Business First Bancshares, Inc., Announces Financial Results for Q2 2026
Rhea-AI Summary
Business First Bancshares (NASDAQ: BFST) reported unaudited Q2 2026 net income available to common shareholders of $22.8 million, or $0.70 per diluted share, up $0.6 million and $0.02 from Q1. Core non-GAAP net income was $23.3 million, or $0.71 per diluted share, down $0.7 million and $0.02 sequentially.
Net interest income rose to $77.8 million and net interest margin expanded 8 bps to 3.73% (3.68% non-GAAP). The board declared a quarterly common dividend of $0.15 per share and a preferred dividend of $18.75 per share, both payable August 31, 2026 to holders of record on August 15, 2026.
Business First completed the acquisition of American Planning Corporation, repurchased 176,849 shares for $4.8 million, sold $100.3 million of lower-yield Progressive loans, and issued $85.0 million of subordinated debt. Tangible book value per share increased to $23.61, the consolidated total risk-based capital ratio improved to 13.77%, while deposits declined $229.4 million and borrowings rose $206.3 million versus Q1.
Positive
- Net income $22.8 million; diluted EPS $0.70, both up versus Q1 2026
- Net interest margin expanded 8 bps QoQ to 3.73% (3.68% non-GAAP)
- Tangible book value per share rose to $23.61, up 1.85% QoQ
- Nonperforming loans ratio fell 27 bps QoQ to 1.26% of loans
- Share repurchases of 176,849 shares for $4.8 million at $27.22 average
- Total risk-based capital ratio increased to 13.77% after $85 million sub debt issuance
Negative
- Core net income declined $0.7 million QoQ to $23.3 million
- Total deposits decreased $229.4 million, or 3.07%, versus Q1 2026
- Borrowings increased $206.3 million, or 53.66%, mainly short-term FHLB advances
- Other expenses rose $2.1 million, or 3.57%, from the linked quarter
- Net charge-offs ratio increased to 0.04% of average loans from 0.01%
- Loans held for investment decreased $24.8 million, or 0.37%, sequentially
News Market Reaction – BFST
In the Jul 24 session, BFST gained 2.26%, reflecting a moderate positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Apr 27 | Q1 earnings report | Positive | -4.4% | Quarterly earnings and acquisition metrics were followed by a negative 24-hour reaction. |
| Jan 22 | Q4 earnings report | Positive | -3.2% | Fiscal-year results and shareholder returns were followed by a negative 24-hour reaction. |
| Oct 23 | Q3 earnings report | Positive | +6.9% | Quarterly earnings and balance-sheet metrics were followed by a positive 24-hour reaction. |
| Jul 28 | Q2 earnings report | Positive | -2.4% | Quarterly results and acquisition announcements were followed by a negative 24-hour reaction. |
| Apr 24 | Q1 earnings report | Positive | -3.9% | Quarterly earnings and operating improvements were followed by a negative 24-hour reaction. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Across five tag-matched earnings events, four diverged from positive operating narratives, while one aligned with a positive reaction.
Key Terms
non-gaap financial
net interest margin financial
subordinated debt financial
nonperforming loans financial
net charge-offs financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
BATON ROUGE, La., July 23, 2026 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the quarter ended June 30, 2026. Business First reported net income available to common shareholders of
"Our second-quarter results — marked by solid organic loan origination, margin expansion, growth in capital, and improving asset quality trends — are laying the foundation we expected for a strong second half of the year," said Jude Melville, Chairman, President, and CEO of Business First. "Meta's recently announced additional
On Thursday, July 23, 2026, Business First’s board of directors declared a quarterly preferred dividend in the amount of
Quarterly Highlights
- Consistent Core Performance. Return to common shareholders on average assets, on an annualized basis, was
1.03% for the quarter ended June 30, 2026, or1.05% on a non-GAAP basis, compared to1.01% or1.10% on a non-GAAP basis for the linked quarter. Return to common shareholders on average equity on an annualized basis, was9.83% for the quarter ended June 30, 2026, or10.05% on a non-GAAP basis, compared to9.77% , or10.57% on a non-GAAP basis for the linked quarter. - American Planning Corporation Acquisition. On June 29, 2026, Business First completed the acquisition of American Planning Corporation, a financial consulting firm serving community banks since 1972. CEO T. Jefferson Fair and his team joined Smith Shellnut Wilson, LLC (SSW), a b1BANK subsidiary, expanding SSW’s advisory platform to serve SSW and b1 Financial Services Group clients nationwide.
- Margin Expansion. Net interest margin expanded 8 basis points (bps) to
3.73% for the quarter ended June 30, 2026, or3.68% on a non-GAAP basis, compared to3.65% or3.60% , respectively, for the linked quarter. The expansion was driven by a slight improvement in book yield on loans and continued deposit cost management. - Improving Shareholder Value. During the second quarter, as part of a previously announced stock repurchase program, Business First repurchased 176,849 shares, with a market value of
$4.8 million , at a weighted average price of$27.22 per share. Common equity to total assets increased from10.32% to10.52% . - Strengthening Capital Position. Tangible common equity to tangible assets increased from
8.65% to8.79% , an increase of1.67% or6.71% annualized, compared to the linked quarter. Book value per common share increased to$28.79 at June 30, 2026, compared to$28.18 at March 31, 2026. On a non-GAAP basis, tangible book value per common share increased from$23.18 at the linked quarter to$23.61 at June 30, 2026, an increase of1.85% or7.42% annualized. Consolidated total risk based capital ratio increased to13.77% from13.08% , an increase of0.69% from the prior quarter. The linked quarter capital build was driven by the successful completion of our April 2nd issuance of$85.0 million fixed-to-floating rate subordinated debt.
- Balance Sheet Repositioning. Completed the sale of
$100.3 million lower-yielding acquired Progressive loans during the quarter, including$55.3 million of residential mortgages at a weighted average yield net of fees of3.0% and$45.0 million of commercial real estate loans at a weighted average yield net of fees of3.5% .
Statement of Financial Condition
Loans
Loans held for investment decreased
Credit Quality
The ratio of nonperforming loans compared to loans held for investment decreased 27 bps to
Securities
The securities portfolio decreased
Deposits
Deposits as of June 30, 2026 decreased
Borrowings
Borrowings increased
Shareholders’ Equity
Shareholders' equity increased
Results of Operations
Net Interest Income
For the quarter ended June 30, 2026, net interest income totaled
Non-GAAP net interest income (excluding loan discount accretion of
Provision for Credit Losses
During the quarter ended June 30, 2026, Business First recorded a provision for credit losses of
Other Income
For the quarter ended June 30, 2026, other income decreased
Other Expenses
For the quarter ended June 30, 2026, other expenses increased
Return on Assets and Common Equity
Return to common shareholders on average assets and common equity, each on an annualized basis, were
Conference Call and Webcast
Executive management will host a conference call and webcast to discuss results on Thursday, July 23, 2026, at 4:00 p.m. Central Time. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 4840024, or asking for the Business First Bancshares conference call. The live webcast can be found at https://edge.media-server.com/mmc/p/ow56nmrd. On the day of the presentation, the corresponding slide presentation will be available to view on the b1BANK website at https://www.b1bank.com/shareholder-info.
About Business First Bancshares, Inc.
Business First Bancshares, Inc., (Nasdaq: BFST) through its banking subsidiary b1BANK, has
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. “Core” measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core” measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible” measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.
Special Note Regarding Forward-Looking Statements
Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could,” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
Additional Information
For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.SEC.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.
No Offer or Solicitation
This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.
| Investor Relations Contacts: | |
| Gregory Robertson | Matt Sealy |
| 337.721.2701 | 225.388.6116 |
| Gregory.Robertson@b1bank.com | Matt.Sealy@b1bank.com |
| Media Contact: Misty Albrecht b1BANK 225.286.7879 media@b1BANK.com | |
| Business First Bancshares, Inc. | |||||||||||
| Selected Financial Information | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
| (Dollars in thousands) | 2026 | 2026 | 2025 | ||||||||
| Balance Sheet Ratios | |||||||||||
| Loans (HFI) to Deposits | 92.04 | % | 89.54 | % | 94.21 | % | |||||
| Shareholders' Equity to Assets Ratio | 11.33 | % | 11.13 | % | 10.67 | % | |||||
| Loans Receivable Held for Investment (HFI) | |||||||||||
| Commercial | $ | 1,988,696 | $ | 1,943,412 | $ | 1,960,974 | |||||
| Real Estate: | |||||||||||
| Commercial | 2,824,015 | 2,841,626 | 2,533,761 | ||||||||
| Construction | 693,477 | 685,817 | 600,292 | ||||||||
| Residential | 1,079,018 | 1,141,220 | 879,891 | ||||||||
| Total Real Estate | 4,596,510 | 4,668,663 | 4,013,944 | ||||||||
| Consumer and Other | 74,241 | 72,188 | 72,732 | ||||||||
| Total Loans (Held for Investment) | $ | 6,659,447 | $ | 6,684,263 | $ | 6,047,650 | |||||
| Allowance for Loan Losses | |||||||||||
| Balance, Beginning of Period | $ | 63,655 | $ | 53,959 | $ | 56,863 | |||||
| Progressive - PCD ALLL | - | 9,264 | - | ||||||||
| Charge-offs – Quarterly | (3,208 | ) | (1,104 | ) | (921 | ) | |||||
| Recoveries – Quarterly | 293 | 181 | 99 | ||||||||
| Provision for Loan Losses – Quarterly | 1,718 | 1,355 | 2,455 | ||||||||
| Balance, End of Period | $ | 62,458 | $ | 63,655 | $ | 58,496 | |||||
| Allowance for Loan Losses to Total Loans (HFI) | 0.94 | % | 0.95 | % | 0.97 | % | |||||
| Allowance for Credit Losses to Total Loans (HFI) (1) | 1.02 | % | 1.03 | % | 1.02 | % | |||||
| Net Charge-offs to Average Quarterly Total Loans | 0.04 | % | 0.01 | % | 0.01 | % | |||||
| Remaining Loan Purchase Discount | $ | 7,341 | $ | 15,818 | $ | 10,099 | |||||
| Nonperforming Assets | |||||||||||
| Nonperforming Loans: | |||||||||||
| Nonaccrual Loans | $ | 80,124 | $ | 100,803 | $ | 56,377 | |||||
| Loans Past Due 90 Days or More | 4,011 | 1,404 | 2,467 | ||||||||
| Total Nonperforming Loans | 84,135 | 102,207 | 58,844 | ||||||||
| Other Nonperforming Assets: | |||||||||||
| Other Real Estate Owned | 25,109 | 20,898 | 1,473 | ||||||||
| Other Nonperforming Assets | - | - | - | ||||||||
| Total Other Nonperforming Assets | 25,109 | 20,898 | 1,473 | ||||||||
| Total Nonperforming Assets | $ | 109,244 | $ | 123,105 | $ | 60,317 | |||||
| Nonperforming Loans to Total Loans (HFI) | 1.26 | % | 1.53 | % | 0.97 | % | |||||
| Nonperforming Assets to Total Assets | 1.23 | % | 1.38 | % | 0.76 | % | |||||
| (1) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments. | |||||||||||
| Business First Bancshares, Inc. | |||||||||||||||||||
| Selected Financial Information | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Per Share Data | |||||||||||||||||||
| Basic Earnings per Common Share | $ | 0.70 | $ | 0.68 | $ | 0.70 | $ | 1.38 | $ | 1.36 | |||||||||
| Diluted Earnings per Common Share | 0.70 | 0.68 | 0.70 | 1.37 | 1.35 | ||||||||||||||
| Dividends per Common Share | 0.15 | 0.15 | 0.14 | 0.30 | 0.28 | ||||||||||||||
| Book Value per Common Share | 28.79 | 28.18 | 26.23 | 28.79 | 26.23 | ||||||||||||||
| Average Common Shares Outstanding | 32,589,951 | 32,579,934 | 29,517,495 | 32,584,970 | 29,354,228 | ||||||||||||||
| Average Diluted Common Shares Outstanding | 32,763,608 | 32,785,554 | 29,586,975 | 32,778,199 | 29,500,061 | ||||||||||||||
| End of Period Common Shares Outstanding | 32,535,659 | 32,624,887 | 29,602,970 | 32,535,659 | 29,602,970 | ||||||||||||||
| Annualized Performance Ratios | |||||||||||||||||||
| Return to Common Shareholders on Average Assets (1) | 1.03 | % | 1.01 | % | 1.07 | % | 1.02 | % | 1.04 | % | |||||||||
| Return to Common Shareholders on Average Common Equity (1) | 9.83 | % | 9.77 | % | 10.87 | % | 9.80 | % | 10.68 | % | |||||||||
| Net Interest Margin (1) | 3.73 | % | 3.65 | % | 3.68 | % | 3.69 | % | 3.68 | % | |||||||||
| Net Interest Spread (1) | 2.99 | % | 2.91 | % | 2.88 | % | 2.95 | % | 2.90 | % | |||||||||
| Efficiency Ratio (2) | 64.83 | % | 64.45 | % | 62.83 | % | 64.65 | % | 63.33 | % | |||||||||
| Total Quarterly/Year-to-Date Average Assets | $ | 8,916,954 | $ | 8,893,419 | $ | 7,791,371 | $ | 8,905,251 | $ | 7,771,288 | |||||||||
| Total Quarterly/Year-to-Date Average Common Equity | 931,020 | 922,037 | 765,884 | 926,553 | 754,470 | ||||||||||||||
| Other Expenses | |||||||||||||||||||
| Salaries and Employee Benefits | $ | 33,120 | $ | 33,039 | $ | 28,317 | $ | 66,159 | $ | 57,814 | |||||||||
| Occupancy and Equipment Expense | 8,279 | 8,122 | 7,162 | 16,401 | 14,518 | ||||||||||||||
| Advertising and Promotions | 2,606 | 1,508 | 1,088 | 4,114 | 2,379 | ||||||||||||||
| Communications | 638 | 652 | 590 | 1,290 | 1,181 | ||||||||||||||
| Ad Valorem Shares Tax | 977 | 978 | 1,125 | 1,955 | 2,250 | ||||||||||||||
| Data Processing Fees | 3,317 | 3,712 | 5,321 | 7,029 | 8,557 | ||||||||||||||
| Directors' Fees | 247 | 260 | 193 | 507 | 472 | ||||||||||||||
| Insurance | 432 | 411 | 435 | 843 | 839 | ||||||||||||||
| Legal and Professional Fees | 1,661 | 1,085 | 1,093 | 2,746 | 2,106 | ||||||||||||||
| Office Supplies and Printing | 278 | 313 | 300 | 591 | 611 | ||||||||||||||
| Regulatory Assessments | 1,534 | 984 | 933 | 2,518 | 2,190 | ||||||||||||||
| Merger and Conversion-Related Expenses | 303 | 1,377 | 210 | 1,680 | 460 | ||||||||||||||
| Other | 6,133 | 5,030 | 4,439 | 11,163 | 8,407 | ||||||||||||||
| Total Other Expenses | $ | 59,525 | $ | 57,471 | $ | 51,206 | $ | 116,996 | $ | 101,784 | |||||||||
| Other Income | |||||||||||||||||||
| Service Charges on Deposit Accounts | $ | 3,197 | $ | 3,142 | $ | 2,633 | $ | 6,339 | $ | 5,493 | |||||||||
| Gain (Loss) on Sales of Securities | (6 | ) | 80 | (47 | ) | 74 | (48 | ) | |||||||||||
| Gain on Sales of Loans | 1,583 | 1,341 | 781 | 2,924 | 2,037 | ||||||||||||||
| Debit Card and ATM Fee Income | 2,415 | 2,306 | 1,958 | 4,721 | 3,816 | ||||||||||||||
| Cash Value of Life Insurance Income | 902 | 831 | 758 | 1,733 | 1,566 | ||||||||||||||
| Fees and Brokerage Commission | 2,387 | 2,261 | 1,980 | 4,648 | 4,128 | ||||||||||||||
| Pass-Through Income (Loss) from Other Investments | 14 | 135 | (246 | ) | 149 | 505 | |||||||||||||
| Gain on Extinguishment/Redemption of Debt | 545 | - | - | 545 | 630 | ||||||||||||||
| Gain on Sale of Branch | - | - | 3,360 | - | 3,360 | ||||||||||||||
| Swap Fee Income | 385 | 1,537 | 808 | 1,922 | 1,547 | ||||||||||||||
| Other | 2,545 | 2,417 | 2,430 | 4,962 | 4,607 | ||||||||||||||
| Total Other Income | $ | 13,967 | $ | 14,050 | $ | 14,415 | $ | 28,017 | $ | 27,641 | |||||||||
| (1) Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an actual day count convention. | |||||||||||||||||||
| (2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities. | |||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
| (Dollars in thousands) | 2026 | 2026 | 2025 | ||||||||
| Assets | |||||||||||
| Cash and Due From Banks | $ | 575,604 | $ | 589,804 | $ | 495,757 | |||||
| Federal Funds Sold | 95,535 | 88,257 | 39,296 | ||||||||
| Securities Purchased Under Agreements to Resell | 30,702 | 30,743 | 25,433 | ||||||||
| Securities Available for Sale, at Fair Values | 1,041,133 | 1,045,817 | 926,450 | ||||||||
| Mortgage Loans Held for Sale | 2,838 | 480 | 677 | ||||||||
| Loans and Lease Receivable | 6,659,447 | 6,684,263 | 6,047,650 | ||||||||
| Allowance for Loan Losses | (62,458 | ) | (63,655 | ) | (58,496 | ) | |||||
| Net Loans and Lease Receivable | 6,596,989 | 6,620,608 | 5,989,154 | ||||||||
| Premises and Equipment, Net | 88,925 | 88,421 | 79,007 | ||||||||
| Accrued Interest Receivable | 38,969 | 38,176 | 36,738 | ||||||||
| Other Equity Securities | 51,302 | 40,047 | 48,736 | ||||||||
| Other Real Estate Owned | 25,109 | 20,898 | 1,473 | ||||||||
| Cash Value of Life Insurance | 139,169 | 132,682 | 118,707 | ||||||||
| Deferred Taxes, Net | 21,561 | 22,959 | 25,222 | ||||||||
| Goodwill | 135,222 | 133,564 | 121,146 | ||||||||
| Core Deposit and Customer Intangibles | 33,267 | 29,409 | 15,775 | ||||||||
| Other Assets | 27,181 | 24,943 | 24,723 | ||||||||
| Total Assets | $ | 8,903,506 | $ | 8,906,808 | $ | 7,948,294 | |||||
| Liabilities | |||||||||||
| Deposits | |||||||||||
| Noninterest-Bearing | $ | 1,583,562 | $ | 1,575,086 | $ | 1,410,708 | |||||
| Interest-Bearing | 5,651,994 | 5,889,863 | 5,008,943 | ||||||||
| Total Deposits | 7,235,556 | 7,464,949 | 6,419,651 | ||||||||
| Securities Sold Under Agreements to Repurchase | 24,442 | 21,594 | 22,557 | ||||||||
| Federal Home Loan Bank Borrowings | 442,494 | 260,792 | 492,946 | ||||||||
| Subordinated Debt | 114,250 | 92,472 | 92,645 | ||||||||
| Subordinated Debt - Trust Preferred Securities | 9,678 | 9,666 | 5,000 | ||||||||
| Accrued Interest Payable | 3,774 | 3,692 | 4,829 | ||||||||
| Other Liabilities | 64,735 | 62,467 | 62,226 | ||||||||
| Total Liabilities | 7,894,929 | 7,915,632 | 7,099,854 | ||||||||
| Shareholders' Equity | |||||||||||
| Preferred Stock | 71,930 | 71,930 | 71,930 | ||||||||
| Common Stock | 32,536 | 32,625 | 29,603 | ||||||||
| Additional Paid-In Capital | 578,087 | 580,640 | 502,046 | ||||||||
| Retained Earnings | 361,846 | 343,890 | 292,629 | ||||||||
| Accumulated Other Comprehensive Loss | (35,822 | ) | (37,909 | ) | (47,768 | ) | |||||
| Total Shareholders' Equity | 1,008,577 | 991,176 | 848,440 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,903,506 | $ | 8,906,808 | $ | 7,948,294 | |||||
| Business First Bancshares, Inc. | |||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| (Dollars in thousands) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Interest Income: | |||||||||||||||||||
| Interest and Fees on Loans | $ | 111,780 | $ | 109,146 | $ | 104,028 | $ | 220,926 | $ | 207,020 | |||||||||
| Interest and Dividends on Securities | 9,104 | 8,462 | 6,906 | 17,566 | 13,520 | ||||||||||||||
| Interest on Federal Funds Sold and Due From Banks | 4,766 | 4,886 | 3,916 | 9,652 | 8,003 | ||||||||||||||
| Total Interest Income | 125,650 | 122,494 | 114,850 | 248,144 | 228,543 | ||||||||||||||
| Interest Expense: | |||||||||||||||||||
| Interest on Deposits | 41,251 | 42,758 | 41,546 | 84,009 | 83,985 | ||||||||||||||
| Interest on Borrowings | 6,555 | 4,541 | 6,262 | 11,096 | 11,533 | ||||||||||||||
| Total Interest Expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | ||||||||||||||
| Net Interest Income | 77,844 | 75,195 | 67,042 | 153,039 | 133,025 | ||||||||||||||
| Provision for Credit Losses | 1,991 | 2,278 | 2,225 | 4,269 | 5,037 | ||||||||||||||
| Net Interest Income After Provision for Credit Losses | 75,853 | 72,917 | 64,817 | 148,770 | 127,988 | ||||||||||||||
| Other Income: | |||||||||||||||||||
| Service Charges on Deposit Accounts | 3,197 | 3,142 | 2,633 | 6,339 | 5,493 | ||||||||||||||
| Gain (Loss) on Sales of Securities | (6 | ) | 80 | (47 | ) | 74 | (48 | ) | |||||||||||
| Gain on Sales of Loans | 1,583 | 1,341 | 781 | 2,924 | 2,037 | ||||||||||||||
| Other Income | 9,193 | 9,487 | 11,048 | 18,680 | 20,159 | ||||||||||||||
| Total Other Income | 13,967 | 14,050 | 14,415 | 28,017 | 27,641 | ||||||||||||||
| Other Expenses: | |||||||||||||||||||
| Salaries and Employee Benefits | 33,120 | 33,039 | 28,317 | 66,159 | 57,814 | ||||||||||||||
| Occupancy and Equipment Expense | 8,279 | 8,122 | 7,162 | 16,401 | 14,518 | ||||||||||||||
| Merger and Conversion-Related Expense | 303 | 1,377 | 210 | 1,680 | 460 | ||||||||||||||
| Other Expenses | 17,823 | 14,933 | 15,517 | 32,756 | 28,992 | ||||||||||||||
| Total Other Expenses | 59,525 | 57,471 | 51,206 | 116,996 | 101,784 | ||||||||||||||
| Income Before Income Taxes | 30,295 | 29,496 | 28,026 | 59,791 | 53,845 | ||||||||||||||
| Provision for Income Taxes | 6,120 | 5,932 | 5,923 | 12,052 | 11,199 | ||||||||||||||
| Net Income | 24,175 | 23,564 | 22,103 | 47,739 | 42,646 | ||||||||||||||
| Preferred Stock Dividends | 1,350 | 1,350 | 1,350 | 2,700 | 2,700 | ||||||||||||||
| Net Income Available to Common Shareholders | $ | 22,825 | $ | 22,214 | $ | 20,753 | $ | 45,039 | $ | 39,946 | |||||||||
| Business First Bancshares, Inc. | |||||||||||||||||||||||||||||
| Consolidated Net Interest Margin | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||||||||||||||||||||
| Average | Average | Average | |||||||||||||||||||||||||||
| Outstanding | Interest Earned / | Average | Outstanding | Interest Earned / | Average | Outstanding | Interest Earned / | Average | |||||||||||||||||||||
| (Dollars in thousands) | Balance | Interest Paid | Yield / Rate | Balance | Interest Paid | Yield / Rate | Balance | Interest Paid | Yield / Rate | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||||||||
| Total Loans | $ | 6,757,776 | $ | 111,780 | 6.63 | % | $ | 6,698,261 | $ | 109,146 | 6.61 | % | $ | 5,995,490 | $ | 104,028 | 6.96 | % | |||||||||||
| Securities | 1,068,191 | 9,104 | 3.42 | % | 1,065,447 | 8,462 | 3.22 | % | 937,099 | 6,906 | 2.96 | % | |||||||||||||||||
| Securities Purchased under Agreements to Resell | 30,683 | 335 | 4.38 | % | 26,657 | 302 | 4.59 | % | 31,172 | 401 | 5.16 | % | |||||||||||||||||
| Interest-Bearing Deposit in Other Banks | 509,177 | 4,431 | 3.49 | % | 558,468 | 4,584 | 3.33 | % | 336,138 | 3,515 | 4.19 | % | |||||||||||||||||
| Total Interest-Earning Assets | 8,365,827 | 125,650 | 6.02 | % | 8,348,833 | 122,494 | 5.95 | % | 7,299,899 | 114,850 | 6.31 | % | |||||||||||||||||
| Allowance for Loan Losses | (63,280 | ) | (60,553 | ) | (56,934 | ) | |||||||||||||||||||||||
| Noninterest-Earning Assets | 614,407 | 605,139 | 548,406 | ||||||||||||||||||||||||||
| Total Assets | $ | 8,916,954 | $ | 125,650 | $ | 8,893,419 | $ | 122,494 | $ | 7,791,371 | $ | 114,850 | |||||||||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||
| Interest-Bearing Deposits | $ | 5,739,241 | $ | 41,251 | 2.88 | % | $ | 5,884,257 | $ | 42,758 | 2.95 | % | $ | 5,029,981 | $ | 41,546 | 3.31 | % | |||||||||||
| Subordinated Debt | 112,252 | 1,778 | 6.35 | % | 92,163 | 1,209 | 5.32 | % | 92,682 | 1,235 | 5.34 | % | |||||||||||||||||
| Subordinated Debt - Trust Preferred Securities | 9,670 | 178 | 7.40 | % | 11,671 | 165 | 5.73 | % | 5,000 | 100 | 8.02 | % | |||||||||||||||||
| Advances from Federal Home Loan Bank (FHLB) | 441,012 | 4,457 | 4.05 | % | 297,588 | 3,038 | 4.14 | % | 447,271 | 4,793 | 4.30 | % | |||||||||||||||||
| Other Borrowings | 22,206 | 142 | 2.58 | % | 20,030 | 129 | 2.61 | % | 20,514 | 134 | 2.62 | % | |||||||||||||||||
| Total Interest-Bearing Liabilities | 6,324,381 | 47,806 | 3.03 | % | 6,305,709 | 47,299 | 3.04 | % | 5,595,448 | 47,808 | 3.43 | % | |||||||||||||||||
| Noninterest-Bearing Liabilities: | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | $ | 1,518,400 | $ | 1,521,252 | $ | 1,292,262 | |||||||||||||||||||||||
| Other Liabilities | 71,223 | 72,491 | 65,847 | ||||||||||||||||||||||||||
| Total Noninterest-Bearing Liabilities | 1,589,623 | 1,593,743 | 1,358,109 | ||||||||||||||||||||||||||
| Shareholders' Equity: | |||||||||||||||||||||||||||||
| Common Shareholders' Equity | 931,020 | 922,037 | 765,884 | ||||||||||||||||||||||||||
| Preferred Equity | 71,930 | 71,930 | 71,930 | ||||||||||||||||||||||||||
| Total Shareholders' Equity | 1,002,950 | 993,967 | 837,814 | ||||||||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,916,954 | $ | 8,893,419 | $ | 7,791,371 | |||||||||||||||||||||||
| Net Interest Spread | 2.99 | % | 2.91 | % | 2.88 | % | |||||||||||||||||||||||
| Net Interest Income | $ | 77,844 | $ | 75,195 | $ | 67,042 | |||||||||||||||||||||||
| Net Interest Margin | 3.73 | % | 3.65 | % | 3.68 | % | |||||||||||||||||||||||
| Overall Cost of Funds | 2.44 | % | 2.45 | % | 2.78 | % | |||||||||||||||||||||||
| NOTE: Average outstanding balances are determined utilizing daily averages and an actual day count convention. | |||||||||||||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||||||||||
| Consolidated Net Interest Margin | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Six Months Ended | |||||||||||||||||||
| June 30, 2026 | June 30, 2025 | ||||||||||||||||||
| Average | Average | ||||||||||||||||||
| Outstanding | Interest Earned / | Average | Outstanding | Interest Earned / | Average | ||||||||||||||
| (Dollars in thousands) | Balance | Interest Paid | Yield / Rate | Balance | Interest Paid | Yield / Rate | |||||||||||||
| Assets | |||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||
| Total Loans | $ | 6,728,183 | $ | 220,926 | 6.62 | % | $ | 5,983,870 | $ | 207,020 | 6.98 | % | |||||||
| Securities | 1,066,827 | 17,566 | 3.32 | % | 930,930 | 13,520 | 2.93 | % | |||||||||||
| Securities Purchased under Agreements to Resell | 28,681 | 637 | 4.48 | % | 40,950 | 1,052 | 5.18 | % | |||||||||||
| Interest-Bearing Deposit in Other Banks | 533,687 | 9,015 | 3.41 | % | 326,000 | 6,951 | 4.30 | % | |||||||||||
| Total Interest-Earning Assets | 8,357,378 | 248,144 | 5.99 | % | 7,281,750 | 228,543 | 6.33 | % | |||||||||||
| Allowance for Loan Losses | (61,924 | ) | (55,829 | ) | |||||||||||||||
| Noninterest-Earning Assets | 609,797 | 545,367 | |||||||||||||||||
| Total Assets | $ | 8,905,251 | $ | 248,144 | $ | 7,771,288 | $ | 228,543 | |||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||
| Interest-Bearing Deposits | $ | 5,811,348 | $ | 84,009 | 2.92 | % | $ | 5,085,431 | $ | 83,985 | 3.33 | % | |||||||
| Subordinated Debt | 102,263 | 2,998 | 5.91 | % | 94,954 | 2,497 | 5.30 | % | |||||||||||
| Subordinated Debt - Trust Preferred Securities | 10,665 | 332 | 6.27 | % | 5,000 | 199 | 8.03 | % | |||||||||||
| Advances from Federal Home Loan Bank (FHLB) | 369,696 | 7,495 | 4.09 | % | 404,917 | 8,589 | 4.28 | % | |||||||||||
| Other Borrowings | 21,124 | 271 | 2.59 | % | 19,424 | 248 | 2.57 | % | |||||||||||
| Total Interest-Bearing Liabilities | 6,315,096 | 95,105 | 3.04 | % | 5,609,726 | 95,518 | 3.43 | % | |||||||||||
| Noninterest-Bearing Liabilities: | |||||||||||||||||||
| Noninterest-Bearing Deposits | 1,519,818 | 1,268,659 | |||||||||||||||||
| Other Liabilities | 71,854 | 66,503 | |||||||||||||||||
| Total Noninterest-Bearing Liabilities | 1,591,672 | 1,335,162 | |||||||||||||||||
| Shareholders' Equity: | |||||||||||||||||||
| Common Shareholders' Equity | 926,553 | 754,470 | |||||||||||||||||
| Preferred Equity | 71,930 | 71,930 | |||||||||||||||||
| Total Shareholders' Equity | 998,483 | 826,400 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,905,251 | $ | 7,771,288 | |||||||||||||||
| Net Interest Spread | 2.95 | % | 2.90 | % | |||||||||||||||
| Net Interest Income | $ | 153,039 | $ | 133,025 | |||||||||||||||
| Net Interest Margin | 3.69 | % | 3.68 | % | |||||||||||||||
| Overall Cost of Funds | 2.45 | % | 2.80 | % | |||||||||||||||
| NOTE: Average outstanding balances are determined utilizing daily averages and an actual day count convention. | |||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||||||||||
| Non-GAAP Measures | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Interest Income: | |||||||||||||||||||
| Interest income | $ | 125,650 | $ | 122,494 | $ | 114,850 | $ | 248,144 | $ | 228,543 | |||||||||
| Core interest income | 125,650 | 122,494 | 114,850 | 248,144 | 228,543 | ||||||||||||||
| Interest Expense: | |||||||||||||||||||
| Interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | ||||||||||||||
| Core interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | ||||||||||||||
| Provision for Credit Losses: (b) | |||||||||||||||||||
| Provision for credit losses | 1,991 | 2,278 | 2,225 | 4,269 | 5,037 | ||||||||||||||
| Core provision expense | 1,991 | 2,278 | 2,225 | 4,269 | 5,037 | ||||||||||||||
| Other Income: | |||||||||||||||||||
| Other income | 13,967 | 14,050 | 14,415 | 28,017 | 27,641 | ||||||||||||||
| Gain on former bank premises and equipment | - | (28 | ) | - | (28 | ) | (155 | ) | |||||||||||
| (Gain) loss on sale of securities | 6 | (80 | ) | 47 | (74 | ) | 48 | ||||||||||||
| Gain on sale of branch | - | - | (3,360 | ) | - | (3,360 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt | (545 | ) | - | - | (545 | ) | (630 | ) | |||||||||||
| Core other income | 13,428 | 13,942 | 11,102 | 27,370 | 23,544 | ||||||||||||||
| Other Expense: | |||||||||||||||||||
| Other expense | 59,525 | 57,471 | 51,206 | 116,996 | 101,784 | ||||||||||||||
| Acquisition-related expenses (2) | (1,169 | ) | (2,227 | ) | (570 | ) | (3,396 | ) | (1,249 | ) | |||||||||
| Core conversion expenses | - | - | (1,008 | ) | - | (1,224 | ) | ||||||||||||
| Core other expense | 58,356 | 55,244 | 49,628 | 113,600 | 99,311 | ||||||||||||||
| Pre-Tax Income: (a) | |||||||||||||||||||
| Pre-tax income | 30,295 | 29,496 | 28,026 | 59,791 | 53,845 | ||||||||||||||
| Gain on former bank premises and equipment | - | (28 | ) | - | (28 | ) | (155 | ) | |||||||||||
| (Gain) loss on sale of securities | 6 | (80 | ) | 47 | (74 | ) | 48 | ||||||||||||
| Gain on sale of branch | - | - | (3,360 | ) | - | (3,360 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt | (545 | ) | - | - | (545 | ) | (630 | ) | |||||||||||
| Acquisition-related expenses (2) | 1,169 | 2,227 | 570 | 3,396 | 1,249 | ||||||||||||||
| Core conversion expenses | - | - | 1,008 | - | 1,224 | ||||||||||||||
| Core pre-tax income | 30,925 | 31,615 | 26,291 | 62,540 | 52,221 | ||||||||||||||
| Provision for Income Taxes: (1) | |||||||||||||||||||
| Provision for income taxes | 6,120 | 5,932 | 5,923 | 12,052 | 11,199 | ||||||||||||||
| Tax on gain on former bank premises and equipment | - | (6 | ) | - | (6 | ) | (33 | ) | |||||||||||
| Tax on (gain) loss on sale of securities | 1 | (17 | ) | 10 | (16 | ) | 10 | ||||||||||||
| Tax on gain on sale of branch | - | - | (833 | ) | - | (833 | ) | ||||||||||||
| Tax on gain on extinguishment/redemption of debt | (115 | ) | - | - | (115 | ) | (133 | ) | |||||||||||
| Tax on acquisition-related expenses (2) | 239 | 319 | 103 | 558 | 246 | ||||||||||||||
| Tax on core conversion expenses | - | - | 213 | - | 259 | ||||||||||||||
| Core provision for income taxes | 6,245 | 6,228 | 5,416 | 12,473 | 10,715 | ||||||||||||||
| Preferred Dividends: | |||||||||||||||||||
| Preferred dividends | 1,350 | 1,350 | 1,350 | 2,700 | 2,700 | ||||||||||||||
| Core preferred dividends | 1,350 | 1,350 | 1,350 | 2,700 | 2,700 | ||||||||||||||
| Net Income Available to Common Shareholders: | |||||||||||||||||||
| Net income available to common shareholders | 22,825 | 22,214 | 20,753 | 45,039 | 39,946 | ||||||||||||||
| Gain on former bank premises and equipment, net of tax | - | (22 | ) | - | (22 | ) | (122 | ) | |||||||||||
| (Gain) loss on sale of securities, net of tax | 5 | (63 | ) | 37 | (58 | ) | 38 | ||||||||||||
| Gain on sale of branch, net of tax | - | - | (2,527 | ) | - | (2,527 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt, net of tax | (430 | ) | - | - | (430 | ) | (497 | ) | |||||||||||
| Acquisition-related expenses (2), net of tax | 930 | 1,908 | 467 | 2,838 | 1,003 | ||||||||||||||
| Core conversion expenses, net of tax | - | - | 795 | - | 965 | ||||||||||||||
| Core net income available to common shareholders | 23,330 | 24,037 | 19,525 | 47,367 | 38,806 | ||||||||||||||
| Pre-tax, pre-provision earnings available to common shareholders (a+b) (3) | 32,286 | 31,774 | 30,251 | 64,060 | 58,882 | ||||||||||||||
| Gain on former bank premises and equipment | - | (28 | ) | - | (28 | ) | (155 | ) | |||||||||||
| (Gain) loss on sale of securities | 6 | (80 | ) | 47 | (74 | ) | 48 | ||||||||||||
| Gain on sale of branch | - | - | (3,360 | ) | - | (3,360 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt | (545 | ) | - | - | (545 | ) | (630 | ) | |||||||||||
| Acquisition-related expenses (2) | 1,169 | 2,227 | 570 | 3,396 | 1,249 | ||||||||||||||
| Core conversion expenses | - | - | 1,008 | - | 1,224 | ||||||||||||||
| Core pre-tax, pre-provision earnings | $ | 32,916 | $ | 33,893 | $ | 28,516 | $ | 66,809 | $ | 57,258 | |||||||||
| Average Diluted Common Shares Outstanding | 32,763,608 | 32,785,554 | 29,586,975 | 32,778,199 | 29,500,061 | ||||||||||||||
| Diluted Earnings Per Common Share: | |||||||||||||||||||
| Diluted earnings per common share | $ | 0.70 | $ | 0.68 | $ | 0.70 | $ | 1.37 | $ | 1.35 | |||||||||
| Gain on former bank premises and equipment, net of tax | - | - | - | - | - | ||||||||||||||
| (Gain) loss on sale of securities, net of tax | - | - | - | - | - | ||||||||||||||
| Gain on sale of branch, net of tax | - | - | (0.09 | ) | - | (0.09 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt, net of tax | (0.01 | ) | - | - | (0.01 | ) | (0.02 | ) | |||||||||||
| Acquisition-related expenses (2), net of tax | 0.02 | 0.05 | 0.02 | 0.09 | 0.04 | ||||||||||||||
| Core conversion expenses, net of tax | - | - | 0.03 | - | 0.03 | ||||||||||||||
| Core diluted earnings per common share | $ | 0.71 | $ | 0.73 | $ | 0.66 | $ | 1.45 | $ | 1.31 | |||||||||
| Pre-tax, pre-provision profit diluted earnings per common share | $ | 0.99 | $ | 0.97 | $ | 1.02 | $ | 1.95 | $ | 2.00 | |||||||||
| Gain on former bank premises and equipment | - | - | - | - | (0.01 | ) | |||||||||||||
| (Gain) loss on sale of securities | - | - | - | - | - | ||||||||||||||
| Gain on sale of branch | - | - | (0.11 | ) | - | (0.11 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt | (0.02 | ) | - | - | (0.02 | ) | (0.02 | ) | |||||||||||
| Acquisition-related expenses (2) | 0.04 | 0.06 | 0.02 | 0.10 | 0.04 | ||||||||||||||
| Core conversion expenses | - | - | 0.03 | - | 0.04 | ||||||||||||||
| Core pre-tax, pre-provision diluted earnings per common share | $ | 1.01 | $ | 1.03 | $ | 0.96 | $ | 2.03 | $ | 1.94 | |||||||||
| (1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were | |||||||||||||||||||
| (2) Includes merger and conversion-related expenses and salary and employee benefits. | |||||||||||||||||||
| (3) Before preferred dividends. | |||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||
| Non-GAAP Measures | |||||||||||
| (Unaudited) | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | ||||||||
| Total Shareholders' (Common) Equity: | |||||||||||
| Total shareholders' equity | $ | 1,008,577 | $ | 991,176 | $ | 848,440 | |||||
| Preferred stock | (71,930 | ) | (71,930 | ) | (71,930 | ) | |||||
| Total common shareholders' equity | 936,647 | 919,246 | 776,510 | ||||||||
| Goodwill | (135,222 | ) | (133,564 | ) | (121,146 | ) | |||||
| Core deposit and customer intangible | (33,267 | ) | (29,409 | ) | (15,775 | ) | |||||
| Total tangible common equity | $ | 768,158 | $ | 756,273 | $ | 639,589 | |||||
| Total Assets: | |||||||||||
| Total assets | $ | 8,903,506 | $ | 8,906,808 | $ | 7,948,294 | |||||
| Goodwill | (135,222 | ) | (133,564 | ) | (121,146 | ) | |||||
| Core deposit and customer intangible | (33,267 | ) | (29,409 | ) | (15,775 | ) | |||||
| Total tangible assets | $ | 8,735,017 | $ | 8,743,835 | $ | 7,811,373 | |||||
| Common shares outstanding | 32,535,659 | 32,624,887 | 29,602,970 | ||||||||
| Book value per common share | $ | 28.79 | $ | 28.18 | $ | 26.23 | |||||
| Tangible book value per common share | $ | 23.61 | $ | 23.18 | $ | 21.61 | |||||
| Common equity to total assets | 10.52 | % | 10.32 | % | 9.77 | % | |||||
| Tangible common equity to tangible assets | 8.79 | % | 8.65 | % | 8.19 | % | |||||
| Business First Bancshares, Inc. | |||||||||||||||||||
| Non-GAAP Measures | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Total Quarterly Average Assets | $ | 8,916,954 | $ | 8,893,419 | $ | 7,791,371 | $ | 8,905,251 | $ | 7,771,288 | |||||||||
| Total Quarterly Average Common Equity | $ | 931,020 | $ | 922,037 | $ | 765,884 | $ | 926,553 | $ | 754,470 | |||||||||
| Net Income Available to Common Shareholders: | |||||||||||||||||||
| Net income available to common shareholders | $ | 22,825 | $ | 22,214 | $ | 20,753 | $ | 45,039 | $ | 39,946 | |||||||||
| Gain on former bank premises and equipment, net of tax | - | (22 | ) | - | (22 | ) | (122 | ) | |||||||||||
| (Gain) loss on sale of securities, net of tax | 5 | (63 | ) | 37 | (58 | ) | 38 | ||||||||||||
| Gain on sale of branch, net of tax | - | - | (2,527 | ) | - | (2,527 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt, net of tax | (430 | ) | - | - | (430 | ) | (497 | ) | |||||||||||
| Acquisition-related expenses, net of tax | 930 | 1,908 | 467 | 2,838 | 1,003 | ||||||||||||||
| Core conversion expenses, net of tax | - | - | 795 | - | 965 | ||||||||||||||
| Core net income available to common shareholders | $ | 23,330 | $ | 24,037 | $ | 19,525 | $ | 47,367 | $ | 38,806 | |||||||||
| Return to common shareholders on average assets (annualized) (2) | 1.03 | % | 1.01 | % | 1.07 | % | 1.02 | % | 1.04 | % | |||||||||
| Core return on average assets (annualized) (2) | 1.05 | % | 1.10 | % | 1.01 | % | 1.07 | % | 1.01 | % | |||||||||
| Return to common shareholders on average common equity (annualized) (2) | 9.83 | % | 9.77 | % | 10.87 | % | 9.80 | % | 10.68 | % | |||||||||
| Core return on average common equity (annualized) (2) | 10.05 | % | 10.57 | % | 10.23 | % | 10.31 | % | 10.37 | % | |||||||||
| Interest Income: | |||||||||||||||||||
| Interest income | $ | 125,650 | $ | 122,494 | $ | 114,850 | $ | 248,144 | $ | 228,543 | |||||||||
| Core interest income | 125,650 | 122,494 | 114,850 | 248,144 | 228,543 | ||||||||||||||
| Interest Expense: | |||||||||||||||||||
| Interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | ||||||||||||||
| Core interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | ||||||||||||||
| Other Income: | |||||||||||||||||||
| Other income | 13,967 | 14,050 | 14,415 | 28,017 | 27,641 | ||||||||||||||
| Gain on former bank premises and equipment | - | (28 | ) | - | (28 | ) | (155 | ) | |||||||||||
| (Gain) loss on sale of securities | 6 | (80 | ) | 47 | (74 | ) | 48 | ||||||||||||
| Gain on sale of branch | - | - | (3,360 | ) | - | (3,360 | ) | ||||||||||||
| Gain on extinguishment/redemption of debt | (545 | ) | - | - | (545 | ) | (630 | ) | |||||||||||
| Core other income | 13,428 | 13,942 | 11,102 | 27,370 | 23,544 | ||||||||||||||
| Other Expense: | |||||||||||||||||||
| Other expense | 59,525 | 57,471 | 51,206 | 116,996 | 101,784 | ||||||||||||||
| Acquisition-related expenses | (1,169 | ) | (2,227 | ) | (570 | ) | (3,396 | ) | (1,249 | ) | |||||||||
| Core conversion expenses | - | - | (1,008 | ) | - | (1,224 | ) | ||||||||||||
| Core other expense | $ | 58,356 | $ | 55,244 | $ | 49,628 | $ | 113,600 | $ | 99,311 | |||||||||
| Efficiency Ratio: | |||||||||||||||||||
| Other expense (a) | $ | 59,525 | $ | 57,471 | $ | 51,206 | $ | 116,996 | $ | 101,784 | |||||||||
| Core other expense (c) | $ | 58,356 | $ | 55,244 | $ | 49,628 | $ | 113,600 | $ | 99,311 | |||||||||
| Net interest and other income (1) (b) | $ | 91,817 | $ | 89,165 | $ | 81,504 | $ | 180,982 | $ | 160,714 | |||||||||
| Core net interest and other income (1) (d) | $ | 91,272 | $ | 89,137 | $ | 78,144 | $ | 180,409 | $ | 156,569 | |||||||||
| Efficiency ratio (a/b) | 64.83 | % | 64.45 | % | 62.83 | % | 64.65 | % | 63.33 | % | |||||||||
| Core efficiency ratio (c/d) | 63.94 | % | 61.98 | % | 63.51 | % | 62.97 | % | 63.43 | % | |||||||||
| Total Average Interest-Earnings Assets | $ | 8,365,827 | $ | 8,348,833 | $ | 7,299,899 | $ | 8,357,378 | $ | 7,281,750 | |||||||||
| Net Interest Income: | |||||||||||||||||||
| Net interest income | $ | 77,844 | $ | 75,195 | $ | 67,042 | $ | 153,039 | $ | 133,025 | |||||||||
| Loan discount accretion | (995 | ) | (1,138 | ) | (767 | ) | (2,133 | ) | (1,560 | ) | |||||||||
| Net interest income excluding loan discount accretion | $ | 76,849 | $ | 74,057 | $ | 66,275 | $ | 150,906 | $ | 131,465 | |||||||||
| Net interest margin (2) | 3.73 | % | 3.65 | % | 3.68 | % | 3.69 | % | 3.68 | % | |||||||||
| Net interest margin excluding loan discount accretion (2) | 3.68 | % | 3.60 | % | 3.64 | % | 3.64 | % | 3.64 | % | |||||||||
| Net interest spread (2) | 2.99 | % | 2.91 | % | 2.88 | % | 2.95 | % | 2.90 | % | |||||||||
| Net interest spread excluding loan discount accretion (2) | 2.94 | % | 2.85 | % | 2.84 | % | 2.90 | % | 2.85 | % | |||||||||
| (1) Excludes gains/losses on sales of securities. | |||||||||||||||||||
| (2) Calculated utilizing an actual day count convention. | |||||||||||||||||||