KE Holdings Inc. Announces Third Quarter 2025 Unaudited Financial Results
KE Holdings (NYSE: BEKE) reported third quarter 2025 unaudited results for the period ended September 30, 2025. Key metrics: GTV RMB736.7B (flat YoY); existing home GTV +5.8% to RMB505.6B; new home GTV -13.7% to RMB196.3B. Net revenues were RMB23.1B (+2.1% YoY). Net income was RMB747M (-36.1% YoY) and adjusted net income was RMB1,286M (-27.8% YoY). Home rental revenues rose 45.3%. Cash and equivalents totaled RMB55.7B. The company repurchased ~US$281M of shares in Q3 and ~US$2.3B since program launch.
KE Holdings (NYSE: BEKE) ha riportato i risultati non revisionati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Metriche chiave: GTV RMB736,7B (stabile rispetto all'anno precedente); GTV delle abitazioni esistenti +5,8% a RMB505,6B; GTV delle nuove abitazioni -13,7% a RMB196,3B. Le entrate nette sono state RMB23,1B (+2,1% YoY). L'utile netto è stato RMB747M (-36,1% YoY) e l'utile netto rettificato è stato RMB1,286M (-27,8% YoY). Le entrate da affitti domestici sono aumentate del 45,3%. Le disponibilità liquide ed equivalenti ammontavano a RMB55,7B. L'azienda ha riacquistato circa US$281M di azioni nel Q3 e circa US$2,3B dall'inizio del programma.
KE Holdings (NYSE: BEKE) informó resultados no auditados del tercer trimestre 2025 para el periodo terminado el 30 de septiembre de 2025. Métricas clave: GTV RMB736,7B (sin variación interanual); GTV de viviendas existentes +5,8% a RMB505,6B; GTV de viviendas nuevas -13,7% a RMB196,3B. Los ingresos netos fueron RMB23,1B (+2,1% YoY). El beneficio neto fue RMB747M (-36,1% YoY) y el beneficio neto ajustado fue RMB1,286M (-27,8% YoY). Los ingresos por alquiler de viviendas crecieron un 45,3%. Las disponibilidades de efectivo y equivalentes sumaron RMB55,7B. La empresa recompra aproximadamente US$281M de acciones en el tercer trimestre y aproximadamente US$2,3B desde el inicio del programa.
KE Holdings (NYSE: BEKE)는 2025년 9월 30일로 종료된 기간에 대해 2025년 3분기 비감사 결과를 발표했습니다. 주요 지표: GTV RMB736.7B (전년 대비 보합); 기존 주택 GTV +5.8% RMB505.6B; 신규 주택 GTV -13.7% RMB196.3B. 순수익은 RMB23.1B (+2.1% YoY), 순이익은 RMB747M (-36.1% YoY)이고 조정 순이익은 RMB1,286M (-27.8% YoY)였습니다. 주택 임대 수익은 45.3% 증가했습니다. 현금 및 현금성 자산은 RMB55.7B로 집계되었습니다. 회사는 3분기에 약 미화 2억 8100만 달러의 자사주를 재매입했고, 프로그램 시작 이래 약 미화 23억 달러를 재매입했습니다.
KE Holdings (NYSE: BEKE) a publié les résultats non audités du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Indicateurs clés : GTV RMB736,7B (inchangé sur un an); GTV des logements existants +5,8% à RMB505,6B; GTV des nouveaux logements -13,7% à RMB196,3B. Le chiffre d'affaires net était RMB23,1B (+2,1% YoY). Le bénéfice net était RMB747M (-36,1% YoY) et le résultat net ajusté était RMB1,286M (-27,8% YoY). Les revenus locatifs pour les logements ont augmenté de 45,3%. Le trésorier annonçait RMB55,7B de liquidités et équivalents. L'entreprise a racheté environ US$281M d’actions au T3 et environ US$2,3B depuis le lancement du programme.
KE Holdings (NYSE: BEKE) hat die unprüften Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025 gemeldet. Wichtige Kennzahlen: GTV RMB736,7B (YoY unverändert); Bestandsimmobilien-GTV +5,8% auf RMB505,6B; Neuimmobilien-GTV -13,7% auf RMB196,3B. Nettoumsatz war RMB23,1B (+2,1% YoY). Reingewinn war RMB747M (-36,1% YoY) und bereinigter Reingewinn war RMB1,286M (-27,8% YoY). Mieteinnahmen aus Wohnimmobilien stiegen um 45,3%. Barbestand und Äquivalente beliefen sich auf RMB55,7B. Das Unternehmen hat im Q3 ca. US$281M Aktien zurückgekauft und seit Programmstart ca. US$2,3B.
KE Holdings (NYSE: BEKE) أبلغت عن نتائجها غير المدققة للربع الثالث من عام 2025 للفترة المنتهية في 30 سبتمبر 2025. المؤشرات الرئيسية: GTV RMB736.7B (ثابتة على أساس سنوي); GTV المنازل القائمة +5.8% ليصل إلى RMB505.6B; GTV المنازل الجديدة -13.7% ليصل إلى RMB196.3B. الإيرادات الصافية كانت RMB23.1B (+2.1% YoY). صافي الدخل كان RMB747M (-36.1% YoY) والصافي المعدل كان RMB1,286M (-27.8% YoY). إيرادات الإيجار المنزلي ارتفعت 45.3%. النقدية وما يعادلها الإجمالية بلغت RMB55.7B. الشركة أعادت شراء ما يقرب من US$281M من الأسهم في الربع الثالث ومنذ إطلاق البرنامج نحو US$2.3B.
- Existing home GTV +5.8% to RMB505.6B
- Home rental net revenues +45.3% YoY to RMB5.7B
- Number of stores +27.3% YoY to 61,393
- Cash and short-term investments RMB55.7B as of Sep 30, 2025
- Share repurchases US$281M in Q3; ~US$2.3B repurchased since 2022
- Net income down 36.1% YoY to RMB747M
- Adjusted net income down 27.8% YoY to RMB1,286M
- New home GTV down 13.7% YoY to RMB196.3B
- Adjusted EBITDA decreased to RMB1,922M from RMB2,154M
Insights
Mixed Q3 2025: modest revenue growth, shrinking profits, stronger rental and share buybacks offset by lower margins.
Revenue rose to
Profitability contracted: net income fell to
Key dependencies and near‑term monitors include continued traction in home rental profitability (management cites >
BEIJING, Nov. 10, 2025 (GLOBE NEWSWIRE) -- KE Holdings Inc. (“Beike” or the “Company”) (NYSE: BEKE; HKEX: 2423), a leading integrated online and offline platform for housing transactions and services, today announced its unaudited financial results for the third quarter ended September 30, 2025.
Business and Financial Highlights for the Third Quarter 2025
- Gross transaction value (GTV)1 was RMB736.7 billion (US
$103.5 billion ), relatively flat year-over-year. GTV of existing home transactions was RMB505.6 billion (US$71.0 billion ), an increase of5.8% year-over-year. GTV of new home transactions was RMB196.3 billion (US$27.6 billion ), a decrease of13.7% year-over-year. - Net revenues were RMB23.1 billion (US
$3.2 billion ), an increase of2.1% year-over-year. - Net income was RMB747 million (US
$105 million ), a decrease of36.1% year-over-year. Adjusted net income2 was RMB1,286 million (US$181 million ), a decrease of27.8% year-over-year. - Number of stores was 61,393 as of September 30, 2025, a
27.3% increase from one year ago. Number of active stores3 was 59,012 as of September 30, 2025, a25.9% increase from one year ago. - Number of agents was 545,511 as of September 30, 2025, a
14.5% increase from one year ago. Number of active agents4 was 471,501 as of September 30, 2025, an11.4% increase from one year ago. - Mobile monthly active users (MAU)5 averaged 49.3 million in the third quarter of 2025, compared to 46.2 million in the same period of 2024.
Mr. Stanley Yongdong Peng, Chairman of the Board and Chief Executive Officer of Beike, commented, “In the third quarter of 2025, we continued to explore ways to improve operational efficiency and enhance customer experience through organizational optimization, process restructuring, and technological innovation. In our home transaction services, we launched a pilot program in Shanghai featuring a ‘buyer-seller agent specialization’ mechanism, helping sell-side agents strengthen their capabilities in marketing and selling properties. In our home rental services, we are deeply integrating AI into our operations, with AI empowering the entire service providers’ workflows and customer experience. This business contributed over RMB100 million in profit in the third quarter of 2025.”
“Continuous innovation is key to navigating industry cycles. Through these efforts, we have identified a new path to growth—one that restructures our operating model with technology and drives scale expansion through efficiency. Looking ahead, we will accelerate the deep integration of AI capabilities into our core business scenarios to achieve dual improvement in experiences for both service providers and customers,” concluded Mr. Peng.
Mr. Tao Xu, Executive Director and Chief Financial Officer of Beike, added, “In the third quarter of 2025, GTV of existing home transactions grew steadily, and the monetization capability of our new home transaction services remained robust. Both home renovation and furnishing business and home rental services achieved city-level profitability before deducting headquarters expenses, with their combined contribution profit to the Company’s total gross profit reaching a record high. Our operational efficiency further improved. The operating expenses in the third quarter of 2025 were RMB4.3 billion, down
With robust cash reserves, we reward our shareholders through consistently active share repurchase. In the third quarter of 2025, we allocated US
We will keep proactively optimizing the business structure, strengthening technology empowerment, and enhancing shareholder returns, so as to generate greater value for investors over the long term.”
Third Quarter 2025 Financial Results
Net Revenues
Net revenues increased by
- Net revenues from existing home transaction services were RMB6.0 billion (US
$0.8 billion ) in the third quarter of 2025, decreased by3.6% from RMB6.2 billion in the same period of 2024. GTV of existing home transactions increased by5.8% to RMB505.6 billion (US$71.0 billion ) in the third quarter of 2025 from RMB477.8 billion in the same period of 2024. The higher growth rate in GTV compared to net revenues in existing home transaction services was primarily attributable to a higher contribution from GTV of existing home transaction services served by connected agents on the Company’s platform, for which revenue is recorded on a net basis from platform service, franchise service and other value-added services, while for GTV served by Lianjia brand, the revenue is recorded on a gross commission revenue basis.
Among that, (i) commission revenue was RMB4.8 billion (US$0.7 billion ) in the third quarter of 2025, compared to RMB5.1 billion in the same period of 2024, while the GTV of existing home transactions served by Lianjia stores decreased by2.3% to RMB190.0 billion (US$26.7 billion ) in the third quarter of 2025 from RMB194.5 billion in the same period of 2024; and
(ii) revenues derived from platform service, franchise service and other value-added services, which are mostly charged to connected stores and agents on the Company’s platform increased by2.7% to RMB1,197 million (US$168 million ) in the third quarter of 2025 from RMB1,165 million in the same period of 2024, mainly due to an increase of GTV of existing home transactions served by connected agents on the Company’s platform of11.4% to RMB315.6 billion (US$44.3 billion ) in the third quarter of 2025 from RMB283.3 billion in the same period of 2024, partially offset by the decrease in revenues from certain value-added services which were not directly driven by the GTV of existing home transactions served by connected agents and incentive-based reductions in platform service and franchise service fees for connected stores.
- Net revenues from new home transaction services decreased by
14.1% to RMB6.6 billion (US$0.9 billion ) in the third quarter of 2025 from RMB7.7 billion in the same period of 2024, primarily due to the decrease of GTV of new home transactions of13.7% to RMB196.3 billion (US$27.6 billion ) in the third quarter of 2025 from RMB227.6 billion in the same period of 2024. Among that, the GTV of new home transactions facilitated on Beike platform through connected agents, dedicated sales team with the expertise on new home transaction services and other sales channels decreased by12.4% to RMB160.3 billion (US$22.5 billion ) in the third quarter of 2025 from RMB183.0 billion in the same period of 2024, and the GTV of new home transactions served by Lianjia brand decreased by19.2% to RMB36.0 billion (US$5.1 billion ) in the third quarter of 2025 from RMB44.5 billion in the same period of 2024. - Net revenues from home renovation and furnishing were RMB4.3 billion (US
$0.6 billion ) in the third quarter of 2025, relatively flat compared with RMB4.2 billion in the same period of 2024. - Net revenues from home rental services increased by
45.3% to RMB5.7 billion (US$0.8 billion ) in the third quarter of 2025 from RMB3.9 billion in the same period of 2024, primarily attributable to the increase of the number of rental units under the Carefree Rent model. - Net revenues from emerging and other services were RMB0.4 billion (US
$0.06 billion ) in the third quarter of 2025, compared to RMB0.5 billion in the same period of 2024.
Cost of Revenues
Total cost of revenues increased by
- Commission – split. The Company’s cost of revenues for commissions to connected agents and other sales channels decreased by
11.5% to RMB4.6 billion (US$0.6 billion ) in the third quarter of 2025, from RMB5.2 billion in the same period of 2024, primarily due to the decrease in GTV of new home transactions facilitated through connected agents and other sales channels. - Commission and compensation – internal. The Company’s cost of revenues for internal commission and compensation decreased by
3.7% to RMB4.2 billion (US$0.6 billion ) in the third quarter of 2025 from RMB4.4 billion in the same period of 2024, primarily due to the decrease in commission of new home transaction services for Lianjia agents and operation staff of new home transaction services, resulting from the decreased GTV of new home transactions they served by. - Cost of home renovation and furnishing. The Company’s cost of revenues for home renovation and furnishing was RMB2.9 billion (US
$0.4 billion ) in the third quarter of 2025, relatively flat compared with RMB2.9 billion in the same period of 2024, which was in line with the trend of net revenues from home renovation and furnishing. - Cost of home rental services. The Company’s cost of revenues for home rental services which mainly consists of variable cost, increased by
38.8% to RMB5.2 billion (US$0.7 billion ) in the third quarter of 2025 from RMB3.8 billion in the same period of 2024, primarily attributable to the growth of net revenues from home rental services. - Cost related to stores. The Company’s cost related to stores decreased by
5.8% to RMB663 million (US$93 million ) in the third quarter of 2025 from RMB703 million in the same period of 2024, primarily attributable to the decreased number of Lianjia stores. - Other costs. The Company’s other costs were RMB484 million (US
$68 million ) in the third quarter of 2025, compared with RMB502 million in the same period of 2024.
Gross Profit
Gross profit decreased by
Income from Operations
Total operating expenses were RMB4.3 billion (US
- General and administrative expenses were RMB1.9 billion (US
$0.3 billion ) in the third quarter of 2025, relatively flat compared with RMB1.9 billion in the same period of 2024. - Sales and marketing expenses decreased by
10.7% to RMB1.7 billion (US$0.2 billion ) in the third quarter of 2025 from RMB1.9 billion in the same period of 2024, primarily due to the decrease in personnel costs for home renovation and furnishing and the decreased advertising and promotion expenses. - Research and development expenses increased by
13.2% to RMB648 million (US$91 million ) in the third quarter of 2025 from RMB573 million in the same period of 2024, primarily due to the increased headcount of research and development personnel.
Income from operations was RMB608 million (US
Adjusted income from operations6 was RMB1,173 million (US
Net Income
Net income was RMB747 million (US
Adjusted net income decreased by
Net Income attributable to KE Holdings Inc.’s Ordinary Shareholders
Net income attributable to KE Holdings Inc.’s ordinary shareholders was RMB749 million (US
Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders9 was RMB1,288 million (US
Net Income per ADS
Basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders10 were RMB0.68 (US
Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders11 were RMB1.17 (US
Cash, Cash Equivalents, Restricted Cash and Short-Term Investments
As of September 30, 2025, the combined balance of the Company’s cash, cash equivalents, restricted cash and short-term investments amounted to RMB55.7 billion (US
Share Repurchase Program
As previously disclosed, the Company established a share repurchase program in August 2022 and upsized and extended it in August 2023, August 2024 and August 2025, under which the Company may purchase up to US
Conference Call Information
The Company will hold an earnings conference call at 7:00 A.M. U.S. Eastern Time on Monday, November 10, 2025 (8:00 P.M. Beijing/Hong Kong Time on Monday, November 10, 2025) to discuss the financial results.
For participants who wish to join the conference call using dial-in numbers, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Dial-in numbers, passcode and unique access PIN would be provided upon registering.
Participant Online Registration:
English Line: https://s1.c-conf.com/diamondpass/10050534-isnceg.html
Chinese Simultaneous Interpretation Line (listen-only mode): https://s1.c-conf.com/diamondpass/10050535-1y2mts.html
A replay of the conference call will be accessible through November 17, 2025, by dialing the following numbers:
| United States: | +1-855-883-1031 |
| Mainland, China: | 400-1209-216 |
| Hong Kong, China: | 800-930-639 |
| International: | +61-7-3107-6325 |
| Replay PIN (English line): | 10050534 |
| Replay PIN (Chinese simultaneous interpretation line): | 10050535 |
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://investors.ke.com.
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.1190 to US
Non-GAAP Financial Measures
The Company uses adjusted income (loss) from operations, adjusted net income (loss), adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, adjusted operating margin, adjusted EBITDA and adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders, each a non-GAAP financial measure, in evaluating its operating results and formulating its business plan. Beike believes that these non-GAAP financial measures help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of certain expenses that the Company includes in its net income (loss). Beike also believes that these non-GAAP financial measures provide useful information about its results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in formulating its business plan. A limitation of using these non-GAAP financial measures is that these non-GAAP financial measures exclude share-based compensation expenses that have been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business.
The presentation of these non-GAAP financial measures should not be considered in isolation or construed as an alternative to gross profit, net income (loss) or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review these non-GAAP financial measures and the reconciliation to the most directly comparable GAAP measures. The non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. Beike encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Adjusted income (loss) from operations is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Adjusted operating margin is defined as adjusted income (loss) from operations as a percentage of net revenues. Adjusted net income (loss) is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Adjusted EBITDA is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted.
Please see the “Unaudited reconciliation of GAAP and non-GAAP results” included in this press release for a full reconciliation of each non-GAAP measure to its respective comparable GAAP measure.
About KE Holdings Inc.
KE Holdings Inc. is a leading integrated online and offline platform for housing transactions and services. The Company is a pioneer in building infrastructure and standards to reinvent how service providers and customers efficiently navigate and complete housing transactions and services in China, ranging from existing and new home sales, home rentals, to home renovation and furnishing, and other services. The Company owns and operates Lianjia, China’s leading real estate brokerage brand and an integral part of its Beike platform. With more than 23 years of operating experience through Lianjia since its inception in 2001, the Company believes the success and proven track record of Lianjia pave the way for it to build its infrastructure and standards and drive the rapid and sustainable growth of Beike.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to,” and similar statements. Among other things, the quotations from management in this press release, as well as Beike’s strategic and operational plans, contain forward-looking statements. Beike may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about KE Holdings Inc.’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Beike’s goals and strategies; Beike’s future business development, financial condition and results of operations; expected changes in the Company’s revenues, costs or expenditures; Beike’s ability to empower services and facilitate transactions on Beike platform; competition in the industry in which Beike operates; relevant government policies and regulations relating to the industry; Beike’s ability to protect the Company’s systems and infrastructures from cyber-attacks; Beike’s dependence on the integrity of brokerage brands, stores and agents on the Company’s platform; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in KE Holdings Inc.’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and KE Holdings Inc. does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For more information, please visit: https://investors.ke.com.
For investor and media inquiries, please contact:
In China:
KE Holdings Inc.
Investor Relations
Siting Li
E-mail: ir@ke.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: ke@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: ke@tpg-ir.com
Source: KE Holdings Inc.
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except for share, per share data) | ||||||
| As of December 31, | As of September 30, | |||||
| 2024 | 2025 | |||||
| RMB | RMB | US$ | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 11,442,965 | 9,221,654 | 1,295,358 | |||
| Restricted cash | 8,858,449 | 6,744,815 | 947,439 | |||
| Short-term investments | 41,317,700 | 39,765,360 | 5,585,807 | |||
| Financing receivables, net of allowance for credit losses of RMB147,330 and RMB169,973 as of December 31, 2024 and September 30, 2025, respectively | 2,835,527 | 659,905 | 92,696 | |||
| Accounts receivable and contract assets, net of allowance for credit losses of RMB1,636,163 and RMB1,685,597 as of December 31, 2024 and September 30, 2025, respectively | 5,497,989 | 3,777,678 | 530,647 | |||
| Amounts due from and prepayments to related parties | 379,218 | 390,379 | 54,836 | |||
| Loan receivables from related parties | 18,797 | 407,348 | 57,220 | |||
| Prepayments, receivables and other assets | 6,252,700 | 7,458,565 | 1,047,697 | |||
| Total current assets | 76,603,345 | 68,425,704 | 9,611,700 | |||
| Non-current assets | ||||||
| Property, plant and equipment, net | 2,400,211 | 2,286,577 | 321,194 | |||
| Right-of-use assets | 23,366,879 | 21,835,216 | 3,067,175 | |||
| Long-term investments, net | 23,790,106 | 19,665,242 | 2,762,360 | |||
| Intangible assets, net | 857,635 | 755,562 | 106,133 | |||
| Goodwill | 4,777,420 | 4,664,706 | 655,247 | |||
| Long-term loan receivables from related parties | 131,410 | 259,442 | 36,444 | |||
| Other non-current assets | 1,222,277 | 1,403,274 | 197,116 | |||
| Total non-current assets | 56,545,938 | 50,870,019 | 7,145,669 | |||
| TOTAL ASSETS | 133,149,283 | 119,295,723 | 16,757,369 | |||
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) (All amounts in thousands, except for share, per share data) | ||||||
| As of December 31, | As of September 30, | |||||
| 2024 | 2025 | |||||
| RMB | RMB | US$ | ||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Accounts payable | 9,492,629 | 5,955,358 | 836,544 | |||
| Amounts due to related parties | 391,446 | 540,885 | 75,978 | |||
| Employee compensation and welfare payable | 8,414,472 | 5,640,906 | 792,373 | |||
| Customer deposits payable | 6,078,623 | 3,755,202 | 527,490 | |||
| Income taxes payable | 1,028,735 | 654,724 | 91,969 | |||
| Short-term borrowings | 288,280 | 657,414 | 92,346 | |||
| Lease liabilities current portion | 13,729,701 | 12,018,779 | 1,688,268 | |||
| Contract liabilities and deferred revenue | 6,051,867 | 5,484,769 | 770,441 | |||
| Accrued expenses and other current liabilities | 7,268,505 | 7,906,559 | 1,110,627 | |||
| Total current liabilities | 52,744,258 | 42,614,596 | 5,986,036 | |||
| Non-current liabilities | ||||||
| Deferred tax liabilities | 317,697 | 317,697 | 44,627 | |||
| Lease liabilities non-current portion | 8,636,770 | 8,283,170 | 1,163,530 | |||
| Long-term borrowings | - | 137,934 | 19,375 | |||
| Other non-current liabilities | 2,563 | 2,269 | 319 | |||
| Total non-current liabilities | 8,957,030 | 8,741,070 | 1,227,851 | |||
| TOTAL LIABILITIES | 61,701,288 | 51,355,666 | 7,213,887 | |||
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) (All amounts in thousands, except for share, per share data) | |||||||||
| As of December 31, | As of September 30, | ||||||||
| 2024 | 2025 | ||||||||
| RMB | RMB | US$ | |||||||
| SHAREHOLDERS’ EQUITY | |||||||||
| KE Holdings Inc. shareholders’ equity | |||||||||
| Ordinary Shares (US | 461 | 454 | 64 | ||||||
| Treasury shares | (949,410 | ) | (778,411 | ) | (109,343 | ) | |||
| Additional paid-in capital | 72,460,562 | 66,037,233 | 9,276,195 | ||||||
| Statutory reserves | 926,972 | 926,972 | 130,211 | ||||||
| Accumulated other comprehensive income | 609,112 | 473,060 | 66,450 | ||||||
| (Accumulated Deficit) / Retained Earnings | (1,723,881 | ) | 1,182,240 | 166,068 | |||||
| Total KE Holdings Inc. shareholders' equity | 71,323,816 | 67,841,548 | 9,529,645 | ||||||
| Non-controlling interests | 124,179 | 98,509 | 13,837 | ||||||
| TOTAL SHAREHOLDERS' EQUITY | 71,447,995 | 67,940,057 | 9,543,482 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 133,149,283 | 119,295,723 | 16,757,369 | ||||||
(1) Excluding the Class A ordinary shares registered in the name of the depositary bank for future issuance of ADSs upon the exercise or vesting of awards granted under our share incentive plans and the Class A ordinary shares repurchased but not cancelled in the form of ADSs.
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Net revenues | |||||||||||||||||
| Existing home transaction services | 6,217,054 | 5,990,720 | 841,511 | 19,278,973 | 19,580,472 | 2,750,453 | |||||||||||
| New home transaction services | 7,726,316 | 6,639,287 | 932,615 | 20,576,636 | 23,333,605 | 3,277,652 | |||||||||||
| Home renovation and furnishing | 4,213,041 | 4,299,985 | 604,015 | 10,662,113 | 11,810,782 | 1,659,051 | |||||||||||
| Home rental services | 3,941,234 | 5,726,701 | 804,425 | 9,753,977 | 16,489,101 | 2,316,210 | |||||||||||
| Emerging and other services | 487,002 | 395,764 | 55,593 | 2,060,692 | 1,177,480 | 165,400 | |||||||||||
| Total net revenues | 22,584,647 | 23,052,457 | 3,238,159 | 62,332,391 | 72,391,440 | 10,168,766 | |||||||||||
| Cost of revenues | |||||||||||||||||
| Commission-split | (5,199,321 | ) | (4,599,490 | ) | (646,087 | ) | (14,057,167 | ) | (16,225,061 | ) | (2,279,121 | ) | |||||
| Commission and compensation-internal | (4,381,616 | ) | (4,218,844 | ) | (592,618 | ) | (12,446,905 | ) | (13,766,340 | ) | (1,933,746 | ) | |||||
| Cost of home renovation and furnishing | (2,897,013 | ) | (2,924,060 | ) | (410,740 | ) | (7,345,082 | ) | (8,008,726 | ) | (1,124,979 | ) | |||||
| Cost of home rental services | (3,766,972 | ) | (5,228,519 | ) | (734,446 | ) | (9,248,794 | ) | (15,174,777 | ) | (2,131,588 | ) | |||||
| Cost related to stores | (703,045 | ) | (662,598 | ) | (93,075 | ) | (2,069,022 | ) | (2,141,348 | ) | (300,793 | ) | |||||
| Others | (501,947 | ) | (483,863 | ) | (67,967 | ) | (1,391,552 | ) | (1,619,423 | ) | (227,479 | ) | |||||
| Total cost of revenues(1) | (17,449,914 | ) | (18,117,374 | ) | (2,544,933 | ) | (46,558,522 | ) | (56,935,675 | ) | (7,997,706 | ) | |||||
| Gross profit | 5,134,733 | 4,935,083 | 693,226 | 15,773,869 | 15,455,765 | 2,171,060 | |||||||||||
| Operating expenses | |||||||||||||||||
| Sales and marketing expenses(1) | (1,933,878 | ) | (1,727,825 | ) | (242,706 | ) | (5,439,341 | ) | (5,398,770 | ) | (758,361 | ) | |||||
| General and administrative expenses(1) | (1,900,959 | ) | (1,866,486 | ) | (262,184 | ) | (5,999,453 | ) | (5,820,959 | ) | (817,665 | ) | |||||
| Research and development expenses(1) | (572,932 | ) | (648,280 | ) | (91,063 | ) | (1,544,741 | ) | (1,865,332 | ) | (262,022 | ) | |||||
| Impairment of goodwill, intangible assets and other long-lived assets | - | (84,524 | ) | (11,873 | ) | (36,397 | ) | (112,715 | ) | (15,833 | ) | ||||||
| Total operating expenses | (4,407,769 | ) | (4,327,115 | ) | (607,826 | ) | (13,019,932 | ) | (13,197,776 | ) | (1,853,881 | ) | |||||
| Income from operations | 726,964 | 607,968 | 85,400 | 2,753,937 | 2,257,989 | 317,179 | |||||||||||
| Interest income, net | 310,493 | 176,640 | 24,812 | 976,746 | 669,148 | 93,995 | |||||||||||
| Share of results of equity investees | 7,783 | 8,774 | 1,232 | 4,048 | 23,090 | 3,243 | |||||||||||
| Fair value changes in investments, net | 109,170 | 112,950 | 15,866 | 187,458 | 335,176 | 47,082 | |||||||||||
| Impairment loss for equity investments accounted for using Measurement Alternative | (388 | ) | (502 | ) | (71 | ) | (8,437 | ) | (1,716 | ) | (241 | ) | |||||
| Foreign currency exchange gain (loss) | 45,156 | (10,141 | ) | (1,424 | ) | (27,869 | ) | (55,088 | ) | (7,738 | ) | ||||||
| Other income, net | 472,359 | 401,396 | 56,384 | 1,373,969 | 1,169,395 | 164,264 | |||||||||||
| Income before income tax expense | 1,671,537 | 1,297,085 | 182,199 | 5,259,852 | 4,397,994 | 617,784 | |||||||||||
| Income tax expense | (503,131 | ) | (550,337 | ) | (77,305 | ) | (1,758,920 | ) | (1,489,279 | ) | (209,198 | ) | |||||
| Net income | 1,168,406 | 746,748 | 104,894 | 3,500,932 | 2,908,715 | 408,586 | |||||||||||
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Continued) (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Net loss (income) attributable to non-controlling interests shareholders | 2,667 | 2,535 | 356 | (6,024 | ) | (2,594 | ) | (364 | ) | ||||||||
| Net income attributable to KE Holdings Inc. | 1,171,073 | 749,283 | 105,250 | 3,494,908 | 2,906,121 | 408,222 | |||||||||||
| Net income attributable to KE Holdings Inc.’s ordinary shareholders | 1,171,073 | 749,283 | 105,250 | 3,494,908 | 2,906,121 | 408,222 | |||||||||||
| Net income | 1,168,406 | 746,748 | 104,894 | 3,500,932 | 2,908,715 | 408,586 | |||||||||||
| Currency translation adjustments | (252,110 | ) | (150,981 | ) | (21,208 | ) | (131,660 | ) | (228,088 | ) | (32,039 | ) | |||||
| Unrealized gains on available-for-sale investments, net of reclassification | 130,261 | 85,944 | 12,072 | 162,874 | 92,036 | 12,928 | |||||||||||
| Total comprehensive income | 1,046,557 | 681,711 | 95,758 | 3,532,146 | 2,772,663 | 389,475 | |||||||||||
| Comprehensive loss (income) attributable to non-controlling interests shareholders | 2,667 | 2,535 | 356 | (6,024 | ) | (2,594 | ) | (364 | ) | ||||||||
| Comprehensive income attributable to KE Holdings Inc. | 1,049,224 | 684,246 | 96,114 | 3,526,122 | 2,770,069 | 389,111 | |||||||||||
| Comprehensive income attributable to KE Holdings Inc.’s ordinary shareholders | 1,049,224 | 684,246 | 96,114 | 3,526,122 | 2,770,069 | 389,111 | |||||||||||
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Continued) (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| Weighted average number of ordinary shares used in computing net income per share, basic and diluted | |||||||||||
| —Basic | 3,380,011,519 | 3,313,787,988 | 3,313,787,988 | 3,408,518,304 | 3,360,457,280 | 3,360,457,280 | |||||
| —Diluted | 3,501,151,763 | 3,451,304,318 | 3,451,304,318 | 3,522,652,156 | 3,509,432,168 | 3,509,432,168 | |||||
| Weighted average number of ADS used in computing net income per ADS, basic and diluted | |||||||||||
| —Basic | 1,126,670,506 | 1,104,595,996 | 1,104,595,996 | 1,136,172,768 | 1,120,152,427 | 1,120,152,427 | |||||
| —Diluted | 1,167,050,588 | 1,150,434,773 | 1,150,434,773 | 1,174,217,385 | 1,169,810,723 | 1,169,810,723 | |||||
| Net income per share attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
| —Basic | 0.35 | 0.23 | 0.03 | 1.03 | 0.86 | 0.12 | |||||
| —Diluted | 0.33 | 0.22 | 0.03 | 0.99 | 0.83 | 0.12 | |||||
| Net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
| —Basic | 1.04 | 0.68 | 0.10 | 3.08 | 2.59 | 0.36 | |||||
| —Diluted | 1.00 | 0.65 | 0.09 | 2.98 | 2.48 | 0.35 | |||||
| (1) Includes share-based compensation expenses as follows: | |||||||||||
| Cost of revenues | 136,101 | 122,906 | 17,264 | 385,935 | 326,921 | 45,922 | |||||
| Sales and marketing expenses | 53,149 | 50,863 | 7,145 | 143,910 | 131,965 | 18,537 | |||||
| General and administrative expenses | 370,106 | 232,514 | 32,661 | 1,461,016 | 881,191 | 123,781 | |||||
| Research and development expenses | 47,220 | 43,854 | 6,160 | 140,146 | 126,457 | 17,763 | |||||
| KE Holdings Inc. UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Income from operations | 726,964 | 607,968 | 85,400 | 2,753,937 | 2,257,989 | 317,179 | |||||||||||
| Share-based compensation expenses | 606,576 | 450,137 | 63,230 | 2,131,007 | 1,466,534 | 206,003 | |||||||||||
| Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 29,883 | 29,882 | 4,197 | 214,167 | 89,648 | 12,593 | |||||||||||
| Impairment of goodwill, intangible assets and other long-lived assets | - | 84,524 | 11,873 | 36,397 | 112,715 | 15,833 | |||||||||||
| Adjusted income from operations | 1,363,423 | 1,172,511 | 164,700 | 5,135,508 | 3,926,886 | 551,608 | |||||||||||
| Net income | 1,168,406 | 746,748 | 104,894 | 3,500,932 | 2,908,715 | 408,586 | |||||||||||
| Share-based compensation expenses | 606,576 | 450,137 | 63,230 | 2,131,007 | 1,466,534 | 206,003 | |||||||||||
| Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 29,883 | 29,882 | 4,197 | 214,167 | 89,648 | 12,593 | |||||||||||
| Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | (16,867 | ) | (19,485 | ) | (2,737 | ) | (3,589 | ) | (60,256 | ) | (8,464 | ) | |||||
| Impairment of goodwill, intangible assets and other long-lived assets | - | 84,524 | 11,873 | 36,397 | 112,715 | 15,833 | |||||||||||
| Impairment of investments | 388 | 502 | 71 | 8,437 | 1,716 | 241 | |||||||||||
| Tax effects on non-GAAP adjustments | (6,494 | ) | (6,553 | ) | (920 | ) | (19,904 | ) | (19,541 | ) | (2,745 | ) | |||||
| Adjusted net income | 1,781,892 | 1,285,755 | 180,608 | 5,867,447 | 4,499,531 | 632,047 | |||||||||||
| Net income | 1,168,406 | 746,748 | 104,894 | 3,500,932 | 2,908,715 | 408,586 | |||||||||||
| Income tax expense | 503,131 | 550,337 | 77,305 | 1,758,920 | 1,489,279 | 209,198 | |||||||||||
| Share-based compensation expenses | 606,576 | 450,137 | 63,230 | 2,131,007 | 1,466,534 | 206,003 | |||||||||||
| Amortization of intangible assets | 36,125 | 35,282 | 4,956 | 230,643 | 105,848 | 14,868 | |||||||||||
| Depreciation of property, plant and equipment | 166,373 | 250,101 | 35,131 | 505,232 | 610,920 | 85,815 | |||||||||||
| Interest income, net | (310,493 | ) | (176,640 | ) | (24,812 | ) | (976,746 | ) | (669,148 | ) | (93,995 | ) | |||||
| Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | (16,867 | ) | (19,485 | ) | (2,737 | ) | (3,589 | ) | (60,256 | ) | (8,464 | ) | |||||
| Impairment of goodwill, intangible assets and other long-lived assets | - | 84,524 | 11,873 | 36,397 | 112,715 | 15,833 | |||||||||||
| Impairment of investments | 388 | 502 | 71 | 8,437 | 1,716 | 241 | |||||||||||
| Adjusted EBITDA | 2,153,639 | 1,921,506 | 269,911 | 7,191,233 | 5,966,323 | 838,085 | |||||||||||
| Net income attributable to KE Holdings Inc.’s ordinary shareholders | 1,171,073 | 749,283 | 105,250 | 3,494,908 | 2,906,121 | 408,222 | |||||||||||
| Share-based compensation expenses | 606,576 | 450,137 | 63,230 | 2,131,007 | 1,466,534 | 206,003 | |||||||||||
| Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 29,883 | 29,882 | 4,197 | 214,167 | 89,648 | 12,593 | |||||||||||
| Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | (16,867 | ) | (19,485 | ) | (2,737 | ) | (3,589 | ) | (60,256 | ) | (8,464 | ) | |||||
| Impairment of goodwill, intangible assets and other long-lived assets | - | 84,524 | 11,873 | 36,397 | 112,715 | 15,833 | |||||||||||
| Impairment of investments | 388 | 502 | 71 | 8,437 | 1,716 | 241 | |||||||||||
| Tax effects on non-GAAP adjustments | (6,494 | ) | (6,553 | ) | (920 | ) | (19,904 | ) | (19,541 | ) | (2,745 | ) | |||||
| Effects of non-GAAP adjustments on net income attributable to non-controlling interests shareholders | (7 | ) | (7 | ) | (1 | ) | (21 | ) | (21 | ) | (3 | ) | |||||
| Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders | 1,784,552 | 1,288,283 | 180,963 | 5,861,402 | 4,496,916 | 631,680 | |||||||||||
| KE Holdings Inc. UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Continued) (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| Weighted average number of ADS used in computing net income per ADS, basic and diluted | |||||||||||
| —Basic | 1,126,670,506 | 1,104,595,996 | 1,104,595,996 | 1,136,172,768 | 1,120,152,427 | 1,120,152,427 | |||||
| —Diluted | 1,167,050,588 | 1,150,434,773 | 1,150,434,773 | 1,174,217,385 | 1,169,810,723 | 1,169,810,723 | |||||
| Weighted average number of ADS used in calculating adjusted net income per ADS, basic and diluted | |||||||||||
| —Basic | 1,126,670,506 | 1,104,595,996 | 1,104,595,996 | 1,136,172,768 | 1,120,152,427 | 1,120,152,427 | |||||
| —Diluted | 1,167,050,588 | 1,150,434,773 | 1,150,434,773 | 1,174,217,385 | 1,169,810,723 | 1,169,810,723 | |||||
| Net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
| —Basic | 1.04 | 0.68 | 0.10 | 3.08 | 2.59 | 0.36 | |||||
| —Diluted | 1.00 | 0.65 | 0.09 | 2.98 | 2.48 | 0.35 | |||||
| Non-GAAP adjustments to net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
| —Basic | 0.54 | 0.49 | 0.06 | 2.08 | 1.42 | 0.20 | |||||
| —Diluted | 0.53 | 0.47 | 0.07 | 2.01 | 1.36 | 0.19 | |||||
| Adjusted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
| —Basic | 1.58 | 1.17 | 0.16 | 5.16 | 4.01 | 0.56 | |||||
| —Diluted | 1.53 | 1.12 | 0.16 | 4.99 | 3.84 | 0.54 | |||||
| KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (All amounts in thousands) | |||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Net cash provided by (used in) operating activities | 2,248,527 | 851,130 | 119,557 | 4,244,619 | (2,287,928 | ) | (321,385 | ) | |||||||||
| Net cash provided by (used in) investing activities | (518,848 | ) | (944,347 | ) | (132,652 | ) | (7,362,441 | ) | 7,006,145 | 984,149 | |||||||
| Net cash used in financing activities | (3,389,027 | ) | (3,163,542 | ) | (444,380 | ) | (6,904,495 | ) | (9,084,506 | ) | (1,276,095 | ) | |||||
| Effect of exchange rate change on cash, cash equivalents and restricted cash | (46,881 | ) | (9,346 | ) | (1,311 | ) | (14,720 | ) | 31,344 | 4,405 | |||||||
| Net decrease in cash and cash equivalents and restricted cash | (1,706,229 | ) | (3,266,105 | ) | (458,786 | ) | (10,037,037 | ) | (4,334,945 | ) | (608,926 | ) | |||||
| Cash, cash equivalents and restricted cash at the beginning of the period | 17,526,653 | 19,232,574 | 2,701,583 | 25,857,461 | 20,301,414 | 2,851,723 | |||||||||||
| Cash, cash equivalents and restricted cash at the end of the period | 15,820,424 | 15,966,469 | 2,242,797 | 15,820,424 | 15,966,469 | 2,242,797 | |||||||||||
| KE Holdings Inc. UNAUDITED SEGMENT CONTRIBUTION MEASURE (All amounts in thousands) | ||||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | |||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| Existing home transaction services | ||||||||||||||||||
| Net revenues | 6,217,054 | 5,990,720 | 841,511 | 19,278,973 | 19,580,472 | 2,750,453 | ||||||||||||
| Commission and compensation | (3,667,827 | ) | (3,656,835 | ) | (513,673 | ) | (10,700,539 | ) | (11,944,430 | ) | (1,677,824 | ) | ||||||
| Contribution | 2,549,227 | 2,333,885 | 327,838 | 8,578,434 | 7,636,042 | 1,072,629 | ||||||||||||
| New home transaction services | ||||||||||||||||||
| Net revenues | 7,726,316 | 6,639,287 | 932,615 | 20,576,636 | 23,333,605 | 3,277,652 | ||||||||||||
| Commission and compensation | (5,812,384 | ) | (5,039,448 | ) | (707,887 | ) | (15,581,327 | ) | (17,741,105 | ) | (2,492,078 | ) | ||||||
| Contribution | 1,913,932 | 1,599,839 | 224,728 | 4,995,309 | 5,592,500 | 785,574 | ||||||||||||
| Home renovation and furnishing | ||||||||||||||||||
| Net revenues | 4,213,041 | 4,299,985 | 604,015 | 10,662,113 | 11,810,782 | 1,659,051 | ||||||||||||
| Material costs, commission and compensation | (2,897,013 | ) | (2,924,060 | ) | (410,740 | ) | (7,345,082 | ) | (8,008,726 | ) | (1,124,979 | ) | ||||||
| Contribution | 1,316,028 | 1,375,925 | 193,275 | 3,317,031 | 3,802,056 | 534,072 | ||||||||||||
| Home rental services | ||||||||||||||||||
| Net revenues | 3,941,234 | 5,726,701 | 804,425 | 9,753,977 | 16,489,101 | 2,316,210 | ||||||||||||
| Property leasing costs, commission and compensation | (3,766,972 | ) | (5,228,519 | ) | (734,446 | ) | (9,248,794 | ) | (15,174,777 | ) | (2,131,588 | ) | ||||||
| Contribution | 174,262 | 498,182 | 69,979 | 505,183 | 1,314,324 | 184,622 | ||||||||||||
| Emerging and other services | ||||||||||||||||||
| Net revenues | 487,002 | 395,764 | 55,593 | 2,060,692 | 1,177,480 | 165,400 | ||||||||||||
| Commission and compensation | (100,726 | ) | (122,051 | ) | (17,145 | ) | (222,206 | ) | (305,866 | ) | (42,965 | ) | ||||||
| Contribution | 386,276 | 273,713 | 38,448 | 1,838,486 | 871,614 | 122,435 | ||||||||||||
| KE Holdings Inc. UNAUDITED SEGMENT CONTRIBUTION MEASURE (Continued) (All amounts in thousands) | ||||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2025 | |||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| Reconciliation of profit | ||||||||||||||||||
| Cost related to stores | (703,045 | ) | (662,598 | ) | (93,075 | ) | (2,069,022 | ) | (2,141,348 | ) | (300,793 | ) | ||||||
| Other costs | (501,947 | ) | (483,863 | ) | (67,967 | ) | (1,391,552 | ) | (1,619,423 | ) | (227,479 | ) | ||||||
| Amounts not allocated to segment: | ||||||||||||||||||
| Sales and marketing expenses | (1,933,878 | ) | (1,727,825 | ) | (242,706 | ) | (5,439,341 | ) | (5,398,770 | ) | (758,361 | ) | ||||||
| General and administrative expenses | (1,900,959 | ) | (1,866,486 | ) | (262,184 | ) | (5,999,453 | ) | (5,820,959 | ) | (817,665 | ) | ||||||
| Research and development expenses | (572,932 | ) | (648,280 | ) | (91,063 | ) | (1,544,741 | ) | (1,865,332 | ) | (262,022 | ) | ||||||
| Impairment of goodwill, intangible assets and other long-lived assets | - | (84,524 | ) | (11,873 | ) | (36,397 | ) | (112,715 | ) | (15,833 | ) | |||||||
| Total operating expenses | (4,407,769 | ) | (4,327,115 | ) | (607,826 | ) | (13,019,932 | ) | (13,197,776 | ) | (1,853,881 | ) | ||||||
| Income from operations | 726,964 | 607,968 | 85,400 | 2,753,937 | 2,257,989 | 317,179 | ||||||||||||
________________________
1 GTV for a given period is calculated as the total value of all transactions which the Company facilitated on the Company’s platform and evidenced by signed contracts as of the end of the period, including the value of the existing home transactions, new home transactions, home renovation and furnishing and emerging and other services (excluding home rental services), and including transactions that are contracted but pending closing at the end of the relevant period. For the avoidance of doubt, for transactions that failed to close afterwards, the corresponding GTV represented by these transactions will be deducted accordingly.
2 Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
3 Based on our accumulated operational experience, we have introduced the operating metrics of number of active stores and number of active agents on our platform, which can better reflect the operational activeness of stores and agents on our platform.
“Active stores” as of a given date is defined as stores on our platform excluding the stores which (i) have not facilitated any housing transaction during the preceding 60 days, (ii) do not have any agent who has engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding seven days, or (iii) have not been visited by any agent during the preceding 14 days. The number of active stores was 46,857 as of September 30, 2024.
4 “Active agents” as of a given date is defined as agents on our platform excluding the agents who (i) delivered notice to leave but have not yet completed the exit procedures, (ii) have not engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding 30 days, or (iii) have not participated in facilitating any housing transaction during the preceding three months. The number of active agents was 423,400 as of September 30, 2024.
5 “Mobile monthly active users” or “mobile MAU” are to the sum of (i) the number of accounts that have accessed our platform through our Beike or Lianjia mobile app (with duplication eliminated) at least once during a month, and (ii) the number of Weixin users that have accessed our platform through our Weixin Mini Programs at least once during a month. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile MAUs for each month of such period, by (ii) the number of months in such period.
6 Adjusted income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
7 Adjusted operating margin is adjusted income (loss) from operations as a percentage of net revenues.
8 Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
9 Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
10 ADS refers to American Depositary Share. Each ADS represents three Class A ordinary shares of the Company. Net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating net income (loss) per ADS, basic and diluted.
11 Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.