STOCK TITAN

GRAIL Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

GRAIL (NASDAQ: GRAL) reported its Q2 2025 financial results, showing significant growth in its cancer detection business. Total revenue increased 11% year-over-year to $35.5 million, with U.S. Galleri revenue growing 21% to $34.2 million. The company sold over 45,000 Galleri tests in Q2, representing 29% growth year-over-year.

The company reported a net loss of $114.0 million, which includes a $28.0 million impairment of Illumina acquisition-related intangibles. GRAIL's PATHFINDER 2 study showed promising results, with improved cancer detection rates and higher positive predictive value compared to the first PATHFINDER study. The company maintained strong liquidity with $606.1 million in cash and equivalents as of June 30, 2025.

GRAIL (NASDAQ: GRAL) ha comunicato i risultati finanziari del secondo trimestre 2025, evidenziando una crescita significativa nel business della rilevazione del cancro. I ricavi totali sono aumentati del 11% rispetto all'anno precedente, raggiungendo 35,5 milioni di dollari, con i ricavi Galleri negli Stati Uniti in crescita del 21% a 34,2 milioni di dollari. La società ha venduto oltre 45.000 test Galleri nel secondo trimestre, pari a una crescita del 29% su base annua.

La società ha riportato una perdita netta di 114,0 milioni di dollari, che include una svalutazione di 28,0 milioni riferita a immateriali legati all'acquisizione di Illumina. Lo studio PATHFINDER 2 ha mostrato risultati promettenti, con tassi di rilevamento del cancro migliorati e un valore predittivo positivo più elevato rispetto al primo studio PATHFINDER. GRAIL ha mantenuto una solida liquidità con 606,1 milioni di dollari in disponibilità liquide e mezzi equivalenti al 30 giugno 2025.

GRAIL (NASDAQ: GRAL) informó sus resultados financieros del segundo trimestre de 2025, mostrando un crecimiento significativo en su negocio de detección de cáncer. Los ingresos totales aumentaron un 11% interanual hasta 35,5 millones de dólares, con los ingresos de Galleri en EE. UU. creciendo un 21% hasta 34,2 millones de dólares. La compañía vendió más de 45.000 pruebas Galleri en el segundo trimestre, lo que representa un crecimiento del 29% respecto al mismo periodo del año anterior.

La empresa reportó una pérdida neta de 114,0 millones de dólares, que incluye una deterioro de 28,0 millones relacionado con activos intangibles derivados de la adquisición de Illumina. El estudio PATHFINDER 2 mostró resultados prometedores, con tasas de detección de cáncer mejoradas y un valor predictivo positivo más alto en comparación con el primer estudio PATHFINDER. GRAIL mantuvo una sólida liquidez con 606,1 millones de dólares en efectivo y equivalentes al 30 de junio de 2025.

GRAIL (NASDAQ: GRAL)이 2025년 2분기 실적을 발표했으며, 암 검출 사업에서 의미 있는 성장을 보였습니다. 총수익은 전년 동기 대비 11% 증가한 3,550만 달러였고, 미국 내 Galleri 매출은 21% 증가한 3,420만 달러를 기록했습니다. 회사는 2분기에 45,000건 이상의 Galleri 검사를 판매했으며, 이는 전년 대비 29% 성장한 수치입니다.

회사는 1억1,400만 달러의 순손실을 보고했는데, 여기에는 Illumina 인수 관련 무형자산에 대한 2,800만 달러의 손상차손이 포함되어 있습니다. PATHFINDER 2 연구는 암 검출률이 개선되고 양성예측값이 최초 PATHFINDER 연구보다 높은 등 유망한 결과를 보여주었습니다. GRAIL은 2025년 6월 30일 기준 6억606만1천 달러의 현금 및 현금성 자산을 보유해 견조한 유동성을 유지했습니다.

GRAIL (NASDAQ: GRAL) a publié ses résultats financiers du deuxième trimestre 2025, montrant une croissance significative de son activité de détection du cancer. Le chiffre d'affaires total a augmenté de 11 % en glissement annuel pour atteindre 35,5 millions de dollars, avec les revenus Galleri aux États-Unis en hausse de 21 % à 34,2 millions de dollars. La société a vendu plus de 45 000 tests Galleri au deuxième trimestre, soit une augmentation de 29 % par rapport à l'année précédente.

La société a enregistré une perte nette de 114,0 millions de dollars, incluant une dépréciation de 28,0 millions liée aux actifs incorporels provenant de l'acquisition d'Illumina. L'étude PATHFINDER 2 a donné des résultats prometteurs, avec des taux de détection du cancer améliorés et une valeur prédictive positive supérieure à celle de la première étude PATHFINDER. GRAIL a conservé une trésorerie solide avec 606,1 millions de dollars en liquidités et équivalents au 30 juin 2025.

GRAIL (NASDAQ: GRAL) veröffentlichte die Finanzergebnisse für das zweite Quartal 2025 und zeigte ein deutliches Wachstum im Krebsfrüherkennungsgeschäft. Der Gesamtumsatz stieg im Jahresvergleich um 11 % auf 35,5 Millionen US-Dollar, wobei die US-Galleri-Umsätze um 21 % auf 34,2 Millionen US-Dollar zunahmen. Das Unternehmen verkaufte im zweiten Quartal über 45.000 Galleri-Tests, was einem Wachstum von 29 % gegenüber dem Vorjahr entspricht.

Das Unternehmen meldete einen Nettoverlust von 114,0 Millionen US-Dollar, der eine Wertminderung von 28,0 Millionen an immateriellen Vermögenswerten im Zusammenhang mit der Übernahme von Illumina beinhaltet. Die PATHFINDER-2-Studie zeigte vielversprechende Ergebnisse mit verbesserten Krebsnachweisraten und einem höheren positiven prädiktiven Wert gegenüber der ersten PATHFINDER-Studie. GRAIL hielt eine starke Liquidität mit 606,1 Millionen US-Dollar an Barmitteln und Zahlungsmitteläquivalenten zum 30. Juni 2025.

Positive
  • Galleri test sales grew 29% year-over-year to 45,000+ units
  • U.S. Galleri revenue increased 21% year-over-year to $34.2 million
  • Adjusted EBITDA improved by 44% year-over-year
  • Strong cash position of $606.1 million
  • PATHFINDER 2 study showed substantially higher cancer detection rates
  • New collaboration with Everlywell expanding Galleri test accessibility
Negative
  • Net loss of $114.0 million in Q2
  • Gross loss of $17.8 million
  • $28.0 million impairment charge on Illumina acquisition-related intangibles

Insights

GRAIL shows strong Galleri test growth but continues significant losses amid promising cancer detection trial results.

GRAIL's Q2 2025 results present a mixed financial picture with encouraging product adoption metrics but continued substantial losses. Galleri test revenue grew 22% year-over-year to $34.4 million, with U.S. sales increasing 21% to $34.2 million. The company sold over 45,000 Galleri tests in Q2, representing 29% growth from the prior year, indicating strong market traction for their multi-cancer early detection (MCED) technology.

However, GRAIL's fundamentals remain challenging with a quarterly net loss of $114.0 million, though this represents a significant improvement from the previous year when the company recorded massive Illumina acquisition-related impairments. This quarter still includes $28.0 million in impairment charges. The adjusted EBITDA loss of $78.3 million improved 44% year-over-year, suggesting some progress in operational efficiency.

The company's cash position of $606.1 million provides runway for continued operations, but the negative gross profit (even on a non-GAAP basis) indicates GRAIL hasn't yet achieved manufacturing scale economies for its tests. The significant gap between revenue and losses suggests GRAIL needs substantial growth in test volumes or pricing improvements to approach profitability.

Recent business expansion through partnerships with Everlywell and Rush University System for Health demonstrates GRAIL's focus on distribution and accessibility, potentially accelerating adoption. The positive clinical data from PATHFINDER 2 and NHS-Galleri trials will likely strengthen GRAIL's position in the emerging cancer screening market, potentially driving future revenue growth if the technology continues demonstrating clinical utility through improved cancer detection rates.

GRAIL's latest trial data shows significant improvement in cancer detection accuracy and predictive value.

The PATHFINDER 2 study results represent a substantial clinical advancement for GRAIL's Galleri blood test. The preliminary data indicates that adding Galleri to standard screening protocols significantly increases cancer detection rates compared to the first PATHFINDER study, which had already demonstrated a doubling of detected cancers. This suggests Galleri is becoming more effective at identifying cancers that might otherwise go undetected through conventional screening methods.

The improved positive predictive value (PPV) is particularly noteworthy. A higher PPV means fewer false positives, reducing unnecessary follow-up procedures and patient anxiety. This addresses one of the primary concerns with novel cancer screening technologies – the potential for overdiagnosis and overtreatment. The maintained high specificity of 99.5% further supports this improvement, indicating very few false positive results.

The consistent cancer signal origin (CSO) accuracy of 88% is clinically significant as it correctly identifies the tissue of origin, allowing for targeted diagnostic workups rather than extensive pan-cancer investigations. This precision helps clinicians navigate the complex diagnostic pathway following a positive Galleri result.

The 5-year follow-up analysis from the CCGA study presented at ASCO provides crucial longitudinal validation, showing Galleri preferentially detects aggressive, clinically meaningful cancers. This characteristic is essential for an effective screening test, as it prioritizes detection of cancers that require intervention while minimizing detection of indolent cancers that might never become clinically significant.

These developments suggest Galleri is evolving into a more refined tool for multi-cancer early detection with real-world clinical utility, particularly for aggressive cancers where early intervention can significantly impact patient outcomes. The consistent improvement across multiple trials demonstrates GRAIL's technology is maturing toward potential mainstream clinical adoption.

Q2 U.S. Galleri Revenue Grew 21% Year-Over-Year to $34.2 Million

Q2 Galleri Tests Sold Grew 29% Year-Over-Year to More Than 45,000

Detailed Results From First 25,000 Enrolled in PATHFINDER 2 to be Submitted for Presentation at ESMO 2025 in October

MENLO PARK, Calif., Aug. 12, 2025 /PRNewswire/ -- GRAIL, Inc. (Nasdaq: GRAL), a healthcare company whose mission is to detect cancer early when it can be cured, today reported business and financial results for the second quarter 2025.

Total revenue in the second quarter grew 11% year-over-year to $35.5 million, and Galleri revenue grew 22% year-over-year to $34.4 million. U.S. Galleri revenue was $34.2 million, representing 21% growth year-over-year. Net loss for the quarter was $114.0 million, which includes impairment of Illumina acquisition-related intangible assets of $28.0 million. Gross loss was $17.8 million. Non-GAAP adjusted gross profit was $16.1 million and non-GAAP adjusted EBITDA was $(78.3) million.1

"We are pleased with Galleri's growing uptake in the U.S., with more than 45,000 Galleri tests sold in the second quarter, as we continue to drive provider and patient awareness of the MCED opportunity and Galleri's ability to detect cancer earlier, when it is more amenable to treatment," said Bob Ragusa, Chief Executive Officer at GRAIL. "Our registrational trials in large, intended use populations in the U.S. and U.K. are beginning to read out, and following very promising top-line performance and safety results from the PATHFINDER 2 study in the U.S., we plan to submit detailed results for presentation at the European Society for Medical Oncology Congress 2025 in October."

For the three months ended June 30, 2025, as compared to the three months ended June 30, 2024, GRAIL reported:

  • Revenue: Total revenue, comprised of screening and development services revenue, was $35.5 million, an increase of $3.6 million or 11%.
  • Net loss: Net loss was $114.0 million, an improvement of $1.5 billion or 93%. Net loss in the second quarter includes impairment of Illumina acquisition-related intangible assets of $28.0 million. In the second quarter of 2024, net loss included Illumina acquisition-related goodwill and intangible impairments of $1.42 billion.
  • Gross loss: Gross loss was $17.8 million, an improvement of $0.1 million or 1%.
  • Adjusted gross profit1: Adjusted gross profit was $16.1 million, an increase of $0.1 million or 1%.
  • Adjusted EBITDA1: Adjusted EBITDA was $(78.3) million, an improvement of $61.1 million or 44%.
  • Cash position: Cash, cash equivalents, restricted cash and short-term marketable securities totaled $606.1 million as of June 30, 2025.

Recent business highlights include:

  • Positive top-line performance and safety results from the pre-specified analysis of the first 25,578 participants in the registrational PATHFINDER 2 study were announced in June:
    • Adding Galleri to standard of care screening demonstrated substantially greater additional cancer detection than that observed in the first PATHFINDER study. The first PATHFINDER study showed a more than doubling of the overall number of cancers detected when added to standard of care.
    • Positive predictive value (PPV) was substantially higher than the 43% PPV observed in the first PATHFINDER study.
    • Specificity and cancer signal origin (CSO) accuracy were consistent with the 99.5% and 88%, respectively, observed in the first PATHFINDER study. There were no serious safety concerns reported in PATHFINDER 2.
    • These data follow positive top-line results from the prevalent screening round of the registrational NHS-Galleri trial, which showed a substantially higher PPV than that observed in the PATHFINDER study. CSO accuracy and specificity were consistent with those observed in the PATHFINDER study.
  • Entered a new collaboration with Everlywell, a digital health company pioneering the next generation of biomarker intelligence, to expand access to the Galleri test. Galleri is now available for request directly on everlywell.com via prescription.
  • In July, Rush University System for Health, one of the largest health systems in the U.S., announced it is the first health system in the Chicago-area market to offer the Galleri test.
  • Data presented at the American Society of Clinical Oncology (ASCO) Annual Meeting in May included a 5-year follow up analysis of the Circulating Cell-free Genome Atlas (CCGA) study, which demonstrated Galleri's preferential detection of aggressive, clinically meaningful cancers. (https://assets.grail.com/wp-content/uploads/2025/05/Swanton.ASCO-2025.CCGA-5-Year-Outcomes.Oral-Presentation_FINAL-1.pdf.) Findings are consistent with earlier analyses assessing the prognostic significance of Galleri's cfDNA-based methylation approach.

__________________________

1 See "Non-GAAP Disclosure" and the associated reconciliations for important information about our use of non-GAAP measures.

Conference Call and Webcast
A webcast and conference call will be held today, August 12, 2025, at 1:30 p.m. PT / 4:30 p.m. ET. Individuals interested in listening to the conference call may access it on the investor relations section of GRAIL's website at investors.grail.com.

A replay of the webcast will be available on GRAIL's website for 30 days.

About GRAIL
GRAIL, Inc. is a healthcare company whose mission is to detect cancer early, when it can be cured. GRAIL is focused on alleviating the global burden of cancer by using the power of next-generation sequencing, population-scale clinical studies, and state-of-the-art machine learning, software, and automation to detect and identify multiple deadly cancer types in earlier stages. GRAIL's targeted methylation-based platform can support the continuum of care for screening and precision oncology, including multi-cancer early detection in symptomatic patients, risk stratification, minimal residual disease detection, biomarker subtyping, treatment and recurrence monitoring. GRAIL is headquartered in Menlo Park, CA with locations in Washington, D.C., North Carolina, and the United Kingdom. GRAIL's common stock is listed under the ticker symbol "GRAL" on the NASDAQ Stock Exchange.

For more information, visit grail.com.

About Galleri®
The Galleri multi-cancer early detection test is a proactive tool to screen for cancer. With a simple blood draw, the Galleri test can identify DNA shed by cancer cells, which can act as a unique "fingerprint" of cancer, to help screen for some of the deadliest cancers that don't have recommended screening today, such as pancreatic, esophageal, ovarian, liver, and others. The Galleri test can be used to screen for cancer before a person becomes symptomatic, when cancer may be more easily treated and potentially curable. The Galleri test can indicate the origin of the cancer, giving healthcare providers a roadmap of where to explore further. The Galleri test requires a prescription from a licensed healthcare provider and should be used in addition to recommended cancer screenings such as mammography, colonoscopy, prostate-specific antigen (PSA) test, or cervical cancer screening. The Galleri test is recommended for adults with an elevated risk for cancer, such as those aged 50 or older.

For more information, visit galleri.com.

Laboratory/Test Information
GRAIL's clinical laboratory is certified under the Clinical Laboratory Improvement Amendments of 1988 (CLIA) and accredited by the College of American Pathologists. The Galleri test was developed, and its performance characteristics were determined by GRAIL. The Galleri test has not been cleared or approved by the U.S. Food and Drug Administration. GRAIL's clinical laboratory is regulated under CLIA to perform high-complexity testing. The Galleri test is intended for clinical purposes.

Non-GAAP Disclosure
In addition to our financial results provided throughout this press release that are determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release also includes financial measures that are not calculated in accordance with GAAP. Our non-GAAP financial disclosure includes Adjusted Gross Profit (Loss) and Adjusted EBITDA. We encourage investors to carefully consider our results under GAAP in conjunction with our supplemental non-GAAP information and the reconciliation between these presentations.

  • Adjusted Gross Profit (Loss) is a key performance measure that our management uses to assess our operational performance, as it represents the results of revenues and direct costs, which are key components of our operations. We believe that this non-GAAP financial measure is useful to investors and other interested parties in analyzing our financial performance because it reflects the gross profitability of our operations, and excludes the costs associated with our sales and marketing, product development, general and administrative activities, and depreciation and amortization, and the impact of our financing methods and income taxes.

    We calculate Adjusted Gross Profit (Loss) as gross profit (loss) (as defined below) adjusted to exclude amortization of intangible assets and stock-based compensation allocated to cost of revenue. Adjusted Gross Profit (Loss) should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, operating income or loss from operations, net earnings or loss and other GAAP measures of income (loss) or profitability. The following table presents a reconciliation of gross loss, the most directly comparable financial measure calculated in accordance with GAAP, to Adjusted Gross Profit.

  • Adjusted EBITDA is a key performance measure that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes. We believe that this non-GAAP financial measure is useful to investors and other interested parties in analyzing our financial performance because it provides a comparable overview of our operations across historical periods. In addition, we believe that providing Adjusted EBITDA, together with a reconciliation of net income (loss) to Adjusted EBITDA, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, different operational and ownership histories, and/or different forms of employee compensation.

    Adjusted EBITDA is used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of net income (loss) or income (loss) from operations. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.

  • We calculate Adjusted EBITDA as net income (loss) adjusted to exclude interest (income) expense, income tax expense (benefit), depreciation, impairment of goodwill and intangible assets, and amortization of intangible assets, which represent intangible assets resulting from pushdown accounting, legal and professional services fees related to Illumina's acquisition of the Company in August 2021 ("the Acquisition") and corresponding antitrust litigation, including compliance with the hold separate arrangements imposed by the European Commission, and our divestment from Illumina, restructuring charges, and stock-based compensation. We believe that the items subject to these further adjustments are not indicative of our ongoing operations due to their nature, especially considering the impact of certain items as a result of the Acquisition.

    Adjusted EBITDA should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, operating income or loss from operations, net earnings or loss and other U.S. GAAP measures of income (loss). Additionally, it is not intended to be a measure of free cash flow for management's discretionary use, as it does not consider certain cash requirements such as interest and tax payments. Further, our definition of Adjusted EBITDA may differ from similarly titled measures used by other companies and therefore may not be comparable among companies. The following table presents a reconciliation of net loss, the most directly comparable financial measure calculated in accordance with U.S. GAAP, to Adjusted EBITDA on a consolidated basis.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in tabular form below.

Forward-Looking Statements
This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "aim," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "should," "would," or "will," the negative of these terms, and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include expectations and projections of our future financial performance, future tests or products, patient awareness of our products, technology, clinical studies, safety results, regulatory compliance, potential market opportunity, anticipated growth strategies, restructuring costs, sufficiency of cash on hand to finance our business, cost savings, budgets and strategies, impact of the restructuring on our operations and growth and anticipated trends in our business.

These statements are only predictions based on our current expectations and projections about future events and trends. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially and adversely from those expressed or implied by the forward-looking statements, including those factors and numerous associated risks discussed under the sections entitled "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2024 and in our Quarterly Report on Form 10-Q for the period ended June 30, 2025 (the "Form 10-Q"). Moreover, we operate in a dynamic and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results, level of activity, performance, or achievements to differ materially and adversely from those contained in any forward-looking statements we may make.

Forward-looking statements relate to the future and, accordingly, are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Although we believe the expectations and projections expressed or implied by the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Except to the extent required by law, we undertake no obligation to update any of these forward-looking statements after the date of this press release to conform our prior statements to actual results or revised expectations or to reflect new information or the occurrence of unanticipated events.

 

GRAIL, Inc

Condensed Consolidated Balance Sheets

(unaudited)

(amounts in thousands, except for share and per share data)

 


June 30,
2025


December 31,
2024

Assets




Current assets:




Cash and cash equivalents

$                 127,427


$                 214,234

Short-term marketable securities

475,327


549,236

Accounts receivables, net

16,313


20,312

Supplies

19,739


18,632

Prepaid expenses and other current assets

13,038


17,447

Total current assets

651,844


819,861

Property and equipment, net

60,210


69,061

Operating lease right-of-use assets

60,033


66,373

Restricted cash

3,349


3,349

Intangible assets, net

1,919,723


2,016,890

Other non-current assets

7,392


7,773

Total assets

$              2,702,551


$              2,983,307

Liabilities and stockholders'/member's equity




Current liabilities:




Accounts payable

$                      6,283


$                      4,844

Accrued liabilities

48,870


57,241

Operating lease liabilities, current portion

13,689


13,260

Other current liabilities

1,797


1,580

Total current liabilities

70,639


76,925

Operating lease liabilities, net of current portion

48,475


54,881

Deferred tax liability, net

266,174


345,860

Other non-current liabilities

2,620


2,236

Total liabilities

387,908


479,902

Preferred stock, par value of $0.001 per share; 50,000,000 shares authorized, no shares
issued and outstanding as of June 30, 2025 and December 31, 2024


Common stock $0.001 par value per share, 1,500,000,000 shares authorized, 36,047,799
shares issued and outstanding as of June 30, 2025, 33,893,409 shares issued and outstanding
as of December 31, 2024

36


34

Additional paid-in capital

12,335,832


12,305,250

Accumulated other comprehensive income

2,303


1,451

Accumulated deficit

(10,023,528)


(9,803,330)

Total stockholders'/member's equity

2,314,643


2,503,405

Total liabilities and stockholders'/member's equity

2,702,551


2,983,307

 

GRAIL, Inc

Condensed Consolidated Statements of Operations

(unaudited)

(amounts in thousands, except share and per share data)

 


Three Months Ended


Six Months Ended


June 30,
2025


June 30,
2024


June 30,
2025


June 30,
2024

Revenue:








Screening revenue

$            34,379


$            28,163


$            63,512


$            51,702

Development services revenue

1,165


3,807


3,869


6,989

Total revenue

35,544


31,970


67,381


58,691

Costs and operating expenses:








Cost of screening revenue (exclusive of amortization of intangible assets)

19,346


15,789


36,469


29,511

Cost of development services revenue

501


621


1,672


2,057

Cost of revenue — amortization of intangible assets

33,472


33,472


66,944


66,944

Research and development

46,626


94,196


100,251


195,821

Sales and marketing

28,539


40,989


63,518


87,808

General and administrative

37,914


67,258


82,988


124,327

Goodwill and intangible assets impairment

28,000


1,420,936


28,000


1,420,936

Total costs and operating expenses

194,398


1,673,261


379,842


1,927,404

Loss from operations

(158,854)


(1,641,291)


(312,461)


(1,868,713)

Other income (expense):








Interest income

6,809


2,805


14,588


5,706

Other income (expense), net

(811)


5


(1,395)


47

Total other income, net

5,998


2,810


13,193


5,753

Loss before income taxes

(152,856)


(1,638,481)


(299,268)


(1,862,960)

Benefit from income taxes

38,871


53,144


79,070


58,709

Net loss

$        (113,985)


$    (1,585,337)


$        (220,198)


$    (1,804,251)

Net loss per share — Basic and Diluted

$              (3.18)


$            (51.06)


$              (6.28)


$            (58.11)

Weighted-average shares of common stock used in computing net loss per share:

35,793,154


31,049,148


35,054,896


31,049,148

 

GRAIL, Inc

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

(amounts in thousands)

 


Three Months Ended


Six Months Ended


June 30,
2025


June 30,
2024


June 30,
2025


June 30,
2024

Gross loss (1)

$          (17,775)


$          (17,912)


$      (37,704)


$      (39,821)

Amortization of intangible assets

33,472


33,472


66,944


66,944

Stock-based compensation

417


463


1,179


944

Adjusted Gross Profit

$            16,114


$            16,023


$        30,419


$        28,067

___________



(1)       

Gross loss is calculated as total revenue less cost of screening revenue (exclusive of amortization of intangible assets), cost of development services revenue and cost of revenue—amortization of intangible assets.

 

GRAIL, Inc

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

(amounts in thousands)

 


Three Months Ended


Six Months Ended


June 30,
2025


June 30,
2024


June 30,
2025


June 30,
2024

Net loss

$        (113,985)


$    (1,585,337)


$        (220,198)


$    (1,804,251)

Adjusted to exclude the following:








Interest income

(6,809)


(2,805)


(14,588)


(5,706)

Benefit from income tax expense

(38,871)


(53,144)


(79,070)


(58,709)

Amortization of intangible assets (1)

34,583


34,583


69,167


69,167

Depreciation

4,592


4,805


9,287


10,218

Goodwill and intangible impairment (2)

28,000


1,420,936


28,000


1,420,936

Illumina/GRAIL merger & divestiture legal and professional services costs (3)


15,624



21,932

Stock-based compensation (4)

14,168


25,947


30,379


55,053

Restructuring(5)



(34)


Adjusted EBITDA

$          (78,322)


$        (139,391)


$        (177,057)


$        (291,360)

___________



(1)  

Represents amortization of intangible assets, including developed technology and trade names.

(2) 

Reflects impairment of the goodwill and intangible assets recognized as a result of the Acquisition.

(3)  

Represents legal and professional services costs associated with the Acquisition and corresponding antitrust litigation, including compliance with the hold separate arrangements imposed by the European Commission, and legal and professional services costs associated with the divestiture.

(4)  

Represents all stock-based compensation recognized on our standalone financial statements for the periods presented.

(5)  

Represents employee severance, benefits, payroll taxes, and other costs associated with the Restructuring Plan.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/grail-reports-second-quarter-2025-financial-results-302528014.html

SOURCE GRAIL, Inc.

FAQ

What were GRAIL's Q2 2025 revenue and growth numbers?

GRAIL reported total revenue of $35.5 million (11% growth YoY), with U.S. Galleri revenue of $34.2 million (21% growth YoY).

How many Galleri tests did GRAIL sell in Q2 2025?

GRAIL sold more than 45,000 Galleri tests in Q2 2025, representing a 29% increase year-over-year.

What were the key findings from GRAIL's PATHFINDER 2 study?

The study showed substantially higher cancer detection rates than PATHFINDER 1, improved positive predictive value, and maintained 99.5% specificity and 88% cancer signal origin accuracy, with no serious safety concerns.

What is GRAIL's current financial position?

As of June 30, 2025, GRAIL had $606.1 million in cash, cash equivalents, restricted cash and short-term marketable securities, with a quarterly net loss of $114.0 million.

What new partnerships did GRAIL announce in Q2 2025?

GRAIL announced a new collaboration with Everlywell to expand Galleri test access through everlywell.com, and Rush University System for Health became the first Chicago-area health system to offer the Galleri test.
Grail Inc

NASDAQ:GRAL

GRAL Rankings

GRAL Latest News

GRAL Latest SEC Filings

GRAL Stock Data

1.18B
30.99M
13.86%
68.46%
15.36%
Diagnostics & Research
Services-medical Laboratories
Link
United States
MENLO PARK