Bright Scholar Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2024
Rhea-AI Summary
Bright Scholar Education Holdings (NYSE: BEDU) reported its fiscal year 2024 results, showing mixed performance. While revenue from continuing operations slightly decreased by 1% to RMB1,755.2 million, the company's Overseas Schools segment grew 17.5% to RMB951.2 million. Gross profit increased 7.7% to RMB503.6 million, with gross margin improving to 28.7%. The company reported a net loss of RMB1,032.9 million, but achieved an adjusted net income of RMB1.1 million, compared to an adjusted net loss of RMB192.6 million last year. Cash position strengthened with cash and equivalents reaching RMB505.8 million, up 20% year-over-year.
Positive
- Overseas Schools revenue increased 17.5% to RMB951.2 million
- Gross profit grew 7.7% to RMB503.6 million
- Gross margin improved by 2.3 percentage points to 28.7%
- Cash and equivalents increased 20% to RMB505.8 million
- Adjusted net income turned positive to RMB1.1 million from previous year's loss
Negative
- Total revenue declined 1% to RMB1,755.2 million
- Net loss widened to RMB1,032.9 million from RMB386.8 million
- Complementary Education Services revenue decreased 4.7%
- Domestic Kindergartens & K-12 Operation Services revenue fell 30.3%
News Market Reaction 1 Alert
On the day this news was published, BEDU gained 1.23%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Gross Profit from continuing operations increased 7.7% YoY and gross margin from continuing operations grew 2.3 ppts for fiscal year 2024
Management to hold a conference call today at 7:00 a.m. Eastern Time
FOURTH QUARTER OF FISCAL 2024 FINANCIAL HIGHLIGHTS
- Revenue from continuing operations was
RMB358.3 million , compared toRMB442.2 million for the same quarter last fiscal year. - Revenue from Overseas Schools was
RMB185.1 million , representing a0.2% increase fromRMB184.8 million for the same quarter last fiscal year. - Loss from continuing operations was
RMB954.8 million , compared toRMB285.1 million for the same quarter last fiscal year. Adjusted net loss[1] narrowed by24.3% toRMB92.0 million fromRMB121.4 million for the same quarter last fiscal year.
Revenue from continuing operations by Segment
(RMB in millions except for
| For the fourth quarter ended August 31, | YoY % Change | % of total | |
2024 | 2023 | |||
Overseas Schools |
185.1 |
184.8 |
0.2 % |
51.7 % |
Complementary Education |
129.8 |
161.7 |
-19.7 % |
36.2 % |
Domestic Kindergartens & K- |
43.4 |
95.7 |
-54.7 % |
12.1 % |
Total | 358.3 | 442.2 | -19.0 % | 100.0 % |
[1]. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expenses, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on property and equipment, impairment loss on the long-term investments, and income/(loss) from discontinued operations, net of tax. |
[2]. The Complementary Education Services business comprises, overseas study counselling, art training, camps and others. |
[3]. The Domestic Kindergartens & K-12 Operation Services business comprises operation services for students of domestic K-12 schools, including catering and procurement services. |
For more information on these adjusted financial measures, please see the section captioned "Non-GAAP Financial Measures" and the tables captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release. |
FISCAL YEAR 2024 FINANCIAL HIGHLIGHTS
- Revenue from continuing operations was
RMB1,755.2 million , compared toRMB1,772.1 million for the last fiscal year. - Revenue from Overseas Schools was
RMB951.2 million , representing an increase of17.5% from the last fiscal year. - Gross profit from continuing operations was
RMB503.6 million , representing an increase of7.7% fromRMB467.4 million for the last fiscal year. Gross margin from continuing operations increased to28.7% from26.4% for the last fiscal year. - Loss from continuing operations was
RMB869.1 million , compared toRMB358.9 million for the last fiscal year. Adjusted net income wasRMB1.1 million , compared to adjusted net loss ofRMB192.6 for the last fiscal year.
Revenue from continuing operations by Segment
(RMB in millions except for
| For the fiscal year August 31, | YoY % Change | % of total | |
2024 | 2023 | |||
Overseas Schools |
951.2 |
809.5 |
17.5 % |
54.2 % |
Complementary Education |
495.1 |
519.2 |
-4.7 % |
28.2 % |
Domestic Kindergartens & K- |
308.9 |
443.4 |
-30.3 % |
17.6 % |
Total | 1,755.2 | 1,772.1 | -1.0 % | 100.0 % |
MANAGEMENT COMMENTARY
Mr. Robert Niu, Chief Executive Officer of Bright Scholar, commented, "Throughout the year, we bolstered our global business and operations, strengthening our foundation for future advancement. Despite macro challenges, we achieved rapid progress in our overseas business while further enhancing our senior leadership team to help advance our near-term expansion goals in overseas markets. Our Overseas Schools business maintained its double-digit year-over-year revenue growth for the fiscal year. As we focused our resources on strengthening our high-growth core business, we have completed divesting non-core business from our Complementary Education Services segment by the end of the fiscal quarter. Moving into fiscal year 2025, we plan to reinforce our "dual-engine" growth strategy by focusing on the continued expansion of our overseas school business while propelling our global recruitment initiatives for prospective international students. We are well-positioned to drive further expansion and capture more of the sizeable market opportunities that will support our sustainable development over the long term."
Ms. Cindy Zhang, Chief Financial Officer of Bright Scholar, added, "Ongoing development across our core businesses drove our healthy financial results for the fiscal year. Our total revenues for fiscal year 2024 remained stable year over year, with Overseas Schools revenue increasing by
UNAUDITED FINANCIAL RESULTS FOR THE FOURTH FISCAL QUARTER ENDED AUGUST 31, 2024
Revenue from Continuing Operations
Revenue was
Overseas Schools: Revenue contribution was
Complementary Education Services: Revenue contribution was
Domestic Kindergartens & K-12 Operation Services: Revenue contribution was
Cost of Revenue from Continuing Operations
Cost of revenue was
Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations
Gross profit was
Adjusted gross profit[4] was
Selling, General and Administrative (SG&A) Expenses from Continuing Operations
Total SG&A expenses were
Operating Loss/Income, Operating Margin and Adjusted Operating Income from Continuing Operations
Operating loss was
Adjusted operating loss[5] was
Net Loss and Adjusted Net Income/Loss
Net loss was
Adjusted net loss was
Adjusted EBITDA[6]
Adjusted EBITDA loss was
Net Loss per Ordinary Share/ADS and Adjusted Net Earnings/Loss per Ordinary Share/ADS
Basic and diluted net loss per ordinary share attributable to ordinary shareholders from continuing operations were
Basic and diluted net loss per ordinary share attributable to ordinary shareholders from discontinued operations were
Adjusted basic and diluted net loss per ordinary share[7] attributable to ordinary shareholders were
Basic and diluted net loss per ADS attributable to ADS holders from continuing operations were
Basic and diluted net loss per ADS attributable to ADS holders from discontinued operations were
Adjusted basic and diluted net loss per ADS[8] attributable to ADS holders were
UNAUDITED FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED AUGUST 31, 2024
Revenue from Continuing Operations
Revenue was
Overseas Schools: Revenue contribution was
Complementary Education Services: Revenue contribution was
Domestic Kindergartens & K-12 Operation Services: Revenue contribution was
Cost of Revenue from Continuing Operations
Cost of revenue was
Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations
Gross profit was
Adjusted gross profit was
Selling, General and Administrative (SG&A) Expenses from Continuing Operations
Total SG&A expenses were
Operating Loss/Income, Operating Margin and Adjusted Operating Income from Continuing Operations
Operating loss was
Adjusted operating income increased by
Net Loss and Adjusted Net Income/Loss
Net loss was
Adjusted net income was
Adjusted EBITDA
Adjusted EBITDA increased by
Net Loss per Ordinary Share/ADS and Adjusted Net Earnings/Loss per Ordinary Share/ADS
Basic and diluted net loss per ordinary share from continuing operations attributable to ordinary shareholders were
Basic and diluted net loss per ordinary share from discontinued operations attributable to ordinary shareholders were
Adjusted basic and diluted net income per ordinary share attributable to ordinary shareholders were
Basic and diluted net loss per ADS from continuing operations attributable to ADS holders were
Basic and diluted net loss per ADS from discontinued operations attributable to ADS holders were
Adjusted basic and diluted net income per ADS attributable to ADS holders were
Cash and Working Capital
As of August 31, 2024, the Company had cash and cash equivalents and restricted cash of
[4] Adjusted gross profit from continuing operations is defined as gross profit from continuing operations excluding amortization of intangible assets. |
[5]. Adjusted operating income/(loss) from continuing operations is defined as operating income/(loss) from continuing operations excluding share-based compensation expenses, amortization of intangible assets, impairment loss on property and equipment, impairment loss on goodwill, impairment loss on intangible assets, and impairment loss on the long-term investments. |
[6]. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit, depreciation and amortization, share-based compensation expenses, impairment loss on property and equipment, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investments and income/(loss) from discontinued operations, net of tax. |
[7] Adjusted basic and diluted earnings/(loss) per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) attributable to ordinary shareholders excluding share-based compensation expenses, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on property and equipment, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investments and income/(loss) from discontinued operations, net of tax) divided by the weighted average number of basic and diluted ordinary shares. |
[8]. Adjusted basic and diluted earnings/(loss) per American Depositary Share ("ADS") is defined as adjusted net income/(loss) attributable to ADS shareholders (net income/(loss) attributable to ADS shareholders excluding share-based compensation expenses, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on property and equipment, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investments and income/(loss) from discontinued operations, net of tax) divided by the weighted average number of basic and diluted ADSs. |
CONFERENCE CALL
The Company's management will host an earnings conference call at 7:00 a.m.
Dial-in details for the earnings conference call are as follows:
Mainland
Hong Kong: 800-905945
United States: 1-888-346-8982
International: 1-412-902-4272
Participants should dial in at least 5 minutes before the scheduled start time and ask to be connected to the call for "Bright Scholar Education Holdings Limited."
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.brightscholar.com/.
A replay of the conference call will be accessible after the conclusion of the live call until December 2, 2024, by dialing the following telephone numbers:
United States Toll Free: 1-877-344-7529
International: 1-412-317-0088
Replay Passcode: 7352870
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business as the related intangibles do not have significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted. In addition, the strategic move to dispose of the non-core businesses is viewed as discontinued operations, which is a non-recurring item. The exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we provide exclusion of income/(loss) from discontinued operations, net of tax, to define adjusted net income/(loss), adjusted EBITDA, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss) from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expenses, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expenses; amortization of intangible assets, tax effect of amortization of intangible assets, and without considering the impact of non-recurring item, i.e. income/(loss) from discontinued operations. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.
The non-GAAP financial measures are not defined under
About Bright Scholar Education Holdings Limited
Bright Scholar is a premier global education service Group. The Company primarily provides quality international education to global students and equips them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education.
For more information, please visit: https://ir.brightscholar.com/.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
IR Contact:
Email: BEDU@thepiacentegroup.com
Phone: +86 (10) 6508-0677/ +1-212-481-2050
Media Contact:
Email: media@brightscholar.com
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands) | |||||
As of | |||||
August 31, | August 31, | ||||
2023 | 2024 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 410,086 | 493,377 | 69,588 | ||
Restricted cash | 9,521 | 12,167 | 1,716 | ||
Accounts receivable, net | 13,800 | 18,793 | 2,651 | ||
Amounts due from related | 183,468 | 14,417 | 2,033 | ||
Other receivables, deposits | 116,807 | 123,860 | 17,470 | ||
Inventories | 1,183 | 1,160 | 165 | ||
Current assets belong to |
192,534 |
- |
- | ||
Total current assets | 927,399 | 663,774 | 93,622 | ||
Restricted cash - non-current | 250 | 250 | 35 | ||
Property and equipment, net | 390,006 | 349,349 | 49,273 | ||
Intangible assets, net | 310,022 | 49,598 | 6,995 | ||
Goodwill, net | 1,110,802 | 527,297 | 74,372 | ||
Long-term investments, net | 32,732 | 24,421 | 3,444 | ||
Prepayments for construction | 1,712 | 328 | 46 | ||
Deferred tax assets, net | 1,644 | 1,920 | 271 | ||
Other non-current assets, net | 9,424 | 9,106 | 1,284 | ||
Operating lease right-of-use | 1,490,009 | 1,419,406 | 200,198 | ||
Non-current assets belong to | 345,510 | - | - | ||
Total non-current assets | 3,692,111 | 2,381,675 | 335,918 | ||
TOTAL ASSETS | 4,619,510 | 3,045,449 | 429,540 | ||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED (Amounts in thousands) | |||||
As of | |||||
August 31, | August 31, | ||||
2023 | 2024 | ||||
RMB | RMB | USD | |||
LIABILITIES AND EQUITY | |||||
Current liabilities | |||||
Accounts payable | 94,481 | 91,843 | 12,954 | ||
Amounts due to related parties | 244,259 | 78,365 | 11,053 | ||
Accrued expenses and other | 233,053 | 191,222 | 26,971 | ||
Income tax payable | 88,460 | 78,986 | 11,140 | ||
Contract liabilities - current | 428,617 | 445,715 | 62,865 | ||
Refund liabilities - current | 10,129 | 9,872 | 1,392 | ||
Operating lease liabilities - | 104,905 | 106,325 | 14,996 | ||
Current liabilities belong to |
276,499 |
- |
- | ||
Total current liabilities | 1,480,403 | 1,002,328 | 141,371 | ||
Non-current contract liabilities | 971 | 866 | 122 | ||
Deferred tax liabilities, net | 34,755 | 31,174 | 4,397 | ||
Operating lease liabilities - | 1,461,255 | 1,404,973 | 198,163 | ||
Non-current liabilities belong to | 70,470 |
- | - | ||
Total non-current liabilities | 1,567,451 | 1,437,013 | 202,682 | ||
TOTAL LIABILITIES | 3,047,854 | 2,439,341 | 344,053 | ||
EQUITY | |||||
Share capital | 8 | 8 | 1 | ||
Additional paid-in capital | 1,697,370 | 1,783,490 | 251,550 | ||
Statutory reserves | 20,155 | 16,535 | 2,332 | ||
Accumulated other | 172,230 | 191,397 | 26,995 | ||
Accumulated deficit | (473,154) | (1,474,619) | (207,986) | ||
Shareholders' equity | 1,416,609 | 516,811 | 72,892 | ||
Non-controlling interests | 155,047 | 89,297 | 12,595 | ||
TOTAL EQUITY | 1,571,656 | 606,108 | 85,487 | ||
TOTAL LIABILITIES AND EQUITY | 4,619,510 | 3,045,449 | 429,540 | ||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except for shares and per share data) | ||||||||||
Three Months Ended August 31 | Year Ended August 31 | |||||||||
2023 | 2024 | 2023 | 2024 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||
Continuing operations | ||||||||||
Revenue | 442,187 | 358,271 | 50,532 | 1,772,127 | 1,755,206 | 247,561 | ||||
Cost of revenue | (362,354) | (322,407) | (45,473) | (1,304,699) | (1,251,620) | (176,533) | ||||
Gross profit | 79,833 | 35,864 | 5,059 | 467,428 | 503,586 | 71,028 | ||||
Selling, general and administrative expenses | (145,996) | (119,253) | (16,820) | (510,269) | (469,047) | (66,156) | ||||
Impairment loss on goodwill | (147,116) | (593,748) | (83,744) | (147,116) | (593,748) | (83,744) | ||||
Impairment loss on intangible assets | - | (258,326) | (36,435) | - | (258,326) | (36,435) | ||||
Impairment loss on property and equipment | (12,891) | (6,607) | (932) | (12,891) | (6,607) | (932) | ||||
Impairment loss on the long-term investments | (2,613) | - | - | (2,613) | - | - | ||||
Other operating income | 1,162 | 316 | 45 | 43,783 | 3,699 | 522 | ||||
Operating loss | (227,621) | (941,754) | (132,827) | (161,678) | (820,443) | (115,717) | ||||
Interest income/(expense), net | 2,124 | 392 | 55 | (5,452) | (1,315) | (185) | ||||
Investment loss | (25) | (182) | (26) | (807) | (2,516) | (355) | ||||
Other expenses | (4,316) | (5,591) | (790) | (7,380) | (4,012) | (567) | ||||
Loss before income taxes and share of equity in | (229,838) | (947,135) | (133,588) | (175,317) | (828,286) | (116,824) | ||||
Income tax (expense)/ benefit | (55,301) | 337 | 48 | (183,208) | (32,908) | (4,641) | ||||
Share of equity in profit/(loss) of unconsolidated | 61 | (7,957) | (1,122) | (339) | (7,876) | (1,111) | ||||
Net loss from continuing operations | (285,078) | (954,755) | (134,662) | (358,864) | (869,070) | (122,576) | ||||
Loss from discontinued operations, net of tax | (55,240) | (49,929) | (7,042) | (27,959) | (163,791) | (23,102) | ||||
Net loss | (340,318) | (1,004,684) | (141,704) | (386,823) | (1,032,861) | (145,678) | ||||
Net income/(loss) attributable to non-controlling | ||||||||||
Continuing operations | 334 | (16,761) | (2,364) | 823 | (17,296) | (2,439) | ||||
Discontinued operations | 3,957 | (60) | (8) | 7,488 | (19,286) | (2,720) | ||||
Net loss attributable to ordinary shareholders | ||||||||||
Continuing operations | (285,412) | (937,994) | (132,298) | (359,687) | (851,774) | (120,137) | ||||
Discontinued operations | (59,197) | (49,869) | (7,034) | (35,447) | (144,505) | (20,382) | ||||
Net loss per share attributable to | ||||||||||
ordinary shareholders | ||||||||||
—Basic and diluted | ||||||||||
Continuing operations | (2.41) | (7.90) | (1.11) | (3.03) | (7.18) | (1.01) | ||||
Discontinued operations | (0.50) | (0.42) | (0.06) | (0.30) | (1.22) | (0.17) | ||||
Weighted average shares used in | ||||||||||
calculating net loss per ordinary share: | ||||||||||
—Basic and diluted | ||||||||||
Continuing operations | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | ||||
Discontinued operations | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | ||||
Net loss per ADS | ||||||||||
—Basic and diluted | ||||||||||
Continuing operations | (9.64) | (31.60) | (4.44) | (12.12) | (28.72) | (4.04) | ||||
Discontinued operations | (2.00) | (1.68) | (0.24) | (1.20) | (4.88) | (0.68) | ||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands)
| ||||||
Three Months Ended August 31 | Twelve Months Ended August 31 | |||||
2023 | 2024 | 2023 | 2024 | |||
RMB | RMB | USD | RMB | RMB | USD | |
Net cash generated from operating activities | 6,923 | 104,041 | 14,674 | 22,261 | 126,394 | 17,827 |
Net cash used in investing activities | (20,003) | (128,015) | (18,056) | (52,949) | (98,004) | (13,823) |
Net cash used in financing activities | (208,397) | (1,201) | (169) | (298,794) | (85,459) | (12,053) |
Effect of exchange rate changes on cash and cash | 23,319 | (6,270) | (884) | 38,934 | (4,373) | (617) |
Net change in cash and cash equivalents, | ||||||
and restricted cash | (198,158) | (31,445) | (4,435) | (290,548) | (61,442) | (8,666) |
Cash and cash equivalents, and restricted cash | ||||||
at beginning of the period | 765,394 | 537,239 | 75,774 | 857,784 | 567,236 | 80,005 |
Cash and cash equivalents, and restricted cash | ||||||
at end of the period | 567,236 | 505,794 | 71,339 | 567,236 | 505,794 | 71,339 |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED Reconciliations of GAAP and Non-GAAP Results (Amounts in thousands, except for shares and per share data) | ||||||
Three Months Ended August 31 | Year Ended August 31 | |||||
2023 | 2024 | 2023 | 2024 | |||
RMB | RMB | USD | RMB | RMB | USD | |
Gross profit from continuing operations | 79,833 | 35,864 | 5,059 | 467,428 | 503,586 | 71,028 |
Add: Amortization of intangible assets | 1,050 | 1,050 | 148 | 4,341 | 4,184 | 590 |
Adjusted gross profit from continuing | 80,883 | 36,914 | 5,207 | 471,769 | 507,770 | 71,618 |
Operating loss from continuing operations | (227,621) | (941,754) | (132,827) | (161,678) | (820,443) | (115,717) |
Add: Share-based compensation expenses | - | 3,240 | 457 | - | 8,101 | 1,143 |
Add: Amortization of intangible assets | 1,050 | 1,050 | 148 | 4,341 | 4,184 | 590 |
Add: Impairment loss on goodwill | 147,116 | 593,748 | 83,744 | 147,116 | 593,748 | 83,744 |
Add: Impairment loss on intangible assets | - | 258,326 | 36,435 | - | 258,326 | 36,435 |
Add: Impairment loss on property and equipment | 12,891 | 6,607 | 932 | 12,891 | 6,607 | 932 |
Add: Impairment loss on the long-term investments | 2,613 | - | - | 2,613 | - | - |
Adjusted operating (loss)/income from continuing | (63,951) | (78,783) | (11,111) | 5,283 | 50,523 | 7,127 |
Net loss | (340,318) | (1,004,684) | (141,704) | (386,823) | (1,032,861) | (145,678) |
Add: Share-based compensation expenses | - | 3,240 | 457 | - | 8,101 | 1,143 |
Add: Amortization of intangible assets | 1,050 | 1,050 | 148 | 4,341 | 4,184 | 590 |
Add: Tax effect of amortization of intangible assets | (41) | (209) | (29) | (670) | (833) | (117) |
Add: Impairment loss on goodwill | 147,116 | 593,748 | 83,744 | 147,116 | 593,748 | 83,744 |
Add: Impairment loss on intangible assets | - | 258,326 | 36,435 | - | 258,326 | 36,435 |
Add: Impairment loss on property and equipment | 12,891 | 6,607 | 932 | 12,891 | 6,607 | 932 |
Add: Impairment loss on the long-term investments | 2,613
| - | - | 2,613 | - | - |
Less: Loss from discontinued operations, net of tax | (55,240) | (49,929) | (7,042) | (27,959) | (163,791) | (23,102) |
Adjusted net (loss)/income | (121,449) | (91,993) | (12,975) | (192,573) | 1,063 | 151 |
Net loss attributable to ordinary shareholders | (344,608) | (987,863) | (139,332) | (395,134) | (996,279) | (140,519) |
Add: Share-based compensation expenses | - | 3,240 | 457 | - | 8,101 | 1,143 |
Add: Amortization of intangible assets | 1,050 | 1,050 | 148 | 4,341 | 4,184 | 590 |
Add: Tax effect of amortization of intangible assets | (41) | (209) | (29) | (670) | (833) | (117) |
Add: Impairment loss on goodwill | 147,116 | 579,827 | 81,781 | 147,116 | 579,827 | 81,781 |
Add: Impairment loss on intangible assets | - | 258,326 | 36,435 | - | 258,326 | 36,435 |
Add: Impairment loss on property and equipment | 12,891 | 6,607 | 932 | 12,891 | 6,607 | 932 |
Add: Impairment loss on the long-term investments | 2,613 | - | - | 2,613 | - | - |
Less: Loss from discontinued operations, net of tax | (59,197) | (49,869) | (7,034) | (35,447) | (144,505) | (20,382) |
Adjusted net (loss)/income attributable to | (121,782) | (89,153) | (12,574) | (193,396) | 4,438 | 627 |
Net loss | (340,318) | (1,004,684) | (141,704) | (386,823) | (1,032,861) | (145,678) |
Add: Interest expense, net | (2,124) | (392) | (55) | 5,452 | 1,315 | 185 |
Add: Income tax expense | 55,301 | (337) | (48) | 183,208 | 32,908 | 4,641 |
Add: Depreciation and amortization | 14,293 | 11,808 | 1,665 | 63,598 | 48,796 | 6,882 |
Add: Share-based compensation expenses | - | 3,240 | 457 | - | 8,101 | 1,143 |
Add: Impairment loss on goodwill | 147,116 | 593,748 | 83,744 | 147,116 | 593,748 | 83,744 |
Add: Impairment loss on intangible assets | - | 258,326 | 36,435 | - | 258,326 | 36,435 |
Add: Impairment loss on property and equipment | 12,891 | 6,607 | 932 | 12,891 | 6,607 | 932 |
Add: Impairment loss on the long-term investments | 2,613 | - | - | 2,613 | - | - |
Less: Loss from discontinued operations, net of tax | (55,240) | (49,929) | (7,042) | (27,959) | (163,791) | (23,102) |
Adjusted EBITDA | (54,988) | (81,755) | (11,532) | 56,014 | 80,731 | 11,386 |
Weighted average shares used | ||||||
in calculating adjusted net (loss)/income per | ||||||
—Basic and Diluted | ||||||
Continuing operations | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 |
Discontinued operations | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 | 118,669,795 |
Adjusted net (loss)/income per share | ||||||
to ordinary shareholders | ||||||
—Basic | (1.03) | (0.75) | (0.11) | (1.63) | 0.04 | 0.01 |
—Diluted | (1.03) | (0.75) | (0.11) | (1.63) | 0.04 | 0.01 |
Adjusted net (loss)/income per ADS | ||||||
—Basic | (4.12) | (3.00) | (0.44) | (6.52) | 0.16 | 0.04 |
—Diluted | (4.12) | (3.00) | (0.44) | (6.52) | 0.16 | 0.04 |
View original content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-2024-302315296.html
SOURCE Bright Scholar Education Holdings Ltd.