CalAmp Reports Third Quarter Fiscal Year 2024 Financial Results
- None.
- Revenue declined by 13% QoQ and 32% YoY
- Gross margin declined by 340 bps QoQ and 100 bps YoY
- Adjusted EBITDA declined by $4.8 million QoQ and $3.7 million YoY
- GAAP net loss from continuing operations was $85 million
The reported financial results of CalAmp indicate a significant downturn in revenue and profitability, which is a concerning trend for investors and analysts. The 13% quarterly and 32% yearly decline in revenue, coupled with a gross margin decrease and a substantial GAAP net loss due to a goodwill impairment charge, suggest that the company is facing severe headwinds. The decline in revenue across both the S&SS and Telematics Products segments points to systemic challenges rather than isolated incidents. The goodwill impairment, a non-cash expense, nonetheless reflects a reassessment of the company's future profitability and market position.
Adjusted EBITDA, often used to evaluate a company's operational performance, has also seen a significant decline, which could point to underlying operational inefficiencies or market pressures. The company's cash position has decreased slightly, but remains relatively stable, suggesting that immediate liquidity is not a pressing concern. However, the increase in total debt and the decrease in working capital may raise flags about the company's ability to manage its obligations and invest in growth opportunities.
Furthermore, the company's forward-looking statements indicate an expectation of continued revenue decline, albeit with stable adjusted EBITDA. This suggests that the company is not anticipating a quick turnaround in its financial performance. Investors would need to consider the long-term viability of the company's business model and the potential for recovery in the segments that have underperformed.
The performance of CalAmp is reflective of broader trends in the Telematics Service Provider (TSP) market segment, which has been experiencing softer demand. This could be attributed to a variety of factors, including market saturation, increased competition, or shifts in consumer preferences. The company's strategic response, including narrowing its focus and reducing cash expenses, is aimed at creating a more efficient cost structure, which is essential for maintaining competitiveness in a challenging market environment.
The revenue declines in the S&SS and Telematics Products segments are particularly concerning as these are core areas of CalAmp's business. The decline in recurring application subscription revenues is also noteworthy, as these are often seen as a stable source of income that can buffer against declines in product sales. The company's initiatives to rejuvenate efforts in the TSP segment and the recent appointment of a new CEO indicate a strategic pivot that could have implications for future growth trajectories.
The announcement of a $45 million term loan suggests that CalAmp is looking to bolster its financial position to support a business transformation. This could be a double-edged sword, providing necessary capital for restructuring but also increasing the company's debt load. The recognition of Toyota 'Genuine' status for its connected car solution and the release of the new Vision 2.1 solution are positive developments that could help CalAmp differentiate its offerings and potentially regain market share.
CalAmp's financial struggles are occurring against a backdrop of macroeconomic factors that may influence the company's performance. Economic downturns, shifts in technology spending and industry-specific challenges can all contribute to the demand fluctuations seen in CalAmp's report. The company's goodwill impairment charge reflects a reassessment of future cash flows and growth prospects, which may be impacted by these broader economic conditions.
The company's efforts to reduce cash expenses by $16 million annually are indicative of cost-cutting measures that businesses often undertake in response to economic pressures. While such measures can improve short-term financial health, they may also limit the company's ability to invest in innovation and growth in the long-term. It is crucial to monitor how these cost reductions will affect the company's agility and its ability to capitalize on market opportunities when they arise.
Additionally, the company's debt strategy, including the closing of a $45 million term loan, must be considered in the context of current interest rate environments and credit market conditions. The cost of borrowing and debt servicing can have significant implications for a company's financial stability, especially when revenue is declining. Stakeholders should evaluate the terms of this loan and the company's overall debt structure in light of potential interest rate changes and economic forecasts.
IRVINE, Calif., Jan. 09, 2024 (GLOBE NEWSWIRE) -- CalAmp (Nasdaq: CAMP), a connected intelligence company that helps organizations monitor, track and protect their vital assets, today reported financial results for its third quarter of fiscal year 2024 ended November 30, 2023.
Third Quarter Fiscal Year 2024 Financial Overview
- Revenue was
$53.6 million , representing a13% decline QoQ and a32% decline YoY driven primarily by softer demand in the TSP market segment. - Gross margin was
33% , representing a decline of approximately 340 bps QoQ and 100 bps decline YoY as a result of a shift in product mix and a higher-than-normal reserve for excess and obsolete inventory. - S&SS revenue was
$34.5 million , representing a15% decline QoQ and a30% decline YoY. - Telematics Products revenue was
$19.2 million , representing a10% decline QoQ and a35% decline YoY. - Recurring Application Subscription revenues were
$17.8 million in the quarter, representing a5% decline QoQ as well as YoY. - Adjusted EBITDA was
$1.0 million , representing a$4.8 million decline QoQ and a$3.7 million decline YoY. - GAAP net loss from continuing operations was
$85 million , or a loss of$2.27 per share. This includes the impact of a$74 million goodwill impairment charge. - Ended the quarter with
$38.2 million in cash and cash equivalents down$400 K QoQ.
“In the third quarter, strength in our industrial and connected car segments was offset by soft demand in our TSP segment. Soft demand with TSPs led to lower than expected consolidated revenue and Adjusted EBITDA. We continue to work closely with our TSP customers as they rebalance inventory levels and respond to an overall competitive environment. We are optimistic that our rejuvenated efforts in this segment will result in a return to revenue growth from current levels” said Interim CEO, Jason Cohenour. “During the quarter, we also implemented initiatives to narrow our strategic focus and to reduce cash expenses by approximately
Business and Recent Highlights
- Announced on January 8, 2024, the appointment of veteran technology leader Chris Adams as President and Chief Executive Officer, effective January 22, 2024.
- Announced on December 18, 2023, the closing of a
$45 million term loan with Lynrock Lake Master Fund LP to provide the company with additional financial capacity in support of its business transformation. - CalAmp’s international connected car solution was granted Toyota “Genuine” status, enabling port installation, and streamlining the sales and customer delivery process.
- Released the new Vision 2.1 solution, enabling telematics functionality through the standalone dash cam.
- Completed the technical migration of devices from legacy PULS device management platform to DMCTC.
Summary Financial Information From Continuing Operations:
(In thousands except per share amounts)
| Three Months Ended | Nine Months Ended | |||||||||||||||
| November 30, | November 30, | |||||||||||||||
| Description | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Revenues: | ||||||||||||||||
| Software & Subscription Services (S&SS) | $ | 34,456 | $ | 49,264 | $ | 119,766 | $ | 133,332 | ||||||||
| Telematics Products | 19,169 | 29,625 | 66,464 | 83,111 | ||||||||||||
| $ | 53,625 | $ | 78,889 | $ | 186,230 | $ | 216,443 | |||||||||
| Gross margin | 33 | % | 34 | % | 36 | % | 38 | % | ||||||||
| Net loss | $ | (85,004 | ) | $ | (4,733 | ) | $ | (93,261 | ) | $ | (24,400 | ) | ||||
| Net loss per diluted share | $ | (2.27 | ) | $ | (0.13 | ) | $ | (2.52 | ) | $ | (0.68 | ) | ||||
| Non-GAAP measures: | ||||||||||||||||
| Adjusted EBITDA | $ | 1,031 | $ | 4,698 | $ | 12,950 | $ | 11,320 | ||||||||
| Adjusted EBITDA margin | 2 | % | 6 | % | 7 | % | 5 | % | ||||||||
| Cash Flow from Operations | $ | 1,830 | $ | 3,834 | $ | 5,993 | $ | (21,841 | ) | |||||||
| November 30, | February 28, | |||||||
| Description | 2023 | 2023 | ||||||
| Cash and cash equivalents | $ | 38,169 | $ | 41,928 | ||||
| Working capital | 69,258 | 68,295 | ||||||
| Deferred revenue | 37,434 | 36,552 | ||||||
| Total debt (carrying value) | 228,148 | 228,121 | ||||||
| November 30, | ||||||||
| S&SS Supplemental Information: | 2023 | 2022 | ||||||
| Remaining performance obligations | $ | 186,036 | $ | 252,200 | ||||
| Subscribers | 1,833 | 1,460 | ||||||
| Three Months Ended | |||||||||||
| Nov 30, 2023 | Nov 30, 2022 | Aug 31, 2023 | |||||||||
| Revenue by type of goods and services: | |||||||||||
| Telematics devices and accessories (1) | $ | 31,217 | $ | 53,331 | $ | 37,358 | |||||
| Rental income and other services | $ | 4,583 | 6,307 | $ | 5,656 | ||||||
| Recurring application subscriptions (2) | $ | 17,825 | 19,251 | $ | 18,700 | ||||||
| Total | $ | 53,625 | $ | 78,889 | $ | 61,714 | |||||
| Recurring application subscriptions, excluding Automotive Vehicle Finance Business (1) | $ | 17,823 | $ | 18,761 | $ | 18,694 | |||||
(1) Telematics devices and accessories during the three months ended August 31, 2023 includes a reversal of
(2) Recurring application subscriptions includes
Fourth Quarter Fiscal Year 2024 Business Outlook
We expect Q4 FY24 revenues to be down slightly on a sequential basis and adjusted EBITDA to be stable.
A reconciliation of non-GAAP guidance financial measures to corresponding GAAP guidance financial measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty and potential variability of expenses, such as stock-based compensation expense-related charges, that may be incurred in the future and cannot be reasonably determined or predicted at this time. It is important to note that these factors could be material to our results of operations computed in accordance with GAAP.
Conference Call and Webcast
CalAmp is hosting a conference call for analysts and investors to discuss its third quarter fiscal year 2024 results at 2:00 p.m. Pacific Time today. Participants can listen in via webcast by visiting the Investor Relations section of its website at www.calamp.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. A replay of the webcast will be available for 90 days after the call. The conference call can also be accessed by dialing 833-470-1428 (+1-404-975-4839 for international callers) and using the Conference ID #757030. Following the call, an audio replay will also be available by calling 866-813-9403 or 1-929-458-6194 and entering the Replay ID # 181919. The audio replay will be available through January 16, 2024.
About CalAmp
CalAmp (Nasdaq: CAMP) provides flexible solutions to help organizations worldwide monitor, track and protect their vital assets. Our unique combination of software, devices, and platform enables commercial and government organizations worldwide to increase efficiency, safety and transparency while accommodating the unique ways they do business. With over 10 million active edge devices and 275+ issued or pending patents, CalAmp is the telematics leader organizations turn to for innovation and dependability. For more information, visit calamp.com, or LinkedIn, Twitter, YouTube or CalAmp Blog.
Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and Section 27A of the U.S. Securities Act of 1933, as amended) concerning CalAmp. These statements include, but are not limited to, statements that address our expected future business and financial performance and statements about (i) our plans, objectives and intentions with respect to future operations, services and products, (ii) our competitive position and opportunities, (iii) our comprehensive review of strategic alternatives focused on enhancing shareholder value, and (iv) other statements identified by words such as such as “may”, “will”, “expect”, “intend”, “plan”, “potential”, “believe”, “seek”, “could”, “estimate”, “judgment”, “targeting”, “should”, “anticipate”, “predict”, “project”, “aim”, “goal”, and similar words, phrases or expressions. These forward-looking statements are based on management’s current expectations and beliefs, as well as assumptions made by, and information currently available to, management, current market trends and market conditions, and involve risks and uncertainties, many of which are outside of our control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements. Particular uncertainties that could materially affect future results include any risks associated with global economic conditions and concerns; the outcome of our comprehensive review of strategic alternatives, including the availability of any strategic alternatives that are worthwhile to pursue; the effects of global outbreaks of pandemics or contagious diseases or fear of such outbreaks, such as the recent coronavirus (COVID-19) pandemic; global component shortages due to supply chain constraints caused by the COVID-19 pandemic; disruptions in sales, operations, relationships with customers, suppliers, employees; our ability to successfully and timely accomplish our transformation to a SaaS solutions provider; our transition out of the automotive vehicle financing business; competitive pressures; pricing declines; demand for our telematics products; rates of growth in our target markets; prolonged disruptions of our contract manufacturers’ facilities or other significant operations; force majeure or force-majeure-like events at our contract manufacturers’ facilities including component shortages; the ongoing diversification of our global supply chain; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to improve gross margin; cost-containment measures; legislative, trade, tariff, and regulatory actions; integration, unexpected charges or expenses in connection with acquisitions; the impact of legal proceedings and compliance risks; the impact on our business and reputation from information technology system failures, network disruptions, cyber-attacks, or losses or unauthorized access to, or release of, confidential information; the ability of the Company to comply with laws and regulations regarding data protection; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage associated with resolving customer product and warranty and indemnification claims; our ability to sell to new types of customers and to keep pace with technological advances; market acceptance of the end products into which our products are designed; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive, and regulatory nature. More information on these risks and other potential factors that could affect our financial results is included in our filings with the U.S. Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings, which you may obtain for free at the SEC’s website at http://www.sec.gov. We undertake no intent or obligation to publicly update or revise any of these forward-looking statements, whether as a result of new information, future events or otherwise, which speak as of their respective dates except as required by law.
Non-GAAP Financial Measures
“GAAP” refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the SEC. We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors. These non-GAAP financial measures are provided in addition to, and not as a substitute for measures of financial performance prepared in accordance with GAAP.
In this announcement, we report the non-GAAP financial measures of Adjusted EBITDA (earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation, acquisition and integration expenses, non-cash costs and expenses arising from purchase accounting adjustments, litigation and legal expenses, impairment losses and certain other adjustments as detailed in the accompanying non-GAAP reconciliation), and Adjusted EBITDA margin. We use these non-GAAP financial measures to provide investors with additional information about our financial performance and future prospects of our core business activities. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating our core operating performance, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to our operations, and benchmarking performance externally against our competitors. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate our results of ongoing operations and enable additional period-to-period comparisons. The presentation of these and other similar items in our non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.
CalAmp, LoJack, TRACKER, Here Comes The Bus, Bus Guardian, iOn Vision, CrashBoxx and associated logos are among the trademarks of CalAmp and/or its affiliates in the United States, certain other countries and/or the EU. Spireon acquired the LoJack® U.S. Stolen Vehicle Recovery (SVR) business from CalAmp and holds an exclusive license to the LoJack mark in the United States and Canada. Any other trademarks or trade names mentioned are the property of their respective owners.
| AT CALAMP: | CalAmp Media |
| Jikun Kim | Contact: |
| SVP & CFO | Mark Gaydos |
| ir@calamp.com | Chief Marketing & Product Officer |
| Mgaydos@calamp.com |
| CALAMP CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except per share amounts) (Unaudited) | |||||||||||||||
| Three Months Ended | Fiscal Year Ended | ||||||||||||||
| November 30, | November 30, | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Revenues | $ | 53,625 | $ | 78,889 | $ | 186,230 | $ | 216,443 | |||||||
| Cost of revenues | 36,051 | $ | 52,275 | 119,251 | 135,170 | ||||||||||
| Gross profit | 17,574 | 26,614 | 66,979 | 81,273 | |||||||||||
| Operating expenses: | |||||||||||||||
| Research and development | 4,051 | $ | 5,479 | 14,693 | 19,236 | ||||||||||
| Selling and marketing | 8,884 | $ | 12,486 | 29,525 | 36,698 | ||||||||||
| General and administrative | 10,114 | $ | 11,172 | 31,482 | 39,864 | ||||||||||
| Intangible asset amortization | 1,116 | $ | 1,323 | 3,466 | 3,995 | ||||||||||
| Restructuring | 1,718 | $ | - | 1,718 | - | ||||||||||
| Impairment loss | 75,106 | - | 75,106 | - | |||||||||||
| Total operating expenses | 100,989 | 30,460 | 155,990 | 99,793 | |||||||||||
| Operating loss | (83,415 | ) | (3,846 | ) | (89,011 | ) | (18,520 | ) | |||||||
| Non-operating income (expense): | |||||||||||||||
| Investment income | (124 | ) | $ | 818 | 360 | 646 | |||||||||
| Interest expense | (1,410 | ) | $ | (1,648 | ) | (4,662 | ) | (4,645 | ) | ||||||
| Other expense, net | (17 | ) | $ | 211 | 577 | (1,238 | ) | ||||||||
| Total non-operating expenses | (1,551 | ) | (619 | ) | (3,725 | ) | (5,237 | ) | |||||||
| Loss from operations before income taxes | (84,966 | ) | (4,465 | ) | (92,736 | ) | (23,757 | ) | |||||||
| Income tax provision | (38 | ) | $ | (268 | ) | (525 | ) | (643 | ) | ||||||
| Net loss | $ | (85,004 | ) | $ | (4,733 | ) | $ | (93,261 | ) | $ | (24,400 | ) | |||
| Loss per share - continuing operations: | |||||||||||||||
| Basic | $ | (2.27 | ) | $ | (0.13 | ) | $ | (2.52 | ) | $ | (0.68 | ) | |||
| Diluted | $ | (2.27 | ) | $ | (0.13 | ) | $ | (2.52 | ) | $ | (0.68 | ) | |||
| Shares used in computing earnings (loss) per share: | |||||||||||||||
| Basic | 37,427 | 36,357 | 37,023 | 36,027 | |||||||||||
| Diluted | 37,427 | 36,357 | 37,023 | 36,027 | |||||||||||
| CALAMP CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands) (Unaudited) | ||||||||||
| November 30, | February 28, | |||||||||
| 2023 | 2023 | |||||||||
| Assets | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 38,169 | $ | 41,928 | ||||||
| Accounts receivable, net | 70,909 | 82,946 | ||||||||
| Inventories | 34,059 | 23,902 | ||||||||
| Prepaid expenses and other current assets | 25,824 | 26,019 | ||||||||
| Total current assets | 168,961 | 174,795 | ||||||||
| Property and equipment, net | 25,724 | 32,832 | ||||||||
| Operating lease right-of-use assets | 10,168 | 12,293 | ||||||||
| Deferred income tax assets | 2,927 | 3,275 | ||||||||
| Goodwill | 20,583 | 94,214 | ||||||||
| Other intangible assets, net | 23,608 | 26,633 | ||||||||
| Other assets | 29,270 | 36,078 | ||||||||
| Total assets | $ | 281,241 | $ | 380,120 | ||||||
| Liabilities and Stockholders' Equity | ||||||||||
| Current liabilities: | ||||||||||
| Current portion of long-term debt | $ | - | $ | 705 | ||||||
| Accounts payable | 46,695 | 52,716 | ||||||||
| Accrued payroll and employee benefits | 10,112 | 11,766 | ||||||||
| Deferred revenue | 26,328 | 25,448 | ||||||||
| Other current liabilities | 16,568 | 15,865 | ||||||||
| Total current liabilities | 99,703 | 106,500 | ||||||||
| Long-term debt, net of current portion | 228,148 | 227,416 | ||||||||
| Operating lease liabilities | 9,007 | 12,314 | ||||||||
| Other non-current liabilities | 18,522 | 19,583 | ||||||||
| Total liabilities | 355,380 | 365,813 | ||||||||
| Stockholders' equity: | ||||||||||
| Common stock | 379 | 374 | ||||||||
| Additional paid-in capital | 189,747 | 184,672 | ||||||||
| Accumulated deficit | (262,077 | ) | (168,816 | ) | ||||||
| Accumulated other comprehensive loss | (2,188 | ) | (1,923 | ) | ||||||
| Total stockholders' equity | (74,139 | ) | 14,307 | |||||||
| Total liabilities and stockholders' equity | $ | 281,241 | $ | 380,120 | ||||||
| CALAMP CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| November 30, | ||||||||
| 2023 | 2022 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss | $ | (93,261 | ) | $ | (24,400 | ) | ||
| Depreciation expense | 12,632 | 12,108 | ||||||
| Intangible asset amortization | 3,466 | 3,995 | ||||||
| Stock-based compensation | 5,469 | 8,186 | ||||||
| Amortization of debt issuance costs and discount | 825 | 877 | ||||||
| Impairment losses | 75,106 | - | ||||||
| Non-cash operating lease cost | 2,575 | 2,591 | ||||||
| Revenue assigned to factors | (798 | ) | (2,143 | ) | ||||
| Deferred tax assets, net | 480 | 132 | ||||||
| Other | 381 | 122 | ||||||
| Changes in operating assets and liabilities of continuing operations | (882 | ) | (23,309 | ) | ||||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 5,993 | (21,841 | ) | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Capital expenditures | (6,176 | ) | (9,294 | ) | ||||
| NET CASH USED IN INVESTING ACTIVITIES | (6,176 | ) | (9,294 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Taxes paid related to net share settlement of vested equity awards | (520 | ) | (1,675 | ) | ||||
| Proceeds from exercise of stock options and contributions to employee stock purchase plan | 131 | 502 | ||||||
| NET CASH USED IN FINANCING ACTIVITIES | (389 | ) | (1,173 | ) | ||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (3,187 | ) | (2,007 | ) | ||||
| Net change in cash and cash equivalents | (3,759 | ) | (34,315 | ) | ||||
| Cash and cash equivalents at beginning of period | 41,928 | 79,221 | ||||||
| Cash and cash equivalents at end of period | $ | 38,169 | $ | 44,906 | ||||
CALAMP CORP.
RECONCILIATION OF NON-GAAP MEASURES TO GAAP
(Unaudited)
GAAP refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the Securities and Exchange Commission. We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors. The presentation of non-GAAP financial measures is not meant to be considered in isolation from or as a substitute for results prepared in accordance with GAAP.
In this announcement, we report the non-GAAP financial measures of Adjusted EBITDA (earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation and other adjustments as identified below), and Adjusted EBITDA margin. We use these non-GAAP financial measures to provide investors with an overall understanding of the financial performance and future prospects of our core business activities. Specifically, we believe that the use of these non-GAAP measures facilitates the comparison of results of core business operations between current and past periods.
The reconciliation of GAAP-basis net loss to Adjusted EBITDA and the calculation of Adjusted EBITDA margin are as follows (dollars in thousands):
| Three Months Ended | Nine Months Ended | ||||||||||||||
| November 30, | November 30, | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| GAAP basis net loss | $ | (85,004 | ) | $ | (4,733 | ) | $ | (93,261 | ) | $ | (24,400 | ) | |||
| Investment (income) loss | 124 | (818 | ) | (360 | ) | (646 | ) | ||||||||
| Interest expense | 1,410 | 1,648 | 4,662 | 4,645 | |||||||||||
| Income tax provision | 38 | 268 | 525 | 643 | |||||||||||
| Depreciation and amortization | 4,953 | 5,216 | 16,098 | 16,103 | |||||||||||
| Stock-based compensation | 1,567 | 2,030 | 5,469 | 8,186 | |||||||||||
| Litigation and non-recurring legal expenses | 91 | 86 | 280 | 4,634 | |||||||||||
| Restructuring | 1,718 | - | 1,718 | - | |||||||||||
| Costs incurred in transition of LoJack North America business to acquiror (a) | (79 | ) | 232 | (319 | ) | 1,217 | |||||||||
| Impairment loss | 75,106 | - | 75,106 | - | |||||||||||
| Other | 1,107 | 769 | 3,032 | 938 | |||||||||||
| Adjusted EBITDA | $ | 1,031 | $ | 4,698 | $ | 12,950 | $ | 11,320 | |||||||
| Revenues | $ | 53,625 | $ | 78,889 | $ | 186,230 | $ | 216,443 | |||||||
| Adjusted EBITDA margin | 2 | % | 6 | % | 7 | % | 5 | % | |||||||
(a) Costs incurred in transition of business to acquiror are attributable to the wind-down and transfer of the LoJack North America business to Spireon.
