Caris Life Sciences Reports Third Quarter 2025 Financial Results and Increases 2025 Revenue Guidance
Caris Life Sciences (Nasdaq: CAI) reported third quarter 2025 results and raised full-year guidance on Nov 5, 2025. Q3 revenue was $216.8M, up 113.4% YoY, driven by molecular profiling services. Management reported net income $24.3M, adjusted EBITDA $51.2M, and gross margin 68.0% (up 2,432 bps). Q3 clinical case volume totaled 50,763 (up 18.2%). Cash provided by operations was $62.4M and free cash flow $55.3M. Company raised 2025 revenue guidance to $720–$730M, implying 75–77% YoY growth.
Caris Life Sciences (Nasdaq: CAI) ha riportato i risultati del terzo trimestre 2025 e ha alzato le previsioni per l'intero anno il 5 novembre 2025. Ricavi del Q3 sono stati $216,8M, in aumento del 113,4% su base annua, trainati dai servizi di profilazione molecolare. Il management ha riportato utile netto di $24,3M, EBITDA rettificato di $51,2M e margine lordo 68,0% (in aumento di 2.432 punti base). Il volume dei casi clinici del Q3 ammontava a 50.763 (in aumento dell'18,2%). Il flusso di cassa operativo è stato $62,4M e il free cash flow $55,3M. L'azienda ha alzato le previsioni di ricavi per il 2025 a $720–$730M, implicando una crescita YoY 75–77%.
Caris Life Sciences (Nasdaq: CAI) anunció los resultados del tercer trimestre de 2025 y elevó las previsiones para todo el año el 5 de noviembre de 2025. Los ingresos del 3T fueron de $216.8M, con un aumento de 113.4% interanual, impulsado por los servicios de perfiles moleculares. La dirección informó beneficio neto de $24.3M, EBITDA ajustado de $51.2M y margen bruto del 68.0% (subió 2.432 puntos base). El volumen de casos clínicos del 3T fue de 50.763 (con un aumento del 18.2%). El efectivo generado por operaciones fue de $62.4M y el flujo de caja libre $55.3M. La empresa elevó las previsiones de ingresos para 2025 a $720–$730M, lo que implica un crecimiento interanual de 75–77%.
Caris Life Sciences (Nasdaq: CAI)는 2025년 3분기 실적을 발표했고 2025년 연간 가이던스를 상향 제시했습니다. 3분기 매출은 $216.8M으로 전년동기 대비 113.4% 증가했고 분자 프로파일링 서비스가 견인했습니다. 경영진은 순이익 $24.3M, 조정 EBITDA $51.2M, 및 총 이익률 68.0%(2,432bp 상승)을 보고했습니다. 3분기 임상 케이스 수는 50,763으로 18.2% 증가했습니다. 영업활동으로 인한 현금은 $62.4M, 자유현금흐름은 $55.3M였습니다. 회사는 2025년 매출 가이던스를 $720–$730M로 상향했고, 이는 전년동기 대비 75–77%의 성장을 시사합니다.
Caris Life Sciences (Nasdaq : CAI) a publié les résultats du troisième trimestre 2025 et relevé les prévisions annuelles le 5 novembre 2025. Le chiffre d'affaires du T3 s'élevait à $216,8M, en hausse de 113,4 % sur un an, tiré par les services de profiling moléculaire. La direction a annoncé un résultat net de $24,3M, un EBITDA ajusté de $51,2M et une marge brute de 68,0% (en hausse de 2 432 points de base). Le volume de cas cliniques du T3 s'est élevé à 50 763 (en hausse de 18,2%). La trésorerie opérationnelle était de $62,4M et le flux de trésorerie disponible $55,3M. L'entreprise a relevé ses prévisions de chiffre d'affaires pour 2025 à $720–$730M, impliquant une croissance annuelle de 75–77%.
Caris Life Sciences (Nasdaq: CAI) meldete die Ergebnisse des dritten Quartals 2025 und hob die Gewinnprognose für das Gesamtjahr am 5. November 2025 an. Q3-Umsatz betrug $216,8M, ein Anstieg von 113,4% YoY, angetrieben durch molekulare Profiling-Dienstleistungen. Das Management meldete Nettogewinn von $24,3M, bereinigtes EBITDA von $51,2M und Bruttomarge 68,0% (plus 2.432 Basispunkte). Q3-Klinikfallvolumen belief sich auf 50.763 (plus 18,2%). Operativer Cashflow betrug $62,4M und freier Cashflow $55,3M. Das Unternehmen hob die Umsatzprognose für 2025 auf $720–$730M an, was ein YoY-Wachstum von 75–77% impliziert.
Caris Life Sciences (ناسداك: CAI) أعلنت نتائج الربع الثالث من 2025 ورفعت التوجيهات السنوية في 5 نوفمبر 2025. إيرادات الربع الثالث كانت $216.8M، بزيادة قدرها 113.4% سنوياً، مدعومة بخدمات الملف الجزيئي. أفاد الإدارة بـ صافي الربح $24.3M، EBITDA معدل $51.2M، و هامش إجمالي 68.0% (ارتفاع بمقدار 2,432 نقطة أساس). بلغ حجم حالات العيادة في الربع الثالث 50,763 (ارتفاع 18.2%). النقد الناتج من الأنشطة التشغيلية كان $62.4M، وتدفق نقدي حر $55.3M. رفعت الشركة توجيهات الإيرادات لعام 2025 إلى $720–$730M، مما يعني نمواً سنوياً قدره 75–77%.
- Total revenue $216.8M, +113.4% YoY
- Raised 2025 revenue guidance to $720–$730M (+75–77% YoY)
- Gross margin 68.0%, +2,432 bps YoY
- Net income $24.3M vs $(67.7)M prior-year quarter
- Adjusted EBITDA $51.2M (positive)
- Net cash from operations $62.4M; free cash flow $55.3M
- None.
Insights
Record revenue, positive profitability, and raised 2025 guidance point to clear operational momentum at Caris.
Revenue surged to
This performance depends on sustained reimbursement and demand for molecular profiling, execution on higher ASPs, and maintaining operating leverage while scaling. Operating expenses rose modestly to
Key items to watch over the next 3–12 months include delivery against the updated 2025 revenue guidance of
Revenue growth of
Raises 2025 revenue guidance to
Third Quarter 2025 Financial Highlights
- Reported total revenue of
, an increase of$216.8 million 113.4% over the corresponding prior year period. - Completed 50,763 clinical therapy selection cases, an increase of
18.2% over the corresponding prior year period. - Reported gross margin of
68.0% , a 2,432 bps improvement over the corresponding prior year period. - Achieved net income of
.$24.3 million - Reported positive Adjusted EBITDA of
.$51.2 million - Reported positive net cash flow from operating activities of
, and positive free cash flow of$62.4 million .$55.3 million - Raised full-year 2025 revenue guidance to an updated range of
to$720 , representing growth of$730 million 75% to77% year-over-year.
"We delivered another record quarter for revenue and clinical volume, achieving positive net income and demonstrating the operating strength of our comprehensive, patient-first approach," said David D. Halbert, Founder, Chairman and CEO of Caris Life Sciences. "These results reflect the core strength of our business and our continued progress toward delivering the next generation of personalized solutions through our exciting pipeline in MRD and early detection."
Recent Operating Highlights
- Surpassed 959,000 total profiles and 660,000 total matched profiles through September 30, 2025.
- More than 577,000 Whole Exome and 628,000 Whole Transcriptome profiles through September 30, 2025.
- Published study validating optimal sequencing in informing therapy choices for breast cancer subgroups:
- Comparison of trastuzumab deruxtecan and sacituzumab govitecan in HER2-negative metastatic breast cancer: a large real-world data analysis.
- Published a study validating the analytical and clinical performance of MI Cancer Seek
- Clinical and analytical validation of MI Cancer Seek®, a companion diagnostic whole exome and whole transcriptome sequencing-based comprehensive molecular profiling assay.
Third Quarter 2025 Summary Financial Results
|
(amounts in thousands, except case volume, average selling price ("ASP") and per share data) |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2025 |
Q3 2024 |
% Change Y/Y |
|||
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ 216,833 |
|
$ 101,620 |
|
113.4 |
% |
|
Molecular profiling services |
|
207,587 |
|
93,803 |
|
121.3 |
% |
|
Pharma research & developmental services |
|
9,246 |
|
7,817 |
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
|
Total clinical case volume |
|
50,763 |
|
42,956 |
|
18.2 |
% |
|
MI Profile for therapy selection volume |
|
43,226 |
|
38,409 |
|
12.5 |
% |
|
Caris Assure for therapy selection volume |
|
7,537 |
|
4,547 |
|
65.8 |
% |
|
|
|
|
|
|
|
|
|
|
Total clinical ASP |
|
$ 4,089 |
|
$ 2,184 |
|
87.2 |
% |
|
MI Profile for therapy selection ASP |
|
4,273 |
|
2,241 |
|
90.7 |
% |
|
Caris Assure for therapy selection ASP |
|
3,034 |
|
1,697 |
|
78.8 |
% |
|
|
|
|
|
|
|
|
|
|
Total gross margin |
|
68.0 |
% |
43.7 |
% |
24.3 |
% |
|
Total operating expenses |
|
$ 114,863 |
|
$ 105,254 |
|
9.1 |
% |
|
Total income (loss) from operations |
|
$ 32,642 |
|
$ (60,842) |
|
153.7 |
% |
|
Net income (loss) |
|
$ 24,325 |
|
$ (67,729) |
|
135.9 |
% |
|
Net income (loss) per share attributable to common shareholders, basic |
|
$ 0.09 |
|
$ (2.59) |
|
103.5 |
% |
|
Net income (loss) per share attributable to common shareholders, diluted |
|
$ 0.08 |
|
$ (2.59) |
|
103.1 |
% |
|
Net cash provided by (used in) operating activities |
|
$ 62,425 |
|
$ (69,427) |
|
189.9 |
% |
|
|
|
|
|
|
|
|
|
|
Non-GAAP measures(1) |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ 51,167 |
|
$ (45,587) |
|
212.2 |
% |
|
Free cash flow |
|
$ 55,330 |
|
$ (71,255) |
|
177.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated balance sheet data |
|
September 30, 2025 |
December 31, 2024 |
Change |
|||
|
Cash, cash equivalents, restricted cash and marketable securities |
|
$ 759,254 |
|
$ 70,229 |
|
$ 689,025 |
|
|
Total outstanding debt, net of debt discounts |
|
$ 376,460 |
|
$ 379,528 |
|
$ (3,068) |
|
|
________________________________ |
|
(1) See "Non-GAAP Measures" below. |
Third Quarter 2025 Financial Results
Total revenue was
The increase in total revenue was driven primarily by an
Gross profit, calculated as total revenue less cost of services, for the three months ended September 30, 2025 and 2024, was
Operating expenses were
Net income was
Net cash provided by operating activities was
2025 Financial Outlook and Guidance
Caris Life Sciences expects full year 2025 revenue to be in the range of
Conference Call Information
|
Event: |
|
Caris Third Quarter 2025 Financial Results Conference Call |
|
Date: |
|
Wednesday, November 5, 2025 |
|
Time: |
|
3:30 p.m. CT (4:30 p.m. ET) |
|
Webcast Link: |
|
Accompanying materials will be posted on our investor relations website at https://investor.carislifesciences.com prior to the conference call. A replay of the conference call will be available on our investor relations website shortly after the conclusion of the call.
About Caris Life Sciences
Caris Life Sciences® (Caris) is a leading, patient-centric, next-generation AI TechBio company and precision medicine pioneer that is actively developing and commercializing innovative solutions to transform healthcare. Through comprehensive molecular profiling (Whole Exome and Whole Transcriptome Sequencing) and the application of advanced AI and machine learning algorithms at scale, Caris has created the large-scale, multimodal clinico-genomic database and computing capability needed to analyze and further unravel the molecular complexity of disease. This convergence of next-generation sequencing, AI and machine learning technologies, and high-performance computing provides a differentiated platform to develop the latest generation of advanced precision medicine diagnostic solutions for early detection, diagnosis, monitoring, therapy selection and drug development.
Caris was founded with a vision to realize the potential of precision medicine in order to improve the human condition. Headquartered in
We intend to use the investor page of our website, https://investor.carislifesciences.com, as a distribution channel of material information about the Company and for complying with our disclosure obligations under Regulation FD. The information we post on our investor webpage may be deemed material. Accordingly, investors should subscribe to our investor alerts, in addition to following our press releases, SEC filings, public conference calls and webcasts.
Forward-Looking Statements
This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. All statements other than statements of historical facts contained in this press release are forward-looking statements, including statements regarding our business, solutions, plans, objectives, goals, industry trends, financial outlook and guidance. In some cases forward-looking statements can be identified by words such as "may," "will," "should," "would," "expect," "plan," "anticipate," "could," "intend," "target," "project," "potential," "contemplate," "believe," "estimate," "predict," "potential" or "continue" or similar expressions.
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in these forward-looking statements are reasonable based on information currently available to us, we cannot guarantee that the future results, discoveries, levels of activity, performance or events and circumstances reflected in forward-looking statements will be achieved or occur. Forward-looking statements involve known and unknown risks and uncertainties, some of which are beyond our control. Risks and uncertainties that could cause our actual results to differ materially from those indicated or implied by the forward-looking statements in this press release include, among other things: developments in the precision medicine industry; our future financial performance, results of operations or other operational results or metrics; development, analytical and clinical validation, timing and performance of future solutions by us and our competitors; commercial market acceptance for our solutions, including acceptance of preventive as well as diagnostic testing paradigms, and our ability to meet resulting demand; the rapidly evolving competitive environment in which we operate; third-party payer reimbursement and coverage decisions related to our solutions; risks related to data management, storage, and processing capabilities and our ability to integrate and deploy artificial intelligence and advanced data analytics technologies; our ability to protect and enhance our intellectual property; regulatory requirements, decisions or approvals (including the timing and conditions thereof) related to our solutions; reliance on third-party suppliers; our compliance with laws and regulations; the outcome of government investigations and litigation; risks related to our indebtedness; and our ability to hire and retain key personnel as well as risks, uncertainties, and other factors described in the section titled "Risk Factors" and elsewhere in our Quarterly Report on Form 10-Q filed on or about November 5, 2025, and in our other filings we make with the SEC from time to time. We undertake no obligation to update any forward-looking statements to reflect changes in events, circumstances or our beliefs after the date of this press release, except as required by law.
Non-GAAP Measures
We use Adjusted EBITDA and free cash flow, financial measures not calculated in accordance with generally accepted accounting principles in
We define Adjusted EBITDA as net loss, adjusted to exclude interest income, interest expense, changes in fair value of financial instruments, other expense, net, the provision for (benefit from) income taxes, depreciation and amortization, and stock-based compensation expense. We use Adjusted EBITDA in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance. We believe Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. Adjusted EBITDA provides a useful measure for period-to-period comparisons of our business, as it removes the effect of certain non-cash expenses and certain variable charges.
We define free cash flow as net cash used in operating activities less purchases of property and equipment. We believe free cash flow is a useful measure of liquidity that provides an additional basis for assessing our ability to generate cash. A reconciliation of the non-GAAP financial measures used in this press release to the respective comparable GAAP financial measures, can be found below.
Caris Life Sciences Media:
Corporate Communications
CorpComm@CarisLS.com
214.294.5606
Investor Relations:
InvestorRelations@CarisLS.com
917.689.3511
|
Caris Life Sciences, Inc. Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited)
|
|||||||
|
(amounts in thousands, except share and per share data) |
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
Molecular profiling services |
$ 207,587 |
|
$ 93,803 |
|
$ 484,593 |
|
$ 254,692 |
|
Pharma research and development services |
9,246 |
|
7,817 |
|
34,554 |
|
27,653 |
|
Total revenue |
216,833 |
|
101,620 |
|
519,147 |
|
282,345 |
|
Costs and operating expenses: |
|
|
|
|
|
|
|
|
Cost of Services - Molecular profiling services |
66,980 |
|
54,810 |
|
193,195 |
|
167,134 |
|
Cost of Services - Pharma research and development services |
2,347 |
|
2,398 |
|
7,698 |
|
7,130 |
|
Selling and marketing expense |
41,267 |
|
36,758 |
|
123,355 |
|
115,077 |
|
General and administrative expense |
51,973 |
|
40,852 |
|
168,458 |
|
126,273 |
|
Research and development expense |
21,624 |
|
27,644 |
|
69,739 |
|
86,807 |
|
Total costs and operating expenses |
184,191 |
|
162,462 |
|
562,445 |
|
502,421 |
|
Income (Loss) from operations |
32,642 |
|
(60,842) |
|
(43,298) |
|
(220,076) |
|
Other expense, net: |
|
|
|
|
|
|
|
|
Interest income |
7,360 |
|
1,744 |
|
9,482 |
|
6,152 |
|
Interest expense |
(13,507) |
|
(13,799) |
|
(45,497) |
|
(36,763) |
|
Changes in fair value of financial instruments |
(2,081) |
|
5,131 |
|
(52,285) |
|
6,067 |
|
Other income (expense), net |
(89) |
|
37 |
|
(18,447) |
|
(323) |
|
Total other expense, net |
(8,317) |
|
(6,887) |
|
(106,747) |
|
(24,867) |
|
Income (Loss) before income taxes and provision for income taxes |
24,325 |
|
(67,729) |
|
(150,045) |
|
(244,943) |
|
Provision for income taxes |
— |
|
— |
|
— |
|
— |
|
Net income (loss) |
24,325 |
|
(67,729) |
|
(150,045) |
|
(244,943) |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
Unrealized gain on available-for-sale securities |
— |
|
— |
|
— |
|
7 |
|
Foreign currency translation adjustments |
79 |
|
(120) |
|
538 |
|
(20) |
|
Comprehensive income (loss) |
24,404 |
|
(67,849) |
|
(149,507) |
|
(244,956) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders: |
|
|
|
|
|
|
|
|
Net income (loss) |
24,325 |
|
(67,729) |
|
(150,045) |
|
(244,943) |
|
Deemed dividend from Series D redeemable convertible preferred stock |
— |
|
— |
|
(384,436) |
|
— |
|
Adjustments of redeemable convertible preferred stock to redemption value |
— |
|
(24,661) |
|
(85,433) |
|
(71,368) |
|
Net income (loss) attributable to common shareholders |
$ 24,325 |
|
$ (92,390) |
|
$ (619,914) |
|
$ (316,311) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common shareholders: |
|
|
|
|
|
|
|
|
Basic |
$ 0.09 |
|
$ (2.59) |
|
$ (4.83) |
|
$ (8.92) |
|
Diluted |
$ 0.08 |
|
$ (2.59) |
|
$ (4.83) |
|
$ (8.92) |
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing net income (loss) per share |
|
|
|
|
|
|
|
|
Basic |
282,099,073 |
|
35,643,589 |
|
128,447,673 |
|
35,442,927 |
|
Diluted |
297,211,838 |
|
35,643,589 |
|
128,447,673 |
|
35,442,927 |
|
Caris Life Sciences, Inc. Condensed Consolidated Balance Sheets (unaudited)
|
|||
|
(amounts in thousands, except share data) |
As of September 30, |
|
As of December 31, |
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash, cash equivalents, and restricted cash |
$ 754,739 |
|
$ 65,442 |
|
Short-term marketable securities |
2,272 |
|
2,201 |
|
Accounts receivable |
26,697 |
|
88,244 |
|
Supplies |
49,303 |
|
39,572 |
|
Prepaid expenses and other current assets |
21,234 |
|
20,270 |
|
Total current assets |
854,245 |
|
215,729 |
|
Property and equipment, net |
63,997 |
|
67,817 |
|
Goodwill |
19,344 |
|
19,344 |
|
Other assets |
46,985 |
|
40,844 |
|
Total assets |
$ 984,571 |
|
$ 343,734 |
|
Liabilities, Redeemable Convertible Preferred Stock, and Shareholders' Equity (Deficit) |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 28,999 |
|
$ 27,791 |
|
Accrued expenses and other current liabilities |
56,867 |
|
77,542 |
|
Current portion of indebtedness |
164 |
|
60,090 |
|
Total current liabilities |
86,030 |
|
165,423 |
|
Long-term indebtedness, net of debt discounts |
376,296 |
|
319,438 |
|
Warrant liabilities |
— |
|
91,642 |
|
Other long-term liabilities |
43,881 |
|
44,418 |
|
Total liabilities |
506,207 |
|
620,921 |
|
Commitments and contingencies |
|
|
|
|
Redeemable convertible preferred stock: |
|
|
|
|
Series A preferred stock, par value |
— |
|
709,261 |
|
Series B preferred stock, par value |
— |
|
42,963 |
|
Series C preferred stock, par value |
— |
|
408,715 |
|
Series D preferred stock, par value |
— |
|
1,060,712 |
|
Redeemable convertible preferred stock |
— |
|
2,221,651 |
|
Shareholders' equity (deficit): |
|
|
|
|
Preferred stock, |
— |
|
— |
|
Common stock |
283 |
|
38 |
|
Treasury stock at cost, 1,620,638 and 182,500 shares of common stock as of September 30, 2025 and |
(16,917) |
|
(330) |
|
Additional paid-in capital |
3,124,943 |
|
— |
|
Related party promissory note receivable |
— |
|
(26,456) |
|
Accumulated deficit |
(2,630,693) |
|
(2,472,300) |
|
Accumulated other comprehensive income |
748 |
|
210 |
|
Total shareholders' equity (deficit) |
478,364 |
|
(2,498,838) |
|
Total liabilities, redeemable convertible preferred stock, and shareholders' equity (deficit) |
$ 984,571 |
|
$ 343,734 |
|
Caris Life Sciences, Inc. Condensed Consolidated Statement of Cash Flows (unaudited)
|
|||
|
(amounts in thousands) |
Nine Months Ended |
||
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net loss |
$ (150,045) |
|
$ (244,943) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
18,324 |
|
39,847 |
|
Stock-based compensation expense |
56,639 |
|
13,666 |
|
Non-cash operating lease expense |
4,323 |
|
4,224 |
|
Amortization of debt discounts |
12,163 |
|
5,148 |
|
Changes in fair value of financial instruments |
52,284 |
|
(6,068) |
|
Loss on debt extinguishment |
17,930 |
|
— |
|
Other |
788 |
|
3,947 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
61,232 |
|
(15,009) |
|
Supplies |
(11,144) |
|
4,211 |
|
Prepaid expenses and other current assets |
(4,805) |
|
(2,176) |
|
Other assets |
(326) |
|
(158) |
|
Accounts payable |
(1,196) |
|
5,054 |
|
Accrued expenses and other liabilities |
(17,792) |
|
(14,021) |
|
Net cash provided by (used in) operating activities |
38,375 |
|
(206,278) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Maturities of marketable securities |
— |
|
61,376 |
|
Purchases of property and equipment |
(11,170) |
|
(6,154) |
|
Net cash provided by (used in) investing activities |
(11,170) |
|
55,222 |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Payments made on finance lease obligations |
(67) |
|
(136) |
|
Proceeds from exercise of stock options |
3,775 |
|
1,258 |
|
Payment of taxes withheld from net settlement of exercised options and vested |
(18,218) |
|
— |
|
Payment of deferred offering costs |
(7,710) |
|
(1,034) |
|
Proceeds from the 2023 term loan, net of issuance costs |
— |
|
199,978 |
|
Purchase of treasury stock |
(22) |
|
— |
|
Issuance of Series E Preferred Stock, net of issuance costs |
87,637 |
|
— |
|
Issuance of Series F Preferred Stock, net of issuance costs |
33,601 |
|
— |
|
Issuance of the 2025 Convertible Notes, net of issuance costs |
27,865 |
|
— |
|
Issuance of the 2025 Warrants |
10,270 |
|
— |
|
Payments of 2023 term loan amendment fee |
(4,000) |
|
— |
|
Proceeds from initial public offering, net of underwriting discounts and commissions |
528,459 |
|
— |
|
Net cash provided by financing activities |
661,590 |
|
200,066 |
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
159 |
|
(3) |
|
Net increase in cash, cash equivalents, and restricted cash |
688,954 |
|
49,007 |
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash at beginning of period |
68,028 |
|
60,007 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ 756,982 |
|
$ 109,014 |
|
Reconciliation of GAAP Net Loss to Adjusted EBITDA (unaudited)
|
|||||||
|
(amounts in thousands) |
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ 24,325 |
|
$ (67,729) |
|
$ (150,045) |
|
$ (244,943) |
|
Interest income |
(7,360) |
|
(1,744) |
|
(9,482) |
|
(6,152) |
|
Interest expense |
13,507 |
|
13,799 |
|
45,497 |
|
36,763 |
|
Changes in fair value of financial instruments |
2,081 |
|
(5,131) |
|
52,285 |
|
(6,067) |
|
Other income (expense), net |
89 |
|
(37) |
|
18,447 |
|
323 |
|
Provision for income taxes |
— |
|
— |
|
— |
|
— |
|
Depreciation and amortization expense |
4,870 |
|
10,532 |
|
18,324 |
|
39,847 |
|
Stock-based compensation expense |
13,655 |
|
4,723 |
|
56,639 |
|
13,666 |
|
Adjusted EBITDA |
$ 51,167 |
|
$ (45,587) |
|
$ 31,665 |
|
$ (166,564) |
|
|
|||||||
|
|
|||||||
|
Reconciliation of Net Cash Used in Operating Activities to Free Cash Flow (unaudited)
|
|||||||
|
(amounts in thousands) |
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
$ 62,425 |
|
$ (69,427) |
|
$ 38,375 |
|
$ (206,278) |
|
Less: purchases of property and equipment |
(7,095) |
|
(1,828) |
|
(11,170) |
|
(6,154) |
|
Free cash flow |
$ 55,330 |
|
$ (71,255) |
|
$ 27,205 |
|
$ (212,432) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/caris-life-sciences-reports-third-quarter-2025-financial-results-and-increases-2025-revenue-guidance-302605864.html
SOURCE Caris Life Sciences