Brink's Delivers Strong Second-Quarter Results Exceeding Top End of Guidance for Revenue, Operating Profit, and EBITDA
Brink's (NYSE:BCO) reported strong Q2 2025 results, exceeding guidance across key metrics. The company achieved revenue of $1.3 billion (4% increase), with operating profit of $134 million (15% growth) and a record quarterly operating profit margin of 10.3%. The company's ATM managed services (AMS) and digital retail solutions (DRS) segments demonstrated robust mid-to-high teens organic growth.
Key financial highlights include $100 million in free cash flow generation and $85 million in share repurchases. The company has increased its full-year 2025 revenue and EBITDA expectations, supported by strong operational momentum and favorable currency trends. For Q3 2025, Brink's projects revenue between $1.305-1.355 billion and adjusted EBITDA of $240-260 million.
Brink's (NYSE:BCO) ha riportato risultati solidi nel secondo trimestre del 2025, superando le previsioni su tutti i principali indicatori. L'azienda ha raggiunto un fatturato di 1,3 miliardi di dollari (incremento del 4%), con un utile operativo di 134 milioni di dollari (crescita del 15%) e un margine operativo trimestrale record del 10,3%. I segmenti di servizi gestiti per ATM (AMS) e soluzioni digitali per il retail (DRS) hanno mostrato una robusta crescita organica a due cifre medio-alte.
I principali dati finanziari includono una generazione di flusso di cassa libero di 100 milioni di dollari e 85 milioni di dollari in riacquisti di azioni. L'azienda ha rivisto al rialzo le previsioni di fatturato e EBITDA per l'intero 2025, sostenuta da un forte slancio operativo e da tendenze valutarie favorevoli. Per il terzo trimestre del 2025, Brink's prevede un fatturato compreso tra 1,305 e 1,355 miliardi di dollari e un EBITDA rettificato tra 240 e 260 milioni di dollari.
Brink's (NYSE:BCO) reportó sólidos resultados en el segundo trimestre de 2025, superando las expectativas en los principales indicadores. La compañía alcanzó unos ingresos de 1,3 mil millones de dólares (un aumento del 4%), con un beneficio operativo de 134 millones de dólares (crecimiento del 15%) y un margen operativo trimestral récord del 10,3%. Los segmentos de servicios gestionados de cajeros automáticos (AMS) y soluciones digitales para retail (DRS) mostraron un fuerte crecimiento orgánico de dos dígitos en la gama media-alta.
Los aspectos financieros clave incluyen una generación de flujo de caja libre de 100 millones de dólares y 85 millones de dólares en recompras de acciones. La compañía ha aumentado sus expectativas de ingresos y EBITDA para todo el año 2025, apoyada por un sólido impulso operativo y tendencias cambiarias favorables. Para el tercer trimestre de 2025, Brink's proyecta ingresos entre 1.305 y 1.355 mil millones de dólares y un EBITDA ajustado de 240 a 260 millones de dólares.
Brink's (NYSE:BCO)는 2025년 2분기 강력한 실적을 보고하며 주요 지표에서 가이던스를 상회했습니다. 회사는 13억 달러의 매출(4% 증가)을 기록했으며, 영업이익 1억 3,400만 달러(15% 성장)과 분기별 영업이익률 사상 최고치인 10.3%를 달성했습니다. ATM 관리 서비스(AMS)와 디지털 리테일 솔루션(DRS) 부문은 두 자릿수 중상위권의 견고한 유기적 성장을 보였습니다.
주요 재무 하이라이트로는 1억 달러의 자유현금흐름 창출과 8,500만 달러의 자사주 매입이 포함됩니다. 회사는 강력한 운영 모멘텀과 유리한 환율 추세에 힘입어 2025년 전체 매출과 EBITDA 전망을 상향 조정했습니다. 2025년 3분기에는 매출 13억 500만 달러에서 13억 5,500만 달러 사이, 조정 EBITDA 2억 4,000만 달러에서 2억 6,000만 달러 사이를 예상하고 있습니다.
Brink's (NYSE:BCO) a annoncé de solides résultats pour le deuxième trimestre 2025, dépassant les prévisions sur les principaux indicateurs. La société a réalisé un chiffre d'affaires de 1,3 milliard de dollars (augmentation de 4 %), avec un résultat opérationnel de 134 millions de dollars (croissance de 15 %) et une marge opérationnelle trimestrielle record de 10,3 %. Les segments des services gérés pour distributeurs automatiques (AMS) et des solutions digitales pour le commerce de détail (DRS) ont affiché une forte croissance organique à deux chiffres, moyenne à élevée.
Les points financiers clés incluent une génération de flux de trésorerie disponible de 100 millions de dollars et 85 millions de dollars de rachats d’actions. L’entreprise a relevé ses prévisions de chiffre d'affaires et d’EBITDA pour l’ensemble de l’année 2025, soutenue par un fort élan opérationnel et des tendances monétaires favorables. Pour le troisième trimestre 2025, Brink's prévoit un chiffre d'affaires compris entre 1,305 et 1,355 milliard de dollars et un EBITDA ajusté entre 240 et 260 millions de dollars.
Brink's (NYSE:BCO) meldete starke Ergebnisse für das zweite Quartal 2025 und übertraf die Prognosen in wichtigen Kennzahlen. Das Unternehmen erzielte einen Umsatz von 1,3 Milliarden US-Dollar (4 % Steigerung), mit einem operativen Gewinn von 134 Millionen US-Dollar (15 % Wachstum) und einer Rekord-Quartalsmarge im operativen Ergebnis von 10,3 %. Die Segmente für ATM-Managed-Services (AMS) und digitale Einzelhandelslösungen (DRS) zeigten ein robustes organisches Wachstum im mittleren bis hohen zweistelligen Bereich.
Zu den wichtigsten finanziellen Highlights zählen eine Free-Cashflow-Generierung von 100 Millionen US-Dollar sowie 85 Millionen US-Dollar an Aktienrückkäufen. Das Unternehmen hat seine Umsatz- und EBITDA-Prognosen für das Gesamtjahr 2025 nach oben angepasst, gestützt auf eine starke operative Dynamik und günstige Währungstrends. Für das dritte Quartal 2025 prognostiziert Brink's einen Umsatz zwischen 1,305 und 1,355 Milliarden US-Dollar sowie ein bereinigtes EBITDA von 240 bis 260 Millionen US-Dollar.
- Record Q2 operating profit margin at 10.3%, up 100 basis points
- Strong free cash flow generation of over $100 million in Q2
- Mid-to-high teens organic growth in high-margin AMS/DRS segments
- Increased full-year 2025 revenue and EBITDA guidance
- $85 million in share repurchases executed during Q2
- Operating profit increased 15% to $134 million
- Net income declined 5% to $44 million
- Latin America segment operating profit decreased 13%
- Corporate expenses increased by 10%
Insights
Brink's delivered robust Q2 results with expanding margins, driven by digital services growth and strong North America/Europe performance.
Brink's second-quarter results demonstrate strong operational execution across multiple fronts. The company exceeded the top end of its guidance for revenue, EBITDA, and EPS. Revenue grew
The growth story here centers around Brink's higher-margin subscription-based services - ATM Managed Services (AMS) and Digital Retail Solutions (DRS). These segments delivered mid-to-high teens organic growth, significantly outpacing the company's overall growth rate. This strategic shift toward recurring revenue streams is improving the company's profit profile, as evidenced by record second-quarter operating profit margins.
Geographic performance reveals strength in North America and Europe, with operating profit growing
Cash flow generation was particularly strong, with over
Management's decision to increase full-year guidance signals confidence in continued operational momentum. The updated outlook projects mid-single-digit organic revenue growth overall, with mid-to-high teens growth in the strategic AMS/DRS segments, along with margin expansion of 30-50 basis points. With the company's increased focus on higher-margin subscription services and demonstrated ability to expand margins while growing, Brink's appears well-positioned to deliver on its raised guidance.
Record Second-Quarter Operating Profit Margin as AMS/DRS Continue to Gain Momentum
Increasing Full-Year 2025 Revenue and EBITDA Expectations
RICHMOND, Va., Aug. 06, 2025 (GLOBE NEWSWIRE) -- The Brink’s Company (NYSE:BCO), a leading global provider of cash and valuables management, digital retail solutions (DRS), and ATM managed services (AMS), today announced second-quarter results.
Mark Eubanks, president and CEO, said: “I am proud of our consistent execution and the delivery of another quarter of meaningful progress against our strategic priorities. We continue to grow higher-margin subscription-based AMS / DRS revenue, expand our profit margins, improve our cash conversion and return capital to shareholders. This was clear in our strong second quarter performance which exceeded the top end of our quarterly guidance for revenue, EBITDA and EPS. We are increasing our expectations for the full-year, supported by strong operational momentum in the first-half of the year, good second-half visibility into accelerating AMS / DRS organic revenue growth, and favorable first-half currency trends."
"In the quarter, organic revenue growth was robust with mid-single digit growth and mid-to-high teens organic growth in AMS / DRS. Record second quarter operating profit margins were primarily driven by strong productivity performance in our North America and European segments and increasing AMS / DRS revenue mix across all segments. Free cash flow continues to improve with over
Second-quarter results are summarized in the following table:
(In millions, except for per share amounts) | Second-Quarter 2025 (vs. 2024) | ||||||||||||
GAAP | Change | Non-GAAP | Change | Constant Currency Change(b) | |||||||||
Revenue | $ | 1,301 | $ | 1,301 | |||||||||
Operating Profit | $ | 134 | $ | 165 | |||||||||
Operating Profit Margin | 10.3 | % | 100 bps | 12.6 | % | 20 bps | 50 bps | ||||||
Net Income / Adjusted EBITDA(a) | $ | 44 | ( | $ | 232 | ||||||||
EPS | $ | 1.03 | —% | $ | 1.79 | —% | |||||||
(a) The non-GAAP financial metric, adjusted EBITDA, is presented with its corresponding GAAP metric, net income attributable to Brink's.
(b) Constant currency represents 2025 Non-GAAP results at 2024 exchange rates.
2025 Non-GAAP Framework and Q3 2025 Non-GAAP Guidance (Unaudited)
(In millions, except for percentages and per share amounts)
In 2025, management has included additional guidance to better help investors understand currency impacts on our results. Management believes organic growth, margin expansion and free cash flow conversion performance, provided in our 2025 framework, gives investors better visibility into the performance of our business. In addition to our full-year 2025 framework, we have added quarterly guidance for revenue, adjusted EBITDA and EPS in 2025 to clarify the expected impact of near-term currency trends and volatile economic conditions on our results. When, and if, currency volatility lessens, management may return to the previous annual guidance methodology. Revenues are presented in accordance with GAAP.
2025 Non-GAAP Framework | |||
Organic Revenue Growth | Mid-Single Digits | ||
AMS/DRS Organic Revenue Growth | Mid-to-High Teens | ||
Adjusted EBITDA Margin Expansion | 30-50bps | ||
Free Cash Flow Conversion | 40 | ||
Free Cash Flow Returned to Shareholders | + |
Q3 2025 Guidance | ||
Revenue | ||
Non-GAAP Adjusted EBITDA | ||
Non-GAAP EPS | ||
The Q3 2025 non-GAAP Guidance cannot be reconciled to GAAP without unreasonable effort, as we are unable to accurately forecast certain amounts that are necessary for reconciliation, including the impact of highly inflationary accounting on our Argentina operations, expenses relating to M&A transactions that may or may not occur in the quarter, and other potential non-GAAP adjusting items for which the timing and amounts are uncertain. The Q3 2025 non-GAAP Guidance assumes the continuation of current economic trends and reflects management's current assumptions regarding variables that are difficult to accurately forecast, including those discussed in the Risk Factors set forth in the Company's filings with the United States Securities and Exchange Commission.
Conference Call
Brink’s will host a conference call on Wednesday, August 6, at 9:00 a.m. (EDT) to review second-quarter financial results. Interested parties can listen by calling 888-349-0094 (in the U.S.) or 412-902-0124 (international). Participants should join at least five minutes prior to the start of the call. Participants can pre-register at https://dpregister.com/sreg/10201317/ff889d9625 to receive a direct dial-in number for the call. The call also will be accessible via live webcast at https://event.choruscall.com/mediaframe/webcast.html?webcastid=UTxxUZ1T or found on the Brink’s website (www.brinks.com). A replay of the call will be available through August 13, 2025, at (877) 344-7529 (in the U.S.) or (412) 317-0088 (international). The conference number is 1235806. An archived version of the webcast will be available online in the Investor Relations section of http://investors.brinks.com.
The Brink’s Company and subsidiaries
(In millions, except for per share amounts) (Unaudited)
Condensed Consolidated Balance Sheets | ||||||
December 31, 2024 | June 30, 2025 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 1,395.3 | 1,376.8 | |||
Restricted cash | 445.1 | 525.3 | ||||
Accounts receivable, net | 733.5 | 811.5 | ||||
Prepaid expenses and other | 314.0 | 358.9 | ||||
Total current assets | 2,887.9 | 3,072.5 | ||||
Right-of-use assets, net | 354.9 | 380.8 | ||||
Property and equipment, net | 982.7 | 1,087.8 | ||||
Goodwill | 1,434.9 | 1,515.2 | ||||
Other intangibles, net | 422.3 | 415.3 | ||||
Deferred tax assets, net | 239.2 | 252.9 | ||||
Other | 301.2 | 361.5 | ||||
Total assets | $ | 6,623.1 | 7,086.0 | |||
Liabilities and Equity | ||||||
Current liabilities: | ||||||
Short-term borrowings | 149.3 | 181.7 | ||||
Current maturities of long-term debt | 141.7 | 151.4 | ||||
Accounts payable | 316.6 | 291.9 | ||||
Accrued liabilities | 1,058.1 | 1,129.7 | ||||
Restricted cash held for customers | 232.7 | 280.4 | ||||
Total current liabilities | 1,898.4 | 2,035.1 | ||||
Long-term debt | 3,605.2 | 3,790.0 | ||||
Accrued pension costs | 122.5 | 143.4 | ||||
Retirement benefits other than pensions | 111.5 | 109.4 | ||||
Lease liabilities | 278.6 | 312.6 | ||||
Deferred tax liabilities | 62.8 | 62.5 | ||||
Other | 231.6 | 247.9 | ||||
Total liabilities | 6,310.6 | 6,700.9 | ||||
Equity: | ||||||
The Brink's Company ("Brink's") shareholders: | ||||||
Common stock, par value | ||||||
Shares authorized: 100.0 | ||||||
Shares issued and outstanding: 2025 - 41.8; 2024 - 42.9 | 42.9 | 41.8 | ||||
Capital in excess of par value | 660.7 | 635.8 | ||||
Retained earnings | 285.4 | 254.2 | ||||
Accumulated other comprehensive income (loss) | (804.1 | ) | (677.2 | ) | ||
Brink's shareholders | 184.9 | 254.6 | ||||
Noncontrolling interests | 127.6 | 130.5 | ||||
Total equity | 312.5 | 385.1 | ||||
Total liabilities and equity | $ | 6,623.1 | 7,086.0 |
The Brink’s Company and subsidiaries
(In millions) (Unaudited)
Condensed Consolidated Statements of Cash Flows
Six Months Ended June 30, | ||||||
2024 | 2025 | |||||
Cash flows from operating activities: | ||||||
Net income | $ | 102.0 | 101.3 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||
Loss from discontinued operations, net of tax | 0.1 | 0.2 | ||||
Depreciation and amortization | 145.5 | 130.5 | ||||
Share-based compensation expense | 16.6 | 13.7 | ||||
Deferred income taxes | 0.1 | 0.1 | ||||
(Gain) loss on marketable securities, sale of property and equipment and derivatives | (2.8 | ) | 17.9 | |||
Impairment losses | 1.9 | 2.0 | ||||
Retirement benefit funding more than expense: | ||||||
Pension | (3.3 | ) | (1.1 | ) | ||
Other than pension | (3.9 | ) | (5.6 | ) | ||
Unrealized foreign currency (gains) losses | (3.5 | ) | (1.2 | ) | ||
Other operating | 5.1 | 1.7 | ||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||
Increase in accounts receivable and income taxes receivable | (89.8 | ) | (64.8 | ) | ||
Decrease in accounts payable, income taxes payable and accrued liabilities | (62.2 | ) | (84.8 | ) | ||
Increase (decrease) in restricted cash held for customers | (67.2 | ) | 31.3 | |||
Increase in customer obligations | 4.6 | 24.0 | ||||
Increase in prepaid and other current assets | (21.8 | ) | (11.4 | ) | ||
Other | (23.6 | ) | (10.0 | ) | ||
Net cash (used in) provided by operating activities | (2.2 | ) | 143.8 | |||
Cash flows from investing activities: | ||||||
Capital expenditures | (108.9 | ) | (110.7 | ) | ||
Acquisitions, net of cash acquired | (14.4 | ) | (5.3 | ) | ||
Marketable securities: | ||||||
Purchases | (1.4 | ) | (92.9 | ) | ||
Sales | 1.2 | 64.8 | ||||
Cash proceeds from sale of property and equipment | 4.5 | 9.8 | ||||
Net change in loans held for investment | 3.5 | 3.3 | ||||
Net change in economic hedges | — | (17.2 | ) | |||
Other | (0.9 | ) | (9.4 | ) | ||
Net cash used in investing activities | (116.4 | ) | (157.6 | ) | ||
Cash flows from financing activities: | ||||||
Borrowings (repayments) of debt: | ||||||
Short-term borrowings | (7.0 | ) | 19.8 | |||
Long-term revolving credit facilities: | ||||||
Borrowings | 5,508.5 | 7,943.5 | ||||
Repayments | (6,043.4 | ) | (7,757.5 | ) | ||
Other long-term debt: | ||||||
Borrowings | 807.8 | 12.2 | ||||
Repayments | (53.4 | ) | (77.3 | ) | ||
Acquisition of noncontrolling interest | (0.2 | ) | (6.6 | ) | ||
Debt financing costs | (9.6 | ) | (1.0 | ) | ||
Repurchase shares of Brink's common stock | (65.7 | ) | (130.0 | ) | ||
Dividends to: | ||||||
Shareholders of Brink’s | (20.6 | ) | (21.1 | ) | ||
Noncontrolling interests in subsidiaries | (0.1 | ) | (0.7 | ) | ||
Tax withholdings associated with share-based compensation | (17.2 | ) | (17.8 | ) | ||
Other | — | (1.6 | ) | |||
Net cash provided by (used in) financing activities | 99.1 | (38.1 | ) | |||
Effect of exchange rate changes on cash | (46.1 | ) | 113.6 | |||
Cash, cash equivalents and restricted cash: | ||||||
Increase (decrease) | (65.6 | ) | 61.7 | |||
Balance at beginning of period | 1,683.6 | 1,840.4 | ||||
Balance at end of period | $ | 1,618.0 | 1,902.1 |
Supplemental Cash Flow Information | Six Months Ended June 30, | |||||
2024 | 2025 | |||||
Cash paid for income taxes, net | $ | (68.5 | ) | (56.5 | ) | |
Cash paid for interest | (124.7 | ) | (132.8 | ) | ||
Proceeds from lessor debt financing | 7.2 | 12.0 | ||||
The Brink’s Company and subsidiaries
(In millions, except for per share amounts) (Unaudited)
Second-Quarter 2025 vs. 2024 | |||||||||||||||||||||
Impact of | % Change | ||||||||||||||||||||
GAAP | Organic | Acquisitions / | Currency | Organic | |||||||||||||||||
2Q'24 | Change(a) | Dispositions(b) | Effect(c) | 2Q'25 | Total | Growth(a) | |||||||||||||||
Revenues: | |||||||||||||||||||||
North America | $ | 412 | 23 | — | — | 434 | 5 | 5 | |||||||||||||
Latin America | 332 | 25 | 3 | (40 | ) | 319 | (4 | ) | 7 | ||||||||||||
Europe | 310 | 10 | 1 | 17 | 338 | 9 | 3 | ||||||||||||||
Rest of World | 200 | 3 | — | 6 | 209 | 5 | 2 | ||||||||||||||
Segment revenues | $ | 1,253 | 60 | 4 | (17 | ) | 1,301 | 4 | 5 | ||||||||||||
Revenues | $ | 1,253 | 60 | 4 | (17 | ) | 1,301 | 4 | 5 | ||||||||||||
Operating profit: | |||||||||||||||||||||
North America | $ | 52 | 11 | — | — | 62 | 21 | 21 | |||||||||||||
Latin America | 63 | (3 | ) | 2 | (8 | ) | 55 | (13 | ) | (4 | ) | ||||||||||
Europe | 32 | 6 | (1 | ) | 2 | 40 | 23 | 18 | |||||||||||||
Rest of World | 39 | 1 | — | 1 | 41 | 6 | 3 | ||||||||||||||
Segment operating profit | 186 | 15 | 2 | (5 | ) | 198 | 6 | 8 | |||||||||||||
Corporate expenses(d) | (31 | ) | (2 | ) | — | (1 | ) | (34 | ) | 10 | 6 | ||||||||||
Other items not allocated to segments(d) | (40 | ) | 7 | (11 | ) | 13 | (31 | ) | (23 | ) | (17 | ) | |||||||||
Operating profit | $ | 116 | 20 | (9 | ) | 7 | 134 | 15 | 17 | ||||||||||||
Amounts may not add due to rounding.
(a) | Organic change and organic growth are supplemental financial measures that are not required by, or presented in accordance with, GAAP, and are described in more detail on page 10. |
(b) | Amounts include the impact of prior year comparable period results for acquired and disposed businesses. This measure is not required by, or presented in accordance with, GAAP and is described in more detail on page 10. |
(c) | The amounts in the “Currency” column consist of the effects of Argentina devaluations under highly inflationary accounting and the sum of monthly currency changes. This measure is not required by, or presented in accordance with, GAAP and is described in more detail on page 10. |
(d) | See pages 8-9 for further information, where these items are discussed in more detail. |
About The Brink’s Company
The Brink’s Company (NYSE:BCO) is a leading global provider of cash and valuables management, digital retail solutions, and ATM managed services. Our customers include financial institutions, retailers, government agencies, mints, jewelers and other commercial operations. Our network of operations in 51 countries serves customers in more than 100 countries. For more information, please visit our website at www.brinks.com or call 804-289-9709.
Forward-Looking Statements
This release contains forward-looking information. Words such as "anticipate," "assume," "estimate," "expect," “target,” "project," "predict," "intend," "plan," "believe," "potential," "may," "should" and similar expressions may identify forward-looking information. Forward-looking information in these materials includes, but is not limited to: statements made in Mr. Eubanks quote, updated third quarter 2025 outlook, including revenue, adjusted EBITDA, and non-GAAP earnings per share (and drivers thereof), full-year 2025 guidance framework, including organic revenue growth, AMS/DRS organic revenue growth, adjusted EBITDA margin, free cash flow conversion and shareholder returns (and the drivers thereof), capital allocation priorities, the impact of U.S. and global macroeconomic conditions, the impact of tariffs and foreign inflation, expected impact from deployment of technology-enabled solutions, including AMS and DRS, the effect of pending legal matters, including the Chile antitrust matter, the impacts of the operating environment in Argentina, and strategic priorities and initiatives, including the Brink’s Business System and technology and systems investments.
Forward-looking information in this document is subject to known and unknown risks, uncertainties and contingencies, which are difficult to predict or quantify, and which could cause actual results, performance or achievements to differ materially from those that are anticipated. These risks, uncertainties and contingencies, many of which are beyond our control, include, but are not limited to: our ability to improve profitability and execute further cost and operational improvement and efficiencies in our core businesses; our ability to improve service levels and quality in our core businesses; market volatility and commodity price fluctuations; general economic issues, including supply chain disruptions, fuel price increases, new or increased international tariffs and/or trade barriers, inflation, recessionary conditions, changes in interest rates; seasonality, pricing and other competitive industry factors; investment in information technology (“IT”) and its impact on revenue and profit growth; risks associated with the usage of artificial intelligence (“AI”) technologies; our ability to maintain an effective IT infrastructure and safeguard confidential information and risks related to a failure of our IT systems and networks, including cloud-based applications, and risks associated with current and emerging technology threats, and damage from computer viruses, unauthorized access, cyber attacks, including increasingly sophisticated cyber attacks incorporating the use of AI and other similar disruptions; our ability to maintain an effective IT infrastructure and safeguard confidential information; our ability to effectively develop and implement solutions for our customers; risks associated with operating in foreign countries, including changing political, labor and economic conditions (including political conflict or unrest), regulatory issues (including the imposition of international sanctions, including by the U.S. government), military conflicts (including but not limited to the conflict in Israel and surrounding areas, as well as the possible expansion of such conflicts and potential geopolitical consequences), currency restrictions and devaluations, restrictions on and cost of repatriating earnings and capital, impact on the Company’s financial results as a result of jurisdictions' higher-than-expected inflation and those determined to be highly inflationary, and restrictive government actions, including nationalization; labor issues, including labor shortages, negotiations with organized labor and work stoppages; pandemics, acts of terrorism, strikes or other extraordinary events that negatively affect global or regional cash commerce; anticipated cash needs in light of our current liquidity position; the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates; our ability to identify, evaluate and complete acquisitions and other strategic transactions and to successfully integrate acquired companies; costs related to dispositions and product or market exits; our ability to obtain appropriate insurance coverage, positions taken by insurers relative to claims and the financial condition of insurers; safety and security performance and loss experience; employee and environmental liabilities in connection with former coal operations, including black lung claims; the impact of the American Rescue Plan Act and Patient Protection and Affordable Care Act on legacy liabilities and ongoing operations; funding requirements, accounting treatment, and investment performance of our pension plans, the VEBA and other employee benefits; changes to estimated liabilities and assets in actuarial assumptions; the nature of hedging relationships and counterparty risk; access to the capital and credit markets; our ability to realize deferred tax assets; the impact of foreign tax credit regulations; the impact of the One Big Beautiful Bill Act; the outcome of pending and future claims, litigation, and administrative proceedings; our ability to comply with regulatory compliance obligations; public perception of our business, reputation and brand; our ability to identify, recruit and retain key employees; changes in estimates and assumptions underlying critical accounting policies; and the promulgation and adoption of new accounting standards, new government regulations and interpretation of existing standards and regulations.
This list of risks, uncertainties and contingencies is not intended to be exhaustive. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found under "Risk Factors" in Item 1A of our Annual Report on Form 10-K for the period ended December 31, 2024, and in related disclosures in our other public filings with the Securities and Exchange Commission. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all of the forward-looking statements in this document are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our business or operations. Readers are cautioned not to rely too heavily on the forward-looking statements contained in this document. The forward-looking information included in this document is representative only as of the date of this document and The Brink's Company undertakes no obligation to update, revise or clarify any information contained in this document or forward-looking statements that may be made from time to time on our behalf, whether as a result of new information, future events or otherwise, except as required by law.
The Brink’s Company and subsidiaries
Segment Results: 2024 and 2025 (Unaudited)
(In millions, except for percentages)
Revenues | ||||||||||||||||||||||||||
2024 | 2025 | |||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | Six Months | |||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
North America | $ | 405.5 | 412.0 | 412.6 | 419.6 | 1,649.7 | $ | 417.6 | 434.3 | 851.9 | ||||||||||||||||
Latin America | 334.7 | 331.7 | 321.0 | 323.6 | 1,311.0 | 307.6 | 319.4 | 627.0 | ||||||||||||||||||
Europe | 291.4 | 309.7 | 315.5 | 310.8 | 1,227.4 | 299.1 | 337.8 | 636.9 | ||||||||||||||||||
Rest of World | 204.5 | 199.7 | 209.4 | 210.2 | 823.8 | 222.4 | 209.0 | 431.4 | ||||||||||||||||||
Segment revenues | $ | 1,236.1 | 1,253.1 | 1,258.5 | 1,264.2 | 5,011.9 | $ | 1,246.7 | 1,300.5 | 2,547.2 | ||||||||||||||||
Operating Profit | ||||||||||||||||||||||||||
2024 | 2025 | |||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | Six Months | |||||||||||||||||||
Operating profit: | ||||||||||||||||||||||||||
North America | $ | 48.4 | 51.7 | 41.5 | 52.4 | 194.0 | $ | 53.1 | 62.3 | 115.4 | ||||||||||||||||
Latin America | 63.0 | 63.2 | 70.3 | 75.8 | 272.3 | 53.9 | 55.0 | 108.9 | ||||||||||||||||||
Europe | 25.9 | 32.2 | 40.1 | 39.7 | 137.9 | 25.2 | 39.5 | 64.7 | ||||||||||||||||||
Rest of World | 41.1 | 39.0 | 43.8 | 44.7 | 168.6 | 50.1 | 41.2 | 91.3 | ||||||||||||||||||
Segment operating profit | 178.4 | 186.1 | 195.7 | 212.6 | 772.8 | 182.3 | 198.0 | 380.3 | ||||||||||||||||||
Corporate expenses(a) | (33.4 | ) | (30.5 | ) | (44.1 | ) | (35.4 | ) | (143.4 | ) | (31.7 | ) | (33.5 | ) | (65.2 | ) | ||||||||||
Other items not allocated to segments(a) | ||||||||||||||||||||||||||
Reorganization and Restructuring | (1.4 | ) | (0.1 | ) | (0.4 | ) | 0.4 | (1.5 | ) | (0.5 | ) | (0.2 | ) | (0.7 | ) | |||||||||||
Acquisitions and dispositions | (15.9 | ) | (14.8 | ) | (16.5 | ) | (15.3 | ) | (62.5 | ) | (18.5 | ) | (25.8 | ) | (44.3 | ) | ||||||||||
Argentina highly inflationary impact | (1.6 | ) | (11.4 | ) | (10.8 | ) | (11.2 | ) | (35.0 | ) | (6.3 | ) | 1.9 | (4.4 | ) | |||||||||||
Transformation initiatives | (4.8 | ) | (7.2 | ) | (9.5 | ) | (6.9 | ) | (28.4 | ) | (5.1 | ) | (5.4 | ) | (10.5 | ) | ||||||||||
DOJ/FinCEN investigations | — | (6.0 | ) | (1.7 | ) | (38.0 | ) | (45.7 | ) | (0.9 | ) | (0.9 | ) | (1.8 | ) | |||||||||||
Chile antitrust matter | (0.4 | ) | (0.1 | ) | (0.6 | ) | (0.2 | ) | (1.3 | ) | (0.2 | ) | (0.2 | ) | (0.4 | ) | ||||||||||
Non-routine auto loss matter | — | — | (0.5 | ) | (1.5 | ) | (2.0 | ) | — | — | — | |||||||||||||||
Operating profit | $ | 120.9 | 116.0 | 111.6 | 104.5 | 453.0 | $ | 119.1 | 133.9 | $ | 253.0 | |||||||||||||||
Operating Margin Percentage | ||||||||||||||||||||||||||
2024 | 2025 | |||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | Six Months | |||||||||||||||||||
Operating margin percentage: | ||||||||||||||||||||||||||
North America | 11.9 | 12.5 | 10.1 | 12.5 | 11.8 | 12.7 | 14.3 | 13.5 | ||||||||||||||||||
Latin America | 18.8 | 19.1 | 21.9 | 23.4 | 20.8 | 17.5 | 17.2 | 17.4 | ||||||||||||||||||
Europe | 8.9 | 10.4 | 12.7 | 12.8 | 11.2 | 8.4 | 11.7 | 10.2 | ||||||||||||||||||
Rest of World | 20.1 | 19.5 | 20.9 | 21.3 | 20.5 | 22.5 | 19.7 | 21.2 | ||||||||||||||||||
Segment operating margin percentage | 14.4 | 14.9 | 15.6 | 16.8 | 15.4 | 14.6 | 15.2 | 14.9 | ||||||||||||||||||
Corporate expenses and Other items not allocated to segments(a) | (4.6 | ) | (5.6 | ) | (6.7 | ) | (8.5 | ) | (6.4 | ) | (5.0 | ) | (4.9 | ) | (5.0 | ) | ||||||||||
Total operating margin percentage | 9.8 | 9.3 | 8.9 | 8.3 | 9.0 | 9.6 | 10.3 | 9.9 |
(a) See explanation of items on pages 8-9.
The Brink’s Company and subsidiaries
Other Items Not Allocated To Segments (Unaudited)
(In millions)
Income and expenses not allocated to segments are reported either as “Corporate Expenses” or “Other Items not Allocated to Segments.”
Corporate Expenses include costs to manage the global business and perform activities required by public companies as well as other items that are considered part of the Company's operations and revenue generating activities but are not considered when the chief operating decision maker ("CODM") evaluates segment results. Examples include corporate staff compensation, corporate headquarters costs, regional management costs, share-based compensation, and currency transaction gains and losses.
Other Items not Allocated to Segments include income and expenses that are not necessary to operate our business in the ordinary course and are not considered when the CODM evaluates segment results. These include non-recurring as well as certain recurring costs and gains which are not considered to be part of the Company's operations and revenue generating activities. Each of the items in the “Other Items Not Allocated to Segments” category is excluded from non-GAAP measures.
See below for a summary of the other items not allocated to segments.
Reorganization and Restructuring
Costs associated with certain reorganization and restructuring actions are excluded from reported non-GAAP results. These items include primarily severance charges and asset impairment losses. The 2022 Global Restructuring Plan was designed to, among other things, enable growth, reduce costs and related infrastructure, and to mitigate the potential impact of external economic conditions in light of the COVID-19 pandemic. Other restructuring actions were primarily in response to the COVID-19 pandemic and a decision to exit a line of business in our Canada operating unit. Due to the unusual nature of the underlying events that led to these actions, the charges are not considered part of the Company's operations and revenue generating activities. Management has excluded these amounts when evaluating internal performance. As such, they have not been allocated to segment or Corporate results and are excluded from non-GAAP results.
Acquisitions and dispositions
Certain acquisition and disposition items are not part of the Company's operations and revenue generating activities. These items include non-cash amortization expense for acquisition-related intangible assets, as well as integration, transaction, restructuring and certain compensation costs. All of the items are significantly impacted by the timing and nature of our acquisitions and dispositions, and many are inconsistent in amount and frequency. Management has excluded these amounts when evaluating internal performance. Therefore, we have not allocated these amounts to segment or Corporate results and have excluded these amounts from non-GAAP results.
These items are described below:
2025 Acquisitions and Dispositions
- Amortization expense for acquisition-related intangible assets was
$29.2 million in the first six months of 2025. - Net charges of
$2.2 million were incurred for post-acquisition adjustments to indemnification assets related to previous business acquisitions. - Restructuring costs related to acquisitions were
$9.7 million in the first six months of 2025. - We incurred
$1.6 million in integration costs in the first six months of 2025. - Transaction costs related to business acquisitions were
$1.1 million in the first six months of 2025.
2024 Acquisitions and Dispositions
- Amortization expense for acquisition-related intangible assets was
$58.3 million in 2024. - Net charges of
$2.4 million were incurred for post-acquisition adjustments to indemnification assets related to previous business acquisitions. - We incurred
$1.1 million in integration costs in 2024. - A net credit of
$1.3 million related to the reversal of a retention liability for key PAI employees was recorded in 2024.
Argentina highly inflationary impact Beginning in the third quarter of 2018, we designated Argentina's economy as highly inflationary for accounting purposes. As a result, Argentine peso-denominated monetary assets and liabilities are now remeasured at each balance sheet date to the currency exchange rate then in effect, with currency remeasurement gains and losses recognized in earnings. In addition, nonmonetary assets retain a higher historical basis when the currency is devalued. The higher historical basis results in incremental expense being recognized when the nonmonetary assets are consumed. In 2024, we recognized
Transformation initiatives During 2023, we initiated a multi-year program intended to accelerate growth and drive margin expansion through transformation of our business model. The program is designed to help us standardize our commercial and operational systems and processes, drive continuous improvement and achieve operational excellence. Accordingly, we incurred
DOJ/FinCEN investigations During 2024, we accrued
Chile antitrust matter We recognized an estimated loss of
Non-routine auto loss matter In 2023, a Brink’s employee was involved in a motor vehicle accident with unique circumstances that resulted in the death of a third party and, in connection with the ensuing litigation, Brink’s recognized a
The Brink’s Company and subsidiaries
Non-GAAP Measures and Reconciliations to GAAP Measures (Unaudited)
(In millions, except for percentages and per share amounts)
Non-GAAP measures described below and included in this press release are financial measures that are not required by or presented in accordance with GAAP. The purpose of the disclosure of these non-GAAP measures is to report financial information from the primary operations of our business by excluding the effects of certain income and expenses that do not reflect the ordinary earnings of our operations.
These non-GAAP financial measures are intended to provide investors with a supplemental comparison of our operating results and trends for the periods presented. Our management believes these measures are also useful to investors as such measures allow investors to evaluate our performance using the same metrics that our management uses to evaluate past performance and prospects for future performance. The reconciliations in the tables below include adjustments that we do not consider reflective of our operating performance as they result from events and circumstances that are not a part of our core business. Additionally, certain non-GAAP results, including non-GAAP operating profit and free cash flow before dividends, are utilized as performance measures in certain management incentive compensation plans.
Non-GAAP results should not be considered as an alternative to results determined in accordance with GAAP and should be read in conjunction with their GAAP counterparts. Non-GAAP financial measures may not be comparable to non-GAAP financial measures presented by other companies.
The items excluded from non-GAAP measures are considered by us to be nonrecurring, infrequent or unusual costs and gains as well as other items not considered part of our operations and revenue generating activities. Non-recurring and infrequent items are items that are not reasonably expected to recur in the following two years.
In addition to the rationale described above, we believe the following non-GAAP metrics are helpful to investors in assessing results of operations consistent with how our management evaluates performance:
- Non-GAAP operating profit and Non-GAAP operating profit margin: Non-GAAP operating profit equals GAAP operating profit excluding Other Items not Allocated to Segments. Non-GAAP operating margin equals non-GAAP operating profit divided by revenues.
- Non-GAAP income from continuing operations attributable to Brink's: This measure equals GAAP income from continuing operations attributable to Brink's excluding Other Items not Allocated to Segments as well as certain retirement plan expenses/gains and unusual adjustments to deferred tax asset valuation allowances.
- Earnings Before Interest Expense, Income Taxes, Depreciation and Amortization ("EBITDA") and Adjusted EBITDA: EBITDA is calculated by starting with net income attributable to Brink's and adding back the amounts for interest expense, income taxes, depreciation and amortization. Adjusted EBITDA equals EBITDA excluding the applicable impacts of Other Items not Allocated to Segments as well as certain retirement plan expenses/gains, unusual adjustments to deferred tax asset valuation allowances, income tax rate adjustments, share-based compensation and marketable securities (gain) loss.
- Non-GAAP diluted EPS from continuing operations attributable to Brink's common shareholders: This measure equals non-GAAP income from continuing operations attributable to Brink's divided by diluted shares.
- Organic change and organic growth: Organic change represents the change in revenues or operating profit between the current and prior period excluding the effect of acquisitions and dispositions for one year after the transaction and changes in currency exchange rates. Organic growth is the percentage change of organic growth versus the prior year amount.
- Impact of Acquisitions/Dispositions: This measure represents the impact of acquisitions or dispositions without a full year of reported results in either comparable period.
- Currency Effect: This measure consists of the effects of Argentina devaluations under highly inflationary accounting and the sum of monthly currency changes. Monthly currency changes represent the accumulation throughout the year of the impact on current period results of changes in foreign currency rates from the prior year period.
- Non-GAAP pre-tax income, Non-GAAP income tax and Non-GAAP effective income tax rate: Non-GAAP pre-tax income and non-GAAP income tax equal their GAAP counterparts excluding the applicable impacts of Other Items not Allocated to Segments as well as certain retirement plan expenses/gains and unusual adjustments to deferred tax asset valuation allowances. Non-GAAP effective income tax rate equals non-GAAP income tax divided by non-GAAP pre-tax income.
In addition to the rationale described above, we believe the following non-GAAP metrics are helpful in assessing cash flow and financial leverage consistent with how our management evaluates performance:
- Free Cash Flow before Dividends: This non-GAAP measure reflects management’s calculation of cash flows that are available for capital or investing activities such as paying dividends, share repurchases, debt, acquisitions and other investments. The measure is calculated as net cash flows from operating activities, adjusted to exclude certain operating activities related to cash that is not available for corporate purposes, including the impact of cash flows from restricted cash held for customers, as well as cash received and processed in certain of our secure cash management services operations. The resulting amount is further adjusted to include the impact of cash flows related to equipment used to operate our business, including capital expenditures, cash proceeds from sale of property and equipment, as well as proceeds from lessor debt financing. The latter item, which is part of cash flows from financing activities and relates to the subsequent financings of certain capital expenditures, was added to our calculation in the second quarter of 2024 as we believe such cash flows are similar in nature to transactions reported in Investing Activities, which have historically been included in our calculation. Prior amounts were recast to reflect this change.
Reconciliations of Non-GAAP to GAAP Measures
Non-GAAP measures are reconciled to comparable GAAP measures in the tables below. Amounts reported for prior periods have been updated in this press release to present information consistently for all periods presented. Most of the reconciling adjustments are described in Other Items Not Allocated to Segments above on pages 8-9. Additional reconciling items include the following:
Retirement plans We incur costs, such as interest expense and amortization of actuarial gains and losses, associated with certain retirement plans that have been frozen to new entrants. Furthermore, we also incur non-cash settlement charges and curtailment gains related to all of our retirement plans. These costs and gains are not considered to be part of the Company's operations and revenue generating activities. Management has excluded these amounts when evaluating internal performance. Therefore, they are excluded from non-GAAP results.
Valuation allowance on tax credits As a result of new foreign tax credit regulations, we released a valuation allowance on deferred tax assets and recorded a significant income tax credit in 2022. We then re-established some of the valuation allowance in 2023 primarily related to adjustments to the previous foreign tax credit changes, resulting in a significant incremental income tax expense. In 2024, we released an incremental valuation allowance on deferred tax assets that was otherwise expected to expire and recorded a tax credit. The gains and charges related to major tax law changes that impacted U.S. foreign tax credits. These gains and charges are not considered to be part of the Company's operations and revenue generating activities. Management has excluded these amounts when evaluating internal performance. Therefore, they are excluded from non-GAAP results.
Change in restricted cash held for customers Restricted cash held for customers is not available for general corporate purposes such as payroll, vendor invoice payments, debt repayment, or capital expenditures. Because the cash is not available to support the Company's operations and revenue generating activities, management excludes the changes in the restricted cash held for customers balance when assessing cash flows from operations. We believe that the exclusion of the change in restricted cash held for customers from our non-GAAP operating cash flows measure is helpful to users of the financial statements as it presents this financial measure consistent with how management assesses this liquidity measure.
Change in certain customer obligations The title to cash received and processed in certain of our secure cash management services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and is thus not available for general corporate purposes. Because the cash is not available to support our operations and revenue generating activities, management excludes the changes in this specific cash balance when assessing cash flows from operations. We believe that the exclusion of the change in this cash balance from our non-GAAP operating cash flows measure is helpful to the users of our financial statements as it presents this financial measure consistent with how our management assesses this liquidity measure.
Non-GAAP Results Reconciled to GAAP
Six months ended June 30, 2024 | Six months ended June 30, 2025 | ||||||||||||||||||
Pre-tax income(a) | Income tax | Effective income tax rate(a) | Pre-tax income(a) | Income tax | Effective income tax rate(a) | ||||||||||||||
GAAP | $ | 150.4 | 48.3 | 32.1 | % | $ | 144.3 | 42.8 | 29.7 | % | |||||||||
Reorganization and Restructuring(c) | 1.5 | 0.3 | 0.7 | 0.1 | |||||||||||||||
Acquisitions and dispositions(c) | 30.5 | 2.3 | 46.5 | 13.5 | |||||||||||||||
Argentina highly inflationary impact(c) | 13.2 | 0.1 | 9.1 | 0.1 | |||||||||||||||
Transformation initiatives(c) | 12.0 | 0.3 | 10.5 | 0.2 | |||||||||||||||
DOJ/FinCEN investigations(c) | 6.0 | — | 1.8 | — | |||||||||||||||
Chile antitrust matter(c) | 0.5 | 0.1 | 0.4 | 0.1 | |||||||||||||||
Retirement plans(b) | (3.4 | ) | (0.7 | ) | (3.1 | ) | (0.7 | ) | |||||||||||
Income tax rate adjustment(d) | — | (1.8 | ) | — | 3.6 | ||||||||||||||
Non-GAAP | $ | 210.7 | 48.9 | 23.2 | % | $ | 210.2 | 59.7 | 28.4 | % |
Amounts may not add due to rounding.
(a) | From continuing operations. |
(b) | See "Reconciliations of Non-GAAP to GAAP Measures" on page 11 for details. |
(c) | See “Other Items Not Allocated To Segments” on pages 8-9 for details. |
(d) | Non-GAAP income from continuing operations and non-GAAP EPS have been adjusted to reflect an effective income tax rate in each interim period equal to the full-year non-GAAP effective income tax rate. The full-year non-GAAP effective tax rate is estimated at |
The Brink’s Company and subsidiaries
Non-GAAP Results Reconciled to GAAP (Unaudited) - continued
(In millions, except for percentages and per share amounts)
2024 | 2025 | ||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | Six Months | ||||||||||||||||||
Operating profit (loss): | |||||||||||||||||||||||||
GAAP | $ | 120.9 | 116.0 | 111.6 | 104.5 | 453.0 | $ | 119.1 | 133.9 | 253.0 | |||||||||||||||
Reorganization and Restructuring(a) | 1.4 | 0.1 | 0.4 | (0.4 | ) | 1.5 | 0.5 | 0.2 | 0.7 | ||||||||||||||||
Acquisitions and dispositions(a) | 15.9 | 14.8 | 16.5 | 15.3 | 62.5 | 18.5 | 25.8 | 44.3 | |||||||||||||||||
Argentina highly inflationary impact(a) | 1.6 | 11.4 | 10.8 | 11.2 | 35.0 | 6.3 | (1.9 | ) | 4.4 | ||||||||||||||||
Transformation initiatives(a) | 4.8 | 7.2 | 9.5 | 6.9 | 28.4 | 5.1 | 5.4 | 10.5 | |||||||||||||||||
DOJ/FinCEN investigations(a) | — | 6.0 | 1.7 | 38.0 | 45.7 | 0.9 | 0.9 | 1.8 | |||||||||||||||||
Chile antitrust matter(a) | 0.4 | 0.1 | 0.6 | 0.2 | 1.3 | 0.2 | 0.2 | 0.4 | |||||||||||||||||
Non-routine auto loss matter(a) | — | — | 0.5 | 1.5 | 2.0 | — | — | — | |||||||||||||||||
Non-GAAP | $ | 145.0 | 155.6 | 151.6 | 177.2 | 629.4 | $ | 150.6 | 164.5 | 315.1 |
Income (loss) from continuing operations attributable to Brink's: | |||||||||||||||||||||||||
GAAP | $ | 49.3 | 46.3 | 28.9 | 37.3 | 161.8 | $ | 51.6 | 43.9 | 95.5 | |||||||||||||||
Reorganization and Restructuring(a) | 1.0 | 0.2 | 0.3 | (0.2 | ) | 1.3 | 0.4 | 0.2 | 0.6 | ||||||||||||||||
Acquisitions and dispositions(a) | 14.2 | 13.5 | 16.0 | 12.2 | 55.9 | 17.5 | 15.0 | 32.5 | |||||||||||||||||
Argentina highly inflationary impact(a) | 1.7 | 11.4 | 10.0 | 18.3 | 41.4 | 7.2 | 1.8 | 9.0 | |||||||||||||||||
Transformation initiatives(a) | 4.7 | 7.0 | 9.3 | 6.7 | 27.7 | 5.0 | 5.3 | 10.3 | |||||||||||||||||
DOJ/FinCEN investigations(a) | — | 6.0 | 1.7 | 38.0 | 45.7 | 0.9 | 0.9 | 1.8 | |||||||||||||||||
Chile antitrust matter(a) | 0.4 | — | 0.5 | 0.1 | 1.0 | 0.2 | 0.1 | 0.3 | |||||||||||||||||
Non-routine auto loss matter(a) | — | — | 0.5 | 1.5 | 2.0 | — | — | — | |||||||||||||||||
Retirement plans(b) | (1.2 | ) | (1.5 | ) | (2.0 | ) | (3.6 | ) | (8.3 | ) | (1.2 | ) | (1.2 | ) | (2.4 | ) | |||||||||
Valuation allowance on tax credits(b) | — | — | — | (7.1 | ) | (7.1 | ) | — | — | — | |||||||||||||||
Income tax rate adjustment(c) | 4.5 | (2.1 | ) | 7.2 | (9.6 | ) | — | (11.9 | ) | 9.7 | (2.2 | ) | |||||||||||||
Non-GAAP | $ | 74.6 | 80.8 | 72.4 | 93.6 | 321.4 | $ | 69.7 | 75.7 | 145.4 | |||||||||||||||
Adjusted EBITDA: | |||||||||||||||||||||||||
Net income (loss) attributable to Brink's | $ | 49.3 | 46.2 | 28.9 | 38.5 | 162.9 | $ | 51.6 | 43.7 | 95.3 | |||||||||||||||
Interest expense | 55.8 | 56.5 | 63.0 | 60.1 | 235.4 | 57.5 | 60.9 | 118.4 | |||||||||||||||||
Income tax provision | 26.2 | 22.1 | 27.2 | 17.2 | 92.7 | 15.6 | 27.2 | 42.8 | |||||||||||||||||
Depreciation and amortization | 72.4 | 73.1 | 74.8 | 73.0 | 293.3 | 70.7 | 59.8 | 130.5 | |||||||||||||||||
EBITDA | $ | 203.7 | 197.9 | 193.9 | 188.8 | 784.3 | $ | 195.4 | 191.6 | 387.0 | |||||||||||||||
Discontinued operations | — | 0.1 | — | (1.2 | ) | (1.1 | ) | — | 0.2 | 0.2 | |||||||||||||||
Reorganization and Restructuring(a) | 1.4 | 0.1 | 0.4 | (0.4 | ) | 1.5 | 0.5 | 0.2 | 0.7 | ||||||||||||||||
Acquisitions and dispositions(a) | 1.0 | (0.1 | ) | 2.9 | (1.0 | ) | 2.8 | 4.5 | 12.3 | 16.8 | |||||||||||||||
Argentina highly inflationary impact(a) | (0.7 | ) | 9.0 | 7.3 | 8.7 | 24.3 | 5.2 | 14.4 | 19.6 | ||||||||||||||||
Transformation initiatives(a) | 4.8 | 7.2 | 9.5 | 6.9 | 28.4 | 5.1 | 5.4 | 10.5 | |||||||||||||||||
DOJ/FinCEN investigations(a) | — | 6.0 | 1.7 | 38.0 | 45.7 | 0.9 | 0.9 | 1.8 | |||||||||||||||||
Chile antitrust matter(a) | 0.4 | 0.1 | 0.6 | 0.2 | 1.3 | 0.2 | 0.2 | 0.4 | |||||||||||||||||
Non-routine auto loss matter(a) | — | — | 0.5 | 1.5 | 2.0 | — | — | — | |||||||||||||||||
Retirement plans(b) | (1.5 | ) | (1.9 | ) | (2.5 | ) | (2.5 | ) | (8.4 | ) | (1.7 | ) | (1.4 | ) | (3.1 | ) | |||||||||
Income tax rate adjustment(c) | 0.3 | 0.3 | (0.1 | ) | (0.5 | ) | — | — | 1.4 | 1.4 | |||||||||||||||
Share-based compensation(d) | 9.3 | 7.3 | 7.5 | 12.5 | 36.6 | 5.7 | 8.1 | 13.8 | |||||||||||||||||
Marketable securities (gain) loss(e) | (0.5 | ) | (0.1 | ) | (4.9 | ) | — | (5.5 | ) | (0.8 | ) | (1.3 | ) | (2.1 | ) | ||||||||||
Adjusted EBITDA | $ | 218.2 | 225.9 | 216.8 | 251.0 | 911.9 | $ | 215.0 | 232.0 | 447.0 |
2024 | 2025 | ||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | Six Months | ||||||||||||||||||
EPS: | |||||||||||||||||||||||||
GAAP | $ | 1.09 | 1.03 | 0.65 | 0.84 | 3.61 | $ | 1.19 | 1.03 | 2.22 | |||||||||||||||
Reorganization and Restructuring costs(a) | 0.02 | 0.01 | 0.01 | — | 0.03 | 0.01 | — | 0.01 | |||||||||||||||||
Acquisitions and dispositions(a) | 0.31 | 0.30 | 0.36 | 0.27 | 1.25 | 0.40 | 0.36 | 0.75 | |||||||||||||||||
Argentina highly inflationary impact(a) | 0.04 | 0.25 | 0.22 | 0.42 | 0.92 | 0.17 | 0.05 | 0.21 | |||||||||||||||||
Transformation initiatives(a) | 0.10 | 0.16 | 0.21 | 0.15 | 0.62 | 0.11 | 0.13 | 0.24 | |||||||||||||||||
DOJ/FinCEN investigations(a) | — | 0.13 | 0.04 | 0.86 | 1.02 | 0.02 | 0.02 | 0.04 | |||||||||||||||||
Chile antitrust matter(a) | 0.01 | — | 0.01 | — | 0.02 | — | — | 0.01 | |||||||||||||||||
Non-routine auto loss matter(a) | — | — | 0.01 | 0.03 | 0.05 | — | — | — | |||||||||||||||||
Retirement plans(b) | (0.02 | ) | (0.04 | ) | (0.05 | ) | (0.08 | ) | (0.19 | ) | (0.02 | ) | (0.03 | ) | (0.05 | ) | |||||||||
Valuation allowance on tax credits(b) | — | — | — | (0.16 | ) | (0.16 | ) | — | — | — | |||||||||||||||
Income tax rate adjustment(c) | 0.10 | (0.05 | ) | 0.16 | (0.22 | ) | — | (0.27 | ) | 0.23 | (0.05 | ) | |||||||||||||
Non-GAAP | $ | 1.65 | 1.79 | 1.62 | 2.12 | 7.17 | $ | 1.60 | 1.79 | 3.38 |
Amounts may not add due to rounding.
(a) | See “Other Items Not Allocated To Segments” on pages 8-9 for details. |
(b) | See "Reconciliations of Non-GAAP to GAAP Measures" on page 11 for details. |
(c) | Non-GAAP income from continuing operations and non-GAAP EPS have been adjusted to reflect an effective income tax rate in each interim period equal to the full-year non-GAAP effective income tax rate. The full-year non-GAAP effective tax rate is estimated at |
(d) | There is no difference between GAAP and non-GAAP share-based compensation amounts for the periods presented. |
(e) | Due to the impact of Argentina highly inflationary accounting, there was a |
Full Year | Six Months Ended June 30, | ||||||||||
2024 | 2024 | 2025 | |||||||||
Cash flows provided from (used in) operating activities - GAAP | $ | 426.0 | $ | (2.2 | ) | $ | 143.8 | ||||
(Increase) decrease in restricted cash held for customers(a) | 42.9 | 67.2 | (31.3 | ) | |||||||
(Increase) decrease in certain customer obligations(a) | 77.7 | (4.6 | ) | (24.0 | ) | ||||||
Capital expenditures | (222.5 | ) | (108.9 | ) | (110.7 | ) | |||||
Cash proceeds from sale of property and equipment | 29.2 | 4.5 | 9.8 | ||||||||
Proceeds from lessor debt financing | 46.6 | 7.2 | 12.0 | ||||||||
Free cash flow before dividends(a) | $ | 399.9 | $ | (36.8 | ) | $ | (0.4 | ) |
(a) | Free cash flow before dividends is a supplemental financial measure that is not required by, or presented in accordance with, GAAP. See page 10 for further information on this non-GAAP measure, and see page 11 for descriptions of the adjustments. |
Contact:
Investor Relations
804.289.9709
