amounts) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
As Reported: | |||||||||||||||
Net (loss) income available to common stockholders - diluted (1) | $ | (3,474 | ) | $ | (8,691 | ) | $ | (9,271 | ) | $ | (45,525 | ) | |||
Impact of Selected Items: | |||||||||||||||
Unrealized loss (gain) on derivatives contracts: | |||||||||||||||
Crude oil | $ | (16,782 | ) | $ | (4,847 | ) | $ | (22,326 | ) | $ | 16,570 | ||||
Natural gas | 9,534 | 413 | 3,250 | (1,243 | ) | ||||||||||
Total mark-to-market non-cash charge | (7,248 | ) | (4,434 | ) | (19,076 | ) | 15,327 | ||||||||
Change in fair value of embedded derivative liability | — | (436 | ) | — | (1,364 | ) | |||||||||
Non-recurring charges | 73 | 384 | 1,222 | 1,321 | |||||||||||
Selected items, before income taxes | (7,175 | ) | (4,486 | ) | (17,854 | ) | 15,284 | ||||||||
Income tax effect of selected items | — | — | — | — | |||||||||||
Selected items, net of tax | (7,175 | ) | (4,486 | ) | (17,854 | ) | 15,284 | ||||||||
Net loss available to common stockholders, as adjusted (2) | $ | (10,649 | ) | $ | (13,177 | ) | $ | (27,125 | ) | $ | (30,241 | ) | |||
Diluted net income (loss) per common share, as reported | $ | (0.21 | ) | $ | (0.53 | ) | $ | (0.56 | ) | $ | (2.77 | ) | |||
Impact of selected items | (0.44 | ) | (0.27 | ) | (1.09 | ) | 0.93 | ||||||||
Diluted net loss per common share, excluding selected items (2)(3) | $ | (0.65 | ) | $ | (0.80 | ) | $ | (1.65 | ) | $ | (1.84 | ) | |||
Net cash provided by (used in) operating activities | $ | 10,205 | $ | 29,824 | $ | 22,936 | $ | 33,741 | |||||||
Changes in working capital | 1,758 | (20,612 | ) | (3,919 | ) | (20,370 | ) | ||||||||
Cash flows from operations before changes in working capital | 11,963 | 9,212 | 19,017 | 13,371 | |||||||||||
Cash components of selected items | 50 | 1,043 | 1,759 | 547 | |||||||||||
Income tax effect of selected items | — | — | — | — | |||||||||||
Cash flows from operations before changes in working capital, adjusted for selected items (1) | $ | 12,013 | $ | 10,255 | $ | 20,776 | $ | 13,918 |
______________________ | |
(1) | Amount reflects net (loss) income available to common stockholders on a diluted basis for earnings per share purposes as calculated using the two-class method of computing earnings per share which is further described in Note 15, Earnings Per Share in our Form 10-K for the year ended December 31, 2024. |
(2) | Net (loss) income per share excluding selected items and cash flows from operations before changes in working capital adjusted for selected items are non-GAAP measures presented based on management's belief that they will enable a user of the financial information to understand the impact of these items on reported results. These financial measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flows from operations, as defined by GAAP. These financial measures may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion's performance. |
(3) | The impact of selected items for the three months ended June 30, 2025 and 2024 were calculated based upon weighted average diluted shares of 16.5 million due to the net (loss) income available to common stockholders, excluding selected items. |
BATTALION OIL CORPORATION ADJUSTED EBITDA RECONCILIATION (Unaudited) (In thousands) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net income (loss), as reported | $ | 4,796 | $ | (105 | ) | $ | 10,819 | $ | (31,307 | ) | |||||
Impact of adjusting items: | |||||||||||||||
Interest expense | 7,341 | 7,610 | 14,530 | 16,001 | |||||||||||
Depletion, depreciation and accretion | 13,939 | 13,213 | 27,019 | 26,238 | |||||||||||
Stock-based compensation | — | 36 | 48 | 135 | |||||||||||
Interest income | (764 | ) | (634 | ) | (1,343 | ) | (1,335 | ) | |||||||
Unrealized loss (gain) on derivatives contracts | (7,248 | ) | (4,434 | ) | (19,076 | ) | 15,327 | ||||||||
Change in fair value of embedded derivative liability | — | (436 | ) | — | (1,364 | ) | |||||||||
Non-recurring charges and other | 73 | 384 | 1,222 | 1,321 | |||||||||||
Adjusted EBITDA(1) | $ | 18,137 | $ | 15,634 | $ | 33,219 | $ | 25,016 |
______________________ | |
(1) | Adjusted EBITDA is a non-GAAP measure, which is presented based on management's belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net (loss) income. This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion's performance. |
BATTALION OIL CORPORATION ADJUSTED EBITDA RECONCILIATION (Unaudited) (In thousands) | |||||||||||||||
Three Months | Three Months | Three Months | Three Months | ||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||
June 30, 2025 | March 31,2025 | December 31, 2024 | September 30, 2024 | ||||||||||||
Net income (loss), as reported | $ | 4,796 | $ | 6,023 | $ | (22,202 | ) | $ | 21,628 | ||||||
Impact of adjusting items: | |||||||||||||||
Interest expense | 7,341 | 7,189 | 6,135 | 6,873 | |||||||||||
Depletion, depreciation and accretion | 13,939 | 13,080 | 14,155 | 12,533 | |||||||||||
Impairment of contract asset | — | — | 18,511 | — | |||||||||||
Stock-based compensation | — | 48 | 12 | 5 | |||||||||||
Interest income | (764 | ) | (579 | ) | (278 | ) | (509 | ) | |||||||
Loss (gain) on extinguishment of debt | — | — | 7,489 | ||||||||||||
Unrealized loss (gain) on derivatives contracts | (7,248 | ) | (11,828 | ) | 1,648 | (28,091 | ) | ||||||||
Change in fair value of embedded derivative liability | — | — | (761 | ) | 41 | ||||||||||
Merger Termination Payment | — | — | (10,000 | ) | — | ||||||||||
Non-recurring charges (credits) and other | 73 | 1,149 | 3,310 | 978 | |||||||||||
Adjusted EBITDA(1) | $ | 18,137 | $ | 15,082 | $ | 18,019 | $ | 13,458 | |||||||
Adjusted LTM EBITDA(1) | $ | 64,696 |
______________________ | |
(1) | Adjusted EBITDA is a non-GAAP measure, which is presented based on management's belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net (loss) income. This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion's performance. |
BATTALION OIL CORPORATION ADJUSTED EBITDA RECONCILIATION (Unaudited) (In thousands) | |||||||||||||||
Three Months | Three Months | Three Months | Three Months | ||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||
June 30, 2024 | March 31,2024 | December 31, 2023 | September 30, 2023 | ||||||||||||
Net (loss) income, as reported | $ | (105 | ) | $ | (31,203 | ) | $ | 32,688 | $ | (53,799 | ) | ||||
Impact of adjusting items: | |||||||||||||||
Interest expense | 7,610 | 8,391 | 8,917 | 9,219 | |||||||||||
Depletion, depreciation and accretion | 13,213 | 13,025 | 12,337 | 13,426 | |||||||||||
Stock-based compensation | 36 | 99 | 161 | (686 | ) | ||||||||||
Interest income | (634 | ) | (701 | ) | (525 | ) | (293 | ) | |||||||
Unrealized loss (gain) on derivatives contracts | (4,434 | ) | 19,761 | (45,403 | ) | 46,805 | |||||||||
Change in fair value of embedded derivative liability | (436 | ) | (928 | ) | 529 | (1,878 | ) | ||||||||
Non-recurring charges (credits) and other | 384 | 937 | 1,268 | 831 | |||||||||||
Adjusted EBITDA(1) | $ | 15,634 | $ | 9,381 | $ | 9,972 | $ | 13,625 | |||||||
Adjusted LTM EBITDA(1) | $ | 48,612 |
______________________ | |
(1) | Adjusted EBITDA is a non-GAAP measure, which is presented based on management's belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net income (loss). This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion's performance. |
