Sierra Bancorp Reports First Quarter 2026 Results
Key Terms
net interest margin financial
efficiency ratio financial
tangible book value financial
community bank leverage ratio financial
provision for credit losses financial
noninterest income financial
noninterest expense financial
deferred compensation financial
Highlights for the First Quarter of 2026 (unless otherwise stated):
-
Strong Quarterly Earnings Metrics
-
Diluted earnings per share increased
, or$0.31 47% , from the same quarter in 2025. -
Return on average assets improved to
1.39% compared to1.02% for the same quarter in 2025. -
Return on average equity rose to
13.88% compared to10.44% for the same quarter in 2025.
-
Diluted earnings per share increased
-
Focus on Profitability
-
Net interest margin increased to
3.75% as compared to3.74% in the first quarter of 2025. -
Annualized noninterest income to average assets improved to
0.88% as compared to0.75% in the first quarter of 2025. -
Efficiency ratio (1) improved to
56.45% as compared to60.62% in the same quarter in 2025 with overall expenses declining2.6% as compared to the same period in 2025.
-
Net interest margin increased to
-
Growth to our Strong Low-Cost Deposit Base
-
Total deposits increased
, or$75.9 million 3% , as compared to March 31, 2025. -
Excluding brokered deposits, deposits increased
, or$49.1 million 2% , from the prior linked quarter. -
Noninterest-bearing deposits of
at March 31, 2026, represent$1.03 billion 35% of total deposits. -
Cost of funds declined to
1.33% in the first quarter of 2026 as compared to1.46% in the same quarter in 2025. -
Uninsured deposits are approximately
24% of total deposit balances.
-
Total deposits increased
-
Stable Capital and Liquidity
-
Increased Tangible Book Value (1) per share by
1% to per share during the quarter.$25.69 -
The Community Bank Leverage Ratio increased to
12.05% for our subsidiary bank as compared to11.94% as of December 31, 2025. -
Repurchased 263,632 shares during the quarter, or
2% of shares outstanding at December 31, 2025. -
Declared dividend of
per share, payable on May 11, 2026.$0.26 - Wholesale funding, including brokered deposits, is used primarily to fund the mortgage warehouse business line which provides a strong match of duration.
-
Overall primary and secondary liquidity sources of
at March 31, 2026.$2.1 billion -
Primary liquidity ratio increased to
19.8% at March 31, 2026, from19.1% at December 31, 2025.
-
Increased Tangible Book Value (1) per share by
| _______________________________ | ||
| (1) | See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures." |
|
“Discipline is the bridge between goals and accomplishment.” – Jim Rohn
“I am extremely proud to report a strong start to 2026!” stated Kevin McPhaill, CEO and President. “Profitability remains our top strategic priority as shown by our consistently high ROAA of
Quarterly Changes (comparisons to the first quarter of 2025)
-
Net income for the first quarter of 2026 increased
, or$3.4 million 38% , to . There were favorable changes in every major income statement category, excluding income tax, including a decrease in provision for credit losses of$12.5 million , or$2.0 million 99% , an increase in net interest income of , or$0.5 million 2% , an increase in noninterest income of , or$1.3 million 20% , and a , or$0.6 million 3% , reduction in noninterest expense. -
Pre-tax pre-provision income(1) was
, an increase of$16.8 million , or$2.4 million 17% .
Linked Quarter Changes (comparisons to the three months ended December 31, 2025)
-
Net income decreased by
, or$0.4 million 3% , due mostly to a decrease of in net interest income and an increase of$1.3 million in the credit loss expense. These unfavorable changes were partially offset by an increase in noninterest income of$0.9 million , or$0.6 million 9% , and a reduction in noninterest expense of , or$1.2 million 5% . -
The
increase in the provision for credit losses was due primarily to a$0.9 million favorable release of individual reserves in the fourth quarter of 2025 from two separate relationships.$1.5 million -
Noninterest income increased by
, due to a special dividend received from the FHLB of$0.6 million and an increase in the annual valuation of bank stocks of$0.4 million . These were partially offset by a decrease in separate account life insurance income of$0.6 million , which is designed to offset deferred compensation.$0.5 million -
Noninterest expenses declined
, mostly due to a$1.2 million favorable variance in deferred compensation expenses, which is mostly offset by changes to separate account life insurance income.$0.7 million -
Pre-tax pre-provision income(1) increased
, or$0.5 million 3% .
Balance Sheet Quarterly Changes (comparisons to December 31, 2025)
-
Total assets decreased slightly by
2% , or , to$74.8 million , during the first three months of 2026, due mostly to a decline in loans.$3.8 billion -
Gross loans decreased
, due to a$80.1 million seasonal decrease in mortgage warehouse line utilization coupled with declines in line utilization and new credit extended.$39.9 million -
Deposits increased by
, or$49.4 million 2% . The increase in deposits came from a increase in core customer deposits, partially offset by a$56.8 million decline in customer time deposits.$7.7 million
| _______________________________ | ||
(1) |
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures." |
|
Other financial highlights are reflected in the following table.
|
|
|
|
|
|
|
|
|
|
|||
FINANCIAL HIGHLIGHTS |
|
|
|
|
|
|
|
|
|
|||
(Dollars in Thousands, Except Per Share Data, Unaudited) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
As of or for the |
|||||||||
|
|
|
three months ended |
|||||||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Net income |
|
$ |
12,520 |
|
|
$ |
12,894 |
|
|
$ |
9,101 |
|
Diluted earnings per share |
|
$ |
0.96 |
|
|
$ |
0.97 |
|
|
$ |
0.65 |
|
Return on average assets |
|
|
1.39 |
% |
|
|
1.39 |
% |
|
|
1.02 |
% |
Return on average equity |
|
|
13.88 |
% |
|
|
14.09 |
% |
|
|
10.44 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Net interest margin (tax-equivalent) (1) |
|
|
3.75 |
% |
|
|
3.79 |
% |
|
|
3.74 |
% |
Yield on average loans |
|
|
5.26 |
% |
|
|
5.34 |
% |
|
|
5.26 |
% |
Yield on investments |
|
|
4.44 |
% |
|
|
4.52 |
% |
|
|
4.81 |
% |
Cost of average total deposits (3) |
|
|
1.17 |
% |
|
|
1.14 |
% |
|
|
1.33 |
% |
Cost of funds (3) |
|
|
1.33 |
% |
|
|
1.38 |
% |
|
|
1.46 |
% |
Efficiency ratio (tax-equivalent) (1) (2) |
|
|
56.45 |
% |
|
|
57.69 |
% |
|
|
60.62 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
3,754,462 |
|
|
$ |
3,829,279 |
|
|
$ |
3,606,183 |
|
Gross loans, amortized cost |
|
$ |
2,466,794 |
|
|
$ |
2,546,845 |
|
|
$ |
2,306,663 |
|
Noninterest demand deposits |
|
$ |
1,028,678 |
|
|
$ |
995,623 |
|
|
$ |
1,037,990 |
|
Total deposits |
|
$ |
2,925,806 |
|
|
$ |
2,876,436 |
|
|
$ |
2,849,884 |
|
Noninterest-bearing deposits over total deposits |
|
|
35.2 |
% |
|
|
34.6 |
% |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Shareholders' equity / total assets |
|
|
9.69 |
% |
|
|
9.53 |
% |
|
|
9.75 |
% |
Tangible common equity ratio (2) |
|
|
9.02 |
% |
|
|
8.88 |
% |
|
|
9.05 |
% |
Book value per share |
|
$ |
27.78 |
|
|
$ |
27.49 |
|
|
$ |
25.45 |
|
Tangible book value per share (2) |
|
$ |
25.69 |
|
|
$ |
25.42 |
|
|
$ |
23.44 |
|
Community bank leverage ratio (subsidiary bank) |
|
|
12.05 |
% |
|
|
11.94 |
% |
|
|
12.11 |
% |
Tangible common equity ratio (subsidiary bank) (2) |
|
|
11.07 |
% |
|
|
10.92 |
% |
|
|
11.32 |
% |
| (1) |
Computed on a tax equivalent basis utilizing a federal income tax rate of |
|
| (2) | See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". |
|
| (3) | Includes noninterest bearing deposits. |
INCOME STATEMENT HIGHLIGHTS
Net Interest Income
Net interest income was
The linked‑quarter decrease was driven primarily by lower interest income, partially offset by reduced interest expense. Interest income declined by
Compared to the first quarter of 2025, interest income decreased modestly due to lower yields on investments and changes in balance sheet mix, while interest expense declined primarily due to lower rates on interest‑bearing liabilities, reflecting repricing and improved funding mix, despite a modest increase in average interest‑bearing liability balances.
Net interest margin was
Compared to the fourth quarter of 2025, the net interest margin declined four basis points, reflecting lower yields on interest‑earning assets, partially offset by continued improvement in funding costs. The yield on average interest‑earning assets declined to
The cost of interest‑bearing liabilities declined to
Compared to the first quarter of 2025, the net interest margin increased by one basis point, reflecting the benefit of lower funding costs, partially offset by modest pressure on asset yields. The cost of average total deposits declined to
These favorable funding cost trends were partially offset by lower yields on investment securities, as assets repriced in a lower rate environment, resulting in overall margin stability year over year.
Overall, the Company continues to benefit from improving funding costs, which have largely offset pressure on asset yields, resulting in a stable net interest margin compared to the prior year and only modest compression as compared to the linked quarter. Management expects net interest margin performance to remain influenced by balance sheet mix, investment security reinvestment rates, and the timing of deposit repricing.
Credit Loss Expense
The Company recorded a provision for credit losses on loans of
Credit loss expense on unfunded loan commitments was a benefit of
The unrealized loss position on the Company’s investment portfolio was attributable to changes in interest rates and volatility in the financial markets and not reflective of expected credit loss.
Noninterest Income
Noninterest income increased
The
The Company maintains a non‑qualified deferred compensation plan for officers and directors, under which participants may defer a portion of their earnings and select from various hypothetical investment alternatives to determine their individual returns. The Company economically offsets this liability with separate account life insurance policies that are invested in similar underlying fund types within the life insurance policy. Because the deferred compensation liability and the separate account life insurance asset are not contractually linked, differences in balances, fund performance, and insurance costs can result in temporary timing mismatches between changes in separate account life insurance income and the related deferred compensation expense.
During the first quarter of 2026, declines in market values of investments inside the life insurance policy to offset employee and director deferred compensation plan elections resulted in a
The majority of the deferred compensation expense/(benefit) is reported within professional fees, under deferred directors’ fees, as it primarily relates to the deferral of directors’ compensation. Specifically,
Noninterest Expense
Total noninterest expense decreased
The decrease in deferred compensation expense was mostly offset by lower separate account life insurance income, as declines in market values during the quarter resulted in a loss related to separate account life insurance policies, consistent with the discussion above. These offsetting movements reflect normal market‑related volatility between the separate account life insurance asset and the deferred compensation liability.
Salaries and benefits were relatively stable compared to both the linked quarter and the same period last year, with modest period‑to‑period changes primarily related to normal compensation timing and benefit costs. Occupancy expense declined modestly compared to the linked quarter and remained relatively consistent year over year, reflecting disciplined expense management.
Other noninterest expense declined compared to both the linked quarter and the prior year, driven primarily by lower deferred directors’ compensation expense/(benefit) and continued cost control across operating expense categories.
The Company's effective tax rate was
Balance Sheet Summary
The
Investment securities decreased
Gross loan balances decreased
As indicated in the loan rollforward below, new credit extended for the first quarter of 2026 decreased
|
|
|
|
|
|
|
|
|
|
|||
LOAN ROLLFORWARD |
|
|
|
|
|
|
|
|
|
|||
(Dollars in Thousands, Unaudited) |
|
|
|
|
|
|
|
|
|
|||
|
|
For the three months ended: |
||||||||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Gross loans beginning balance |
|
$ |
2,546,880 |
|
|
$ |
2,491,779 |
|
|
$ |
2,331,341 |
|
New credit extended |
|
|
7,811 |
|
|
|
26,794 |
|
|
|
66,370 |
|
Changes in line of credit utilization (1) |
|
|
(22,592 |
) |
|
|
6,230 |
|
|
|
(12,129 |
) |
Change in mortgage warehouse |
|
|
(39,880 |
) |
|
|
65,651 |
|
|
|
(46,139 |
) |
Pay-downs, maturities, charge-offs and amortization |
|
|
(25,328 |
) |
|
|
(43,574 |
) |
|
|
(32,681 |
) |
Gross loans ending balance |
|
|
2,466,891 |
|
|
|
2,546,880 |
|
|
|
2,306,762 |
|
Deferred costs and (fees), net |
|
|
(97 |
) |
|
|
(35 |
) |
|
|
(99 |
) |
Gross loans, amortized cost |
|
$ |
2,466,794 |
|
|
$ |
2,546,845 |
|
|
$ |
2,306,663 |
|
| ____________________________ | ||
| (1) | Change does not include new balances on lines of credit extended during the respective periods as such balances are included as part of “New credit extended” line above. |
|
A summary of the Company’s unfunded commitments and utilization is presented below (dollars in thousands, unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
March 31, 2026 |
|
December 31, 2025 |
|
March 31, 2025 |
|||||||||||||||
|
|
Line Available (2) |
|
Utilization % |
|
Line Available (2) |
|
Utilization % |
|
Line Available (2) |
|
Utilization % |
|||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential real estate |
|
$ |
14,393 |
|
|
44.37 |
% |
|
$ |
15,726 |
|
|
44.50 |
% |
|
$ |
19,311 |
|
|
42.17 |
% |
Commercial real estate |
|
|
20,132 |
|
|
88.38 |
% |
|
|
23,203 |
|
|
86.93 |
% |
|
|
33,129 |
|
|
82.79 |
% |
Other construction/land |
|
|
1,740 |
|
|
86.22 |
% |
|
|
2,634 |
|
|
79.10 |
% |
|
|
7,161 |
|
|
27.67 |
% |
Farmland |
|
|
2,544 |
|
|
82.45 |
% |
|
|
3,126 |
|
|
80.20 |
% |
|
|
5,639 |
|
|
63.73 |
% |
Total real estate |
|
|
38,809 |
|
|
82.85 |
% |
|
|
44,689 |
|
|
80.92 |
% |
|
|
65,240 |
|
|
74.05 |
% |
Other commercial |
|
|
193,442 |
|
|
45.07 |
% |
|
|
187,084 |
|
|
48.81 |
% |
|
|
197,259 |
|
|
44.36 |
% |
Consumer |
|
|
4,538 |
|
|
23.11 |
% |
|
|
4,580 |
|
|
24.29 |
% |
|
|
4,879 |
|
|
23.33 |
% |
Subtotal (1) |
|
|
236,789 |
|
|
59.48 |
% |
|
|
236,353 |
|
|
61.00 |
% |
|
|
267,378 |
|
|
56.33 |
% |
Mortgage warehouse lines |
|
|
319,546 |
|
|
59.96 |
% |
|
|
247,667 |
|
|
67.67 |
% |
|
|
414,769 |
|
|
40.58 |
% |
Overdrafts - Commercial and Consumer |
|
|
68,188 |
|
|
1.43 |
% |
|
|
69,112 |
|
|
1.40 |
% |
|
|
72,238 |
|
|
1.08 |
% |
Total |
|
$ |
624,523 |
|
|
56.98 |
% |
|
$ |
553,132 |
|
|
61.64 |
% |
|
$ |
754,385 |
|
|
45.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Unused commitment as a percent of gross loans, amortized cost |
|
|
25.32 |
% |
|
|
|
|
21.72 |
% |
|
|
|
|
32.70 |
% |
|
|
|||
Unused mortgage warehouse commitments as percent of gross loans, amortized cost |
|
|
12.95 |
% |
|
|
|
|
9.72 |
% |
|
|
|
|
17.98 |
% |
|
|
|||
| __________________________________ | ||
| (1) | Excludes mortgage warehouse lines and overdraft lines. |
|
| (2) | Represents unfunded loan commitments available to customers. |
|
Deposit balances increased
Overall uninsured deposits are estimated to be
The Company continues to have substantial liquidity. At March 31, 2026, and December 31, 2025, the Company had the following sources of primary and secondary liquidity (dollars in thousands, unaudited):
|
|
|
|
|
|
|
Primary and secondary liquidity sources |
|
|
3/31/2026 |
|
12/31/2025 |
|
Cash and cash equivalents |
|
$ |
156,372 |
|
$ |
135,628 |
Unpledged investment securities |
|
|
539,347 |
|
|
551,406 |
Excess pledged securities |
|
|
191,145 |
|
|
192,275 |
FHLB borrowing availability |
|
|
657,040 |
|
|
629,481 |
Unsecured lines of credit |
|
|
331,785 |
|
|
250,785 |
Secured lines of credit |
|
|
25,000 |
|
|
25,000 |
Funds available through fed discount window |
|
|
244,039 |
|
|
254,908 |
Totals |
|
$ |
2,144,728 |
|
$ |
2,039,483 |
Total equity of
Asset Quality
Total nonperforming assets, decreased by
The Company's allowance for credit losses on loans was
The following tables highlight the coverage ratios by loan category at March 31, 2026, December 31, 2025, and March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
||
Allowance for Credit Losses on Loans by Category |
|
|
|
|
|
|
|
|
|
|
||
(Dollars in Thousands, Unaudited) |
|
|
||||||||||
|
|
As of March 31, 2026 |
||||||||||
|
|
|
Balance |
|
|
Total Allowance |
|
Percent of Portfolio |
|
Coverage Ratio (1) |
||
Real estate: |
|
|
|
|
|
|
|
|
|
|
||
Commercial real estate |
|
$ |
1,381,770 |
|
$ |
15,977 |
|
56.01 |
% |
|
1.16 |
% |
Other construction/land |
|
|
15,242 |
|
|
299 |
|
0.62 |
% |
|
1.96 |
% |
Farmland |
|
|
66,218 |
|
|
542 |
|
2.68 |
% |
|
0.82 |
% |
Total real estate (2) |
|
|
1,463,230 |
|
|
16,818 |
|
59.32 |
% |
|
1.15 |
% |
Other Commercial |
|
|
172,653 |
|
|
2,351 |
|
7.00 |
% |
|
1.36 |
% |
Consumer loans (including overdrafts) |
|
|
2,597 |
|
|
109 |
|
0.11 |
% |
|
4.20 |
% |
Subtotal (2) (3) |
|
|
1,638,480 |
|
|
19,278 |
|
66.42 |
% |
|
1.18 |
% |
Residential real estate |
|
|
349,860 |
|
|
1,368 |
|
14.18 |
% |
|
0.39 |
% |
Mortgage warehouse lines |
|
|
478,454 |
|
|
604 |
|
19.40 |
% |
|
0.13 |
% |
Gross loans, amortized cost |
|
$ |
2,466,794 |
|
$ |
21,250 |
|
100.00 |
% |
|
0.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
As of December 31, 2025 |
||||||||||
|
|
|
Balance |
|
|
Total Allowance |
|
Percent of Portfolio |
|
Coverage Ratio (1) |
||
Real estate: |
|
|
|
|
|
|
|
|
|
|
||
Commercial real estate |
|
$ |
1,390,890 |
|
$ |
16,354 |
|
54.61 |
% |
|
1.18 |
% |
Other construction/land |
|
|
14,414 |
|
|
296 |
|
0.57 |
% |
|
2.05 |
% |
Farmland |
|
|
68,307 |
|
|
496 |
|
2.68 |
% |
|
0.73 |
% |
Total real estate (2) |
|
|
1,473,611 |
|
|
17,146 |
|
57.86 |
% |
|
1.16 |
% |
Other Commercial |
|
|
192,577 |
|
|
2,146 |
|
7.56 |
% |
|
1.11 |
% |
Consumer loans (including overdrafts) |
|
|
2,810 |
|
|
112 |
|
0.11 |
% |
|
3.99 |
% |
Subtotal (2) (3) |
|
|
1,668,998 |
|
|
19,404 |
|
65.53 |
% |
|
1.16 |
% |
Residential real estate |
|
|
359,514 |
|
|
1,411 |
|
14.12 |
% |
|
0.39 |
% |
Mortgage warehouse lines |
|
|
518,333 |
|
|
665 |
|
20.35 |
% |
|
0.13 |
% |
Gross loans, amortized cost |
|
$ |
2,546,845 |
|
$ |
21,480 |
|
100.00 |
% |
|
0.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
As of March 31, 2025 |
||||||||||
|
|
|
Balance |
|
|
Total Allowance |
|
Percent of Portfolio |
|
Coverage Ratio (1) |
||
Real estate: |
|
|
|
|
|
|
|
|
|
|
||
Commercial real estate |
|
$ |
1,380,402 |
|
$ |
17,143 |
|
59.84 |
% |
|
1.24 |
% |
Other construction/land |
|
|
7,633 |
|
|
145 |
|
0.33 |
% |
|
1.90 |
% |
Farmland |
|
|
73,206 |
|
|
282 |
|
3.17 |
% |
|
0.39 |
% |
Total real estate (2) |
|
|
1,461,241 |
|
|
17,570 |
|
63.35 |
% |
|
1.20 |
% |
Other Commercial |
|
|
181,631 |
|
|
7,255 |
|
7.87 |
% |
|
3.99 |
% |
Consumer loans (including overdrafts) |
|
|
2,968 |
|
|
140 |
|
0.13 |
% |
|
4.72 |
% |
Subtotal (2) (3) |
|
|
1,645,840 |
|
|
24,965 |
|
71.35 |
% |
|
1.52 |
% |
Residential real estate |
|
|
377,592 |
|
|
1,746 |
|
16.37 |
% |
|
0.46 |
% |
Mortgage warehouse lines |
|
|
283,231 |
|
|
339 |
|
12.28 |
% |
|
0.12 |
% |
Gross loans, amortized cost |
|
$ |
2,306,663 |
|
$ |
27,050 |
|
100.00 |
% |
|
1.17 |
% |
| __________________________ | ||
| (1) | Coverage ratio equals allowance for credit losses on loans divided by amortized cost. |
|
| (2) | Does not include residential real estate. |
|
| (3) | Does not include mortgage warehouse lines. |
|
Mortgage warehouse made up
Management's detailed analysis indicates that the Company's allowance for credit losses on loans should be sufficient to cover life of loan credit losses on loan portfolio balances outstanding as of March 31, 2026, but no assurance can be given that the Company will not experience substantial future losses in excess of the current allowance for credit losses on loans.
About Sierra Bancorp
Sierra Bancorp is the holding Company for Bank of the Sierra (www.bankofthesierra.com), which is in its 49th year of operations and strives to be the preeminent bank headquartered in the
Bank of the Sierra offers a broad range of retail and commercial banking services through its 34 full-service branches located within the counties of
Forward-Looking Statements
The statements contained in this release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and local economies, loan portfolio performance, the Company's ability to attract and retain skilled employees, customers' service expectations, the Company's ability to successfully deploy new technology, the success of acquisitions and branch expansion, changes in interest rates, and other factors detailed in the Company's SEC filings, including the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recent Form 10‑K and Form 10‑Q.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
STATEMENT OF CONDITION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands, Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ASSETS |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
6/30/2025 |
|
|
3/31/2025 |
|||||
Cash and due from banks |
|
$ |
156,372 |
|
|
$ |
135,628 |
|
|
$ |
95,501 |
|
|
$ |
130,012 |
|
|
$ |
159,711 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Available-for-sale, at fair value |
|
|
615,401 |
|
|
|
625,330 |
|
|
|
596,933 |
|
|
|
668,834 |
|
|
|
620,288 |
|
Held-to-maturity, at amortized cost, net of allowance for credit losses |
|
|
287,583 |
|
|
|
290,811 |
|
|
|
294,511 |
|
|
|
298,484 |
|
|
|
302,123 |
|
Total investment securities |
|
|
902,984 |
|
|
|
916,141 |
|
|
|
891,444 |
|
|
|
967,318 |
|
|
|
922,411 |
|
Real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential real estate |
|
|
349,860 |
|
|
|
359,514 |
|
|
|
364,277 |
|
|
|
371,415 |
|
|
|
377,592 |
|
Commercial real estate |
|
|
1,381,770 |
|
|
|
1,390,890 |
|
|
|
1,404,681 |
|
|
|
1,392,075 |
|
|
|
1,380,402 |
|
Other construction/land |
|
|
15,242 |
|
|
|
14,414 |
|
|
|
13,420 |
|
|
|
11,662 |
|
|
|
7,633 |
|
Farmland |
|
|
66,218 |
|
|
|
68,307 |
|
|
|
67,860 |
|
|
|
67,967 |
|
|
|
73,206 |
|
Total real estate loans |
|
|
1,813,090 |
|
|
|
1,833,125 |
|
|
|
1,850,238 |
|
|
|
1,843,119 |
|
|
|
1,838,833 |
|
Other commercial |
|
|
172,653 |
|
|
|
192,577 |
|
|
|
185,958 |
|
|
|
186,620 |
|
|
|
181,631 |
|
Mortgage warehouse lines |
|
|
478,454 |
|
|
|
518,333 |
|
|
|
452,683 |
|
|
|
401,896 |
|
|
|
283,231 |
|
Consumer loans |
|
|
2,597 |
|
|
|
2,810 |
|
|
|
2,909 |
|
|
|
2,974 |
|
|
|
2,968 |
|
Gross loans, amortized cost |
|
|
2,466,794 |
|
|
|
2,546,845 |
|
|
|
2,491,788 |
|
|
|
2,434,609 |
|
|
|
2,306,663 |
|
Allowance for credit losses on loans |
|
|
(21,250 |
) |
|
|
(21,480 |
) |
|
|
(25,180 |
) |
|
|
(21,680 |
) |
|
|
(27,050 |
) |
Net loans |
|
|
2,445,544 |
|
|
|
2,525,365 |
|
|
|
2,466,608 |
|
|
|
2,412,929 |
|
|
|
2,279,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Bank premises and equipment |
|
|
14,447 |
|
|
|
14,974 |
|
|
|
15,056 |
|
|
|
15,285 |
|
|
|
15,338 |
|
Other assets |
|
|
235,115 |
|
|
|
237,171 |
|
|
|
240,768 |
|
|
|
244,758 |
|
|
|
229,110 |
|
Total assets |
|
$ |
3,754,462 |
|
|
$ |
3,829,279 |
|
|
$ |
3,709,377 |
|
|
$ |
3,770,302 |
|
|
$ |
3,606,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest demand deposits |
|
$ |
1,028,678 |
|
|
$ |
995,623 |
|
|
$ |
1,072,927 |
|
|
$ |
1,065,742 |
|
|
$ |
1,037,990 |
|
Interest-bearing transaction accounts |
|
|
604,016 |
|
|
|
581,746 |
|
|
|
635,279 |
|
|
|
603,294 |
|
|
|
598,924 |
|
Savings deposits |
|
|
364,830 |
|
|
|
365,064 |
|
|
|
357,107 |
|
|
|
352,803 |
|
|
|
355,325 |
|
Money market deposits |
|
|
153,438 |
|
|
|
151,760 |
|
|
|
156,255 |
|
|
|
148,084 |
|
|
|
143,522 |
|
Customer time deposits |
|
|
454,459 |
|
|
|
462,153 |
|
|
|
476,242 |
|
|
|
514,596 |
|
|
|
524,173 |
|
Brokered deposits |
|
|
320,385 |
|
|
|
320,090 |
|
|
|
234,950 |
|
|
|
289,950 |
|
|
|
189,950 |
|
Total deposits |
|
|
2,925,806 |
|
|
|
2,876,436 |
|
|
|
2,932,760 |
|
|
|
2,974,469 |
|
|
|
2,849,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Repurchase agreements |
|
|
127,811 |
|
|
|
130,853 |
|
|
|
125,749 |
|
|
|
126,509 |
|
|
|
118,756 |
|
Long-term debt |
|
|
49,506 |
|
|
|
49,483 |
|
|
|
49,461 |
|
|
|
49,438 |
|
|
|
49,416 |
|
Subordinated debentures |
|
|
36,061 |
|
|
|
36,017 |
|
|
|
35,972 |
|
|
|
35,928 |
|
|
|
35,883 |
|
Other interest-bearing liabilities |
|
|
185,000 |
|
|
|
302,700 |
|
|
|
135,000 |
|
|
|
154,400 |
|
|
|
80,000 |
|
Total deposits and interest-bearing liabilities |
|
|
3,324,184 |
|
|
|
3,395,489 |
|
|
|
3,278,942 |
|
|
|
3,340,744 |
|
|
|
3,133,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for credit losses on unfunded loan commitments |
|
|
660 |
|
|
|
710 |
|
|
|
790 |
|
|
|
810 |
|
|
|
820 |
|
Other liabilities |
|
|
65,904 |
|
|
|
68,217 |
|
|
|
69,562 |
|
|
|
73,041 |
|
|
|
119,668 |
|
Total capital |
|
|
363,714 |
|
|
|
364,863 |
|
|
|
360,083 |
|
|
|
355,707 |
|
|
|
351,756 |
|
Total liabilities and capital |
|
$ |
3,754,462 |
|
|
$ |
3,829,279 |
|
|
$ |
3,709,377 |
|
|
$ |
3,770,302 |
|
|
$ |
3,606,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GOODWILL AND INTANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands, Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
6/30/2025 |
|
|
3/31/2025 |
|||||
Goodwill |
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,357 |
|
|
$ |
27,357 |
|
Core deposit intangible |
|
|
13 |
|
|
|
52 |
|
|
|
132 |
|
|
|
294 |
|
|
|
456 |
|
Total intangible assets |
|
$ |
27,370 |
|
|
$ |
27,409 |
|
|
$ |
27,489 |
|
|
$ |
27,651 |
|
|
$ |
27,813 |
|
|
|
|
|
|
|
|
||||||||||||||
CREDIT QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands, Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
6/30/2025 |
|
|
3/31/2025 |
|||||
Nonperforming loans |
|
$ |
10,410 |
|
|
$ |
13,231 |
|
|
$ |
14,006 |
|
|
$ |
14,981 |
|
|
$ |
18,201 |
|
Foreclosed assets |
|
|
— |
|
|
|
1,565 |
|
|
|
1,839 |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets |
|
$ |
10,410 |
|
|
$ |
14,796 |
|
|
$ |
15,845 |
|
|
$ |
14,981 |
|
|
$ |
18,201 |
|
|
|
|
|
|
|
|
||||||||||||||
Quarterly net charge offs (recoveries) |
|
$ |
307 |
|
|
$ |
2,915 |
|
|
$ |
209 |
|
|
$ |
6,580 |
|
|
$ |
(259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Past due and still accruing (30-89) |
|
$ |
907 |
|
|
$ |
6,835 |
|
|
$ |
187 |
|
|
$ |
3,033 |
|
|
$ |
3,057 |
|
Classified loans |
|
$ |
31,595 |
|
|
$ |
31,433 |
|
|
$ |
32,111 |
|
|
$ |
35,700 |
|
|
$ |
37,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonperforming loans / gross loans, amortized cost |
|
|
0.42 |
% |
|
|
0.52 |
% |
|
|
0.56 |
% |
|
|
0.62 |
% |
|
|
0.79 |
% |
NPA's / loans plus foreclosed assets |
|
|
0.42 |
% |
|
|
0.58 |
% |
|
|
0.64 |
% |
|
|
0.62 |
% |
|
|
0.79 |
% |
Allowance for credit losses on loans / gross loans, amortized cost |
|
|
0.86 |
% |
|
|
0.84 |
% |
|
|
1.01 |
% |
|
|
0.89 |
% |
|
|
1.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SELECT PERIOD-END STATISTICS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
9/30/2025 |
|
|
6/30/2025 |
|
|
3/31/2025 |
|||||
Shareholders' equity / total assets |
|
|
9.69 |
% |
|
|
9.53 |
% |
|
|
9.71 |
% |
|
|
9.43 |
% |
|
|
9.75 |
% |
Gross loans, amortized cost / deposits |
|
|
84.31 |
% |
|
|
88.54 |
% |
|
|
84.96 |
% |
|
|
81.85 |
% |
|
|
80.94 |
% |
Noninterest-bearing deposits / total deposits |
|
|
35.16 |
% |
|
|
34.61 |
% |
|
|
36.58 |
% |
|
|
35.83 |
% |
|
|
36.42 |
% |
Core non-maturity deposits |
|
$ |
2,150,962 |
|
|
$ |
2,094,193 |
|
|
$ |
2,221,568 |
|
|
$ |
2,169,923 |
|
|
$ |
2,135,761 |
|
Deferred loan (costs)/fees |
|
$ |
(97 |
) |
|
$ |
(35 |
) |
|
$ |
9 |
|
|
$ |
4 |
|
|
$ |
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|||
CONSOLIDATED INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
|||
(Dollars in Thousands, Unaudited) |
|
|
For the three months ended: |
|||||||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Interest income |
|
$ |
41,196 |
|
|
$ |
43,280 |
|
|
$ |
41,453 |
|
Interest expense |
|
|
10,588 |
|
|
|
11,328 |
|
|
|
11,341 |
|
Net interest income |
|
|
30,608 |
|
|
|
31,952 |
|
|
|
30,112 |
|
|
|
|
|
|
|
|
|
|
|
|||
Credit loss expense (benefit) - loans |
|
|
77 |
|
|
|
(785 |
) |
|
|
1,961 |
|
Credit loss (benefit) expense - unfunded commitments |
|
|
(50 |
) |
|
|
(80 |
) |
|
|
110 |
|
Credit loss (benefit) - debt securities held-to-maturity |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
Net interest income after credit loss (benefit) |
|
|
30,582 |
|
|
|
32,817 |
|
|
|
28,041 |
|
|
|
|
|
|
|
|
|
|
|
|||
Service charges and fees on deposit accounts |
|
|
5,673 |
|
|
|
5,986 |
|
|
|
5,581 |
|
Net (loss) gain on sale of securities available-for-sale |
|
|
- |
|
|
|
(4 |
) |
|
|
122 |
|
Net gain (loss) on sale of fixed assets |
|
|
360 |
|
|
|
(31 |
) |
|
|
(2 |
) |
Increase in cash surrender value of life insurance |
|
|
419 |
|
|
|
412 |
|
|
|
237 |
|
(Loss) earning on separate account life insurance |
|
|
(379 |
) |
|
|
127 |
|
|
|
(502 |
) |
Other income |
|
|
1,896 |
|
|
|
847 |
|
|
|
1,206 |
|
Total noninterest income |
|
|
7,969 |
|
|
|
7,337 |
|
|
|
6,642 |
|
|
|
|
|
|
|
|||||||
Salaries and benefits |
|
|
12,700 |
|
|
|
12,681 |
|
|
|
13,003 |
|
Occupancy expense |
|
|
3,085 |
|
|
|
3,182 |
|
|
|
2,978 |
|
Other noninterest expenses |
|
|
6,039 |
|
|
|
7,155 |
|
|
|
6,436 |
|
Total noninterest expense |
|
|
21,824 |
|
|
|
23,018 |
|
|
|
22,417 |
|
|
|
|
|
|
|
|||||||
Income before taxes |
|
|
16,727 |
|
|
|
17,136 |
|
|
|
12,266 |
|
Provision for income taxes |
|
|
4,207 |
|
|
|
4,242 |
|
|
|
3,165 |
|
Net income |
|
$ |
12,520 |
|
|
$ |
12,894 |
|
|
$ |
9,101 |
|
|
|
|
|
|
|
|
|
|
|
|||
TAX DATA |
|
|
|
|
|
|
|
|
|
|||
Tax-exempt muni income |
|
$ |
1,624 |
|
|
$ |
1,626 |
|
|
$ |
1,576 |
|
Interest income - fully tax equivalent |
|
$ |
41,628 |
|
|
$ |
43,712 |
|
|
$ |
41,872 |
|
|
|
|
|
|
|
|
|
|
|
|||
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|||
(Unaudited) |
|
|
For the three months ended: |
|||||||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Basic earnings per share |
|
$ |
0.96 |
|
$ |
0.97 |
|
$ |
0.66 |
|||
Diluted earnings per share |
|
$ |
0.96 |
|
$ |
0.97 |
|
$ |
0.65 |
|||
Common dividends |
|
$ |
0.26 |
|
$ |
0.25 |
|
$ |
0.25 |
|||
|
|
|
|
|
|
|
|
|
|
|||
Weighted average shares outstanding |
|
|
12,988,932 |
|
|
13,251,040 |
|
|
13,820,008 |
|||
Weighted average diluted shares |
|
|
13,097,176 |
|
|
13,350,518 |
|
|
13,916,341 |
|||
|
|
|
|
|
|
|
|
|
|
|||
Book value per basic share (EOP) |
|
$ |
27.78 |
|
$ |
27.49 |
|
$ |
25.45 |
|||
Tangible book value per share (EOP) (1) |
|
$ |
25.69 |
|
$ |
25.42 |
|
$ |
23.44 |
|||
|
|
|
|
|
|
|
|
|
|
|||
Common shares outstanding (EOP) |
|
|
13,093,184 |
|
|
13,273,788 |
|
|
13,818,770 |
|||
| (1) | See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". |
|
|
|
|
|
|
|
|
|
|
|||
KEY FINANCIAL RATIOS |
|
|
|
|
|
|
|
|
|
|||
(Unaudited) |
|
|
For the three months ended: |
|||||||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Return on average equity |
|
|
13.88 |
% |
|
|
14.09 |
% |
|
|
10.44 |
% |
Return on average assets |
|
|
1.39 |
% |
|
|
1.39 |
% |
|
|
1.02 |
% |
Net interest margin (tax-equivalent) (1) |
|
|
3.75 |
% |
|
|
3.79 |
% |
|
|
3.74 |
% |
Efficiency ratio (tax-equivalent) (1) (2) |
|
|
56.45 |
% |
|
|
57.69 |
% |
|
|
60.62 |
% |
Net charge-offs (recoveries) / average loans (not annualized) |
|
|
0.01 |
% |
|
|
0.12 |
% |
|
|
(0.01 |
)% |
| (1) |
Computed on a tax equivalent basis utilizing a federal income tax rate of |
|
| (2) | See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". |
|
|
|
|
|
|
|
|
|
|
|||
NON-GAAP FINANCIAL MEASURES |
|
|
|
|
|
|
|
|
|
|||
(Dollars in Thousands, Unaudited) |
|
As of: |
||||||||||
|
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Total stockholders' equity |
|
$ |
363,714 |
|
|
$ |
364,863 |
|
|
$ |
351,756 |
|
Less: goodwill and other intangible assets |
|
|
27,370 |
|
|
|
27,409 |
|
|
|
27,813 |
|
Tangible common equity |
|
$ |
336,344 |
|
|
$ |
337,454 |
|
|
$ |
323,943 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
3,754,462 |
|
|
$ |
3,829,279 |
|
|
$ |
3,606,183 |
|
Less: goodwill and other intangible assets |
|
|
27,370 |
|
|
|
27,409 |
|
|
|
27,813 |
|
Tangible assets |
|
$ |
3,727,092 |
|
|
$ |
3,801,870 |
|
|
$ |
3,578,370 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total stockholders' equity (bank only) |
|
$ |
439,623 |
|
|
$ |
442,092 |
|
|
$ |
432,518 |
|
Less: goodwill and other intangible assets (bank only) |
|
|
27,370 |
|
|
|
27,409 |
|
|
|
27,813 |
|
Tangible common equity (bank only) |
|
$ |
412,253 |
|
|
$ |
414,683 |
|
|
$ |
404,705 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets (bank only) |
|
$ |
3,751,904 |
|
|
$ |
3,826,215 |
|
|
$ |
3,603,679 |
|
Less: goodwill and other intangible assets (bank only) |
|
|
27,370 |
|
|
|
27,409 |
|
|
|
27,813 |
|
Tangible assets (bank only) |
|
$ |
3,724,534 |
|
|
$ |
3,798,806 |
|
|
$ |
3,575,866 |
|
|
|
|
|
|
|
|
|
|
|
|||
Common shares outstanding |
|
|
13,093,184 |
|
|
|
13,273,788 |
|
|
|
13,818,770 |
|
|
|
|
|
|
|
|
|
|
|
|||
Book value per common share (total stockholders' equity / shares outstanding) |
|
$ |
27.78 |
|
|
$ |
27.49 |
|
|
$ |
25.45 |
|
Tangible book value per common share (tangible common equity / shares outstanding) |
|
$ |
25.69 |
|
|
$ |
25.42 |
|
|
$ |
23.44 |
|
Equity ratio - GAAP (total stockholders' equity / total assets |
|
|
9.69 |
% |
|
|
9.53 |
% |
|
|
9.75 |
% |
Tangible common equity ratio (tangible common equity / tangible assets) |
|
|
9.02 |
% |
|
|
8.88 |
% |
|
|
9.05 |
% |
Tangible common equity ratio (bank only) (tangible common equity / tangible assets) |
|
|
11.07 |
% |
|
|
10.92 |
% |
|
|
11.32 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the three months ended: |
||||||||||
Efficiency Ratio: |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Noninterest expense |
|
$ |
21,824 |
|
|
$ |
23,018 |
|
|
$ |
22,417 |
|
Divided by: |
|
|
|
|
|
|
|
|
|
|||
Net interest income |
|
|
30,608 |
|
|
|
31,952 |
|
|
|
30,112 |
|
Tax-equivalent interest income adjustments |
|
|
432 |
|
|
|
432 |
|
|
|
419 |
|
Net interest income, adjusted |
|
|
31,040 |
|
|
|
32,384 |
|
|
|
30,531 |
|
Noninterest income |
|
|
7,969 |
|
|
|
7,337 |
|
|
|
6,642 |
|
Less gain (loss) on sale of securities |
|
|
- |
|
|
|
(4 |
) |
|
|
122 |
|
Less (loss) gain on sale of fixed assets |
|
|
360 |
|
|
|
(31 |
) |
|
|
(2 |
) |
Tax-equivalent noninterest income adjustments |
|
|
11 |
|
|
|
143 |
|
|
|
(70 |
) |
Noninterest income, adjusted |
|
|
7,620 |
|
|
|
7,515 |
|
|
|
6,452 |
|
Net interest income plus noninterest income, adjusted |
|
$ |
38,660 |
|
|
$ |
39,899 |
|
|
$ |
36,983 |
|
Efficiency Ratio (tax-equivalent) |
|
|
56.45 |
% |
|
|
57.69 |
% |
|
|
60.62 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the three months ended: |
||||||||||
Pre-tax pre-provision income: |
|
|
3/31/2026 |
|
|
12/31/2025 |
|
|
3/31/2025 |
|||
Net income |
|
$ |
12,520 |
|
|
$ |
12,894 |
|
|
$ |
9,101 |
|
Add: Provision for income taxes |
|
|
4,207 |
|
|
|
4,242 |
|
|
|
3,165 |
|
Add: Provision for credit losses |
|
|
26 |
|
|
|
(865 |
) |
|
|
2,071 |
|
Pre-tax pre-provision income |
|
$ |
16,753 |
|
|
$ |
16,271 |
|
|
$ |
14,337 |
|
|
|
|
|
|
|
|
|
|
|
|||
NONINTEREST INCOME/EXPENSE |
|
|
|
|
|
|||||||
(Dollars in Thousands, Unaudited) |
|
|
||||||||||
|
|
For the three months ended: |
||||||||||
Noninterest income: |
|
3/31/2026 |
|
12/31/2025 |
|
3/31/2025 |
||||||
Service charges and fees on deposit accounts |
|
|
|
|
|
|
|
|
|
|||
Interchange income on debit cards |
|
$ |
1,941 |
|
|
$ |
2,031 |
|
|
$ |
1,953 |
|
Business analysis fees |
|
|
1,030 |
|
|
|
1,202 |
|
|
|
1,034 |
|
Overdraft fee income |
|
|
1,324 |
|
|
|
1,376 |
|
|
|
1,245 |
|
Other service charges and fees |
|
|
1,378 |
|
|
|
1,377 |
|
|
|
1,349 |
|
Net (loss) gain on sale of securities available-for-sale |
|
|
— |
|
|
|
(4 |
) |
|
|
122 |
|
Gain (loss) on sale of fixed assets |
|
|
360 |
|
|
|
(31 |
) |
|
|
(2 |
) |
Increase in cash surrender value of life insurance |
|
|
419 |
|
|
|
412 |
|
|
|
237 |
|
(Loss) earning on separate account life insurance |
|
|
(379 |
) |
|
|
127 |
|
|
|
(502 |
) |
Other |
|
|
1,896 |
|
|
|
847 |
|
|
|
1,206 |
|
Total noninterest income |
|
$ |
7,969 |
|
|
$ |
7,337 |
|
|
$ |
6,642 |
|
As a % of average interest-earning assets (1) |
|
|
0.96 |
% |
|
|
0.86 |
% |
|
|
0.81 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|||
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|||
Salary and incentives |
|
$ |
10,409 |
|
|
$ |
10,481 |
|
|
$ |
10,687 |
|
Employee benefits |
|
|
2,288 |
|
|
|
2,134 |
|
|
|
2,300 |
|
Deferred compensation |
|
|
3 |
|
|
|
66 |
|
|
|
16 |
|
Occupancy costs |
|
|
3,085 |
|
|
|
3,182 |
|
|
|
2,978 |
|
Advertising and marketing costs |
|
|
333 |
|
|
|
370 |
|
|
|
348 |
|
Data processing costs |
|
|
1,583 |
|
|
|
1,545 |
|
|
|
1,498 |
|
Deposit services costs |
|
|
1,948 |
|
|
|
2,077 |
|
|
|
1,991 |
|
Loan services costs |
|
|
|
|
|
|
|
|
|
|||
Loan processing |
|
|
113 |
|
|
|
91 |
|
|
|
138 |
|
Foreclosed assets |
|
|
17 |
|
|
|
3 |
|
|
|
4 |
|
Other operating costs |
|
|
779 |
|
|
|
951 |
|
|
|
928 |
|
Professional services costs |
|
|
|
|
|
|
|
|
|
|||
Legal and accounting services |
|
|
557 |
|
|
|
511 |
|
|
|
651 |
|
Director's costs |
|
|
356 |
|
|
|
350 |
|
|
|
310 |
|
Deferred directors' fees cost/(benefit) |
|
|
(572 |
) |
|
|
99 |
|
|
|
(444 |
) |
Other professional services |
|
|
698 |
|
|
|
774 |
|
|
|
706 |
|
Stationery and supply costs |
|
|
97 |
|
|
|
98 |
|
|
|
101 |
|
Sundry and tellers |
|
|
130 |
|
|
|
286 |
|
|
|
205 |
|
Total noninterest expense |
|
$ |
21,824 |
|
|
$ |
23,018 |
|
|
$ |
22,417 |
|
As a % of average interest-earning assets (1) |
|
|
2.64 |
% |
|
|
2.70 |
% |
|
|
2.75 |
% |
Efficiency ratio (tax-equivalent) (2)(3) |
|
|
56.45 |
% |
|
|
57.69 |
% |
|
|
60.62 |
% |
| ____________________________ | ||
(1) |
Annualized |
|
(2) |
Computed on a tax equivalent basis utilizing a federal income tax rate of |
|
(3) |
See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures". |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AVERAGE BALANCES AND RATES |
|
|
|
|
|
|
|
|
|||||||||||||
(Dollars in Thousands, Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
For the quarter ended |
|
For the quarter ended |
|
For the quarter ended |
|||||||||||||||
|
|
3/31/2026 |
|
12/31/2025 |
|
3/31/2025 |
|||||||||||||||
|
|
Average Balance (1) |
Income/ Expense |
Yield/ Rate (2) |
|
Average Balance (1) |
Income/ Expense |
Yield/ Rate (2) |
|
Average Balance (1) |
Income/ Expense |
Yield/ Rate (2) |
|||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning due from banks |
|
$ |
23,411 |
$ |
211 |
3.66 |
% |
|
$ |
14,990 |
$ |
173 |
4.58 |
% |
|
$ |
54,641 |
$ |
590 |
4.38 |
% |
Taxable |
|
|
709,417 |
|
7,993 |
4.57 |
% |
|
|
700,921 |
|
8,233 |
4.66 |
% |
|
|
735,197 |
|
9,138 |
5.04 |
% |
Non-taxable |
|
|
203,801 |
|
1,624 |
4.09 |
% |
|
|
202,638 |
|
1,626 |
4.03 |
% |
|
|
197,558 |
|
1,576 |
4.10 |
% |
Total investments |
|
|
936,629 |
|
9,828 |
4.44 |
% |
|
|
918,549 |
|
10,032 |
4.52 |
% |
|
|
987,396 |
|
11,304 |
4.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans: (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate |
|
|
1,822,696 |
|
22,391 |
4.98 |
% |
|
|
1,843,428 |
|
23,136 |
4.98 |
% |
|
|
1,824,428 |
|
21,988 |
4.89 |
% |
Agricultural production |
|
|
62,795 |
|
724 |
4.68 |
% |
|
|
66,833 |
|
822 |
4.88 |
% |
|
|
76,316 |
|
1,030 |
5.47 |
% |
Commercial |
|
|
111,734 |
|
1,597 |
5.80 |
% |
|
|
114,782 |
|
1,782 |
6.16 |
% |
|
|
103,152 |
|
1,515 |
5.96 |
% |
Consumer |
|
|
2,601 |
|
55 |
8.58 |
% |
|
|
2,771 |
|
74 |
10.59 |
% |
|
|
3,286 |
|
69 |
8.52 |
% |
Mortgage warehouse lines |
|
|
414,272 |
|
6,589 |
6.45 |
% |
|
|
438,892 |
|
7,418 |
6.71 |
% |
|
|
313,251 |
|
5,529 |
7.16 |
% |
Other |
|
|
2,146 |
|
12 |
2.27 |
% |
|
|
2,361 |
|
17 |
2.86 |
% |
|
|
2,361 |
|
18 |
3.09 |
% |
Total loans |
|
|
2,416,244 |
|
31,368 |
5.26 |
% |
|
|
2,469,067 |
|
33,249 |
5.34 |
% |
|
|
2,322,794 |
|
30,149 |
5.26 |
% |
Total interest-earning assets (4) |
|
|
3,352,873 |
|
41,196 |
5.04 |
% |
|
|
3,387,616 |
|
43,281 |
5.12 |
% |
|
|
3,310,190 |
|
41,453 |
5.13 |
% |
Other earning assets |
|
|
17,069 |
|
|
|
|
43,768 |
|
|
|
|
17,062 |
|
|
||||||
Non-earning assets |
|
|
283,935 |
|
|
|
|
260,567 |
|
|
|
|
273,926 |
|
|
||||||
Total assets |
|
$ |
3,653,877 |
|
|
|
$ |
3,691,951 |
|
|
|
$ |
3,601,178 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand deposits |
|
$ |
224,131 |
$ |
1,104 |
2.00 |
% |
|
$ |
234,450 |
$ |
1,282 |
2.17 |
% |
|
$ |
207,774 |
$ |
1,292 |
2.52 |
% |
NOW |
|
|
356,648 |
|
75 |
0.09 |
% |
|
|
362,791 |
|
93 |
0.10 |
% |
|
|
378,338 |
|
119 |
0.13 |
% |
Savings accounts |
|
|
363,512 |
|
105 |
0.12 |
% |
|
|
358,492 |
|
108 |
0.12 |
% |
|
|
352,645 |
|
90 |
0.10 |
% |
Money market |
|
|
154,469 |
|
616 |
1.62 |
% |
|
|
162,715 |
|
725 |
1.77 |
% |
|
|
145,092 |
|
571 |
1.60 |
% |
Time deposits |
|
|
459,482 |
|
3,203 |
2.83 |
% |
|
|
470,338 |
|
3,546 |
2.99 |
% |
|
|
531,299 |
|
4,412 |
3.37 |
% |
Brokered Deposits |
|
|
319,199 |
|
3,219 |
4.09 |
% |
|
|
218,985 |
|
2,439 |
4.42 |
% |
|
|
244,561 |
|
2,888 |
4.79 |
% |
Total interest bearing deposits |
|
|
1,877,441 |
|
8,322 |
1.80 |
% |
|
|
1,807,771 |
|
8,193 |
1.80 |
% |
|
|
1,859,709 |
|
9,372 |
2.04 |
% |
Borrowed funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal funds purchased |
|
|
42,782 |
|
395 |
3.74 |
% |
|
|
114,139 |
|
1,142 |
3.97 |
% |
|
|
183 |
|
2 |
4.43 |
% |
Repurchase agreements |
|
|
128,430 |
|
63 |
0.20 |
% |
|
|
121,857 |
|
46 |
0.15 |
% |
|
|
112,361 |
|
69 |
0.25 |
% |
Short term borrowings |
|
|
3,988 |
|
38 |
3.86 |
% |
|
|
8,802 |
|
94 |
4.24 |
% |
|
|
4,043 |
|
45 |
4.51 |
% |
Long term FHLB Advances |
|
|
77,778 |
|
749 |
3.91 |
% |
|
|
80,000 |
|
788 |
3.91 |
% |
|
|
80,000 |
|
771 |
3.91 |
% |
Long term debt |
|
|
49,492 |
|
431 |
3.53 |
% |
|
|
49,469 |
|
429 |
3.44 |
% |
|
|
49,402 |
|
430 |
3.53 |
% |
Subordinated debentures |
|
|
36,034 |
|
590 |
6.64 |
% |
|
|
35,989 |
|
637 |
7.02 |
% |
|
|
35,855 |
|
652 |
7.37 |
% |
Total borrowed funds |
|
|
338,504 |
|
2,266 |
2.71 |
% |
|
|
410,256 |
|
3,136 |
3.03 |
% |
|
|
281,844 |
|
1,969 |
2.83 |
% |
Total interest-bearing liabilities |
|
|
2,215,945 |
|
10,588 |
1.94 |
% |
|
|
2,218,027 |
|
11,329 |
2.03 |
% |
|
|
2,141,553 |
|
11,341 |
2.15 |
% |
Demand deposits - noninterest bearing |
|
|
1,005,769 |
|
|
|
|
1,032,617 |
|
|
|
|
1,003,322 |
|
|
||||||
Other liabilities |
|
|
66,346 |
|
|
|
|
78,323 |
|
|
|
|
102,806 |
|
|
||||||
Shareholders' equity |
|
|
365,817 |
|
|
|
|
362,984 |
|
|
|
|
353,497 |
|
|
||||||
Total liabilities and shareholders' equity |
|
$ |
3,653,877 |
|
|
|
$ |
3,691,951 |
|
|
|
$ |
3,601,178 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest income/interest earning assets |
|
|
|
5.04 |
% |
|
|
|
5.12 |
% |
|
|
|
5.13 |
% |
||||||
Interest expense/interest earning assets |
|
|
|
1.28 |
% |
|
|
|
1.33 |
% |
|
|
|
1.39 |
% |
||||||
Net interest income and margin (5) |
|
|
$ |
30,608 |
3.75 |
% |
|
|
$ |
31,952 |
3.79 |
% |
|
|
$ |
30,112 |
3.74 |
% |
|||
|
|||||||||||||||||||||
| _______________________ | ||
| (1) | Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs. |
|
| (2) |
Yields and net interest margin have been computed on a tax equivalent basis utilizing a |
|
| (3) |
Loans are gross of the allowance for expected credit losses. Loan fees have been included in the calculation of interest income. Net loan (costs) fees and loan acquisition FMV amortization were |
|
| (4) | Non-accrual loans have been included in total loans for purposes of computing total earning assets. |
|
| (5) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
|
Category: Financial
Source: Sierra Bancorp
View source version on businesswire.com: https://www.businesswire.com/news/home/20260427049172/en/
Kevin McPhaill, President/CEO
(559) 782‑4900 or (888) 454‑BANK
www.sierrabancorp.com
Source: Sierra Bancorp