STOCK TITAN

GRAIL Reports Fourth Quarter and Full Year 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

GRAIL (Nasdaq: GRAL) reported Q4 2025 revenue of $43.6M (14% YoY) and full‑year revenue of $147.2M (17% YoY). U.S. Galleri revenue was $136.8M (26% YoY). Net loss was $99.2M for Q4 and $408.4M for 2025.

The company completed its PMA submission to FDA, reported NHS‑Galleri topline results (reduced Stage IV but did not meet primary endpoint), finished PATHFINDER 2 analysis, and held $904.4M cash, providing runway into 2030.

Loading...
Loading translation...

Positive

  • U.S. Galleri revenue +26% YoY to $136.8M
  • Total revenue +17% YoY to $147.2M
  • Cash and equivalents of $904.4M (runway into 2030)
  • Completed FDA PMA submission for Galleri
  • PATHFINDER 2 full 35k analysis consistent with prior results

Negative

  • Net loss of $408.4M for full year 2025
  • Gross loss of $62.6M in 2025
  • Non‑GAAP adjusted EBITDA negative $(320.6)M
  • NHS‑Galleri trial did not meet primary endpoint

Market Reaction

-48.15% $52.64
15m delay 68 alerts
-48.15% Since News
$52.64 Last Price
$51.20 $102.52 Day Range
-$3.68B Valuation Impact
$3.96B Market Cap
1.4x Rel. Volume

Following this news, GRAL has declined 48.15%, reflecting a significant negative market reaction. Our momentum scanner has triggered 68 alerts so far, indicating high trading interest and price volatility. The stock is currently trading at $52.64. This price movement has removed approximately $3.68B from the company's valuation.

Data tracked by StockTitan Argus (15 min delayed). Upgrade to Silver for real-time data.

Key Figures

Galleri tests sold: More than 185,000 U.S. Galleri revenue: $136.8M Q4 2025 total revenue: $43.6M +5 more
8 metrics
Galleri tests sold More than 185,000 Full year 2025 Galleri tests
U.S. Galleri revenue $136.8M Full year 2025, 26% YoY growth
Q4 2025 total revenue $43.6M Fourth quarter 2025, 14% YoY growth
Q4 2025 net loss $99.2M Fourth quarter 2025 net loss including amortization
Full-year 2025 revenue $147.2M Full year 2025, 17% YoY growth
Full-year 2025 net loss $408.4M Full year 2025 net loss with amortization and impairment
Adjusted EBITDA $(320.6)M Full year 2025 non-GAAP adjusted EBITDA
Cash & securities $904.4M Cash, equivalents, and short-term securities as of Dec 31, 2025

Market Reality Check

Price: $102.28 Vol: Volume 362,009 is below t...
low vol
$102.28 Last Close
Volume Volume 362,009 is below the 20-day average of 735,204, suggesting a relatively subdued trading response to the earnings release. low
Technical Price $102.28 is trading above the 200-day MA $64.48, indicating the stock was in an established uptrend before this report.

Peers on Argus

GRAL is down 3.2% while key peers show mixed, mostly small moves (e.g., NEOG -0....

GRAL is down 3.2% while key peers show mixed, mostly small moves (e.g., NEOG -0.18%, TWST +1.5%, OPK +0.83%, NEO +0.69%, CDNA +0.25%). This points to a stock-specific reaction to the earnings and trial updates rather than a sector-wide move.

Previous Earnings Reports

5 past events · Latest: Nov 12 (Positive)
Same Type Pattern 5 events
Date Event Sentiment Move Catalyst
Nov 12 Q3 2025 earnings Positive +1.6% Q3 2025 revenue and Galleri growth with improved adjusted gross profit.
Aug 12 Q2 2025 earnings Positive +1.1% Q2 2025 revenue growth, Galleri expansion, strong cash position, PATHFINDER 2 data.
May 13 Q1 2025 earnings Positive -23.3% Q1 2025 revenue growth and positive NHS-Galleri topline alongside large net loss.
Feb 20 FY 2024 earnings Positive -14.7% Strong 2024 revenue growth, Galleri adoption, and extended cash runway.
Nov 12 Q3 2024 earnings Positive +5.5% Q3 2024 revenue and Galleri growth with improved adjusted gross profit.
Pattern Detected

Earnings releases have produced an average move of -5.95%, with mostly positive fundamental updates but mixed price reactions, including several sharp selloffs alongside a few modest gains.

Recent Company History

Across the last five earnings events since Nov 2024, GRAIL consistently reported double‑digit revenue growth and expanding Galleri adoption, while maintaining large net losses. Cash runway was repeatedly highlighted, extending into 2028–2030. Recent quarters added milestones such as PMA timing, Samsung collaboration plans, and positive PATHFINDER and NHS‑Galleri data. Despite these updates, share reactions often skewed negative around earnings, framing today’s full‑year 2025 results within a history of growth paired with heavy investment and volatile stock responses.

Historical Comparison

-6.0% avg move · Past earnings reports for GRAL have averaged a -5.95% move, often skewing negative despite strong gr...
earnings
-6.0%
Average Historical Move earnings

Past earnings reports for GRAL have averaged a -5.95% move, often skewing negative despite strong growth. Today’s fourth quarter and full‑year 2025 update fits the pattern of solid Galleri expansion paired with sizable losses and cautious market reactions.

Earnings since late 2024 show steady revenue and Galleri growth, improving adjusted gross profit, and a strengthening cash runway, while management advanced Galleri’s PMA timeline and highlighted supportive NHS‑Galleri and PATHFINDER data, culminating in today’s full‑year 2025 report.

Market Pulse Summary

The stock is dropping -48.1% following this news. A negative reaction despite solid top-line growth ...
Analysis

The stock is dropping -48.1% following this news. A negative reaction despite solid top-line growth fits prior earnings patterns, where average moves around results were -5.95%. Investors have often focused on large net losses, with full‑year 2025 net loss at $408.4M and adjusted EBITDA at $(320.6)M, even as revenue reached $147.2M. While cash of $904.4M supports operations, persistent losses and regulatory execution risk around the Galleri PMA could reinforce downside pressure.

Key Terms

pma, premarket approval (pma), u.s. food and drug administration (fda), medicare, +2 more
6 terms
pma regulatory
"Completed Galleri PMA Submission to FDA"
PMA stands for Premarket Approval, the U.S. Food and Drug Administration’s highest-level review for high-risk medical devices. It’s a thorough evaluation to confirm a device is safe and effective before it can be sold, like a final safety inspection and license to operate. Investors care because receiving PMA can open a significant revenue stream, while delays or rejection can postpone sales and reduce a company’s value.
premarket approval (pma) regulatory
"Premarket Approval (PMA) application to the U.S. Food and Drug Administration"
Premarket Approval (PMA) is the strict regulatory review process used by the U.S. authority for high-risk medical devices to prove they are safe and effective before they can be sold. For investors, a granted PMA is like receiving a key to a locked market: it can open exclusive sales opportunities, reduce near-term competition, and justify higher valuations, while also signaling that the company has cleared a costly, time-consuming hurdle.
u.s. food and drug administration (fda) regulatory
"Premarket Approval (PMA) application to the U.S. Food and Drug Administration (FDA) for Galleri"
The U.S. Food and Drug Administration (FDA) is a government agency responsible for protecting public health by ensuring the safety and effectiveness of food, medicines, vaccines, and other health-related products. For investors, the FDA’s decisions can significantly impact companies in the healthcare and food industries, as approval or rejection of products can influence a company's success and stock performance.
medicare regulatory
"Medicare Multi-Cancer Early Detection Screening Coverage Act (H.R 842 / S.339)"
Medicare is a large government-run health insurance program that primarily covers people aged 65 and older and certain younger people with disabilities. For investors it matters because Medicare acts like a huge customer and rule-maker for hospitals, drugmakers and medical-device companies—its coverage decisions, payment rates and regulatory policies can change demand, revenue and profit margins across the healthcare sector, similar to how a major client or regulator can shape a business’s prospects.
multi-cancer early detection medical
"Medicare Multi-Cancer Early Detection Screening Coverage Act"
A multi-cancer early detection test is a medical screening tool—often a simple blood test—that looks for biological signals, such as abnormal DNA or protein patterns, that could indicate many different cancers before symptoms appear. For investors it matters because successful tests can reshape demand for diagnostics, influence healthcare spending and insurance coverage, and create new revenue streams or risks for companies across diagnostics, treatment and screening services; think of it as a smoke alarm that can warn of problems throughout an entire house rather than just one room.
adjusted ebitda financial
"Non-GAAP adjusted EBITDA was $(71.8) million."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.

AI-generated analysis. Not financial advice.

Sold More Than 185,000 Galleri® Tests in 2025, Growing U.S. Galleri Revenue 26% Year-Over-Year to $136.8 Million

Completed Galleri PMA Submission to FDA

Shared Topline Results from the NHS-Galleri Trial

Completed Analysis of the Full 35k Participant PATHFINDER 2 Study

Strong Financial Position with Cash into 2030

MENLO PARK, Calif., Feb. 19, 2026 /PRNewswire/ -- GRAIL, Inc. (Nasdaq: GRAL), a healthcare company whose mission is to detect cancer early when it can be cured, today reported business and financial results for the fourth quarter and full year 2025 and provided business updates.

Fourth quarter total revenue grew 14% year-over-year to $43.6 million, and U.S. Galleri revenue grew 31% year over year to $41.3 million. Net loss was $99.2 million, which includes amortization of Illumina acquisition-related intangible items of $34.6 million. Gross loss was $11.1 million. Non-GAAP adjusted gross profit was $23.1 million, and non-GAAP adjusted EBITDA was $(71.8) million.1

For the full year total revenue grew 17% year over year to $147.2 million, and U.S. Galleri revenue grew 26% year over year to $136.8 million. Net loss was $408.4 million, which includes amortization of Illumina acquisition-related intangible items of $138.3 million and intangible assets impairment of $28.0 million. Gross loss was $62.6 million. Non-GAAP adjusted gross profit was $73.6 million, and non-GAAP adjusted EBITDA was $(320.6) million.1

_________________________

1 See "Non-GAAP Disclosure" and the associated reconciliations for important information about our use of non-GAAP measures.

"2025 was a year of significant commercial growth for GRAIL, and we're excited by the building momentum for multi-cancer early detection. In the fall, we presented positive results from the first ~25,000 participants in the PATHFINDER 2 study, and we subsequently raised more than $435 million, which provides financial flexibility as we continue to drive towards broad access for Galleri," said Bob Ragusa, Chief Executive Officer at GRAIL. "Our teams completed Galleri's PMA submission to the FDA in January. And today, we announced topline results for the NHS-Galleri trial and completion of the analysis of the full 35k participant PATHFINDER 2 study. We remain on track for continued commercial growth in 2026 with new and expanding partnerships in digital health and further integration into health systems. We anticipate presenting detailed results from both PATHFINDER 2 and the NHS-Galleri trial in mid-2026."

For the three months ended December 31, 2025, as compared to the three months ended December 31, 2024, GRAIL reported:

  • Revenue: Total revenue, comprised of screening and development services revenue, was $43.6 million, an increase of $5.3 million or 14%.
  • Net loss: Net loss was $99.2 million, an increase of $2.1 million or 2%.
  • Gross loss: Gross loss was $11.1 million, an improvement of $4.8 million or 30%.
  • Adjusted gross profit1: Adjusted gross profit was $23.1 million, an increase of $5.2 million or 29%.
  • Adjusted EBITDA1: Adjusted EBITDA was $(71.8) million, an improvement of $12.2 million or 15%.

For the twelve months ended December 31, 2025, as compared to the twelve months ended December 31, 2024, GRAIL reported:

  • Revenue: Total revenue, comprised of screening and development services revenue, was $147.2 million, an increase of $21.6 million or 17%.
  • Net loss: Net loss was $408.4 million, an improvement of $1.6 billion or 80%.
  • Gross loss: Gross loss was $62.6 million, an improvement of $15.4 million or 20%.
  • Adjusted gross profit1: Adjusted gross profit was $73.6 million, an increase of $15.8 million or 27%.
  • Adjusted EBITDA1: Adjusted EBITDA was $(320.6) million, an improvement of $163.0 million or 34%.

Cash position: Cash, cash equivalents, and short-term marketable securities totaled $904.4 million as of December 31, 2025.

Additional business highlights include:

  • Announced topline results from the landmark, randomized, controlled NHS-Galleri trial, which evaluated annual screening with the Galleri® test in England's National Health Service (NHS) over three years in 142,000 demographically representative participants aged 50 to 77. The results show that adding Galleri to standard of care screening resulted in a substantial reduction in Stage IV cancer diagnoses, increased Stage I and II detection of deadly cancers, and four-fold higher cancer detection rate when compared to standard of care alone. While there was a trend towards reduction in combined Stage III and IV, the trial did not meet the primary endpoint of a statistically significant reduction.

  • Completed analysis of the full 35,000 participant PATHFINDER 2 study, demonstrating performance consistent with the 25,000 patient analysis presented in October and a strong safety profile. Full data from this study will be submitted for presentation at a conference later this year.

  • The Nancy Gardner Sewell Medicare Multi-Cancer Early Detection Screening Coverage Act (H.R 842 / S.339) became federal law, establishing a Medicare coverage pathway for multi-cancer early detection tests.

  • Completed submission of the final module of the Premarket Approval (PMA) application to the U.S. Food and Drug Administration (FDA) for Galleri in January. The PMA submission is focused on test performance and safety results from 25,490 consented participants in the U.S.-based PATHFINDER 2 study with one year of follow up and from the prevalent screening round (first year) of the NHS-Galleri trial, the largest, and only, randomized, controlled intended use trial of any multi-cancer early detection (MCED) test. The submission is also supported by a bridging analysis to compare performance of the version of Galleri used in registrational trials to the updated version that has been submitted to the FDA for premarket approval.

  • Expanded access to Galleri through digital health platforms with the launch of the Hims & Hers Multi-Cancer Test by Galleri. The availability of Galleri through Hims & Hers Labs platform is additive to access provided through other leading digital health and wellness platforms including Function Health and Everlywell.

Conference Call and Webcast
A webcast and conference call will be held today, February 19, 2026, at 2:00 p.m. PT / 5:00 p.m. ET. Individuals interested in listening to the conference call may access it on the investor relations section of GRAIL's website at investors.grail.com.

A replay of the webcast will be available on GRAIL's website for 30 days.

About GRAIL
GRAIL, Inc. is a healthcare company whose mission is to detect cancer early, when it can be cured. GRAIL is focused on alleviating the global burden of cancer by using the power of next-generation sequencing, population-scale clinical studies, and state-of-the-art machine learning, software, and automation to detect and identify multiple deadly cancer types in earlier stages. GRAIL's targeted methylation-based platform can support the continuum of care for screening and precision oncology, including multi-cancer early detection in symptomatic patients, risk stratification, minimal residual disease detection, biomarker subtyping, treatment and recurrence monitoring. GRAIL is headquartered in Menlo Park, CA with locations in Washington, D.C., North Carolina, and the United Kingdom. GRAIL's common stock is listed under the ticker symbol "GRAL" on the Nasdaq Stock Exchange.

For more information, visit grail.com.

About Galleri® 
The Galleri multi-cancer early detection test is a proactive tool to screen for cancer. With a simple blood draw, Galleri can detect more than 50 types of cancer before symptoms appear — when they can be easier to treat and are potentially curable2. Galleri is the only available MCED test with demonstrated performance in patients screened for cancer2,*. The Galleri test increases the number of cancers detected seven-fold when added to recommended screening for breast, cervical, colorectal and lung cancers, and has the lowest false positive rate of any MCED test on the market1,2,3,4,**. When a cancer signal is found, Galleri provides a cancer signal of origin with high accuracy to help guide an efficient diagnostic work-up4,5,6. The Galleri test requires a prescription from a licensed healthcare provider and should be used in addition to recommended cancer screenings such as mammography, colonoscopy, prostate-specific antigen (PSA) test, or cervical cancer screening. The Galleri test is recommended for adults with an elevated risk for cancer, such as those aged 50 or older.

For more information, visit galleri.com.

* The Galleri test performance metrics were derived from the outcomes of an interventional clinical study of patients presenting for screening without clinical suspicion of cancer, a study population that reflects the intended use population.
** Test performance metrics do not represent results of a head-to-head comparative study. Separate studies have different designs, objectives, and participant populations, which limits the ability to draw conclusions about comparative performance.

Laboratory/Test Information
GRAIL's clinical laboratory is certified under the Clinical Laboratory Improvement Amendments of 1988 (CLIA) and accredited by the College of American Pathologists. The Galleri test was developed, and its performance characteristics were determined by GRAIL. The Galleri test has not been cleared or approved by the U.S. Food and Drug Administration. GRAIL's clinical laboratory is regulated under CLIA to perform high-complexity testing. The Galleri test is intended for clinical purposes.

Non-GAAP Disclosure
In addition to our financial results, this press release also includes financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). Our non-GAAP financial disclosure includes Adjusted Gross Profit and Adjusted EBITDA. We encourage investors to carefully consider our results under GAAP in conjunction with our supplemental non-GAAP information and the reconciliation between these presentations.

  • Adjusted Gross Profit is a key performance measure that our management uses to assess our operational performance, as it represents the results of revenues and direct costs, which are key components of our operations. We believe that this non-GAAP financial measure is useful to investors and other interested parties in analyzing our financial performance because it reflects the gross profitability of our operations, and excludes the indirect costs associated with our sales and marketing, product development, general and administrative activities, and depreciation and amortization, and the impact of our financing methods and income taxes. 

    We calculate Adjusted Gross Profit as gross loss (as defined below) adjusted to exclude amortization of intangible assets and stock-based compensation allocated to cost of revenue. Adjusted Gross Profit should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, operating income or loss from operations, net earnings or loss and other GAAP measures of income (loss) or profitability.

  • Adjusted EBITDA is a key performance measure that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes. We believe that this non-GAAP financial measure is useful to investors and other interested parties in analyzing our financial performance because it provides a comparable overview of our operations across historical periods. In addition, we believe that providing Adjusted EBITDA, together with a reconciliation of net loss to Adjusted EBITDA, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, different operational and ownership histories, and/or different forms of employee compensation.

    Adjusted EBITDA is used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of net income or income from operations. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.

    Adjusted EBITDA should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, operating income or loss from operations, net earnings or loss and other U.S. GAAP measures of income (loss). Additionally, it is not intended to be a measure of free cash flow for management's discretionary use, as it does not consider certain cash requirements such as interest and tax payments. Further, our definition of Adjusted EBITDA may differ from similarly titled measures used by other companies and therefore may not be comparable among companies.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in tabular form below.

Forward-Looking Statements
This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "aim," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "should," "would," or "will," the negative of these terms, and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include expectations and projections of our future financial performance, future tests or products, technology, clinical studies, regulatory compliance, potential market opportunity, anticipated growth strategies, restructuring costs, sufficiency of cash on hand to finance our business, cost savings, budgets and strategies, restructuring and stock-based compensation costs, impact of the restructuring on our operations and growth and anticipated trends in our business.

These statements are only predictions based on our current expectations and projections about future events and trends. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially and adversely from those expressed or implied by the forward-looking statements, including those factors and numerous associated risks discussed under the section entitled "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2025 (the "Form 10-K"). Moreover, we operate in a dynamic and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results, level of activity, performance, or achievements to differ materially and adversely from those contained in any forward-looking statements we may make.

Forward-looking statements relate to the future and, accordingly, are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Although we believe the expectations and projections expressed or implied by the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Except to the extent required by law, we undertake no obligation to update any of these forward-looking statements after the date of this press release to conform our prior statements to actual results or revised expectations or to reflect new information or the occurrence of unanticipated events.

References:

  1. Nabavizadeh N, et al. Safety and Performance of a Multi-Cancer Early Detection (MCED) Test in an Intended-Use Population: Initial Results from the Registrational PATHFINDER 2 Study. Proffered Presentation Presented at: European Society for Medical Oncology (ESMO) Annual Meeting; October 17-21, 2025; Berlin, Germany.
  2. Klein EA, Richards D, Cohn A, et al. Clinical validation of a targeted methylation-based multi-cancer early detection test using an independent validation set. Ann Oncol. 2021 Sep;32(9):1167-77. doi: 10.1016/j.annonc.2021.05.806
  3. GRAIL, Inc. False positive rate. [Data on file: GR-2025-0256]
  4. Schrag D, Beer TM, McDonnell CH, et al. Blood-based tests for multi-cancer early detection (PATHFINDER): a prospective cohort study. Lancet. 2023;402:1251-1260. doi: 10.1016/S0140-6736(23)01700-2
  5. GRAIL, Inc. Enhanced Cancer Signal Origin prediction. [Data on file: VV-TMF-59592]
  6. Hackshaw A, et al. Cancer Cell. 2022;40(2):109-13.

 

GRAIL, Inc.
Consolidated Balance Sheets

(in thousands, except per share data)

December 31, 2025


December 31, 2024

Assets

(unaudited)



Current assets:




Cash and cash equivalents

$                 249,727


$                 214,234

Short-term marketable securities

654,703


549,236

Accounts receivable, net

18,295


20,312

Supplies

16,017


18,632

Prepaid expenses and other current assets

15,107


17,447

Total current assets

953,849


819,861

Property and equipment, net

51,813


69,061

Operating lease right-of-use assets

52,070


66,373

Restricted cash

6,974


3,349

Intangibles assets, net

1,850,556


2,016,890

Other non-current assets

6,753


7,773

Total assets

$              2,922,015


$              2,983,307

Liabilities and stockholders' equity




Current liabilities:




Accounts payable

$                      2,083


$                      4,844

Accrued liabilities

63,945


57,241

Operating lease liabilities, current portion

11,715


13,260

Other current liabilities

1,927


1,580

Total current liabilities

79,670


76,925

Operating lease liabilities, net of current portion

43,148


54,881

Deferred tax liabilities, net

218,583


345,860

Other non-current liabilities

2,752


2,236

Total liabilities

344,153


479,902

Stockholders'/member's equity:




Preferred stock, par value of $0.001 per share; 50,000,000 shares
authorized, no shares issued and outstanding as of December 31, 2025
and December 31, 2024


Common stock $0.001 par value per share, 1,500,000,000 shares
authorized, 40,331,360 and 33,893,409 shares issued and outstanding
as of December 31, 2025 and 2024 respectively.

40


34

Additional paid-in capital

12,786,848


12,305,250

Accumulated other comprehensive income

2,655


1,451

Accumulated deficit

(10,211,681)


(9,803,330)

Total stockholders' equity

2,577,862


2,503,405

Total liabilities and stockholders' equity

2,922,015


2,983,307

 

GRAIL, Inc.
Consolidated Statements of Operations
(Unaudited)


Three Months Ended


Year Ended

(in thousands except per share data)

December 31,
2025


December 31,
2024


December 31,
2025


December 31,
2024

Revenue:








Screening revenue

$            42,282


$            31,551


$         138,601


$         108,627

Development services revenue

1,315


6,701


8,571


16,968

Total revenue

43,597


38,252


147,172


125,595

Costs and operating expenses:








Cost of screening revenue (exclusive of
amortization of intangible assets)

20,872


17,803


73,251


63,284

Cost of development services revenue

389


2,945


2,605


6,444

Cost of revenue — amortization of intangible
assets

33,472


33,472


133,889


133,889

Research and development

46,896


48,328


195,794


322,380

Sales and marketing

27,672


30,525


116,693


153,958

General and administrative

38,707


42,117


159,103


213,862

Goodwill and intangible assets impairment



28,000


1,420,936

Total costs and operating expenses

168,008


175,190


709,335


2,314,753

Loss from operations

(124,411)


(136,938)


(562,163)


(2,189,158)

Other income (expense):








Interest income

7,957


9,366


28,652


26,733

Other expense (income), net

(64)


578


(993)


64

Total other income, net

7,893


9,944


27,659


26,797

Loss before income taxes

(116,518)


(126,994)


(534,504)


(2,162,361)

Benefit from income taxes

17,342


29,928


126,153


135,356

Net loss

$          (99,176)


$          (97,066)


$        (408,351)


$    (2,027,005)









Net loss per share — Basic and Diluted

$              (2.44)


$              (2.89)


$            (11.11)


$            (63.54)

Weighted average shares of common stock—
     basic and diluted

40,725,561


33,612,372


36,753,751


31,901,259

 

GRAIL, Inc.
Consolidated Statements of Cash Flows
(Unaudited)


Year Ended

(in thousands)

December 31,
2025


December 31,
2024

Net cash used by operating activities

$          (299,007)


$          (577,156)

Net cash used by investing activities

(85,049)


(551,011)

Net cash provided by financing activities

423,321


1,244,300

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

(147)


(62)

Net increase in cash, cash equivalents, and restricted cash

$              39,118


$            116,071

Cash, cash equivalents and restricted cash — beginning of period

$            217,583


$            101,512

Cash, cash equivalents and restricted cash — end of period

$            256,701


$            217,583

 

GRAIL, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)


Three Months Ended


Year Ended

(in thousands)

December 31,
2025


December 31,
2024


December 31,
2025


December 31,
2024

Gross loss (1)

$          (11,136)


$          (15,968)


$          (62,573)


$          (78,022)

Amortization of intangible assets

33,472


33,472


133,889


133,889

Stock-based compensation

812


432


2,262


1,954

Adjusted Gross Profit

$            23,148


$            17,936


$            73,578


$            57,821

___________

(1) Gross loss is calculated as total revenue less cost of revenue (exclusive of amortization of intangible assets), cost of development services revenue, and cost of revenue — amortization of intangible assets.

 

GRAIL, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)


Three Months Ended


Year Ended

(in thousands)

December 31,
2025


December 31,
2024


December 31,
2025


December 31,
2024

Net loss

$          (99,176)


$          (97,066)


$        (408,351)


$    (2,027,005)

Adjusted to exclude the following:








Amortization of intangible assets (1)

34,584


34,583


138,334


138,333

Stock-based compensation (2)

13,765


13,582


58,283


86,084

Depreciation

4,324


4,858


18,010


19,723

Goodwill and intangible assets impairment (3)



28,000


1,420,936

Restructuring (4)


(694)


(34)


18,313

Interest income

(7,957)


(9,366)


(28,652)


(26,733)

Benefit from income tax expense

(17,342)


(29,928)


(126,153)


(135,356)

Illumina/GRAIL merger & divestiture
legal and professional services costs (5)




22,158

Adjusted EBITDA

$          (71,802)


$          (84,031)


$        (320,563)


$        (483,547)

___________

(1) Represents amortization of intangible assets, including developed technology and trade names.

(2) Represents all stock-based compensation recognized on our standalone financial statements for the periods presented.

(3) Reflects impairment of goodwill and intangible assets recognized as a result of the Acquisition.

(4) Represents employee severance, benefits, payroll taxes, and other costs associated with the Restructuring Plan.

(5) Represents legal and professional services costs associated with the Acquisition and corresponding antitrust litigation, including compliance with the hold separate arrangements imposed by the European Commission, and legal and professional services costs associated with the divestiture.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/grail-reports-fourth-quarter-and-full-year-2025-financial-results-302693051.html

SOURCE GRAIL, Inc.

FAQ

How much revenue did GRAIL (GRAL) report for full-year 2025?

GRAIL reported full‑year 2025 total revenue of $147.2 million. According to the company, this represents a 17% year‑over‑year increase, driven largely by U.S. Galleri screening revenue growth.

What was GRAIL's U.S. Galleri revenue and growth in 2025 (GRAL)?

U.S. Galleri revenue for 2025 was $136.8 million, up 26% year‑over‑year. According to the company, increased test volumes and digital partnerships contributed to this growth.

Did GRAIL's NHS‑Galleri trial meet its primary endpoint in 2025 (GRAL)?

The NHS‑Galleri trial did not meet the primary endpoint of a statistically significant reduction in combined Stage III and IV diagnoses. According to the company, topline results showed reduced Stage IV diagnoses and higher early‑stage detection.

Has GRAIL submitted Galleri for FDA premarket approval (GRAL) and what was submitted?

GRAIL completed submission of the final PMA module for Galleri to the FDA in January. According to the company, the PMA includes PATHFINDER 2 performance and NHS‑Galleri prevalent round data and a bridging analysis.

What is GRAIL's cash runway and financial position as of December 31, 2025 (GRAL)?

GRAIL held $904.4 million in cash, cash equivalents, and short‑term securities as of December 31, 2025. According to the company, recent financing provides flexibility and supports operations into 2030.
Grail Inc

NASDAQ:GRAL

GRAL Rankings

GRAL Latest News

GRAL Latest SEC Filings

GRAL Stock Data

3.99B
35.07M
Diagnostics & Research
Services-medical Laboratories
Link
United States
MENLO PARK