Camden National Corporation Reports Second Quarter 2025 Earnings
Rhea-AI Summary
Camden National Corporation (NASDAQ: CAC) reported strong Q2 2025 financial results, with net income of $14.1 million and diluted EPS of $0.83, representing increases of 92% and 93% respectively from Q1 2025. The quarter marked their first full period following the Northway Financial acquisition, showing positive integration results.
Key metrics include: net interest margin increase to 3.06%, efficiency ratio improvement to 60.37%, and 4% annualized loan growth. Total assets reached $6.9 billion, with loans at $4.9 billion and deposits at $5.5 billion. The company announced a cash dividend of $0.42 per share, representing a 4.14% annualized yield.
Asset quality metrics showed slight deterioration with non-performing loans increasing to 0.37% of total loans, primarily due to one commercial loan bankruptcy filing expected to be resolved in H2 2025.
Positive
- Net income increased 92% quarter-over-quarter to $14.1 million
- Pre-tax, pre-provision income grew 13% excluding merger costs
- Net interest margin expanded to 3.06%, up 2 basis points
- Loan pipeline increased 40% to $149.5 million
- Efficiency ratio improved significantly to 60.37% from 74.02%
- Strong capital ratios with CET1 at 10.88%
Negative
- Non-performing loans increased 22 basis points to 0.37% due to one commercial bankruptcy
- Deposits decreased 1% quarter-over-quarter
- Total assets declined 1% from previous quarter
- Loan-to-deposit ratio increased to 89% from 87%
News Market Reaction
On the day this news was published, CAC declined 10.20%, reflecting a significant negative market reaction. Argus tracked a trough of -2.3% from its starting point during tracking. Our momentum scanner triggered 9 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $71M from the company's valuation, bringing the market cap to $629M at that time.
Data tracked by StockTitan Argus on the day of publication.
Net Income of
"We're pleased to report strong results in our first full quarter as a unified organization following the Northway Financial acquisition," said Simon Griffiths, President and Chief Executive Officer of Camden National. "During the quarter, we began to unlock the financial potential of the combined franchise, with pre-tax, pre-provision income—excluding one-time merger-related expenses—increasing
SECOND QUARTER 2025 HIGHLIGHTS
- Net interest margin for the second quarter of 2025 increased 2 basis points to
3.06% , compared to the first quarter of 2025. On a non-GAAP basis, our core net interest margin was2.70% for the second quarter of 2025, compared to2.68% for the first quarter of 2025. - The GAAP efficiency ratio for the second quarter of 2025 decreased to
60.37% and, on a non-GAAP basis, decreased to55.47% , down from74.02% and58.72% , respectively, for the first quarter of 2025. - Loans for the second quarter grew
4% on an annualized basis. At June 30, 2025, committed loan pipelines, excluding loans held for sale, were strong and totaled , an increase of$149.5 million 40% since March 31, 2025. - Book value per share at June 30, 2025 totaled
, and, on a non-GAAP basis, tangible book value per share totaled$38.54 , an increase of$26.90 2% and3% , respectively, for the second quarter of 2025. - Loans 30-89 days past due were
0.08% of total loans at June 30, 2025, and annualized net charge-offs for the second quarter of 2025 were0.02% of average loans.
FINANCIAL CONDITION
As of June 30, 2025, total assets were
Investments totaled
Loans totaled
The allowance for credit losses ("ACL") on loans was
Deposits totaled
As of June 30, 2025, the Company's common equity Tier 1 risk-based capital ratio was
The Company announced a cash dividend of
FINANCIAL OPERATING RESULTS (Q2 2025 vs. Q1 2025)
Net interest income for the second quarter of 2025 was
Provision expense of
Non-interest income for the second quarter of 2025 was
Non-interest expense for the second quarter of 2025 was
Q2 2025 CONFERENCE CALL
Camden National Corporation will host a conference call and webcast at 3:00 p.m., Eastern Time, Tuesday, July 29, 2025 to discuss its second quarter 2025 financial results and outlook. Participants should dial into the call 10 - 15 minutes before it begins. Information about the conference call is as follows:
Live dial-in (Domestic): | (833) 470-1428 |
Live dial-in (All other locations): | https://www.netroadshow.com/conferencing/global-numbers?confId=84905 |
Participant access code: | 118700 |
Live webcast: |
A link to the live webcast will be available on Camden National's website under "About — Investor Relations" at CamdenNational.bank before the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The conference call transcript will also be available on Camden National's website approximately two days after the conference call.
ABOUT CAMDEN NATIONAL CORPORATION
Camden National Corporation (NASDAQ: CAC) is Northern New England's largest publicly traded bank holding company, with
Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and other statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; inflation; ongoing competition in labor markets and employee turnover; deterioration in the value of Camden National's investment securities; changes in consumer spending and savings habits; changes in the interest rate environment; changes in general economic conditions, including as a result of tariffs and retaliatory tariffs; operational risks including, but not limited to, cybersecurity, fraud, pandemics and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions which could affect Camden National's ability to attract and retain depositors, and could affect the ability of financial services providers, including the Company, to borrow or raise capital; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; changes to regulatory capital requirements; changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National's Annual Report on Form 10-K for the year ended December 31, 2024, as updated by other filings with the Securities and Exchange Commission ("SEC"). Further, statements regarding the potential effects of notable and global current events on the Company's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company's control. Statements relating to the Company's recent acquisition of Northway may also be forward-looking statements. Factors that could cause actual results to differ materially from the forward-looking statements include the reaction to the transaction of the Company's customers, employees and counterparties; customer disintermediation; expected synergies, cost savings and other financial benefits of the transaction might not be realized within the expected timeframes or might be less than projected; and credit and interest rate risks associated with
USE OF NON-GAAP MEASURES
In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in
ANNUALIZED DATA
Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.
Selected Financial Data (unaudited) | ||||||||||
At or For The Three Months Ended | At or For The Six Months Ended | |||||||||
(In thousands, except number of shares and per share data) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||
Financial Condition Data | ||||||||||
Loans | $ 4,931,369 | $ 4,885,086 | $ 4,139,361 | $ 4,931,369 | $ 4,139,361 | |||||
Total assets | 6,920,044 | 6,964,785 | 5,724,380 | 6,920,044 | 5,724,380 | |||||
Deposits | 5,514,712 | 5,597,478 | 4,514,020 | 5,514,712 | 4,514,020 | |||||
Shareholders' equity | 652,148 | 640,054 | 508,286 | 652,148 | 508,286 | |||||
Operating Data and Per Share Data | ||||||||||
Net income | $ 14,081 | $ 7,326 | $ 11,993 | $ 21,407 | $ 25,265 | |||||
Adjusted net income (non-GAAP)(1) | 15,191 | 16,047 | 11,993 | 31,238 | 24,546 | |||||
Adjusted pre-tax, pre-provision income (non-GAAP)(1) | 26,085 | 23,128 | 15,519 | 49,213 | 29,752 | |||||
Diluted EPS | 0.83 | 0.43 | 0.81 | 1.26 | 1.72 | |||||
Adjusted diluted EPS (non-GAAP)(1) | 0.89 | 0.95 | 0.81 | 1.84 | 1.67 | |||||
Profitability Ratios | ||||||||||
Return on average assets | 0.82 % | 0.43 % | 0.84 % | 0.63 % | 0.89 % | |||||
Adjusted return on average assets (non-GAAP)(1) | 0.89 % | 0.94 % | 0.84 % | 0.91 % | 0.87 % | |||||
Return on average equity | 8.77 % | 4.75 % | 9.60 % | 6.80 % | 10.18 % | |||||
Adjusted return on average equity (non-GAAP)(1) | 9.47 % | 10.40 % | 9.60 % | 9.92 % | 9.89 % | |||||
Adjusted return on average tangible equity (non-GAAP)(1) | 14.71 % | 16.40 % | 11.96 % | 15.53 % | 12.34 % | |||||
GAAP efficiency ratio | 60.37 % | 74.02 % | 63.77 % | 67.07 % | 64.76 % | |||||
Efficiency ratio (non-GAAP)(1) | 55.47 % | 58.72 % | 63.21 % | 57.06 % | 64.19 % | |||||
Net interest margin (fully-taxable equivalent) | 3.06 % | 3.04 % | 2.36 % | 3.05 % | 2.32 % | |||||
Core net interest margin (fully-taxable equivalent) (non-GAAP)(1) | 2.70 % | 2.68 % | 2.36 % | 2.69 % | 2.32 % | |||||
Asset Quality Ratios | ||||||||||
ACL on loans to total loans | 1.08 % | 0.96 % | 0.86 % | 1.08 % | 0.86 % | |||||
Non-performing loans to total loans | 0.37 % | 0.15 % | 0.19 % | 0.37 % | 0.19 % | |||||
Loans 30-89 days past due to total loans | 0.08 % | 0.07 % | 0.05 % | 0.08 % | 0.05 % | |||||
Annualized net charge-offs to average loans | 0.02 % | 0.08 % | 0.04 % | 0.05 % | 0.03 % | |||||
Capital Ratios | ||||||||||
Common equity ratio | 9.42 % | 9.19 % | 8.88 % | 9.42 % | 8.88 % | |||||
Tangible common equity ratio (non-GAAP)(1) | 6.77 % | 6.49 % | 7.34 % | 6.77 % | 7.34 % | |||||
Book value per share | $ 38.54 | $ 37.91 | $ 34.89 | $ 38.54 | $ 34.89 | |||||
Tangible book value per share (non-GAAP)(1) | $ 26.90 | $ 26.02 | $ 28.34 | $ 26.90 | $ 28.34 | |||||
Tier 1 leverage capital ratio | 8.74 % | 8.58 % | 9.64 % | 8.74 % | 9.64 % | |||||
Total risk-based capital ratio | 13.35 % | 13.13 % | 14.46 % | 13.35 % | 14.46 % | |||||
(1) | This is a non-GAAP measure, please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
Consolidated Statements of Condition Data (unaudited)
| ||||||||||
(In thousands) | June 30, | March 31, | June 30, | % Change | % Change | |||||
ASSETS | ||||||||||
Cash, cash equivalents and restricted cash | $ 113,815 | $ 219,414 | $ 105,560 | (48) % | 8 % | |||||
Investments: | ||||||||||
Trading securities | 5,326 | 4,860 | 4,959 | 10 % | 7 % | |||||
Available-for-sale securities, at fair value | 860,217 | 836,130 | 579,534 | 3 % | 48 % | |||||
Held-to-maturity securities, at amortized cost | 509,298 | 516,682 | 533,600 | (1) % | (5) % | |||||
Other investments | 26,879 | 26,284 | 17,105 | 2 % | 57 % | |||||
Total investments | 1,401,720 | 1,383,956 | 1,135,198 | 1 % | 23 % | |||||
Loans held for sale, at fair value | 22,567 | 11,059 | 14,321 | 104 % | 58 % | |||||
Loans: | ||||||||||
Commercial real estate | 2,089,977 | 2,067,098 | 1,697,979 | 1 % | 23 % | |||||
Commercial | 506,883 | 487,409 | 409,682 | 4 % | 24 % | |||||
Residential real estate | 2,018,332 | 2,028,062 | 1,768,357 | — % | 14 % | |||||
Consumer and home equity | 316,177 | 302,517 | 263,343 | 5 % | 20 % | |||||
Total loans | 4,931,369 | 4,885,086 | 4,139,361 | 1 % | 19 % | |||||
Less: allowance for credit losses on loans | (53,022) | (46,723) | (35,412) | 13 % | 50 % | |||||
Net loans | 4,878,347 | 4,838,363 | 4,103,949 | 1 % | 19 % | |||||
Goodwill and core deposit intangible assets | 197,031 | 200,770 | 95,390 | (2) % | 107 % | |||||
Other assets | 306,564 | 311,223 | 269,962 | (1) % | 14 % | |||||
Total assets | $ 6,920,044 | $ 6,964,785 | $ 5,724,380 | (1) % | 21 % | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Liabilities | ||||||||||
Deposits: | ||||||||||
Non-interest checking | $ 1,118,080 | $ 1,132,648 | $ 921,605 | (1) % | 21 % | |||||
Interest checking | 1,663,335 | 1,714,944 | 1,465,560 | (3) % | 13 % | |||||
Savings and money market | 1,823,275 | 1,828,332 | 1,399,464 | — % | 30 % | |||||
Certificates of deposit | 698,185 | 703,873 | 576,563 | (1) % | 21 % | |||||
Brokered deposits | 211,837 | 217,681 | 150,828 | (3) % | 40 % | |||||
Total deposits | 5,514,712 | 5,597,478 | 4,514,020 | (1) % | 22 % | |||||
Short-term borrowings | 599,367 | 567,436 | 552,606 | 6 % | 8 % | |||||
Junior subordinated debentures | 61,365 | 61,290 | 44,331 | — % | 38 % | |||||
Accrued interest and other liabilities | 92,452 | 98,527 | 105,137 | (6) % | (12) % | |||||
Total liabilities | 6,267,896 | 6,324,731 | 5,216,094 | (1) % | 20 % | |||||
Commitments and Contingencies | ||||||||||
Shareholders' Equity | ||||||||||
Common stock, no par value | 214,365 | 213,589 | 115,543 | — % | 86 % | |||||
Retained earnings | 515,662 | 508,720 | 493,974 | 1 % | 4 % | |||||
Accumulated other comprehensive loss: | ||||||||||
Net unrealized loss on debt securities, net of tax | (84,324) | (89,613) | (110,308) | (6) % | (24) % | |||||
Net unrealized gain on cash flow hedging derivative | 6,045 | 6,953 | 9,327 | (13) % | (35) % | |||||
Net unrecognized loss on postretirement plans, net of tax | 400 | 405 | (250) | (1) % | (260) % | |||||
Total accumulated other comprehensive loss | (77,879) | (82,255) | (101,231) | (5) % | (23) % | |||||
Total shareholders' equity | 652,148 | 640,054 | 508,286 | 2 % | 28 % | |||||
Total liabilities and shareholders' equity | $ 6,920,044 | $ 6,964,785 | $ 5,724,380 | (1) % | 21 % | |||||
Consolidated Statements of Income Data (unaudited) | ||||||||||
For The Three Months Ended | ||||||||||
(In thousands, except per share data) | June 30, | March 31, | June 30, | % Change | % Change | |||||
Interest Income | ||||||||||
Interest and fees on loans | $ 67,477 | $ 66,549 | $ 53,422 | 1 % | 26 % | |||||
Taxable interest on investments | 10,257 | 9,772 | 6,807 | 5 % | 51 % | |||||
Nontaxable interest on investments | 455 | 468 | 461 | (3) % | (1) % | |||||
Dividend income | 493 | 520 | 521 | (5) % | (5) % | |||||
Other interest income | 641 | 1,086 | 951 | (41) % | (33) % | |||||
Total interest income | 79,323 | 78,395 | 62,162 | 1 % | 28 % | |||||
Interest Expense | ||||||||||
Interest on deposits | 24,594 | 24,621 | 24,169 | — % | 2 % | |||||
Interest on borrowings | 4,620 | 4,018 | 5,285 | 15 % | (13) % | |||||
Interest on junior subordinated debentures | 900 | 898 | 524 | — % | 72 % | |||||
Total interest expense | 30,114 | 29,537 | 29,978 | 2 % | — % | |||||
Net interest income | 49,209 | 48,858 | 32,184 | 1 % | 53 % | |||||
Provision for credit losses | 6,920 | 9,429 | 650 | (27) % | N.M. | |||||
Net interest income after provision for credit losses | 42,289 | 39,429 | 31,534 | 7 % | 34 % | |||||
Non-Interest Income | ||||||||||
Debit card income | 3,646 | 3,233 | 3,069 | 13 % | 19 % | |||||
Service charges on deposit accounts | 2,405 | 2,318 | 2,113 | 4 % | 14 % | |||||
Income from fiduciary services | 1,981 | 1,838 | 1,870 | 8 % | 6 % | |||||
Brokerage and insurance commissions | 1,794 | 1,697 | 1,441 | 6 % | 24 % | |||||
Bank-owned life insurance | 1,003 | 660 | 694 | 52 % | 45 % | |||||
Mortgage banking income, net | 1,060 | 508 | 516 | 109 % | 105 % | |||||
Other income | 1,178 | 942 | 942 | 25 % | 25 % | |||||
Total non-interest income | 13,067 | 11,196 | 10,645 | 17 % | 23 % | |||||
Non-Interest Expense | ||||||||||
Salaries and employee benefits | 19,392 | 20,243 | 15,601 | (4) % | 24 % | |||||
Furniture, equipment and data processing | 4,294 | 4,731 | 3,497 | (9) % | 23 % | |||||
Net occupancy costs | 2,693 | 3,033 | 1,981 | (11) % | 36 % | |||||
Debit card expense | 1,725 | 1,690 | 1,311 | 2 % | 32 % | |||||
Amortization of core deposit intangible assets | 1,473 | 1,473 | 139 | — % | N.M. | |||||
Merger and acquisition costs | 1,405 | 7,525 | — | (81) % | N.M. | |||||
Consulting and professional fees | 1,310 | 1,498 | 1,149 | (13) % | 14 % | |||||
Regulatory assessments | 1,127 | 986 | 813 | 14 % | 39 % | |||||
Other real estate owned and collection costs, net | 91 | 90 | 47 | 1 % | 94 % | |||||
Other expenses | 4,086 | 3,182 | 2,772 | 28 % | 47 % | |||||
Total non-interest expense | 37,596 | 44,451 | 27,310 | (15) % | 38 % | |||||
Income before income tax expense (benefit) | 17,760 | 6,174 | 14,869 | 188 % | 19 % | |||||
Income Tax Expense (Benefit) | 3,679 | (1,152) | 2,876 | (419) % | 28 % | |||||
Net Income | $ 14,081 | $ 7,326 | $ 11,993 | 92 % | 17 % | |||||
Per Share Data | ||||||||||
Basic earnings per share | $ 0.84 | $ 0.43 | $ 0.82 | 95 % | 2 % | |||||
Diluted earnings per share | $ 0.83 | $ 0.43 | $ 0.81 | 93 % | 2 % | |||||
N.M. = Not meaningful |
Consolidated Statements of Income Data (unaudited) | ||||||
For The Six Months Ended | ||||||
(In thousands, except per share data) | June 30, | June 30, | % Change | |||
Interest Income | ||||||
Interest and fees on loans | $ 134,026 | $ 105,131 | 27 % | |||
Taxable interest on investments | 20,029 | 13,834 | 45 % | |||
Nontaxable interest on investments | 923 | 926 | — % | |||
Dividend income | 1,013 | 833 | 22 % | |||
Other interest income | 1,727 | 1,621 | 7 % | |||
Total interest income | 157,718 | 122,345 | 29 % | |||
Interest Expense | ||||||
Interest on deposits | 49,215 | 47,347 | 4 % | |||
Interest on borrowings | 8,638 | 10,483 | (18) % | |||
Interest on junior subordinated debentures | 1,798 | 1,058 | 70 % | |||
Total interest expense | 59,651 | 58,888 | 1 % | |||
Net interest income | 98,067 | 63,457 | 55 % | |||
Provision (credit) for credit losses | 16,349 | (1,452) | N.M. | |||
Net interest income after provision (credit) for credit losses | 81,718 | 64,909 | 26 % | |||
Non-Interest Income | ||||||
Debit card income | 6,879 | 5,935 | 16 % | |||
Service charges on deposit accounts | 4,723 | 4,140 | 14 % | |||
Income from fiduciary services | 3,819 | 3,619 | 6 % | |||
Brokerage and insurance commissions | 3,491 | 2,680 | 30 % | |||
Bank-owned life insurance | 1,663 | 1,377 | 21 % | |||
Mortgage banking income, net | 1,568 | 1,324 | 18 % | |||
Other income | 2,120 | 1,892 | 12 % | |||
Total non-interest income | 24,263 | 20,967 | 16 % | |||
Non-Interest Expense | ||||||
Salaries and employee benefits | 39,635 | 31,555 | 26 % | |||
Furniture, equipment and data processing | 9,025 | 7,126 | 27 % | |||
Merger and acquisition costs | 8,930 | — | N.M. | |||
Net occupancy costs | 5,726 | 4,051 | 41 % | |||
Debit card expense | 3,415 | 2,575 | 33 % | |||
Amortization of core deposit intangible assets | 2,946 | 278 | N.M. | |||
Consulting and professional fees | 2,808 | 2,009 | 40 % | |||
Regulatory assessments | 2,113 | 1,670 | 27 % | |||
Other real estate owned and collection costs, net | 181 | 57 | 218 % | |||
Other expenses | 7,268 | 5,351 | 36 % | |||
Total non-interest expense | 82,047 | 54,672 | 50 % | |||
Income before income tax expense | 23,934 | 31,204 | (23) % | |||
Income Tax Expense | 2,527 | 5,939 | (57) % | |||
Net Income | $ 21,407 | $ 25,265 | (15) % | |||
Per Share Data | ||||||
Basic earnings per share | $ 1.27 | $ 1.73 | (27) % | |||
Diluted earnings per share | $ 1.26 | $ 1.72 | (27) % | |||
N.M. = Not meaningful |
Quarterly Average Balance and Yield/Rate Analysis (unaudited) | ||||||||||||
Average Balance | Yield/Rate | |||||||||||
For The Three Months Ended | For The Three Months Ended | |||||||||||
(Dollars in thousands) | June 30, | March 31, | June 30, | June 30, | March 31, | June 30, | ||||||
Assets | ||||||||||||
Interest-earning assets: | ||||||||||||
Interest-bearing deposits in other banks | $ 43,530 | $ 84,211 | $ 50,266 | 4.47 % | 4.44 % | 6.06 % | ||||||
Investments - taxable | 1,396,669 | 1,375,818 | 1,162,941 | 3.12 % | 3.04 % | 2.58 % | ||||||
Investments - nontaxable(1) | 61,044 | 62,485 | 61,794 | 3.78 % | 3.79 % | 3.78 % | ||||||
Loans(2): | ||||||||||||
Commercial real estate | 2,076,129 | 2,065,534 | 1,701,431 | 5.72 % | 5.69 % | 5.09 % | ||||||
Commercial(1) | 407,677 | 409,037 | 387,337 | 6.17 % | 6.37 % | 6.51 % | ||||||
Municipal(1) | 82,768 | 90,554 | 16,351 | 4.68 % | 6.17 % | 4.84 % | ||||||
Residential real estate | 2,037,852 | 2,034,024 | 1,772,707 | 4.84 % | 4.71 % | 4.48 % | ||||||
Consumer and home equity | 308,938 | 303,147 | 260,384 | 7.36 % | 7.39 % | 7.93 % | ||||||
Total loans | 4,913,364 | 4,902,296 | 4,138,210 | 5.48 % | 5.45 % | 5.14 % | ||||||
Total interest-earning assets | 6,414,607 | 6,424,810 | 5,413,211 | 4.94 % | 4.91 % | 4.58 % | ||||||
Other assets | 471,188 | 477,556 | 323,065 | |||||||||
Total assets | $ 6,885,795 | $ 6,902,366 | $ 5,736,276 | |||||||||
Liabilities & Shareholders' Equity | ||||||||||||
Deposits: | ||||||||||||
Non-interest checking | $ 1,103,025 | $ 1,107,398 | $ 901,774 | — % | — % | — % | ||||||
Interest checking | 1,636,620 | 1,703,056 | 1,479,201 | 1.84 % | 1.85 % | 2.52 % | ||||||
Savings | 959,987 | 894,803 | 624,034 | 1.20 % | 0.98 % | 0.52 % | ||||||
Money market | 848,604 | 918,637 | 760,844 | 2.66 % | 2.63 % | 3.41 % | ||||||
Certificates of deposit | 703,091 | 706,851 | 583,282 | 3.57 % | 3.72 % | 3.90 % | ||||||
Total deposits | 5,251,327 | 5,330,745 | 4,349,135 | 1.70 % | 1.70 % | 2.05 % | ||||||
Borrowings: | ||||||||||||
Brokered deposits | 207,672 | 196,510 | 150,799 | 4.53 % | 4.62 % | 5.28 % | ||||||
Customer repurchase agreements | 234,491 | 236,437 | 185,729 | 1.31 % | 1.29 % | 1.81 % | ||||||
Junior subordinated debentures | 61,325 | 61,282 | 44,331 | 5.88 % | 5.94 % | 4.75 % | ||||||
Other borrowings | 398,408 | 348,402 | 401,144 | 3.88 % | 3.80 % | 4.46 % | ||||||
Total borrowings | 901,896 | 842,631 | 782,003 | 3.50 % | 3.44 % | 4.00 % | ||||||
Total funding liabilities | 6,153,223 | 6,173,376 | 5,131,138 | 1.96 % | 1.94 % | 2.35 % | ||||||
Other liabilities | 88,790 | 103,201 | 102,658 | |||||||||
Shareholders' equity | 643,782 | 625,789 | 502,480 | |||||||||
Total liabilities & shareholders' equity | $ 6,885,795 | $ 6,902,366 | $ 5,736,276 | |||||||||
Net interest rate spread (fully-taxable equivalent) | 2.98 % | 2.97 % | 2.23 % | |||||||||
Net interest margin (fully-taxable equivalent) | 3.06 % | 3.04 % | 2.36 % | |||||||||
Core net interest margin (fully-taxable equivalent)(3) | 2.70 % | 2.68 % | 2.36 % | |||||||||
(1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of |
(2) | Non-accrual loans and loans held for sale are included in total average loans. |
(3) | This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
Year-to-Date Average Balance and Yield/Rate Analysis (unaudited) | ||||||||
Average Balance | Yield/Rate | |||||||
For The Six Months Ended | For The Six Months Ended | |||||||
(Dollars in thousands) | June 30, | June 30, | June 30, | June 30, | ||||
Assets | ||||||||
Interest-earning assets: | ||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ 63,971 | $ 47,376 | 4.44 % | 5.25 % | ||||
Investments - taxable | 1,386,239 | 1,175,320 | 3.08 % | 2.56 % | ||||
Investments - nontaxable(1) | 61,766 | 62,090 | 3.78 % | 3.78 % | ||||
Loans(2): | ||||||||
Commercial real estate | 2,070,874 | 1,692,015 | 5.70 % | 5.02 % | ||||
Commercial(1) | 408,327 | 388,678 | 6.27 % | 6.28 % | ||||
Municipal(1) | 86,627 | 15,502 | 5.46 % | 4.63 % | ||||
Residential real estate | 2,035,954 | 1,772,892 | 4.78 % | 4.45 % | ||||
Consumer and home equity | 306,062 | 258,844 | 7.38 % | 7.91 % | ||||
Total loans | 4,907,844 | 4,127,931 | 5.47 % | 5.07 % | ||||
Total interest-earning assets | 6,419,820 | 5,412,717 | 4.92 % | 4.51 % | ||||
Other assets | 474,347 | 314,411 | ||||||
Total assets | $ 6,894,167 | $ 5,727,128 | ||||||
Liabilities & Shareholders' Equity | ||||||||
Deposits: | ||||||||
Non-interest checking | $ 1,105,239 | $ 917,547 | — % | — % | ||||
Interest checking | 1,669,786 | 1,484,693 | 1.84 % | 2.53 % | ||||
Savings | 927,622 | 611,913 | 1.09 % | 0.37 % | ||||
Money market | 883,374 | 762,715 | 2.65 % | 3.35 % | ||||
Certificates of deposit | 704,952 | 583,044 | 3.65 % | 3.84 % | ||||
Total deposits | 5,290,973 | 4,359,912 | 1.70 % | 2.01 % | ||||
Borrowings: | ||||||||
Brokered deposits | 202,339 | 142,092 | 4.57 % | 5.29 % | ||||
Customer repurchase agreements | 235,479 | 184,108 | 1.30 % | 1.71 % | ||||
Junior subordinated debentures | 61,304 | 44,331 | 5.91 % | 4.80 % | ||||
Other borrowings | 373,277 | 401,413 | 3.85 % | 4.47 % | ||||
Total borrowings | 872,399 | 771,944 | 3.47 % | 3.98 % | ||||
Total funding liabilities | 6,163,372 | 5,131,856 | 1.95 % | 2.31 % | ||||
Other liabilities | 95,944 | 96,275 | ||||||
Shareholders' equity | 634,851 | 498,997 | ||||||
Total liabilities & shareholders' equity | $ 6,894,167 | $ 5,727,128 | ||||||
Net interest rate spread (fully-taxable equivalent) | 2.97 % | 2.20 % | ||||||
Net interest margin (fully-taxable equivalent) | 3.05 % | 2.32 % | ||||||
Core net interest margin (fully-taxable equivalent)(3) | 2.69 % | 2.32 % | ||||||
(1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of |
(2) | Non-accrual loans and loans held for sale are included in total average loans. |
(3) | This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
Year-to-Date Organic Loans And Deposits Growth (Unaudited) | ||||||||||
(A) | (B) | (C) | (D) = (A) - (B) - (C) | |||||||
(In thousands) | June 30, 2025 | December 31, 2024 | Northway | Six Months Ended June 30, 2025 Organic Growth | ||||||
Loans: | ||||||||||
Commercial real estate | $ 2,089,977 | $ 1,711,964 | $ 360,272 | $ 17,741 | 1 % | |||||
Commercial | 506,883 | 382,785 | 106,487 | 17,611 | 5 % | |||||
Residential real estate | 2,018,332 | 1,752,249 | 273,349 | (7,266) | — % | |||||
Consumer and home equity | 316,177 | 268,261 | 35,555 | 12,361 | 5 % | |||||
Total loans | $ 4,931,369 | $ 4,115,259 | $ 775,663 | $ 40,447 | 1 % | |||||
Deposits: | ||||||||||
Non-interest checking | $ 1,118,080 | $ 925,571 | $ 197,320 | $ (4,811) | (1) % | |||||
Interest checking | 1,663,335 | 1,483,589 | 315,891 | (136,145) | (9) % | |||||
Savings and money market | 1,823,275 | 1,511,589 | 285,889 | 25,797 | 2 % | |||||
Certificates of deposit | 698,185 | 532,424 | 172,573 | (6,812) | (1) % | |||||
Brokered deposits | 211,837 | 179,994 | — | 31,843 | 18 % | |||||
Total deposits | $ 5,514,712 | $ 4,633,167 | $ 971,673 | $ (90,128) | (2) % | |||||
(1) | Represents fair value marks recorded on loans and deposits as of the acquisition date, January 2, 2025. |
Asset Quality Data (unaudited)
| ||||||||||
(In thousands) | At or for the Six Months Ended June 30, 2025 | At or for the Three Months Ended March 31, 2025 | At or for the Year Ended December 31, 2024 | At or for the Nine Months Ended September 30, 2024 | At or for the Six Months Ended June 30, 2024 | |||||
Non-accrual loans: | ||||||||||
Residential real estate | $ 3,678 | $ 4,322 | $ 1,891 | $ 2,497 | $ 2,497 | |||||
Commercial real estate | 145 | 271 | 559 | 130 | 79 | |||||
Commercial | 13,514 | 1,803 | 1,927 | 2,057 | 4,409 | |||||
Consumer and home equity | 840 | 855 | 452 | 666 | 810 | |||||
Total non-accrual loans | 18,177 | 7,251 | 4,829 | 5,350 | 7,795 | |||||
Accruing loans past due 90 days | — | — | — | — | — | |||||
Total non-performing loans | 18,177 | 7,251 | 4,829 | 5,350 | 7,795 | |||||
Other real estate owned | 72 | 72 | — | — | — | |||||
Total non-performing assets | $ 18,249 | $ 7,323 | $ 4,829 | $ 5,350 | $ 7,795 | |||||
Loans 30-89 days past due: | ||||||||||
Residential real estate | $ 1,519 | $ 1,754 | $ 558 | $ 216 | $ 400 | |||||
Commercial real estate | 1,120 | 380 | 689 | 239 | 678 | |||||
Commercial | 884 | 767 | 393 | 578 | 539 | |||||
Consumer and home equity | 591 | 440 | 621 | 358 | 628 | |||||
Total loans 30-89 days past due | $ 4,114 | $ 3,341 | $ 2,261 | $ 1,391 | $ 2,245 | |||||
ACL on loans at the beginning of the period | $ 35,728 | $ 35,728 | $ 36,935 | $ 36,935 | $ 36,935 | |||||
ACL established on acquired PCD loans(1) | 3,071 | 3,071 | — | — | — | |||||
Provision (credit) for loan losses | 15,469 | 8,873 | 53 | (693) | (976) | |||||
Charge-offs: | ||||||||||
Residential real estate | 4 | 4 | — | — | — | |||||
Commercial real estate | 191 | 191 | — | — | — | |||||
Commercial | 1,245 | 896 | 1,784 | 1,157 | 763 | |||||
Consumer and home equity | 105 | 29 | 99 | 83 | 55 | |||||
Total charge-offs | 1,545 | 1,120 | 1,883 | 1,240 | 818 | |||||
Total recoveries | (299) | (171) | (623) | (412) | (271) | |||||
Net charge-offs | 1,246 | 949 | 1,260 | 828 | 547 | |||||
ACL on loans at the end of the period | $ 53,022 | $ 46,723 | $ 35,728 | $ 35,414 | $ 35,412 | |||||
Components of ACL: | ||||||||||
ACL on loans | $ 53,022 | $ 46,723 | $ 35,728 | $ 35,414 | $ 35,412 | |||||
ACL on off-balance sheet credit exposures(2) | 3,685 | 3,362 | 2,806 | 2,743 | 2,787 | |||||
ACL, end of period | $ 56,707 | $ 50,085 | $ 38,534 | $ 38,157 | $ 38,199 | |||||
Ratios: | ||||||||||
Non-performing loans to total loans | 0.37 % | 0.15 % | 0.12 % | 0.13 % | 0.19 % | |||||
Non-performing assets to total assets | 0.26 % | 0.11 % | 0.08 % | 0.09 % | 0.14 % | |||||
ACL on loans to total loans | 1.08 % | 0.96 % | 0.87 % | 0.86 % | 0.86 % | |||||
Net charge-offs to average loans (annualized): | ||||||||||
Quarter-to-date | 0.02 % | 0.08 % | 0.04 % | 0.03 % | 0.04 % | |||||
Year-to-date | 0.05 % | 0.08 % | 0.03 % | 0.03 % | 0.03 % | |||||
ACL on loans to non-performing loans | 291.70 % | 644.37 % | 553.07 % | 506.28 % | 367.31 % | |||||
Loans 30-89 days past due to total loans | 0.08 % | 0.07 % | 0.05 % | 0.03 % | 0.05 % | |||||
(1) | Purchase credit deteriorated ("PCD"). |
(2) | Presented within accrued interest and other liabilities on the consolidated statements of condition. |
Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)
| ||||||||||
Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity: | ||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||
(In thousands, except number of shares, per share | June 30, | March 31, | June 30, | June 30, | June 30, | |||||
Adjusted Net Income: | ||||||||||
Net income, as presented | $ 14,081 | $ 7,326 | $ 11,993 | $ 21,407 | $ 25,265 | |||||
Adjustments before taxes: | ||||||||||
Provision for non-PCD acquired loans | — | 6,294 | — | 6,294 | — | |||||
Provision for acquired unfunded commitments | — | 249 | — | 249 | — | |||||
Merger and acquisition costs | 1,405 | 7,525 | — | 8,930 | — | |||||
Signature Bank bond recovery | — | — | — | — | (910) | |||||
Total adjustments before taxes | 1,405 | 14,068 | — | 15,473 | (910) | |||||
Tax impact of above adjustments(1) | (295) | (2,926) | — | (3,221) | 191 | |||||
Adjustment for deferred tax valuation adjustment(2) | — | (2,421) | — | (2,421) | — | |||||
Adjusted net income | $ 15,191 | $ 16,047 | $ 11,993 | $ 31,238 | $ 24,546 | |||||
Adjusted Diluted Earnings per Share: | ||||||||||
Diluted earnings per share, as presented | $ 0.83 | $ 0.43 | $ 0.81 | $ 1.26 | $ 1.72 | |||||
Adjustments before taxes: | ||||||||||
Provision for non-PCD acquired loans | — | 0.37 | — | 0.37 | — | |||||
Provision for acquired unfunded commitments | — | 0.01 | — | 0.01 | — | |||||
Merger and acquisition costs | 0.08 | 0.45 | — | 0.53 | — | |||||
Signature Bank bond recovery | — | — | — | — | (0.06) | |||||
Total adjustments before taxes | 0.08 | 0.83 | — | 0.91 | (0.06) | |||||
Tax impact of above adjustments(1) | (0.02) | (0.17) | — | (0.19) | 0.01 | |||||
Adjustment for deferred tax valuation adjustment(2) | — | (0.14) | — | (0.14) | — | |||||
Adjusted diluted earnings per share | $ 0.89 | $ 0.95 | $ 0.81 | $ 1.84 | $ 1.67 | |||||
Adjusted Return on Average Assets: | ||||||||||
Return on average assets, as presented | 0.82 % | 0.43 % | 0.84 % | 0.63 % | 0.89 % | |||||
Adjustments before taxes: | ||||||||||
Provision for non-PCD acquired loans | — % | 0.37 % | — % | 0.18 % | — % | |||||
Provision for acquired unfunded commitments | — % | 0.01 % | — % | 0.01 % | — % | |||||
Merger and acquisition costs | 0.09 % | 0.44 % | — % | 0.26 % | — % | |||||
Signature Bank bond recovery | — % | — % | — % | — % | (0.03) % | |||||
Total adjustments before taxes | 0.09 % | 0.82 % | — % | 0.45 % | (0.03) % | |||||
Tax impact of above adjustments(1) | (0.02) % | (0.17) % | — % | (0.10) % | 0.01 % | |||||
Adjustment for deferred tax valuation adjustment(2) | — % | (0.14) % | — % | (0.07) % | — % | |||||
Adjusted return on average assets | 0.89 % | 0.94 % | 0.84 % | 0.91 % | 0.87 % | |||||
Adjusted Return on Average Equity: | ||||||||||
Return on average equity, as presented | 8.77 % | 4.75 % | 9.60 % | 6.80 % | 10.18 % | |||||
Adjustments before taxes: | ||||||||||
Provision for non-PCD acquired loans | — % | 4.08 % | — % | 2.00 % | — % | |||||
Provision for acquired unfunded commitments | — % | 0.16 % | — % | 0.08 % | — % | |||||
Merger and acquisition costs | 0.88 % | 4.88 % | — % | 2.83 % | — % | |||||
Signature Bank bond recovery | — % | — % | — % | — % | (0.37) % | |||||
Total adjustments before taxes | 0.88 % | 9.12 % | — % | 4.91 % | (0.37) % | |||||
Tax impact of above adjustments(1) | (0.18) % | (1.90) % | — % | (1.02) % | 0.08 % | |||||
Adjustment for deferred tax valuation adjustment(2) | — % | (1.57) % | — % | (0.77) % | — % | |||||
Adjusted return on average equity | 9.47 % | 10.40 % | 9.60 % | 9.92 % | 9.89 % | |||||
(1) | Assumed a |
(2) | A one-time deferred tax valuation adjustment of |
Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income: | ||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||
(In thousands) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||
Net income, as presented | $ 14,081 | $ 7,326 | $ 11,993 | $ 21,407 | $ 25,265 | |||||
Adjustment for provision (credit) for credit losses | 6,920 | 9,429 | 650 | 16,349 | (1,452) | |||||
Adjustment for income tax expense (benefit) | 3,679 | (1,152) | 2,876 | 2,527 | 5,939 | |||||
Pre-tax, pre-provision income | 24,680 | 15,603 | 15,519 | 40,283 | 29,752 | |||||
Adjustment for merger and acquisition costs | 1,405 | 7,525 | — | $ 8,930 | $ — | |||||
Adjusted pre-tax, pre-provision income | $ 26,085 | $ 23,128 | $ 15,519 | $ 49,213 | $ 29,752 | |||||
Efficiency Ratio: | ||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||
(Dollars in thousands) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||
Non-interest expense, as presented | $ 37,596 | $ 44,451 | $ 27,310 | $ 82,047 | $ 54,672 | |||||
Adjustment for merger and acquisition costs | (1,405) | (7,525) | — | (8,930) | — | |||||
Adjustment for amortization of core deposit intangible assets | (1,473) | (1,473) | (139) | (2,946) | (278) | |||||
Adjusted non-interest expense | $ 34,718 | $ 35,453 | $ 27,171 | $ 70,171 | $ 54,394 | |||||
Net interest income, as presented | $ 49,209 | $ 48,858 | $ 32,184 | $ 98,067 | $ 63,457 | |||||
Adjustment for the effect of tax-exempt income(1) | 312 | 326 | 159 | 638 | 309 | |||||
Non-interest income, as presented | 13,067 | 11,196 | 10,645 | 24,263 | 20,967 | |||||
Adjusted net interest income plus non-interest income | $ 62,588 | $ 60,380 | $ 42,988 | $ 122,968 | $ 84,733 | |||||
GAAP efficiency ratio | 60.37 % | 74.02 % | 63.77 % | 67.07 % | 64.76 % | |||||
Non-GAAP efficiency ratio | 55.47 % | 58.72 % | 63.21 % | 57.06 % | 64.19 % | |||||
(1) | Assumed a |
Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity: | ||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||
(Dollars in thousands) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||
Return on Average Tangible Equity: | ||||||||||
Net income, as presented | $ 14,081 | $ 7,326 | $ 11,993 | $ 21,407 | $ 25,265 | |||||
Adjustment for amortization of core deposit intangible assets | 1,473 | 1,473 | 139 | 2,946 | 278 | |||||
Tax impact of above adjustment(1) | (309) | (309) | (29) | (619) | (58) | |||||
Net income, adjusted for amortization of core deposit intangible assets | $ 15,245 | $ 8,490 | $ 12,103 | $ 23,734 | $ 25,485 | |||||
Average equity, as presented | $ 643,782 | $ 625,789 | $ 502,480 | $ 634,851 | $ 498,997 | |||||
Adjustment for average goodwill and core deposit intangible assets | (197,863) | (200,125) | (95,458) | (198,984) | (95,531) | |||||
Average tangible equity | $ 445,919 | $ 425,664 | $ 407,022 | $ 435,867 | $ 403,466 | |||||
Return on average equity | 8.77 % | 4.75 % | 9.60 % | 6.80 % | 10.18 % | |||||
Return on average tangible equity | 13.71 % | 8.09 % | 11.96 % | 10.98 % | 12.70 % | |||||
Adjusted Return on Average Tangible Equity: | ||||||||||
Adjusted net income (refer to the "Adjusted Net | $ 15,191 | $ 16,047 | $ 11,993 | $ 31,238 | $ 24,546 | |||||
Adjustment for amortization of core deposit intangible assets | 1,473 | 1,473 | 139 | 2,946 | 278 | |||||
Tax impact of above adjustment(1) | (309) | (309) | (29) | (619) | (58) | |||||
Adjusted net income, adjusted for amortization of | $ 16,355 | $ 17,211 | $ 12,103 | $ 33,565 | $ 24,766 | |||||
Adjusted return on average tangible equity | 14.71 % | 16.40 % | 11.96 % | 15.53 % | 12.34 % | |||||
(1) | Assumed a |
Core Net Interest Margin (fully-taxable equivalent): | ||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||
(In thousands) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||
Net interest margin, tax equivalent, as presented | 3.06 % | 3.04 % | 2.36 % | 3.05 % | 2.32 % | |||||
Net accretion income on loans from purchase accounting(1) | (0.30) % | (0.30) % | — | (0.30) % | — | |||||
Net accretion income on investments from purchase accounting(2) | (0.07) % | (0.07) % | — | (0.07) % | — | |||||
Net amortization on time deposits and borrowings | 0.01 % | 0.01 % | — | 0.01 % | — | |||||
Core net interest margin (fully-taxable equivalent) | 2.70 % | 2.68 % | 2.36 % | 2.69 % | 2.32 % | |||||
(1) | Recognized |
(2) | Recognized |
(3) | Recognized |
Tangible Book Value Per Share and Tangible Common Equity Ratio: | ||||||
(In thousands, except number of shares, per share data and ratios) | June 30, | March 31, | June 30, | |||
Tangible Book Value Per Share: | ||||||
Shareholders' equity, as presented | $ 652,148 | $ 640,054 | $ 508,286 | |||
Adjustment for goodwill and core deposit intangible assets | (197,031) | (200,770) | (95,390) | |||
Tangible shareholders' equity | $ 455,117 | $ 439,284 | $ 412,896 | |||
Shares outstanding at period end | 16,919,689 | 16,885,571 | 14,569,262 | |||
Book value per share | $ 38.54 | $ 37.91 | $ 34.89 | |||
Tangible book value per share | $ 26.90 | $ 26.02 | $ 28.34 | |||
Tangible Common Equity Ratio: | ||||||
Total assets | $ 6,920,044 | $ 6,964,785 | $ 5,724,380 | |||
Adjustment for goodwill and core deposit intangible assets | (197,031) | (200,770) | (95,390) | |||
Tangible assets | $ 6,723,013 | $ 6,764,015 | $ 5,628,990 | |||
Common equity ratio | 9.42 % | 9.19 % | 8.88 % | |||
Tangible common equity ratio | 6.77 % | 6.49 % | 7.34 % | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/camden-national-corporation-reports-second-quarter-2025-earnings-302516045.html
SOURCE Camden National Corporation
