Bon Natural Life Limited Announces Record-Setting Full Fiscal Year 2021 Results
XI'AN, China, Feb. 2, 2022 /PRNewswire/ -- Bon Natural Life Limited (Nasdaq: BON) ("BON" or the "Company"), one of the leading bio-ingredient solutions providers in the natural, health and personal care industries, today announced its 2021 annual financial results for the fiscal year ended September 30, 2021.
FY 2021 Financial Highlights
- Total net revenues were US
$25.5 million , representing a39.9% increase from US$18.2 million for the same period in 2020. - Gross profit increased by
36.7% to US$7.1 million from US$5.2 million for the same period in 2020. - General and administrative expenses decreased by
$43,344 , or3.2% , from$1.4 million in fiscal year 2020 to$1.3 million in fiscal year 2021. - Government subsidies received in the form of a grant and recognized as other operating income totaled
$449,972 and$362,187 for the years ended September 30, 2021 and 2020, respectively. - Net income increased by
48.8% to US$4.6 million in FY2021 from US$3.1 million for the same period in 2020. - Adjusted EBITDA* increased by
46.5% to$6 .1 million in FY2021 from$4 .2 million for the same period in 2020. - Diluted earnings per share ("EPS") was
$0.68 , compared to$0.58 for the same period in 2020. - Sales volumes of fragrance compounds and health supplemental powder drinks increased by
7.9% and51.7% for in FY2021 as compared to the same period of 2020 while sales volume of bioactive food ingredients decreased slightly by5.7% .
*Schedule at the end of this release contain reconciliations of reported GAAP to non-GAAP metrics. See use of non-GAAP financial measures for explanations of our non-GAAP metrics.
Management Commentary
"We are pleased by the strong demand trends we've seen in our business and proud that we achieved double-digit sales growth and record revenue. These results speak volumes about our refined product portfolio, commitment to innovation and our position as an essential partner to our customers." Commented Richard (Yongwei) Hu, BON's Chairman & CEO, "In the short-term, we face unprecedented global supply-chain challenges and inflation-related increases in raw material procurement and logistics due to the protracted global pandemic, changes in trade relations and macroeconomic policies. We are confident in our team's ability to navigate through these conditions and fully offset pressures over time as we shift our product mix towards higher end and higher margin products to increase our pricing power, improve gross margin, improve productivity, and continue to exert strong cost discipline. In addition, we are very excited about the inroad we have made to end user market with the successful rollout of our all natural human microbiome product - FeatherPure and upcoming introduction of other consumer products such as Stachyose probiotic powder to address the growing demand from natural health-conscious consumers. Last but not least, we believe that with the commissioning of our Yumen Plant later this year with
FY 2021 Product Categories Summary: Growth vs. Prior Year
Revenues increase | Gross Profits increase | |
Fragrance Compounds | ||
Health Supplements (Powder Drinks) | ||
Bioactive Food Ingredients | ( | ( |
Fragrance Compounds
- Revenue from sales of fragrance compound products increased by
61.7% to US$12.7 million from US$7.9 million for the same period in 2020. The increase was primarily attributable to7.9% and39.2% increases in sales volume and average selling price as well as a7.1% positive impact from currency exchange. - Gross profit from fragrance compound increased by
82.3% from US$1.6 million to US$3.0 million for the same period in 2020. The increase was primarily attributable to the above referenced factors.
Health Supplements (Powder Drinks)
- Revenue from sales of health supplement (powder drinks) products increased by
71.2% to US$6.7 million from US$3.9 million for the same period in 2020. The increase was attributable to51.7% and4.9% increases in sales volume and average selling price as well as a7.1% positive impact from currency exchange. - Gross profit from health supplement (powder drinks) increased by
81.8% from US$1.1 million to US$2.1 million for the same period in 2020. The increase was primarily due to the above referenced factors.
Bioactive Food Ingredients
- Revenue from sales of bioactive food ingredient products decreased by
5.6% to US$6.1 million from US$6.5 million for the same period in 2020. The decrease was mainly attributable to5.7% decrease in sales volume and7.0% decrease in average selling price as we received less customer orders of stachyose, our major bioactive food ingredient product, when COVID-19 spread has been relatively under control in China during fiscal year 2021 and partially offset by a7.1% positive impact from currency exchange. - Gross profit of our bioactive food ingredient products decreased by
14.2% to$2.1 million from$2.5 million for the same period in 2020. This decrease was primarily due to the above referenced reasons.
Selling expenses decreased by
Research and development ("R&D") expenses increased by
Government subsidies received in the form of a grant and recognized as other operating income totaled
Net income increased from
Net cash provided by operating activities during the year ended September 30, 2021 was
Basic earnings per share ("EPS") was
Diluted earnings per share ("EPS") was
Subsequent Events
- On November 11, 2021, the Company announced that it has removed its variable interest entity ("VIE") structure and has become the sole shareholder of its operating entities in China.
- On January 12, 2022, the Company received initial purchase order for FeatherPure, its first proprietary Stachyose and Apple Extract based personal care product from Chongqing Fudoudou Technology to penetrate consumer market.
Investor Conference Call and Webcast
A live webcast to discuss the Company's FY 2021 financial results will be held on February 3, 2022, beginning at 9:00 a.m. EST. The webcast and accompanying slide presentation may be accessed on the Company's IR website at https://ir.bnlus.com/events-presentations/. For those unable to listen to the live webcast, a recorded version will be available on the Company's website after the event.
About Bon Natural Life Limited
The Company focuses on the manufacturing of personal care ingredients, such as plant extracted fragrance compounds for perfume and fragrance manufacturers, natural health supplements such as powder drinks and bioactive food ingredient products mostly used as food additives and nutritional supplements by their customers. For additional information, please visit the Company's website at www.bnlus.com.
Safe Harbor Statement
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may, "will, "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; product and service demand and acceptance; changes in technology; economic conditions; the growth of the natural, health and personal care market in China and the other international markets the Company plans to serve; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the international markets the Company plans to serve and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward–looking statements to reflect events or circumstances that arise after the date hereof.
For more information, please contact: | |
In the United States: | In China: |
Maggie Zhang | Impact IR | Sophie Zhang | Impact IR |
Phone: (646) 893-8916 | Email: sophie.zhang@irimpact.com |
Email: maggie.zhang@irimpact.com |
BON NATURAL LIFE LIMITED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS | ||||||||
September 30 | ||||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash | $ | 1,903,867 | $ | 53,106 | ||||
Short-term investments | 1,703,314 | - | ||||||
Accounts receivable, net | 6,152,807 | 5,771,008 | ||||||
Inventories, net | 1,596,492 | 1,016,442 | ||||||
Advance to suppliers, net | 4,094,312 | 3,491,145 | ||||||
Deferred initial public offering costs | - | 510,079 | ||||||
Acquisition deposit | 1,000,000 | - | ||||||
Prepaid expenses and other current assets | 98,960 | 7,434 | ||||||
TOTAL CURRENT ASSETS | 16,549,752 | 10,840,214 | ||||||
Property, plant and equipment, net | 19,228,642 | 14,171,963 | ||||||
Intangible assets, net | 411,056 | 140,993 | ||||||
Right-of-use lease assets, net | 201,007 | - | ||||||
Deferred tax assets, net | 22,342 | 49,059 | ||||||
TOTAL ASSETS | $ | 36,412,799 | $ | 25,202,229 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Short-term loans | $ | 41,381 | $ | 1,289,081 | ||||
Current portion of long-term loans | 448,005 | 1,227,346 | ||||||
Third party loans | - | 690,327 | ||||||
Accounts payable | 380,385 | 1,288,629 | ||||||
Due to related parties | 245,104 | 2,322,990 | ||||||
Taxes payable | 5,052,018 | 4,402,625 | ||||||
Deferred revenue | 1,096,101 | 385,978 | ||||||
Accrued expenses and other current liabilities | 41,711 | 56,604 | ||||||
Finance lease liabilities, current | 161,286 | 33,389 | ||||||
Operating lease liability, current | 62,871 | - | ||||||
TOTAL CURRENT LIABILITIES | $ | 7,528,862 | $ | 11,696,969 | ||||
Long-term loans | 2,173,532 | 2,482,251 | ||||||
Finance lease liabilities, noncurrent | 28,953 | - | ||||||
Operating lease liability, noncurrent | 146,703 | - | ||||||
TOTAL LIABILITIES | 9,878,050 | 14,179,220 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
EQUITY | ||||||||
Ordinary shares, | $ | 833 | $ | 580 | ||||
Additional paid in capital | 15,540,433 | 5,251,205 | ||||||
Statutory reserve | 1,050,721 | 579,922 | ||||||
Retained earnings | 9,192,676 | 5,072,672 | ||||||
Accumulated other comprehensive income (loss) | 222,221 | (388,102) | ||||||
TOTAL BON NATURAL LIFE LIMITED SHAREHOLDERS' EQUITY | 26,006,884 | 10,516,277 | ||||||
Non-controlling interest | 527,865 | 506,732 | ||||||
Total equity | 26,534,749 | 11,023,009 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 36,412,799 | $ | 25,202,229 | ||||
BON NATURAL LIFE LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||||||||||
For the Years Ended September 30, | ||||||||||||
2021 | 2020 | 2019 | ||||||||||
REVENUE | $ | 25,494,564 | $ | 18,219,959 | $ | 16,396,018 | ||||||
COST OF REVENUE | (18,382,637) | (13,017,646) | (11,113,922) | |||||||||
GROSS PROFIT | 7,111,927 | 5,202,313 | 5,282,096 | |||||||||
OPERATING EXPENSES | ||||||||||||
Selling expenses | (138,530) | (161,719) | (273,841) | |||||||||
General and administrative expenses | (1,323,726) | (1,367,070) | (1,310,215) | |||||||||
Research and development expenses | (249,050) | (205,359) | (522,867) | |||||||||
Total operating expenses | (1,711,306) | (1,734,148) | (2,106,923) | |||||||||
INCOME FROM OPERATIONS | 5,400,621 | 3,468,165 | 3,175,173 | |||||||||
OTHER INCOME (EXPENSES) | ||||||||||||
Interest income | 3,207 | 714 | 2,271 | |||||||||
Interest expense | (417,266) | (329,102) | (333,190) | |||||||||
Unrealized foreign transaction exchange gain (loss) | (45,124) | (248) | 5,281 | |||||||||
Gain on disposal of fixed assets | - | 20,150 | - | |||||||||
Government subsidies | 449,972 | 362,187 | 140,295 | |||||||||
Income from short-term investments | 565 | - | - | |||||||||
Other income | 38,409 | 132,713 | - | |||||||||
Total other income (expenses), net | 29,763 | 186,414 | (185,343) | |||||||||
INCOME BEFORE INCOME TAX PROVISION | 5,430,384 | 3,654,579 | 2,989,830 | |||||||||
INCOME TAX PROVISION | (820,931) | (556,262) | (427,194) | |||||||||
NET INCOME | 4,609,453 | 3,098,317 | 2,562,636 | |||||||||
Less: net income (loss) attributable to non-controlling interest | 18,650 | 71,644 | (11,167) | |||||||||
NET INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED | $ | 4,590,803 | $ | 3,026,673 | $ | 2,573,803 | ||||||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||
Total foreign currency translation adjustment | 612,806 | 450,234 | (281,699) | |||||||||
TOTAL COMPREHENSIVE INCOME | 5,222,259 | 3,548,551 | 2,280,937 | |||||||||
Less: comprehensive income (loss) attributable to non-controlling interest | 21,133 | 81,737 | (10,969) | |||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED | $ | 5,201,126 | $ | 3,466,814 | $ | 2,291,906 | ||||||
EARNINGS PER SHARE | ||||||||||||
Basic | $ | 0.69 | $ | 0.58 | $ | 0.50 | ||||||
Diluted | $ | 0.68 | $ | 0.58 | $ | 0.50 | ||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING | ||||||||||||
Basic | 6,615,833 | 5,210,649 | 5,166,667 | |||||||||
Diluted | 6,706,235 | 5,210,649 | 5,166,667 | |||||||||
BON NATURAL LIFE LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
For the Years Ended September 30, | ||||||||||||
2021 | 2020 | 2019 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 4,609,453 | $ | 3,098,317 | $ | 2,562,636 | ||||||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||
Allowance for doubtful accounts | 2,948 | 22,137 | 34,328 | |||||||||
Depreciation and amortization | 228,547 | 230,597 | 226,633 | |||||||||
Inventory reserve (recovery) | (312,532) | 29,539 | - | |||||||||
Deferred income tax | 29,109 | (7,751) | (5,149) | |||||||||
Amortization of operating lease right-of-use assets | 58,147 | - | ||||||||||
Amortization of stock options | 44,910 | - | - | |||||||||
Unrealized foreign currency exchange loss (gain) | 45,124 | 248 | (5,281) | |||||||||
Gain on disposal of property and equipment | - | (20,150) | - | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | (89,543) | (284,546) | (2,912,222) | |||||||||
Inventories | (209,011) | 1,636,321 | 6,681,972 | |||||||||
Advance to suppliers, net | (399,262) | (3,021,739) | 168,868 | |||||||||
Prepaid expenses and other current assets | 2,642 | 72,116 | 173,609 | |||||||||
Accounts payable | (969,414) | (1,982,205) | (78,356) | |||||||||
Operating lease liabilities | (49,648) | - | - | |||||||||
Taxes payable | 410,716 | 2,662,542 | 1,538,662 | |||||||||
Deferred revenue | 684,030 | 161,045 | (1,223,824) | |||||||||
Accrued expenses and other current liabilities | (33,092) | 46,605 | (57,053) | |||||||||
Net cash provided by operating activities | 4,053,124 | 2,643,076 | 7,104,823 | |||||||||
Cash flows from investing activities | ||||||||||||
Purchase of short-term investments | (2,159,920) | - | - | |||||||||
Proceeds upon redemption of short-term investments | 470,082 | - | - | |||||||||
Purchase of property and equipment | (51,878) | (31,885) | (213,634) | |||||||||
Capital expenditures on construction-in-progress | (4,432,941) | (4,301,103) | (6,861,257) | |||||||||
Purchase of intangible assets | (269,088) | - | - | |||||||||
Refund (payment) of acquisition deposit | (1,000,000) | 1,329,945 | (1,355,067) | |||||||||
Net cash used in investing activities | (7,443,745) | (3,003,043) | (8,429,958) | |||||||||
Cash flows from financing activities | ||||||||||||
Net proceeds from issuance of Ordinary Shares in initial public offerings | 11,271,480 | - | - | |||||||||
Proceeds from short-term loans | 1,257,225 | 2,033,570 | 4,008,293 | |||||||||
Proceeds from long-term loans | 1,245,871 | 319,342 | - | |||||||||
Repayment of short-term loans | (2,563,433) | (2,872,778) | (4,514,482) | |||||||||
Repayment of long-term loans | (2,522,101) | - | - | |||||||||
Proceeds from (repayment of) borrowings from related parties | (2,262,378) | 1,067,808 | 543,976 | |||||||||
Proceeds from (repayment of) third party loans | (721,484) | 238,133 | (101,793) | |||||||||
Principal payment from (repayment of) finance lease | 169,153 | (392,030) | 432,722 | |||||||||
Capital contribution from non-controlling interest | - | - | 435,964 | |||||||||
Payment for deferred initial public offering costs | (521,651) | (281,553) | - | |||||||||
Net cash provided by financing activities | 5,352,682 | 112,492 | 804,680 | |||||||||
Effect of changes of foreign exchange rates on cash | (111,300) | 6,810 | (6,630) | |||||||||
Net increase (decrease) in cash | 1,850,761 | (240,665) | (527,085) | |||||||||
Cash, beginning of year | 53,106 | 293,771 | 820,856 | |||||||||
Cash, end of year | $ | 1,903,867 | $ | 53,106 | $ | 293,771 | ||||||
Supplemental disclosure of cash flow information | ||||||||||||
Cash paid for interest expense | $ | 417,266 | $ | 276,671 | $ | 333,190 | ||||||
Cash paid for income tax | $ | 2,411 | $ | - | $ | 115,179 | ||||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||||||
Amortization of share-based compensation for initial public offering services | $ | 422,221 | $ | 211,112 | $ | - | ||||||
Right-of-use assets obtained in exchange for operating lease obligations | $ | 257,564 | $ | - | $ | - | ||||||
Bon Natural Life Limited GAAP to Non-GAAP Reconciliation | |||||
The following information and schedules provide reconciliation information between reported | |||||
Reconciliation of Adjusted EBITDA to Net Income | |||||
30-Sep | |||||
2021 | 2020 | ||||
Net income | $ | 4,609,453 | $ | 3,098,317 | |
Interest expense | 417,266 | 329,102 | |||
Income taxes | 820,931 | 556,262 | |||
Depreciation and amortization | 228,547 | 230,597 | |||
Non-cash item(1) | 44,910 | - | |||
Adjusted EBITDA | $ | 6,121,107 | $ | 4,214,278 | |
(1) Non-cash item represents adjustment of stock-based compensation to reconcile net income to net cash |
View original content:https://www.prnewswire.com/news-releases/bon-natural-life-limited-announces-record-setting-full-fiscal-year-2021-results-301474172.html
SOURCE Bon Natural Life Limited
