Burnham Holdings, Inc. Announces Fourth Quarter 2025 Financial Results
Rhea-AI Summary
Burnham Holdings (OTC: BURCA) reported record net sales and strategic portfolio changes for FY2025 on Feb 19, 2026. Q4 net sales were $91.1M, up 13.8%; full-year sales were $258.1M, a third consecutive record. The company completed a divestiture of legacy asbestos liabilities, recorded divestiture and pension settlement charges, and reported improved adjusted EBITDA and adjusted diluted EPS. A quarterly dividend of $0.23 per share was declared and the annual meeting is set for April 27, 2026.
Positive
- Net sales Q4 +13.8% to $91.1M
- Full-year net sales $258.1M, record high
- Adjusted EBITDA Q4 $12.0M (13.2% of net sales)
- Adjusted diluted EPS 2025 $2.55, all-time high
Negative
- Net loss Q4 $31.3M ($6.68 per share)
- Loss on divestiture of legacy liabilities $23.5M
- Non-cash pension settlement charge $23.0M
- Reserve for indemnification exposure $5.0M
Strategic Portfolio Adjustments Drive Strong Growth and Enhanced Focus for Long-Term Value Creation
- Record-Setting Sales: Net sales for the fourth quarter of 2025 reached
, up$91.1 million 13.8% ( ) from the same period in 2024. Full-year net sales climbed to$11.0 million , compared with$258.1 million in 2024, marking a record high for the third consecutive year.$233.2 million - Solid Gross Profit Margins: Gross profit margin increased to
25.0% in the fourth quarter of 2025 from24.2% in the fourth quarter of 2024, reflecting continued operational efficiencies in the Commercial businesses. Year-to-date gross margin for 2025 was23.0% , up from22.3% for 2024. - Strategic SG&A Investment: Adjusted selling, general, and administrative expenses (SG&A) as a percentage of net sales were
13.6% in the fourth quarter and17.0% for the full year 2025. The year-over-year improvement reflects increased leverage on our fixed cost base. - Net Income: As a result of the Company's strategic divestiture of substantially all its legacy asbestos liabilities, net income for the fourth quarter of 2025 was a loss of
, or$31.3 million per basic and diluted share, compared with net income of$6.68 ($4.5 million per basic share and$1.62 per diluted share) in the fourth quarter of 2024. For the full year 2025, net income was a loss of$1.61 ($29.4 million per basic and diluted share), compared with$4.59 ($8.3 million per basic share and$2.57 per diluted share) for 2024. These results reflect the strategic investments made to unify operations and position the company for long-term growth.$2.55 - Enhanced Profitability Metrics: Adjusted EBITDA for the fourth quarter of 2025 was
($12.0 million 13.2% of net sales), an increase from ($7.9 million 9.9% of net sales) in the fourth quarter of 2024. Adjusted EBITDA for the full year 2025 rose to ($21.9 million 8.5% of net sales) from ($18.0 million 7.7% of net sales) for the full year 2024. These adjusted figures exclude the gain from the sale of TP and NMI, litigation settlement reserves, the loss on the divestiture of legacy liabilities, and impairment losses from the previously announced wind down of production activities at Crown Boiler. - Increased Shareholder Value: Adjusted diluted earnings per share for the fourth quarter of 2025 improved to
, up from$1.62 in 2024. The full year 2025 adjusted diluted earnings per share were$0.96 , compared to$2.55 for the full year 2024. The 2025 adjusted diluted earnings per share of$1.76 is a new all-time high.$2.55
On December 31, 2025, the Company announced the divestiture of a majority (substantial portion) of its subsidiaries' legacy asbestos liabilities by selling certain of its subsidiaries with legacy liabilities (Legacy Subs) to Burnham Industries, LLC (BI), an unaffiliated, independent third party. Under the terms of the agreement, the Legacy Subs were capitalized with cash, real estate and certain insurance related to these legacy liabilities. BI assumed full responsibility for managing the Legacy Subs, which will continue to resolve their current and future asbestos-related claims. A portion of the proceeds from the divestiture of the operating assets of TP and NMI was used to fund the transaction in order to neutralize the impact of this transaction on existing credit capacity. In connection with this transaction, the Company recognized a loss on the divestiture of
On October 7, 2025, the Company announced that it purchased a group annuity contract and subsequently transferred a portion of its pension payment obligations under the Retirement Plan for Employees of the Burnham Group (pension) to a third-party insurance company. Under the contract, the Company transferred
"We closed the year with record net sales and made important investments to unify our operating subsidiaries under a stronger, more focused strategy, positioning us for greater efficiency and long-term growth," said Chris Drew, President and CEO of Burnham Holdings. "While these efforts impacted near-term profitability, they are strengthening our foundation. As we continue to de-risk in multiple areas and improve our operating structure, we are increasing financial flexibility and building on our momentum to deliver sustainable, long-term value for shareholders."
As previously announced on April 7, 2025, BHI initiated a plan to strategically wind down operations at Crown Boiler. This forward-looking decision is integral to driving manufacturing efficiency, improving production flexibility, and directly supports the Company's long-term growth objectives. This further enables BHI and its subsidiaries to enhance product integration, streamline operations, and standardize offerings across its portfolio. While this strategic realignment involved recorded impairment charges totaling
Subsidiary Litigation Update
As previously disclosed, on October 21, 2025, the
At its meeting on February 19, 2026, Burnham Holdings, Inc.'s Board of Directors declared a quarterly common stock dividend of
Burnham Holdings, Inc.'s Annual Meeting will be held virtually via a secure website meeting platform on Monday, April 27, 2026, beginning at 11:30 a.m. eastern.
About Burnham Holdings, Inc.: BHI is the parent company of multiple subsidiaries that are leading domestic manufacturers of boilers for residential applications. Additionally, through its various subsidiaries it serves the commercial / industrial boiler markets with a variety of boiler products, rental trailers and boiler room services. BHI is listed on the OTC Exchange under the ticker symbol "BURCA". For more information, please visit www.burnhamholdings.com.
Safe Harbor Statement: This Press Release contains forward-looking statements. Other reports, letters, press releases and investor presentations distributed or made available by the Company may also contain forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates, and projections, and you should therefore not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, variations in weather, changes in the regulatory environment, litigation, customer preferences, general economic conditions, technology, product performance, raw material costs, and increased competition.
Non-GAAP Financial Information: This press release may contain certain non-GAAP financial measures, including, but not limited to, adjusted SG&A, EBITDA, Adjusted EBITDA, Adjusted Net Income and adjusted diluted earnings per share. These non-GAAP financial measures do not provide investors with an accurate measure of, and should not be used as a substitute for, the comparable financial measures as determined in accordance with accounting principles generally accepted in
Burnham Holdings, Inc. | ||||||||
Consolidated Statements of Income | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Net sales | $ 91,072 | $ 80,054 | $ 258,107 | $ 233,211 | ||||
Cost of goods sold | 68,270 | 60,712 | 198,793 | 181,164 | ||||
Gross profit | 22,802 | 19,342 | 59,314 | 52,047 | ||||
Selling, general and administrative expenses | 17,375 | 12,664 | 48,755 | 40,263 | ||||
Loss on divestiture of legacy liabilities and certain assets | 23,470 | - | 23,470 | - | ||||
Impairment loss | 603 | - | 3,921 | - | ||||
Operating (loss) income | (18,646) | 6,678 | (16,832) | 11,784 | ||||
Other (expense) / income: | ||||||||
Non-service related pension (expense) credit | (130) | (5) | 20 | 369 | ||||
Pension settlement | (22,998) | - | (22,998) | - | ||||
Gain on derivative mark to market | 737 | - | 737 | - | ||||
Interest and investment gain (loss) | 146 | (20) | 1,010 | 892 | ||||
Interest expense | (173) | (543) | (638) | (2,069) | ||||
Other (expense) income | (22,418) | (568) | (21,869) | (808) | ||||
(Loss) income from continuing operations before income tax | (41,064) | 6,110 | (38,701) | 10,976 | ||||
Income tax (benefit) expense | (9,813) | 1,569 | (9,271) | 2,688 | ||||
(Loss) income from continuing operations | (31,251) | 4,541 | (29,430) | 8,288 | ||||
(Loss) Income from discontinued operations, net of tax | (28) | 3,027 | 1,038 | 3,664 | ||||
(Loss) gain on sale of discontinued operations, net of tax | (91) | - | 6,937 | - | ||||
(Loss) income from discontinued operations, net of tax | (119) | 3,027 | 7,975 | 3,664 | ||||
Net (loss) income | $ (31,370) | $ 7,568 | $ (21,455) | $ 11,952 | ||||
(Loss) earnings per share: | ||||||||
Basic | ||||||||
(Loss) income from continuing operations | $ (6.66) | $ 0.97 | $ (6.29) | $ 1.78 | ||||
(Loss) income from discontinued operations | (0.02) | 0.65 | 1.70 | 0.79 | ||||
Basic (loss) earnings per share | $ (6.68) | $ 1.62 | $ (4.59) | $ 2.57 | ||||
Diluted | ||||||||
(Loss) income from continuing operations | $ (6.66) | $ 0.96 | $ (6.29) | $ 1.76 | ||||
(Loss) income from discontinued operations | (0.02) | 0.65 | 1.70 | 0.79 | ||||
Diluted (loss) earnings per share | $ (6.68) | $ 1.61 | $ (4.59) | $ 2.55 | ||||
Cash dividends per share | $ 0.23 | $ 0.23 | $ 0.92 | $ 0.92 | ||||
Burnham Holdings, Inc. | ||||||
Consolidated Balance Sheets | ||||||
December 31, 2025 and 2024 | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
ASSETS | 2025 | 2024 | ||||
Current Assets | ||||||
Cash and cash equivalents | $ 7,657 | $ 6,329 | ||||
Trade accounts receivable, net | 29,065 | 23,858 | ||||
Inventories, net | 37,442 | 46,962 | ||||
Costs in excess of billings | 507 | 141 | ||||
Prepaid expenses and other current assets | 6,556 | 4,394 | ||||
Current assets of discontinued operations | - | 12,747 | ||||
Total Current Assets | 81,227 | 94,431 | ||||
Property, plant and equipment, net | 69,306 | 65,972 | ||||
Lease assets | 6,014 | 6,005 | ||||
Other long-term assets | 18,772 | 22,261 | ||||
Long-term assets of discontinued operations | - | 5,667 | ||||
Total Assets | $ 175,319 | $ 194,336 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current Liabilities | ||||||
Accounts payable & accrued expenses | $ 41,243 | $ 32,264 | ||||
Billings in excess of costs | 261 | 1,698 | ||||
Current liabilities of discontinued operations | - | 3,245 | ||||
Current portion of: | ||||||
Long-term liabilities | 87 | 772 | ||||
Lease liabilities | 1,571 | 1,348 | ||||
Long-term debt | 184 | 184 | ||||
Total Current Liabilities | 43,346 | 39,511 | ||||
Long-term debt | 11,373 | 22,273 | ||||
Lease liabilities | 4,443 | 4,657 | ||||
Other long-term liabilities | 4,860 | 4,823 | ||||
Deferred income taxes | 7,710 | 9,352 | ||||
Long-term liabilities of discontinued operations | - | 441 | ||||
Shareholders' Equity | ||||||
Preferred Stock | 530 | 530 | ||||
Class A Common Stock | 3,654 | 3,633 | ||||
Class B Convertible Common Stock | 1,293 | 1,311 | ||||
Additional paid-in capital | 10,055 | 10,799 | ||||
Retained earnings | 103,031 | 128,884 | ||||
Accumulated other comprehensive loss | (5,280) | (20,820) | ||||
Treasury stock, at cost | (9,696) | (11,058) | ||||
Total Shareholders' Equity | 103,587 | 113,279 | ||||
Total Liabilities and Shareholders' Equity | $ 175,319 | $ 194,336 | ||||
Burnham Holdings, Inc. | ||||
Consolidated Statements of Cash Flows | ||||
(In thousands) | ||||
(Unaudited) | ||||
Year Ended | ||||
December 31, | December 31, | |||
2025 | 2024 | |||
Cash flows from operating activities: | ||||
Net (loss) income | $ (21,455) | $ 11,952 | ||
Income from discontinued operations, net of tax | 7,975 | 3,664 | ||
(Loss) income from continuing operations | $ (29,430) | $ 8,288 | ||
Adjustments to reconcile (loss) income from continuing operations | ||||
to net cash provided by operating activities: | ||||
Depreciation and amortization | 5,324 | 4,946 | ||
Impairment loss | 3,921 | - | ||
Pension settlement, net of tax | 17,708 | - | ||
Deferred income taxes | (3,825) | (224) | ||
Provision for long-term employee benefits | (57) | (434) | ||
Share-based compensation expense | 1,189 | 474 | ||
Other reserves and allowances | 1,703 | 1,739 | ||
Changes in current assets and liabilities: | ||||
(Increase) decrease in accounts receivable, net | (5,208) | 3,163 | ||
Decrease in inventories, net | 7,649 | 979 | ||
Increase in other current assets | (1,705) | (1,987) | ||
Increase in accounts payable and accrued expenses | 4,098 | 4,918 | ||
Net cash provided by operating activities of continuing operations | 1,367 | 21,862 | ||
Net cash (used) provided by operating activities of discontinued operations | (30) | 248 | ||
Net cash provided by operating activities | 1,337 | 22,110 | ||
Cash flows from investing activities: | ||||
Capital expenditures | (9,200) | (10,902) | ||
Business acquisitions | (447) | (1,100) | ||
Net cash provided (used) by investing activities of continuing operations | (9,647) | (12,002) | ||
Net cash provided (used) by investing activities of discontinued operations | 7 | (250) | ||
Proceeds from sale of discontinued operations | 24,980 | - | ||
Net cash provided (used) by investing activities | 15,340 | (12,252) | ||
Cash flows from financing activities: | ||||
Net activity from revolving credit facility | (10,716) | (4,774) | ||
Repayment of term loan | (184) | (184) | ||
Share-based compensation activity | (51) | (71) | ||
Dividends paid | (4,398) | (4,359) | ||
Net cash used by financing activities | (15,349) | (9,388) | ||
Net increase in cash and cash equivalents | $ 1,328 | $ 472 | ||
Cash and cash equivalents, beginning of period | $ 6,329 | $ 5,857 | ||
Net increase in cash and cash equivalents | 1,328 | 472 | ||
Cash and cash equivalents, end of period | $ 7,657 | $ 6,329 | ||
Burnham Holdings, Inc. | ||||||||||||||||
Consolidated Statements of Shareholders' Equity | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Class B | Accumulated | |||||||||||||||
Class A | Convertible | Additional | Other | Treasury | ||||||||||||
Preferred | Common | Common | Paid-in | Retained | Comprehensive | Stock, | Shareholders' | |||||||||
Stock | Stock | Stock | Capital | Earnings | Loss | at Cost | Equity | |||||||||
Balance at December 31, 2022 | $ 530 | $ 3,626 | $ 1,318 | $ 11,928 | $ 115,999 | $ (27,549) | $ (13,292) | $ 92,560 | ||||||||
Net income | - | - | - | - | 9,426 | - | - | 9,426 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 2,881 | - | 2,881 | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (18) | - | - | (18) | ||||||||
Common stock - ( | - | - | - | - | (4,116) | - | - | (4,116) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 702 | - | - | - | 702 | ||||||||
Issuance of vested shares | - | - | - | (861) | - | - | 861 | - | ||||||||
Conversion of common stock | - | 7 | (7) | - | - | - | - | - | ||||||||
Balance at December 31, 2023 | $ 530 | $ 3,633 | $ 1,311 | $ 11,769 | $ 121,291 | $ (24,668) | $ (12,431) | $ 101,435 | ||||||||
Net income | - | - | - | - | 11,952 | - | - | 11,952 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 3,848 | - | 3,848 | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (18) | - | - | (18) | ||||||||
Common stock - ( | - | - | - | - | (4,341) | - | - | (4,341) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 474 | - | - | - | 474 | ||||||||
Issuance of vested shares | - | - | - | (1,444) | - | - | 1,373 | (71) | ||||||||
Balance at December 31, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 10,799 | $ 128,884 | $ (20,820) | $ (11,058) | $ 113,279 | ||||||||
Net loss | - | - | - | - | (21,455) | - | - | (21,455) | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 15,540 | - | 15,540 | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (18) | - | - | (18) | ||||||||
Common stock - ( | - | - | - | - | (4,380) | - | - | (4,380) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 672 | - | - | - | 672 | ||||||||
Issuance of vested shares | - | 3 | - | (1,416) | - | - | 1,362 | (51) | ||||||||
Conversion of common stock | - | 18 | (18) | - | - | - | - | - | ||||||||
Balance at December 31, 2025 | $ 530 | $ 3,654 | $ 1,293 | $ 10,055 | $ 103,031 | $ (5,280) | $ (9,696) | $ 103,587 | ||||||||
Burnham Holdings, Inc. | ||||||||
Non-GAAP Reconciliation | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Net sales of continuing operations | $ 91,072 | $ 80,054 | $ 258,107 | $ 233,211 | ||||
Selling, general and administrative expenses (SG&A) | $ 17,375 | $ 12,664 | $ 48,755 | $ 40,263 | ||||
Litigation settlement reserve | 5,000 | - | 5,000 | - | ||||
Adjusted SG&A | $ 12,375 | $ 12,664 | $ 43,755 | $ 40,263 | ||||
Adjusted SG&A as a percent of net sales | 13.6 % | 15.8 % | 17.0 % | 17.3 % | ||||
(Loss) income from continuing operations, net of tax | $ (31,251) | $ 4,541 | $ (29,430) | $ 8,288 | ||||
Exclude: | ||||||||
Income tax (benefit) expense | (9,813) | 1,569 | (9,271) | 2,688 | ||||
Interest expense | 173 | 543 | 638 | 2,069 | ||||
Depreciation and amortization | 1,534 | 1,288 | 5,324 | 4,946 | ||||
EBITDA | $ (39,357) | $ 7,941 | $ (32,739) | $ 17,991 | ||||
EBITDA as a percent of net sales | -43.2 % | 9.9 % | -12.7 % | 7.7 % | ||||
EBITDA | $ (39,357) | $ 7,941 | $ (32,739) | $ 17,991 | ||||
Adjustments: | ||||||||
Gain on derivative mark to market | (737) | - | (737) | - | ||||
Pension settlement | 22,998 | - | 22,998 | - | ||||
Loss on divestiture of legacy liabilities and certain assets | 23,470 | - | 23,470 | - | ||||
Litigation settlement reserve | 5,000 | - | 5,000 | - | ||||
Impairment loss | 603 | - | 3,921 | - | ||||
Adjusted EBITDA | $ 11,977 | $ 7,941 | $ 21,913 | $ 17,991 | ||||
Adjusted EBITDA as a percent of net sales | 13.2 % | 9.9 % | 8.5 % | 7.7 % | ||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Net income | $ (31,251) | $ 4,541 | $ (29,430) | $ 8,288 | ||||
Adjustments, net of tax | 39,014 | - | 41,536 | - | ||||
Adjusted net income | $ 7,730 | $ 4,541 | $ 12,106 | $ 8,288 | ||||
Diluted weighted-average shares outstanding | 4,694 | 4,700 | 4,682 | 4,685 | ||||
Dilutive securities assuming income from cont ops | 68 | - | 67 | - | ||||
Adjusted diluted weighted-average shares outstanding | 4,762 | 4,700 | 4,749 | 4,685 | ||||
Diluted earnings per share | $ (6.66) | $ 0.96 | $ (6.29) | $ 1.76 | ||||
Adjusted diluted earnings per share | $ 1.62 | $ 0.96 | $ 2.55 | $ 1.76 | ||||
View original content:https://www.prnewswire.com/news-releases/burnham-holdings-inc-announces-fourth-quarter-2025-financial-results-302693118.html
SOURCE Burnham Holdings, Inc.