Bank of Hawai‘i Corporation Second Quarter 2026 Financial Results
Key Terms
net interest margin financial
deposit beta financial
non-performing assets financial
allowance for credit losses financial
-
Diluted Earnings Per Common Share of
$1.47 -
Net Income of
$63.8 Million -
Net Interest Margin Increased to
2.78% -
Share Repurchases of
$17.0 Million
“Bank of Hawai‘i delivered solid second quarter results reflecting steady execution and disciplined balance sheet management,” said Jim Polk, President and CEO. “Net interest margin expanded for the ninth consecutive quarter, supported by the ongoing repricing of cash flows. Total loans and leases increased from the prior quarter, while average total deposits were modestly lower during a seasonally lower period. Credit quality remained strong, and we continued to maintain a disciplined approach to expenses.”
Financial Highlights
Net interest income for the second quarter of 2026 was
Net interest margin was
The average yield on total earning assets was
The average rate of interest-bearing deposits was
Noninterest income was
Noninterest expense was
The effective tax rate for the second quarter of 2026 was
Asset Quality
The Company’s overall asset quality remained strong during the second quarter of 2026. Provision for credit losses for the second quarter of 2026 was
Total non-performing assets were
Net loan and lease charge-offs during the second quarter of 2026 were
The allowance for credit losses on loans and leases was
Balance Sheet
Total assets were
The investment securities portfolio was
Total loans and leases were
Total deposits were
Capital and Dividends
The Company’s capital levels remain well above regulatory well-capitalized minimums.
The Tier 1 Capital Ratio was
The Company repurchased 216 thousand shares of common stock at a total cost of
The Company’s Board of Directors declared a quarterly cash dividend of
On July 6, 2026, the Company announced that the Board of Directors declared a quarterly dividend payment of
Conference Call Information
The Company will review its second quarter financial results today at 8:00 a.m. Hawai‘i Time (2:00 p.m. Eastern Time). The live call, including a slide presentation, will be accessible on the investor relations link of Bank of Hawai‘i Corporation's website, www.boh.com. The webcast can be accessed via the link: https://register-conf.media-server.com/register/BIbf819fb4b2824119b0496adf4c769c13. A replay of the conference call will be available for one year beginning at approximately 11:00 a.m. Hawai‘i Time on Monday, July 27, 2026. The replay will be available on the Company's website, www.boh.com.
Investor Announcements
Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases, SEC filings and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.
Forward-Looking Statements
This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawai‘i Corporation's Annual Report on Form 10-K for the year ended December 31, 2025, which was filed with the
Bank of Hawai‘i Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawai‘i and the West Pacific. The Company's principal subsidiary, Bank of Hawai‘i, was founded in 1897. For more information about Bank of Hawai‘i Corporation, see the Company’s website, www.boh.com. Bank of Hawai‘i Corporation is a trade name of Bank of Hawaii Corporation.
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
Financial Highlights |
|
Table 1 |
||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
(dollars in thousands, except per share amounts) |
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||
For the Period: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Interest Income |
|
$ |
153,604 |
|
|
$ |
150,990 |
|
|
$ |
129,683 |
|
|
$ |
304,594 |
|
|
$ |
255,490 |
|
Provision for Credit Losses |
|
|
3,600 |
|
|
|
1,750 |
|
|
|
3,250 |
|
|
|
5,350 |
|
|
|
6,500 |
|
Total Noninterest Income |
|
|
43,299 |
|
|
|
41,332 |
|
|
|
44,795 |
|
|
|
84,631 |
|
|
|
88,853 |
|
Total Noninterest Expense |
|
|
111,186 |
|
|
|
116,071 |
|
|
|
110,783 |
|
|
|
227,257 |
|
|
|
221,242 |
|
Pre-Provision Net Revenue |
|
|
85,717 |
|
|
|
76,251 |
|
|
|
63,695 |
|
|
|
161,968 |
|
|
|
123,101 |
|
Net Income |
|
|
63,799 |
|
|
|
57,432 |
|
|
|
47,637 |
|
|
|
121,231 |
|
|
|
91,622 |
|
Net Income Available to Common Shareholders |
|
|
58,530 |
|
|
|
52,163 |
|
|
|
42,368 |
|
|
|
110,693 |
|
|
|
81,084 |
|
Basic Earnings Per Common Share |
|
|
1.48 |
|
|
|
1.32 |
|
|
|
1.07 |
|
|
|
2.80 |
|
|
|
2.05 |
|
Diluted Earnings Per Common Share |
|
|
1.47 |
|
|
|
1.30 |
|
|
|
1.06 |
|
|
|
2.78 |
|
|
|
2.03 |
|
Dividends Declared Per Common Share |
|
|
0.70 |
|
|
|
0.70 |
|
|
|
0.70 |
|
|
|
1.40 |
|
|
|
1.40 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on Average Assets |
|
|
1.07 |
% |
|
|
0.97 |
% |
|
|
0.81 |
% |
|
|
1.02 |
% |
|
|
0.78 |
% |
Return on Average Shareholders' Equity |
|
|
13.74 |
|
|
|
12.47 |
|
|
|
11.21 |
|
|
|
13.11 |
|
|
|
10.93 |
|
Return on Average Common Equity |
|
|
15.47 |
|
|
|
13.90 |
|
|
|
12.50 |
|
|
|
14.69 |
|
|
|
12.16 |
|
Efficiency Ratio 1 |
|
|
56.47 |
|
|
|
60.35 |
|
|
|
63.49 |
|
|
|
58.39 |
|
|
|
64.25 |
|
Net Interest Margin 2 |
|
|
2.78 |
|
|
|
2.74 |
|
|
|
2.39 |
|
|
|
2.76 |
|
|
|
2.36 |
|
Dividend Payout Ratio 3 |
|
|
47.30 |
|
|
|
53.03 |
|
|
|
65.42 |
|
|
|
50.00 |
|
|
|
68.29 |
|
Average Shareholders' Equity to Average Assets |
|
|
7.81 |
|
|
|
7.81 |
|
|
|
7.22 |
|
|
|
7.81 |
|
|
|
7.16 |
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Loans and Leases |
|
$ |
14,218,951 |
|
|
$ |
14,083,875 |
|
|
$ |
14,049,025 |
|
|
$ |
14,151,786 |
|
|
$ |
14,055,563 |
|
Average Assets |
|
|
23,861,848 |
|
|
|
23,915,334 |
|
|
|
23,596,955 |
|
|
|
23,888,444 |
|
|
|
23,617,398 |
|
Average Deposits |
|
|
20,826,923 |
|
|
|
20,915,443 |
|
|
|
20,699,694 |
|
|
|
20,870,939 |
|
|
|
20,684,700 |
|
Average Shareholders' Equity |
|
|
1,862,499 |
|
|
|
1,867,165 |
|
|
|
1,704,415 |
|
|
|
1,864,819 |
|
|
|
1,690,073 |
|
Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
||||||||||
Book Value |
|
$ |
38.81 |
|
|
$ |
38.10 |
|
|
$ |
35.16 |
|
|
$ |
38.81 |
|
|
$ |
35.16 |
|
Tangible Book Value |
|
|
38.01 |
|
|
|
37.31 |
|
|
|
34.37 |
|
|
|
38.01 |
|
|
|
34.37 |
|
Market Value |
|
|
|
|
|
|
|
|
|
|
||||||||||
Closing |
|
|
81.49 |
|
|
|
74.25 |
|
|
|
67.53 |
|
|
|
81.49 |
|
|
|
67.53 |
|
High |
|
|
83.18 |
|
|
|
80.61 |
|
|
|
71.35 |
|
|
|
83.18 |
|
|
|
76.00 |
|
Low |
|
|
70.07 |
|
|
|
67.04 |
|
|
|
57.45 |
|
|
|
67.04 |
|
|
|
57.45 |
|
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
As of Period End: |
|
|
|
|
|
|
|
|
||||||||
Balance Sheet Totals |
|
|
|
|
|
|
|
|
||||||||
Loans and Leases |
|
$ |
14,286,625 |
|
|
$ |
14,192,811 |
|
|
$ |
14,082,050 |
|
|
$ |
14,002,178 |
|
Total Assets |
|
|
23,842,940 |
|
|
|
23,909,933 |
|
|
|
24,176,364 |
|
|
|
23,709,752 |
|
Total Deposits |
|
|
20,892,775 |
|
|
|
20,957,930 |
|
|
|
21,188,495 |
|
|
|
20,798,914 |
|
Other Debt |
|
|
508,124 |
|
|
|
558,150 |
|
|
|
558,176 |
|
|
|
558,226 |
|
Total Shareholders' Equity |
|
|
1,875,467 |
|
|
|
1,854,563 |
|
|
|
1,851,212 |
|
|
|
1,743,107 |
|
Asset Quality |
|
|
|
|
|
|
|
|
||||||||
Non-Performing Assets |
|
$ |
11,478 |
|
|
$ |
12,090 |
|
|
$ |
14,171 |
|
|
$ |
17,881 |
|
Allowance for Credit Losses - Loans and Leases |
|
|
146,995 |
|
|
|
146,962 |
|
|
|
146,766 |
|
|
|
148,543 |
|
Allowance to Loans and Leases Outstanding 4 |
|
|
1.03 |
% |
|
|
1.04 |
% |
|
|
1.04 |
% |
|
|
1.06 |
% |
Capital Ratios 5 |
|
|
|
|
|
|
|
|
||||||||
Common Equity Tier 1 Capital Ratio 6 |
|
|
12.12 |
% |
|
|
12.06 |
% |
|
|
12.14 |
% |
|
|
11.81 |
% |
Tier 1 Capital Ratio |
|
|
14.45 |
|
|
|
14.40 |
|
|
|
14.49 |
|
|
|
14.17 |
|
Total Capital Ratio |
|
|
15.48 |
|
|
|
15.44 |
|
|
|
15.54 |
|
|
|
15.23 |
|
Tier 1 Leverage Ratio |
|
|
8.70 |
|
|
|
8.62 |
|
|
|
8.57 |
|
|
|
8.46 |
|
Total Shareholders' Equity to Total Assets |
|
|
7.87 |
|
|
|
7.76 |
|
|
|
7.66 |
|
|
|
7.35 |
|
Tangible Common Equity to Tangible Assets 7 |
|
|
6.30 |
|
|
|
6.19 |
|
|
|
6.11 |
|
|
|
5.77 |
|
Tangible Common Equity to Risk-Weighted Assets 7 |
|
|
10.38 |
|
|
|
10.28 |
|
|
|
10.35 |
|
|
|
9.62 |
|
Non-Financial Data |
|
|
|
|
|
|
|
|
||||||||
Full-Time Equivalent Employees |
|
|
1,910 |
|
|
|
1,866 |
|
|
|
1,877 |
|
|
|
1,921 |
|
Branches |
|
|
52 |
|
|
|
52 |
|
|
|
51 |
|
|
|
51 |
|
ATMs |
|
|
315 |
|
|
|
319 |
|
|
|
320 |
|
|
|
317 |
|
1 |
Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income). |
|
2 |
Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets. |
|
3 |
Dividend payout ratio is defined as dividends declared per common share divided by basic earnings per common share. |
|
4 |
The numerator comprises the Allowance for Credit Losses - Loans and Leases. |
|
5 |
Regulatory capital ratios as of June 30, 2026 are preliminary. |
|
6 |
Capital Ratio as of December 31, 2025 has been updated to reflect final reported ratio. |
|
7 |
Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. Tangible common equity is defined by the Company as common shareholders' equity minus goodwill. See Table 8 “Reconciliation of Non-GAAP Financial Measures”. |
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
Consolidated Statements of Income |
|
Table 2 |
||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
(dollars in thousands, except per share amounts) |
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||
Interest Income |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and Fees on Loans and Leases |
|
$ |
168,624 |
|
|
$ |
164,469 |
|
|
$ |
166,779 |
|
|
$ |
333,093 |
|
|
$ |
329,861 |
|
Income on Investment Securities |
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-Sale |
|
|
36,397 |
|
|
|
34,575 |
|
|
|
27,007 |
|
|
|
70,972 |
|
|
|
51,375 |
|
Held-to-Maturity |
|
|
18,056 |
|
|
|
18,541 |
|
|
|
19,835 |
|
|
|
36,597 |
|
|
|
40,126 |
|
Cash and Cash Equivalents |
|
|
1,726 |
|
|
|
3,329 |
|
|
|
3,817 |
|
|
|
5,055 |
|
|
|
9,277 |
|
Other |
|
|
1,313 |
|
|
|
1,293 |
|
|
|
1,097 |
|
|
|
2,606 |
|
|
|
2,182 |
|
Total Interest Income |
|
|
226,116 |
|
|
|
222,207 |
|
|
|
218,535 |
|
|
|
448,323 |
|
|
|
432,821 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
|
65,804 |
|
|
|
64,886 |
|
|
|
82,476 |
|
|
|
130,690 |
|
|
|
164,168 |
|
Securities Sold Under Agreements to Repurchase |
|
|
491 |
|
|
|
486 |
|
|
|
491 |
|
|
|
977 |
|
|
|
1,235 |
|
Other Debt |
|
|
6,217 |
|
|
|
5,845 |
|
|
|
5,885 |
|
|
|
12,062 |
|
|
|
11,928 |
|
Total Interest Expense |
|
|
72,512 |
|
|
|
71,217 |
|
|
|
88,852 |
|
|
|
143,729 |
|
|
|
177,331 |
|
Net Interest Income |
|
|
153,604 |
|
|
|
150,990 |
|
|
|
129,683 |
|
|
|
304,594 |
|
|
|
255,490 |
|
Provision for Credit Losses |
|
|
3,600 |
|
|
|
1,750 |
|
|
|
3,250 |
|
|
|
5,350 |
|
|
|
6,500 |
|
Net Interest Income After Provision for Credit Losses |
|
|
150,004 |
|
|
|
149,240 |
|
|
|
126,433 |
|
|
|
299,244 |
|
|
|
248,990 |
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
||||||||||
Trust and Asset Management |
|
|
13,712 |
|
|
|
12,445 |
|
|
|
12,097 |
|
|
|
26,157 |
|
|
|
23,838 |
|
Fees, Exchange, and Other Service Charges |
|
|
11,127 |
|
|
|
10,928 |
|
|
|
14,383 |
|
|
|
22,055 |
|
|
|
28,820 |
|
Service Charges on Deposit Accounts |
|
|
8,353 |
|
|
|
8,440 |
|
|
|
8,119 |
|
|
|
16,793 |
|
|
|
16,378 |
|
Bank-Owned Life Insurance |
|
|
3,923 |
|
|
|
4,147 |
|
|
|
3,714 |
|
|
|
8,070 |
|
|
|
7,325 |
|
Annuity and Insurance |
|
|
2,017 |
|
|
|
1,469 |
|
|
|
1,437 |
|
|
|
3,486 |
|
|
|
2,992 |
|
Mortgage Banking |
|
|
839 |
|
|
|
876 |
|
|
|
849 |
|
|
|
1,715 |
|
|
|
1,837 |
|
Investment Securities Losses, Net |
|
|
(1,287 |
) |
|
|
(1,272 |
) |
|
|
(1,126 |
) |
|
|
(2,559 |
) |
|
|
(2,733 |
) |
Other |
|
|
4,615 |
|
|
|
4,299 |
|
|
|
5,322 |
|
|
|
8,914 |
|
|
|
10,396 |
|
Total Noninterest Income |
|
|
43,299 |
|
|
|
41,332 |
|
|
|
44,795 |
|
|
|
84,631 |
|
|
|
88,853 |
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and Benefits |
|
|
62,642 |
|
|
|
68,457 |
|
|
|
61,308 |
|
|
|
131,099 |
|
|
|
124,192 |
|
Net Occupancy |
|
|
10,868 |
|
|
|
10,782 |
|
|
|
10,499 |
|
|
|
21,650 |
|
|
|
21,058 |
|
Net Equipment |
|
|
10,604 |
|
|
|
10,611 |
|
|
|
9,977 |
|
|
|
21,215 |
|
|
|
20,169 |
|
Data Processing |
|
|
5,463 |
|
|
|
5,581 |
|
|
|
5,456 |
|
|
|
11,044 |
|
|
|
10,723 |
|
Professional Fees |
|
|
5,276 |
|
|
|
4,226 |
|
|
|
4,263 |
|
|
|
9,502 |
|
|
|
8,527 |
|
FDIC Insurance |
|
|
2,978 |
|
|
|
2,719 |
|
|
|
3,640 |
|
|
|
5,697 |
|
|
|
5,282 |
|
Other |
|
|
13,355 |
|
|
|
13,695 |
|
|
|
15,640 |
|
|
|
27,050 |
|
|
|
31,291 |
|
Total Noninterest Expense |
|
|
111,186 |
|
|
|
116,071 |
|
|
|
110,783 |
|
|
|
227,257 |
|
|
|
221,242 |
|
Income Before Provision for Income Taxes |
|
|
82,117 |
|
|
|
74,501 |
|
|
|
60,445 |
|
|
|
156,618 |
|
|
|
116,601 |
|
Provision for Income Taxes |
|
|
18,318 |
|
|
|
17,069 |
|
|
|
12,808 |
|
|
|
35,387 |
|
|
|
24,979 |
|
Net Income |
|
$ |
63,799 |
|
|
$ |
57,432 |
|
|
$ |
47,637 |
|
|
$ |
121,231 |
|
|
$ |
91,622 |
|
Preferred Stock Dividends |
|
|
5,269 |
|
|
|
5,269 |
|
|
|
5,269 |
|
|
|
10,538 |
|
|
|
10,538 |
|
Net Income Available to Common Shareholders |
|
$ |
58,530 |
|
|
$ |
52,163 |
|
|
$ |
42,368 |
|
|
$ |
110,693 |
|
|
$ |
81,084 |
|
Basic Earnings Per Common Share |
|
$ |
1.48 |
|
|
$ |
1.32 |
|
|
$ |
1.07 |
|
|
$ |
2.80 |
|
|
$ |
2.05 |
|
Diluted Earnings Per Common Share |
|
$ |
1.47 |
|
|
$ |
1.30 |
|
|
$ |
1.06 |
|
|
$ |
2.78 |
|
|
$ |
2.03 |
|
Dividends Declared Per Common Share |
|
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
1.40 |
|
|
$ |
1.40 |
|
Basic Weighted Average Common Shares |
|
|
39,513,447 |
|
|
|
39,568,000 |
|
|
|
39,622,998 |
|
|
|
39,540,239 |
|
|
|
39,588,916 |
|
Diluted Weighted Average Common Shares |
|
|
39,734,782 |
|
|
|
39,981,356 |
|
|
|
39,895,093 |
|
|
|
39,839,337 |
|
|
|
39,888,294 |
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||
Consolidated Statements of Condition |
|
|
|
|
|
Table 3 |
||||||||||
(dollars in thousands, except per share amounts) |
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
Assets |
|
|
|
|
|
|
|
|
||||||||
Cash and Cash Equivalents |
|
$ |
452,814 |
|
|
$ |
425,080 |
|
|
$ |
946,520 |
|
|
$ |
768,683 |
|
Investment Securities |
|
|
|
|
|
|
|
|
||||||||
Available-for-Sale |
|
|
3,618,515 |
|
|
|
3,722,405 |
|
|
|
3,510,652 |
|
|
|
3,111,504 |
|
Held-to-Maturity (Fair Value of |
|
|
4,070,908 |
|
|
|
4,163,261 |
|
|
|
4,245,681 |
|
|
|
4,441,353 |
|
Loans Held for Sale |
|
|
5,089 |
|
|
|
3,609 |
|
|
|
4,369 |
|
|
|
1,867 |
|
Loans and Leases |
|
|
14,286,625 |
|
|
|
14,192,811 |
|
|
|
14,082,050 |
|
|
|
14,002,178 |
|
Allowance for Credit Losses |
|
|
(146,995 |
) |
|
|
(146,962 |
) |
|
|
(146,766 |
) |
|
|
(148,543 |
) |
Net Loans and Leases |
|
|
14,139,630 |
|
|
|
14,045,849 |
|
|
|
13,935,284 |
|
|
|
13,853,635 |
|
Premises and Equipment, Net |
|
|
223,463 |
|
|
|
215,859 |
|
|
|
199,747 |
|
|
|
192,221 |
|
Operating Lease Right-of-Use Assets |
|
|
84,519 |
|
|
|
82,244 |
|
|
|
83,424 |
|
|
|
83,594 |
|
Accrued Interest Receivable |
|
|
70,646 |
|
|
|
70,555 |
|
|
|
69,899 |
|
|
|
67,204 |
|
Mortgage Servicing Rights |
|
|
16,626 |
|
|
|
17,036 |
|
|
|
17,455 |
|
|
|
18,362 |
|
Goodwill |
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
Bank-Owned Life Insurance |
|
|
508,869 |
|
|
|
499,681 |
|
|
|
499,795 |
|
|
|
488,028 |
|
Other Assets |
|
|
620,344 |
|
|
|
632,837 |
|
|
|
632,021 |
|
|
|
651,784 |
|
Total Assets |
|
$ |
23,842,940 |
|
|
$ |
23,909,933 |
|
|
$ |
24,176,364 |
|
|
$ |
23,709,752 |
|
Liabilities |
|
|
|
|
|
|
|
|
||||||||
Deposits |
|
|
|
|
|
|
|
|
||||||||
Noninterest-Bearing Demand |
|
$ |
5,575,291 |
|
|
$ |
5,653,265 |
|
|
$ |
5,755,371 |
|
|
$ |
5,424,471 |
|
Interest-Bearing Demand |
|
|
4,075,694 |
|
|
|
3,884,305 |
|
|
|
3,910,952 |
|
|
|
3,855,120 |
|
Savings |
|
|
8,705,102 |
|
|
|
8,683,875 |
|
|
|
8,741,090 |
|
|
|
8,481,328 |
|
Time |
|
|
2,536,688 |
|
|
|
2,736,485 |
|
|
|
2,781,082 |
|
|
|
3,037,995 |
|
Total Deposits |
|
|
20,892,775 |
|
|
|
20,957,930 |
|
|
|
21,188,495 |
|
|
|
20,798,914 |
|
Securities Sold Under Agreements to Repurchase |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
Other Debt |
|
|
508,124 |
|
|
|
558,150 |
|
|
|
558,176 |
|
|
|
558,226 |
|
Operating Lease Liabilities |
|
|
93,568 |
|
|
|
91,213 |
|
|
|
92,402 |
|
|
|
92,381 |
|
Retirement Benefits Payable |
|
|
25,496 |
|
|
|
25,686 |
|
|
|
20,139 |
|
|
|
23,528 |
|
Accrued Interest Payable |
|
|
16,390 |
|
|
|
19,757 |
|
|
|
22,370 |
|
|
|
26,732 |
|
Other Liabilities |
|
|
381,120 |
|
|
|
352,634 |
|
|
|
393,570 |
|
|
|
416,864 |
|
Total Liabilities |
|
|
21,967,473 |
|
|
|
22,055,370 |
|
|
|
22,325,152 |
|
|
|
21,966,645 |
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
||||||||
Preferred Stock (Series A, |
|
|
180,000 |
|
|
|
180,000 |
|
|
|
180,000 |
|
|
|
180,000 |
|
Preferred Stock (Series B, |
|
|
165,000 |
|
|
|
165,000 |
|
|
|
165,000 |
|
|
|
165,000 |
|
Common Stock ( |
|
|
590 |
|
|
|
590 |
|
|
|
587 |
|
|
|
587 |
|
Capital Surplus |
|
|
675,654 |
|
|
|
672,584 |
|
|
|
664,781 |
|
|
|
655,479 |
|
Accumulated Other Comprehensive Loss |
|
|
(243,475 |
) |
|
|
(247,217 |
) |
|
|
(244,438 |
) |
|
|
(299,194 |
) |
Retained Earnings |
|
|
2,260,152 |
|
|
|
2,229,539 |
|
|
|
2,205,707 |
|
|
|
2,158,450 |
|
Treasury Stock, at Cost (Shares: June 30, 2026 - 19,580,659; March 31, 2026 - 19,380,366; December 31, 2025 - 19,054,555; and June 30, 2025 - 19,010,495) |
|
|
(1,162,454 |
) |
|
|
(1,145,933 |
) |
|
|
(1,120,425 |
) |
|
|
(1,117,215 |
) |
Total Shareholders’ Equity |
|
|
1,875,467 |
|
|
|
1,854,563 |
|
|
|
1,851,212 |
|
|
|
1,743,107 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
23,842,940 |
|
|
$ |
23,909,933 |
|
|
$ |
24,176,364 |
|
|
$ |
23,709,752 |
|
Bank of Hawai‘i Corporation and Subsidiaries |
|||||||||||||||||||||||||||||||||
Average Balances and Interest Rates - Taxable-Equivalent Basis 1 |
Table 4a |
||||||||||||||||||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions) |
Average Balance |
Income/Expense 2 |
Yield/Rate |
Average Balance |
Income/Expense 2 |
Yield/Rate |
Average Balance |
Income/Expense 2 |
Yield/Rate |
||||||||||||||||||||||||
Earning Assets |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Cash and Cash Equivalents |
$ |
196.2 |
|
$ |
1.7 |
|
3.48 |
% |
$ |
372.5 |
|
$ |
3.3 |
|
3.58 |
% |
$ |
353.7 |
|
$ |
3.8 |
|
4.27 |
% |
|||||||||
Investment Securities |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Available-for-Sale |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Taxable |
|
3,669.5 |
|
|
36.1 |
|
3.93 |
|
|
3,598.1 |
|
|
34.2 |
|
3.82 |
|
|
2,987.2 |
|
|
26.7 |
|
3.58 |
|
|||||||||
Non-Taxable |
|
31.7 |
|
|
0.4 |
|
5.08 |
|
|
32.1 |
|
|
0.4 |
|
5.07 |
|
|
27.4 |
|
|
0.4 |
|
5.85 |
|
|||||||||
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Taxable |
|
4,091.6 |
|
|
17.9 |
|
1.75 |
|
|
4,175.4 |
|
|
18.4 |
|
1.76 |
|
|
4,462.1 |
|
|
19.7 |
|
1.77 |
|
|||||||||
Non-Taxable |
|
33.4 |
|
|
0.2 |
|
2.10 |
|
|
33.5 |
|
|
0.2 |
|
2.10 |
|
|
34.0 |
|
|
0.2 |
|
2.10 |
|
|||||||||
Total Investment Securities |
|
7,826.2 |
|
|
54.6 |
|
2.79 |
|
|
7,839.1 |
|
|
53.2 |
|
2.72 |
|
|
7,510.7 |
|
|
47.0 |
|
2.50 |
|
|||||||||
Loans Held for Sale |
|
2.7 |
|
|
0.0 |
|
6.20 |
|
|
3.6 |
|
|
0.1 |
|
5.22 |
|
|
2.2 |
|
|
0.0 |
|
5.66 |
|
|||||||||
Loans and Leases 3 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commercial Mortgage |
|
4,314.9 |
|
|
55.7 |
|
5.17 |
|
|
4,220.6 |
|
|
54.1 |
|
5.19 |
|
|
4,025.2 |
|
|
53.7 |
|
5.35 |
|
|||||||||
Commercial and Industrial |
|
1,624.6 |
|
|
19.5 |
|
4.83 |
|
|
1,583.4 |
|
|
18.7 |
|
4.79 |
|
|
1,668.1 |
|
|
21.1 |
|
5.07 |
|
|||||||||
Construction |
|
209.7 |
|
|
3.3 |
|
6.30 |
|
|
215.7 |
|
|
3.4 |
|
6.46 |
|
|
366.2 |
|
|
6.7 |
|
7.30 |
|
|||||||||
Commercial Lease Financing |
|
84.6 |
|
|
0.9 |
|
4.26 |
|
|
86.9 |
|
|
0.9 |
|
4.29 |
|
|
93.4 |
|
|
1.0 |
|
4.07 |
|
|||||||||
Residential Mortgage |
|
4,812.6 |
|
|
48.9 |
|
4.06 |
|
|
4,781.9 |
|
|
47.8 |
|
4.00 |
|
|
4,626.5 |
|
|
45.6 |
|
3.95 |
|
|||||||||
Home Equity |
|
2,085.3 |
|
|
24.1 |
|
4.63 |
|
|
2,103.1 |
|
|
23.6 |
|
4.55 |
|
|
2,141.5 |
|
|
23.3 |
|
4.37 |
|
|||||||||
Automobile |
|
677.4 |
|
|
9.5 |
|
5.65 |
|
|
684.6 |
|
|
9.4 |
|
5.57 |
|
|
730.1 |
|
|
9.4 |
|
5.19 |
|
|||||||||
Other |
|
409.9 |
|
|
7.9 |
|
7.74 |
|
|
407.7 |
|
|
7.8 |
|
7.76 |
|
|
398.0 |
|
|
7.5 |
|
7.53 |
|
|||||||||
Total Loans and Leases |
|
14,219.0 |
|
|
169.8 |
|
4.79 |
|
|
14,083.9 |
|
|
165.7 |
|
4.75 |
|
|
14,049.0 |
|
|
168.3 |
|
4.80 |
|
|||||||||
Other |
|
82.8 |
|
|
1.4 |
|
6.34 |
|
|
81.9 |
|
|
1.3 |
|
6.31 |
|
|
65.2 |
|
|
1.1 |
|
6.72 |
|
|||||||||
Total Earning Assets |
|
22,326.9 |
|
|
227.5 |
|
4.08 |
|
|
22,381.0 |
|
|
223.6 |
|
4.03 |
|
|
21,980.8 |
|
|
220.2 |
|
4.01 |
|
|||||||||
Non-Earning Assets |
|
1,534.9 |
|
|
|
|
1,534.3 |
|
|
|
|
1,616.2 |
|
|
|
||||||||||||||||||
Total Assets |
$ |
23,861.8 |
|
|
|
$ |
23,915.3 |
|
|
|
$ |
23,597.0 |
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest-Bearing Deposits |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Demand |
$ |
3,781.7 |
|
$ |
7.4 |
|
0.78 |
% |
$ |
3,839.0 |
|
$ |
6.6 |
|
0.69 |
% |
$ |
3,705.5 |
|
$ |
7.6 |
|
0.82 |
% |
|||||||||
Savings |
|
8,750.0 |
|
|
39.9 |
|
1.83 |
|
|
8,668.4 |
|
|
38.7 |
|
1.81 |
|
|
8,578.6 |
|
|
48.1 |
|
2.25 |
|
|||||||||
Time |
|
2,707.6 |
|
|
18.5 |
|
2.75 |
|
|
2,753.6 |
|
|
19.6 |
|
2.89 |
|
|
3,050.0 |
|
|
26.8 |
|
3.52 |
|
|||||||||
Total Interest-Bearing Deposits |
|
15,239.3 |
|
|
65.8 |
|
1.73 |
|
|
15,261.0 |
|
|
64.9 |
|
1.72 |
|
|
15,334.1 |
|
|
82.5 |
|
2.16 |
|
|||||||||
Securities Sold Under Agreements to Repurchase |
|
50.0 |
|
|
0.5 |
|
3.88 |
|
|
50.0 |
|
|
0.5 |
|
3.89 |
|
|
50.0 |
|
|
0.5 |
|
3.88 |
|
|||||||||
Other Debt |
|
593.3 |
|
|
6.2 |
|
4.20 |
|
|
560.9 |
|
|
5.8 |
|
4.23 |
|
|
558.3 |
|
|
5.9 |
|
4.23 |
|
|||||||||
Total Interest-Bearing Liabilities |
|
15,882.6 |
|
|
72.5 |
|
1.83 |
|
|
15,871.9 |
|
|
71.2 |
|
1.82 |
|
|
15,942.4 |
|
|
88.9 |
|
2.24 |
|
|||||||||
Net Interest Income |
|
$ |
155.0 |
|
|
|
$ |
152.4 |
|
|
|
$ |
131.3 |
|
|
||||||||||||||||||
Interest Rate Spread |
|
|
2.25 |
% |
|
|
2.21 |
% |
|
|
1.77 |
% |
|||||||||||||||||||||
Net Interest Margin |
|
|
2.78 |
% |
|
|
2.74 |
% |
|
|
2.39 |
% |
|||||||||||||||||||||
Noninterest-Bearing Demand Deposits |
|
5,587.6 |
|
|
|
|
5,654.4 |
|
|
|
|
5,365.6 |
|
|
|
||||||||||||||||||
Other Liabilities |
|
529.1 |
|
|
|
|
521.8 |
|
|
|
|
584.6 |
|
|
|
||||||||||||||||||
Shareholders' Equity |
|
1,862.5 |
|
|
|
|
1,867.2 |
|
|
|
|
1,704.4 |
|
|
|
||||||||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
23,861.8 |
|
|
|
$ |
23,915.3 |
|
|
|
$ |
23,597.0 |
|
|
|
||||||||||||||||||
1 |
Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report. |
|
2 |
Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of |
|
3 |
Non-performing loans and leases are included in the respective average loan and lease balances. |
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||||
Average Balances and Interest Rates - Taxable-Equivalent Basis 1 |
Table 4b |
|||||||||||||||||||||
|
Six Months Ended
|
|
Six Months Ended
|
|||||||||||||||||||
(dollars in millions) |
Average Balance |
|
Income/Expense 2 |
|
Yield/Rate |
|
Average Balance |
|
Income/Expense 2 |
|
Yield/Rate |
|||||||||||
Earning Assets |
|
|
|
|
|
|
||||||||||||||||
Cash and Cash Equivalents |
$ |
283.8 |
|
$ |
5.1 |
|
3.54 |
% |
$ |
426.4 |
|
$ |
9.3 |
|
4.33 |
% |
||||||
Investment Securities |
|
|
|
|
|
|
||||||||||||||||
Available-for-Sale |
|
|
|
|
|
|
||||||||||||||||
Taxable |
|
3,634.0 |
|
|
70.3 |
|
3.88 |
|
|
2,889.3 |
|
|
50.8 |
|
3.53 |
|
||||||
Non-Taxable |
|
31.9 |
|
|
0.8 |
|
5.08 |
|
|
24.3 |
|
|
0.7 |
|
5.77 |
|
||||||
Held-to-Maturity |
|
|
|
|
|
|
||||||||||||||||
Taxable |
|
4,133.2 |
|
|
36.3 |
|
1.76 |
|
|
4,505.1 |
|
|
39.8 |
|
1.77 |
|
||||||
Non-Taxable |
|
33.5 |
|
|
0.4 |
|
2.10 |
|
|
34.1 |
|
|
0.4 |
|
2.10 |
|
||||||
Total Investment Securities |
|
7,832.6 |
|
|
107.8 |
|
2.76 |
|
|
7,452.8 |
|
|
91.7 |
|
2.47 |
|
||||||
Loans Held for Sale |
|
3.1 |
|
|
0.1 |
|
5.65 |
|
|
2.2 |
|
|
0.1 |
|
5.87 |
|
||||||
Loans and Leases 3 |
|
|
|
|
|
|
||||||||||||||||
Commercial Mortgage |
|
4,268.0 |
|
|
109.7 |
|
5.18 |
|
|
4,020.3 |
|
|
106.2 |
|
5.33 |
|
||||||
Commercial and Industrial |
|
1,604.1 |
|
|
38.2 |
|
4.81 |
|
|
1,685.8 |
|
|
42.3 |
|
5.06 |
|
||||||
Construction |
|
212.7 |
|
|
6.7 |
|
6.38 |
|
|
352.4 |
|
|
12.7 |
|
7.26 |
|
||||||
Commercial Lease Financing |
|
85.7 |
|
|
1.8 |
|
4.27 |
|
|
92.3 |
|
|
1.8 |
|
3.95 |
|
||||||
Residential Mortgage |
|
4,797.3 |
|
|
96.8 |
|
4.03 |
|
|
4,621.6 |
|
|
90.5 |
|
3.91 |
|
||||||
Home Equity |
|
2,094.2 |
|
|
47.7 |
|
4.59 |
|
|
2,147.9 |
|
|
45.8 |
|
4.30 |
|
||||||
Automobile |
|
681.0 |
|
|
18.9 |
|
5.61 |
|
|
741.3 |
|
|
18.8 |
|
5.10 |
|
||||||
Other |
|
408.8 |
|
|
15.7 |
|
7.75 |
|
|
394.0 |
|
|
14.6 |
|
7.47 |
|
||||||
Total Loans and Leases |
|
14,151.8 |
|
|
335.5 |
|
4.77 |
|
|
14,055.6 |
|
|
332.7 |
|
4.76 |
|
||||||
Other |
|
82.5 |
|
|
2.6 |
|
6.33 |
|
|
65.2 |
|
|
2.1 |
|
6.70 |
|
||||||
Total Earning Assets |
|
22,353.8 |
|
|
451.1 |
|
4.05 |
|
|
22,002.2 |
|
|
435.9 |
|
3.98 |
|
||||||
Non-Earning Assets |
|
1,534.6 |
|
|
|
|
1,615.2 |
|
|
|
||||||||||||
Total Assets |
$ |
23,888.4 |
|
|
|
$ |
23,617.4 |
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Interest-Bearing Liabilities |
|
|
|
|
|
|
||||||||||||||||
Interest-Bearing Deposits |
|
|
|
|
|
|
||||||||||||||||
Demand |
$ |
3,810.2 |
|
$ |
14.0 |
|
0.74 |
% |
$ |
3,739.2 |
|
$ |
14.7 |
|
0.79 |
% |
||||||
Savings |
|
8,709.4 |
|
|
78.6 |
|
1.82 |
|
|
8,561.7 |
|
|
95.2 |
|
2.24 |
|
||||||
Time |
|
2,730.5 |
|
|
38.1 |
|
2.82 |
|
|
3,043.7 |
|
|
54.3 |
|
3.60 |
|
||||||
Total Interest-Bearing Deposits |
|
15,250.1 |
|
|
130.7 |
|
1.73 |
|
|
15,344.6 |
|
|
164.2 |
|
2.16 |
|
||||||
Securities Sold Under Agreements to Repurchase |
|
50.0 |
|
|
1.0 |
|
3.89 |
|
|
63.3 |
|
|
1.2 |
|
3.88 |
|
||||||
Other Debt |
|
577.2 |
|
|
12.0 |
|
4.21 |
|
|
568.2 |
|
|
11.9 |
|
4.23 |
|
||||||
Total Interest-Bearing Liabilities |
|
15,877.3 |
|
|
143.7 |
|
1.83 |
|
|
15,976.1 |
|
|
177.3 |
|
2.24 |
|
||||||
Net Interest Income |
|
$ |
307.4 |
|
|
|
$ |
258.6 |
|
|
||||||||||||
Interest Rate Spread |
|
|
2.22 |
% |
|
|
1.74 |
% |
||||||||||||||
Net Interest Margin |
|
|
2.76 |
% |
|
|
2.36 |
% |
||||||||||||||
Noninterest-Bearing Demand Deposits |
|
5,620.8 |
|
|
|
|
5,340.1 |
|
|
|
||||||||||||
Other Liabilities |
|
525.5 |
|
|
|
|
611.1 |
|
|
|
||||||||||||
Shareholders’ Equity |
|
1,864.8 |
|
|
|
|
1,690.1 |
|
|
|
||||||||||||
Total Liabilities and Shareholders’ Equity |
$ |
23,888.4 |
|
|
|
$ |
23,617.4 |
|
|
|
||||||||||||
1 |
Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report. |
|
2 |
Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of |
|
3 |
Non-performing loans and leases are included in the respective average loan and lease balances. |
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
Loan and Lease Portfolio Balances |
|
Table 5 |
||||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial Mortgage |
$ |
4,319,221 |
|
|
$ |
4,341,448 |
|
|
$ |
4,205,791 |
|
|
$ |
4,040,711 |
|
|
$ |
4,038,956 |
|
|
Commercial and Industrial |
|
1,676,535 |
|
|
|
1,575,207 |
|
|
|
1,584,245 |
|
|
|
1,581,232 |
|
|
|
1,597,560 |
|
|
Construction |
|
164,504 |
|
|
|
204,993 |
|
|
|
208,584 |
|
|
|
380,944 |
|
|
|
374,768 |
|
|
Lease Financing |
|
85,338 |
|
|
|
84,651 |
|
|
|
88,303 |
|
|
|
92,213 |
|
|
|
92,842 |
|
|
Total Commercial |
|
6,245,598 |
|
|
|
6,206,299 |
|
|
|
6,086,923 |
|
|
|
6,095,100 |
|
|
|
6,104,126 |
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|||||||||||
Residential Mortgage |
|
4,864,875 |
|
|
|
4,800,256 |
|
|
|
4,775,502 |
|
|
|
4,685,214 |
|
|
|
4,637,014 |
|
|
Home Equity |
|
2,079,127 |
|
|
|
2,095,521 |
|
|
|
2,114,809 |
|
|
|
2,129,599 |
|
|
|
2,139,025 |
|
|
Automobile |
|
674,899 |
|
|
|
680,570 |
|
|
|
690,376 |
|
|
|
699,244 |
|
|
|
715,688 |
|
|
Other |
|
422,126 |
|
|
|
410,165 |
|
|
|
414,440 |
|
|
|
412,422 |
|
|
|
406,325 |
|
|
Total Consumer |
|
8,041,027 |
|
|
|
7,986,512 |
|
|
|
7,995,127 |
|
|
|
7,926,479 |
|
|
|
7,898,052 |
|
|
Total Loans and Leases |
$ |
14,286,625 |
|
|
$ |
14,192,811 |
|
|
$ |
14,082,050 |
|
|
$ |
14,021,579 |
|
|
$ |
14,002,178 |
|
|
Deposits |
||||||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
Consumer |
$ |
10,454,082 |
|
|
$ |
10,530,223 |
|
|
$ |
10,466,617 |
|
|
$ |
10,393,932 |
|
|
$ |
10,429,271 |
|
|
Commercial |
|
8,167,262 |
|
|
|
8,340,279 |
|
|
|
8,597,265 |
|
|
|
8,348,396 |
|
|
|
8,243,898 |
|
|
Public and Other |
|
2,271,431 |
|
|
|
2,087,428 |
|
|
|
2,124,613 |
|
|
|
2,338,341 |
|
|
|
2,125,745 |
|
|
Total Deposits |
$ |
20,892,775 |
|
|
$ |
20,957,930 |
|
|
$ |
21,188,495 |
|
|
$ |
21,080,669 |
|
|
$ |
20,798,914 |
|
|
Average Deposits |
||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
Consumer |
$ |
10,474,385 |
|
|
$ |
10,461,004 |
|
|
$ |
10,373,200 |
|
|
$ |
10,387,715 |
|
|
$ |
10,435,867 |
|
|
Commercial |
|
8,436,028 |
|
|
|
8,431,519 |
|
|
|
8,478,592 |
|
|
|
8,504,078 |
|
|
|
8,316,893 |
|
|
Public and Other |
|
1,916,510 |
|
|
|
2,022,920 |
|
|
|
2,128,407 |
|
|
|
2,176,493 |
|
|
|
1,946,933 |
|
|
Total Deposits |
$ |
20,826,923 |
|
|
$ |
20,915,443 |
|
|
$ |
20,980,199 |
|
|
$ |
21,068,286 |
|
|
$ |
20,699,693 |
|
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More |
Table 6 |
|||||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
Non-Performing Assets |
|
|
|
|
|
|
|
|
|
|||||||||||
Non-Accrual Loans and Leases |
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial Mortgage |
$ |
- |
|
|
$ |
- |
|
|
$ |
2,085 |
|
|
$ |
2,498 |
|
|
$ |
2,566 |
|
|
Commercial and Industrial |
|
1,734 |
|
|
|
1,860 |
|
|
|
1,940 |
|
|
|
3,506 |
|
|
|
3,744 |
|
|
Total Commercial |
|
1,734 |
|
|
|
1,860 |
|
|
|
4,025 |
|
|
|
6,004 |
|
|
|
6,310 |
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|||||||||||
Residential Mortgage |
|
5,348 |
|
|
|
5,410 |
|
|
|
5,382 |
|
|
|
5,628 |
|
|
|
5,842 |
|
|
Home Equity |
|
4,225 |
|
|
|
4,525 |
|
|
|
4,469 |
|
|
|
5,107 |
|
|
|
5,387 |
|
|
Total Consumer |
|
9,573 |
|
|
|
9,935 |
|
|
|
9,851 |
|
|
|
10,735 |
|
|
|
11,229 |
|
|
Total Non-Accrual Loans and Leases |
|
11,307 |
|
|
|
11,795 |
|
|
|
13,876 |
|
|
|
16,739 |
|
|
|
17,539 |
|
|
Foreclosed Real Estate |
|
171 |
|
|
|
295 |
|
|
|
295 |
|
|
|
125 |
|
|
|
342 |
|
|
Total Non-Performing Assets |
$ |
11,478 |
|
|
$ |
12,090 |
|
|
$ |
14,171 |
|
|
$ |
16,864 |
|
|
$ |
17,881 |
|
|
Accruing Loans and Leases Past Due 90 Days or More |
|
|
|
|
|
|
|
|
|
|||||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|||||||||||
Residential Mortgage |
$ |
8,887 |
|
|
$ |
10,733 |
|
|
$ |
8,834 |
|
|
$ |
7,456 |
|
|
$ |
9,070 |
|
|
Home Equity |
|
3,503 |
|
|
|
1,556 |
|
|
|
2,152 |
|
|
|
2,765 |
|
|
|
1,867 |
|
|
Automobile |
|
763 |
|
|
|
672 |
|
|
|
520 |
|
|
|
525 |
|
|
|
680 |
|
|
Other |
|
965 |
|
|
|
764 |
|
|
|
753 |
|
|
|
578 |
|
|
|
630 |
|
|
Total Consumer |
|
14,118 |
|
|
|
13,725 |
|
|
|
12,259 |
|
|
|
11,324 |
|
|
|
12,247 |
|
|
Total Accruing Loans and Leases Past Due 90 Days or More |
$ |
14,118 |
|
|
$ |
13,725 |
|
|
$ |
12,259 |
|
|
$ |
11,324 |
|
|
$ |
12,247 |
|
|
Total Loans and Leases |
$ |
14,286,625 |
|
|
$ |
14,192,811 |
|
|
$ |
14,082,050 |
|
|
$ |
14,021,579 |
|
|
$ |
14,002,178 |
|
|
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases |
|
0.08 |
% |
|
|
0.08 |
% |
|
|
0.10 |
% |
|
|
0.12 |
% |
|
|
0.13 |
% |
|
Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate |
|
0.08 |
% |
|
|
0.09 |
% |
|
|
0.10 |
% |
|
|
0.12 |
% |
|
|
0.13 |
% |
|
Ratio of Non-Performing Assets to Total Assets |
|
0.05 |
% |
|
|
0.05 |
% |
|
|
0.06 |
% |
|
|
0.07 |
% |
|
|
0.08 |
% |
|
Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and Commercial Foreclosed Real Estate |
|
0.03 |
% |
|
|
0.03 |
% |
|
|
0.07 |
% |
|
|
0.10 |
% |
|
|
0.10 |
% |
|
Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate |
|
0.12 |
% |
|
|
0.13 |
% |
|
|
0.13 |
% |
|
|
0.14 |
% |
|
|
0.15 |
% |
|
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and Foreclosed Real Estate |
|
0.18 |
% |
|
|
0.18 |
% |
|
|
0.19 |
% |
|
|
0.20 |
% |
|
|
0.22 |
% |
|
Bank of Hawai‘i Corporation and Subsidiaries |
|
|||||||||||||||||||
Reserve for Credit Losses |
|
Table 7 |
||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Balance at Beginning of Period |
$ |
149,078 |
|
$ |
148,403 |
|
$ |
149,496 |
|
$ |
148,403 |
|
$ |
150,649 |
|
|||||
Loans and Leases Charged-Off |
|
|
|
|
|
|||||||||||||||
Commercial |
|
|
|
|
|
|||||||||||||||
Commercial and Industrial |
|
(385 |
) |
|
(230 |
) |
|
(206 |
) |
|
(615 |
) |
|
(1,605 |
) |
|||||
Consumer |
|
|
|
|
|
|||||||||||||||
Residential Mortgage |
|
— |
|
|
(15 |
) |
|
— |
|
|
(15 |
) |
|
— |
|
|||||
Home Equity |
|
(219 |
) |
|
(6 |
) |
|
(155 |
) |
|
(225 |
) |
|
(230 |
) |
|||||
Automobile |
|
(1,735 |
) |
|
(1,417 |
) |
|
(1,253 |
) |
|
(3,152 |
) |
|
(3,004 |
) |
|||||
Other |
|
(2,400 |
) |
|
(2,394 |
) |
|
(2,397 |
) |
|
(4,794 |
) |
|
(4,881 |
) |
|||||
Total Loans and Leases Charged-Off |
|
(4,739 |
) |
|
(4,062 |
) |
|
(4,011 |
) |
|
(8,801 |
) |
|
(9,720 |
) |
|||||
Recoveries on Loans and Leases Previously Charged-Off |
|
|
|
|
|
|||||||||||||||
Commercial |
|
|
|
|
|
|||||||||||||||
Commercial Mortgage |
|
— |
|
|
1,617 |
|
|
— |
|
|
1,617 |
|
|
— |
|
|||||
Commercial and Industrial |
|
72 |
|
|
53 |
|
|
78 |
|
|
125 |
|
|
155 |
|
|||||
Consumer |
|
|
|
|
|
|||||||||||||||
Residential Mortgage |
|
22 |
|
|
11 |
|
|
11 |
|
|
33 |
|
|
22 |
|
|||||
Home Equity |
|
77 |
|
|
137 |
|
|
180 |
|
|
214 |
|
|
308 |
|
|||||
Automobile |
|
626 |
|
|
579 |
|
|
557 |
|
|
1,205 |
|
|
1,190 |
|
|||||
Other |
|
540 |
|
|
590 |
|
|
567 |
|
|
1,130 |
|
|
1,024 |
|
|||||
Total Recoveries on Loans and Leases |
|
1,337 |
|
|
2,987 |
|
|
1,393 |
|
|
4,324 |
|
|
2,699 |
|
|||||
Net Charged-Off - Loans and Leases |
|
(3,402 |
) |
|
(1,075 |
) |
|
(2,618 |
) |
|
(4,477 |
) |
|
(7,021 |
) |
|||||
Provision for Credit Losses: |
|
|
|
|
|
|||||||||||||||
Loans and Leases |
|
3,435 |
|
|
1,271 |
|
|
3,454 |
|
|
4,706 |
|
|
7,036 |
|
|||||
Unfunded Commitments |
|
165 |
|
|
479 |
|
|
(204 |
) |
|
644 |
|
|
(536 |
) |
|||||
Total Provision for Credit Losses |
|
3,600 |
|
|
1,750 |
|
|
3,250 |
|
|
5,350 |
|
|
6,500 |
|
|||||
Balance at End of Period |
$ |
149,276 |
|
$ |
149,078 |
|
$ |
150,128 |
|
$ |
149,276 |
|
$ |
150,128 |
|
|||||
Components |
|
|
|
|
|
|||||||||||||||
Allowance for Credit Losses - Loans and Leases |
$ |
146,995 |
|
$ |
146,962 |
|
$ |
148,543 |
|
$ |
146,995 |
|
$ |
148,543 |
|
|||||
Reserve for Unfunded Commitments |
|
2,281 |
|
|
2,116 |
|
|
1,585 |
|
|
2,281 |
|
|
1,585 |
|
|||||
Total Reserve for Credit Losses |
$ |
149,276 |
|
$ |
149,078 |
|
$ |
150,128 |
|
$ |
149,276 |
|
$ |
150,128 |
|
|||||
Average Loans and Leases Outstanding |
$ |
14,218,951 |
|
$ |
14,083,875 |
|
$ |
14,049,025 |
|
$ |
14,151,786 |
|
$ |
14,055,563 |
|
|||||
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding (annualized) |
|
0.10 |
% |
|
0.03 |
% |
|
0.07 |
% |
|
0.06 |
% |
|
0.10 |
% |
|||||
Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 1 |
|
1.03 |
% |
|
1.04 |
% |
|
1.06 |
% |
|
1.03 |
% |
|
1.06 |
% |
|||||
1 |
The numerator comprises the Allowance for Credit Losses - Loans and Leases. |
|
Bank of Hawai‘i Corporation and Subsidiaries |
|
|
||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|
Table 8 |
||||||||||||||
(dollars in thousands) |
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
Total Shareholders' Equity |
|
$ |
1,875,467 |
|
|
$ |
1,854,563 |
|
|
$ |
1,851,212 |
|
|
$ |
1,743,107 |
|
Less: Preferred Stock |
|
|
345,000 |
|
|
|
345,000 |
|
|
|
345,000 |
|
|
|
345,000 |
|
Goodwill |
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
Tangible Common Equity |
|
$ |
1,498,950 |
|
|
$ |
1,478,046 |
|
|
$ |
1,474,695 |
|
|
$ |
1,366,590 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets |
|
$ |
23,842,940 |
|
|
$ |
23,909,933 |
|
|
$ |
24,176,364 |
|
|
$ |
23,709,752 |
|
Less: Goodwill |
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
Tangible Assets |
|
$ |
23,811,423 |
|
|
$ |
23,878,416 |
|
|
$ |
24,144,847 |
|
|
$ |
23,678,235 |
|
|
|
|
|
|
|
|
|
|
||||||||
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements 1, 2 |
|
$ |
14,442,396 |
|
|
$ |
14,382,622 |
|
|
$ |
14,246,238 |
|
|
$ |
14,208,032 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Shareholders' Equity to Total Assets |
|
|
7.87 |
% |
|
|
7.76 |
% |
|
|
7.66 |
% |
|
|
7.35 |
% |
Tangible Common Equity to Tangible Assets (Non-GAAP) |
|
|
6.30 |
% |
|
|
6.19 |
% |
|
|
6.11 |
% |
|
|
5.77 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Tier 1 Capital Ratio 1 |
|
|
14.45 |
% |
|
|
14.40 |
% |
|
|
14.49 |
% |
|
|
14.17 |
% |
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1 |
|
|
10.38 |
% |
|
|
10.28 |
% |
|
|
10.35 |
% |
|
|
9.62 |
% |
1 |
Regulatory capital ratios as of June 30, 2026 are preliminary. |
|
2 |
Risk-Weighted Assets as of December 31, 2025 has been updated to reflect final reported amount. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260727404067/en/
Media Inquiries
Melissa Torres-Laing
Email: Melissa.Torres-Laing@boh.com
Phone: 808-694-8384
Mobile: 808-859-1703
Investor/Analyst Inquiries
Chang Park
Email: Chang.Park@boh.com
Phone: 808-694-8238
Patricia Lam
Email: Patricia.Lam@boh.com
Phone: 808-694-8575
Source: Bank of Hawai‘i Corporation