Carrier Reports 2025 Results and Announces 2026 Outlook
Rhea-AI Summary
Carrier (NYSE: CARR) reported Q4 2025 net sales of $4.84B (down 6%; organic -9%), GAAP EPS from continuing operations of $0.03 and adjusted EPS of $0.34. Full-year 2025 sales were $21.75B (down 3%); GAAP EPS $1.69, adjusted EPS $2.59, adjusted operating margin 15.1%.
Q4 operating cash flow was $1,040M and free cash flow $909M. Carrier returned ~$3.7B to shareholders in 2025. 2026 guidance: sales ~$22B, adjusted operating profit ~$3.4B, adjusted EPS ~$2.80, free cash flow ~$2B, and ~$1.5B in share repurchases; includes ~$350M headwind from Riello divestiture.
Positive
- Global commercial HVAC orders up nearly 50% in Q4
- Full-year free cash flow of $2,121M
- Returned ~$3.7B to shareholders in 2025 (repurchases + dividends)
- Full-year adjusted operating margin of 15.1%
- 2026 guidance targets $1.5B in share repurchases
Negative
- Q4 operating profit fell 87% to $101M versus prior year
- Climate Solutions Americas sales declined 17% in Q4
- Residential volumes in CSA were down 38% in Q4
- Q4 adjusted EPS from continuing operations down 37% year-over-year
Key Figures
Market Reality Check
Peers on Argus
CARR gained 3.84% with strong volume. Peers were mixed: JCI down 2.27%, while LII (+3.89%), CSL (+3.23%) and BLDR (+3.04%) rose and TT was roughly flat (+0.33%). Scanner data does not flag a coordinated sector move, suggesting today’s action is more company-specific to CARR’s results and 2026 outlook.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Feb 02 | AI product launch | Positive | +1.3% | Launch of generative AI feature in Abound to enhance building operations insights. |
| Jan 06 | Bolt-on acquisition | Positive | -0.5% | Acquisition of CCG Automation assets to expand Automated Logic’s Ohio footprint. |
| Dec 23 | Tech field trials | Positive | +0.3% | Start of field trials for next‑gen rooftop heat pump under DOE HVAC challenge. |
| Dec 16 | Business divestiture | Positive | -1.9% | Agreement to sell Riello for about $430M, with proceeds for general uses and buybacks. |
| Dec 03 | Dividend increase | Positive | +1.5% | Board raised quarterly dividend to $0.24, a 200% increase since 2020 spin. |
Recent news often saw modest price reactions, with a mix of alignment and divergence; strategic actions like acquisitions/divestitures have sometimes traded counter to their seemingly positive tone.
Over the past few months, CARR has focused on innovation, portfolio reshaping and capital returns. In Dec 2025, it agreed to sell Riello with proceeds earmarked partly for share repurchases, and earlier launched next‑generation rooftop heat pump field trials with commercialization targeted for 2027. The Board also raised the quarterly dividend to $0.24 per share, a 200% increase since the 2020 spin. A January 2026 bolt‑on acquisition expanded building automation in Ohio, and an early‑February AI feature launch in Abound highlighted a push into advanced building insights. Today’s earnings and 2026 outlook fit into that broader growth and optimization trajectory.
Market Pulse Summary
This announcement details CARR’s Q4 and full‑year 2025 performance alongside a 2026 outlook. Sales were $21.75 billion with adjusted EPS of $2.59 and free cash flow of $2.121 billion. Guidance calls for roughly flat to low‑single‑digit organic growth, adjusted EPS of about $2.80, and free cash flow near $2 billion, while assuming the Riello divestiture. Investors may track execution on commercial HVAC growth, residential and light commercial weakness, and delivery against these non‑GAAP targets over time.
Key Terms
gaap financial
eps financial
free cash flow financial
organic sales financial
operating margin financial
non-gaap financial
stock appreciation rights financial
AI-generated analysis. Not financial advice.
Fourth Quarter 2025 Results
- Net sales down
6% ; organic sales down9% - GAAP EPS from continuing operations of
and adjusted EPS of$0.03 $0.34 - Net cash flows from operating activities were
and free cash flow was$1,040 million $909 million
Full Year 2025 Results
- Sales of
, down$21.75 billion 3% compared to 2024, organic sales down1% - Global commercial HVAC1 and aftermarket1 up double-digits
- GAAP EPS from continuing operations of
and adjusted EPS of$1.69 $2.59 - Operating margin of
10.0% and adjusted operating margin of15.1% - Returned
~ to shareholders, including$3.7 billion ~ in dividends and$0.8 billion ~ in share repurchases$2.9 billion
"We continue to drive outsized growth in commercial HVAC1 with Q4 orders up nearly
1 Excludes NORESCO |
Fourth Quarter 2025 Results
Total Company
(Unaudited) | |||
Three Months Ended December 31 | |||
(In millions) | 2025 | 2024 | Change |
Net sales | $ 4,837 | $ 5,148 | (6) % |
Organic sales | (9) % | ||
Operating profit | $ 101 | $ 774 | (87) % |
Operating margin | 2.1 % | 15.0 % | (1,290) bps |
Adjusted operating profit | $ 455 | $ 678 | (33) % |
Adjusted operating margin | 9.4 % | 13.2 % | (380) bps |
Diluted earnings per share: | |||
Continuing operations | $ 0.03 | $ (0.05) | (160) % |
Continuing operations - Adjusted | $ 0.34 | $ 0.54 | (37) % |
Carrier's fourth quarter sales of
GAAP operating profit of
Adjusted operating profit of
Climate Solutions Americas (CSA)
(Unaudited) | |||
Three Months Ended December 31, | |||
(In millions) | 2025 | 2024 | Change |
Net sales | $ 1,935 | $ 2,341 | (17) % |
Organic sales | (17) % | ||
Segment operating profit | $ 168 | $ 435 | (61) % |
Segment operating margin | 8.7 % | 18.6 % | (990) bps |
CSA segment sales declined
Segment operating margin declined 10 points, reflecting the significant volume decline in the Residential and Light Commercial businesses.
Climate Solutions Europe (CSE)
(Unaudited) | |||
Three Months Ended December 31, | |||
(In millions) | 2025 | 2024 | Change |
Net sales | $ 1,332 | $ 1,252 | 6 % |
Organic sales | (2) % | ||
Segment operating profit | $ 120 | $ 80 | 50 % |
Segment operating margin | 9.0 % | 6.4 % | 260 bps |
CSE segment sales increased
Segment operating margin increased over 250 basis points driven by strong productivity, including cost synergies, partially offset by lower organic sales and mix.
1 Excludes NORESCO |
Climate Solutions Asia Pacific,
(Unaudited) | |||
Three Months Ended December 31, | |||
(In millions) | 2025 | 2024 | Change |
Net sales | $ 798 | $ 874 | (9) % |
Organic sales | (9) % | ||
Segment operating profit | $ 95 | $ 95 | — % |
Segment operating margin | 11.9 % | 10.9 % | 100 bps |
CSAME segment sales declined
Segment operating margin increased 100 basis points driven by strong productivity partially offset by lower sales.
Climate Solutions Transportation (CST)
(Unaudited) | |||
Three Months Ended December 31, | |||
(In millions) | 2025 | 2024 | Change |
Net sales | $ 772 | $ 681 | 13 % |
Organic sales | 10 % | ||
Segment operating profit | $ 112 | $ 97 | 15 % |
Segment operating margin | 14.5 % | 14.2 % | 30 bps |
CST sales increased
Segment operating margin increased 30 basis points largely due to organic growth and productivity, offset by business mix.
Cash Flow
(Unaudited) | (Unaudited) | |||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||
Net cash flows provided by operating activities | $ 1,040 | $ 132 | $ 2,513 | $ 563 | ||||
Less: Capital expenditures - continuing operations | (131) | (217) | (392) | (519) | ||||
Less: Capital expenditures - discontinued operations | — | (4) | — | (14) | ||||
Free cash flow | $ 909 | $ (89) | $ 2,121 | $ 30 | ||||
Net cash flows generated from operating activities were
Full-Year 2026 Guidance
Carrier expects continued double-digit growth in global commercial HVAC1 and aftermarket1 with continued weakness in our Residential and Light Commercial businesses, particularly in the
- Flat to low-single-digit organic* growth; Reported sales flat to up LSD
- Adjusted operating profit* of
~ $3.4 billion - Adjusted EPS* of
~ $2.80 - Free cash flow* of
~ $2 billion ~ in share repurchases$1.5 billion
1 Excludes NORESCO |
2026 Guidance | |
Sales | Organic* flat to up LSD FX Net, Acquisitions / Divestitures ( |
Adjusted Operating Profit* | |
Adjusted EPS* | |
Free Cash Flow* |
*Note: When the company provides expectations for organic sales, adjusted operating profit, adjusted operating margin, adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort. See "Use and Definitions of Non-GAAP Financial Measures" below for additional information. |
Conference Call
Carrier will host a webcast of its earnings conference call today, Thursday, Feb. 5, 2026, at 7:30 a.m. ET. To access the webcast, visit the Events & Presentations section of the Carrier Investor Relations site at ir.carrier.com/news-and-events/events-and-presentations. For alternative dial-in information, please contact Carrier Investor Relations at InvestorRelations@Carrier.com.
Cautionary Statement
This communication contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward-looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide management's current expectations or plans for our future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "confident," "scenario" and other words of similar meaning in connection with a discussion of future operating or financial performance. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, share repurchases including the recent increase in Carrier's share repurchase authorization, tax rates and other measures of financial performance or potential future plans, strategies or transactions of Carrier, cost optimization actions, market conditions including with respect to residential end-markets, data center and otherwise, growth prospects for 2026 and beyond, pending dispositions, Carrier's guidance for full-year 2026, future revenues including relating to digitally-enabled products, Carrier's plans with respect to our indebtedness and other statements that are not historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the
About Carrier
Carrier Global Corporation, global leader in intelligent climate and energy solutions, is committed to creating innovations that bring comfort, safety and sustainability to life. Through cutting-edge advancements in climate solutions such as temperature control, air quality and transportation, we improve lives, empower critical industries and ensure the safe transport of food, life-saving medicines and more. Since inventing modern air conditioning in 1902, we lead with purpose: enhancing the lives we live and the world we share. We continue to lead because of our world-class, inclusive workforce that puts the customer at the center of everything we do. For more information, visit www.carrier.com or follow Carrier on social media at @Carrier.
CARR-IR
Contact: | |
Investor Relations | |
Michael Rednor | |
561-365-2020 | |
Media Inquiries | |
Rob Six | |
561-281-2362 | |
SELECTED FINANCIAL DATA, NON-GAAP MEASURES AND DEFINITIONS
Following are tables that present selected financial data of Carrier Global Corporation ("Carrier").
As a result of Carrier's portfolio transformation, Carrier revised its reportable segments during the first quarter of 2025 to better reflect its business strategy, align its management reporting and increase transparency for investors. In connection with the revised structure, the Chief Operating Decision Maker changed the measure used to evaluate segment profitability from Operating profit to Segment operating profit. It represents operating profit (a measure prepared in accordance with accounting principles generally accepted in
Use and Definitions of Non-GAAP Financial Measures
Carrier reports its financial results in accordance with accounting principles generally accepted in
Organic sales, adjusted operating profit, adjusted operating margin, adjusted earnings per share ("EPS"), adjusted effective tax rate and net debt are non-GAAP financial measures and are associated with Carrier's continuing operations unless specifically noted.
Organic sales represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items of a nonoperational nature (hereinafter referred to as "other significant items"). Adjusted operating profit represents consolidated operating profit (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. Adjusted operating margin represents adjusted operating profit as a percentage of consolidated net sales (a GAAP measure). Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. The adjusted effective tax rate represents the effective tax rate (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. Net debt represents long-term debt (a GAAP measure) less cash and cash equivalents (a GAAP measure).
Free cash flow is a non-GAAP financial measure that represents net cash flows provided by continuing operating activities (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing Carrier's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of Carrier's common stock and distribution of earnings to shareowners. Orders are contractual commitments with customers to provide specified goods or services for an agreed upon price and may not be subject to penalty if cancelled.
When Carrier provides our expectations for organic sales, adjusted operating profit (including on a segment basis), adjusted operating margin (including on a segment basis), adjusted effective tax rate, adjusted EPS, free cash flow, and interest expense, net on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, future restructuring costs, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Carrier Global Corporation Consolidated Statement of Operations | |||||||
(Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
(In millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||
Net sales | |||||||
Product sales | $ 4,138 | $ 4,530 | $ 19,173 | $ 19,990 | |||
Service sales | 699 | 618 | 2,574 | 2,496 | |||
Total Net sales | 4,837 | 5,148 | 21,747 | 22,486 | |||
Costs and expenses | |||||||
Cost of products sold | (3,351) | (3,335) | (14,232) | (14,580) | |||
Cost of services sold | (525) | (469) | (1,891) | (1,925) | |||
Research and development | (160) | (162) | (625) | (686) | |||
Selling, general and administrative | (747) | (803) | (3,092) | (3,197) | |||
Total Costs and expenses | (4,783) | (4,769) | (19,840) | (20,388) | |||
Equity method investment net earnings | 47 | 44 | 229 | 231 | |||
Other income (expense), net | — | 351 | 36 | 317 | |||
Operating profit | 101 | 774 | 2,172 | 2,646 | |||
Non-service pension benefit (expense) | (2) | — | (10) | (1) | |||
Interest (expense) income, net | (94) | (81) | (364) | (371) | |||
Earnings before income taxes | 5 | 693 | 1,798 | 2,274 | |||
Income tax (expense) benefit | 32 | (723) | (240) | (1,062) | |||
Earnings from continuing operations | 37 | (30) | 1,558 | 1,212 | |||
Discontinued operations, net of tax | 25 | 2,599 | 29 | 4,496 | |||
Net earnings (loss) | 62 | 2,569 | 1,587 | 5,708 | |||
Less: Non-controlling interest in subsidiaries' | 9 | 18 | 103 | 104 | |||
Net earnings (loss) attributable to common shareowners | $ 53 | $ 2,551 | $ 1,484 | $ 5,604 | |||
Amounts attributable to common shareowners: | |||||||
Continuing operations | $ 28 | $ (48) | $ 1,455 | $ 1,108 | |||
Discontinued operations | 25 | 2,599 | 29 | 4,496 | |||
Net earnings (loss) attributable to common shareowners | $ 53 | $ 2,551 | $ 1,484 | $ 5,604 | |||
Earnings per share | |||||||
Basic: | |||||||
Continuing operations | $ 0.03 | $ (0.05) | $ 1.71 | $ 1.23 | |||
Discontinued operations | 0.03 | 2.92 | 0.03 | 5.01 | |||
Net earnings (loss) | $ 0.06 | $ 2.87 | $ 1.74 | $ 6.24 | |||
Diluted: | |||||||
Continuing operations | $ 0.03 | $ (0.05) | $ 1.69 | $ 1.22 | |||
Discontinued operations | 0.03 | 2.87 | 0.03 | 4.93 | |||
Net earnings (loss) | $ 0.06 | $ 2.82 | $ 1.72 | $ 6.15 | |||
Weighted-average number of shares outstanding | |||||||
Basic | 839.2 | 890.1 | 852.4 | 898.2 | |||
Diluted | 846.7 | 903.4 | 862.4 | 911.7 | |||
Carrier Global Corporation Consolidated Balance Sheet | |||
(Unaudited) | |||
As of December 31, | |||
(In millions) | 2025 | 2024 | |
Assets | |||
Cash and cash equivalents | $ 1,555 | $ 3,969 | |
Accounts receivable, net | 2,639 | 2,651 | |
Inventories, net | 2,483 | 2,299 | |
Assets held for sale | 592 | — | |
Other assets, current | 1,264 | 972 | |
Total current assets | 8,533 | 9,891 | |
Future income tax benefits | 1,074 | 1,131 | |
Fixed assets, net | 3,165 | 2,999 | |
Operating lease right-of-use assets | 546 | 554 | |
Intangible assets, net | 6,326 | 6,432 | |
Goodwill | 15,501 | 14,601 | |
Pension and post-retirement assets | 56 | 43 | |
Equity method investments | 1,321 | 1,194 | |
Other assets | 668 | 558 | |
Total Assets | $ 37,190 | $ 37,403 | |
Liabilities and Equity | |||
Accounts payable | $ 2,702 | $ 2,458 | |
Accrued liabilities | 3,774 | 4,098 | |
Liabilities held for sale | 170 | — | |
Short-term borrowings and current portion of long-term debt | 468 | 1,336 | |
Total current liabilities | 7,114 | 7,892 | |
Long-term debt | 11,365 | 11,026 | |
Future pension and post-retirement obligations | 192 | 214 | |
Future income tax obligations | 1,833 | 2,015 | |
Operating lease liabilities | 418 | 432 | |
Other long-term liabilities | 2,140 | 1,429 | |
Total Liabilities | 23,062 | 23,008 | |
Equity | |||
Common stock, par value | 10 | 9 | |
Treasury stock | (6,795) | (3,915) | |
Additional paid-in capital | 8,665 | 8,610 | |
Retained earnings | 12,193 | 11,483 | |
Accumulated other comprehensive loss | (269) | (2,106) | |
Non-controlling interest | 324 | 314 | |
Total Equity | 14,128 | 14,395 | |
Total Liabilities and Equity | $ 37,190 | $ 37,403 | |
Carrier Global Corporation Consolidated Statement of Cash Flows | |||||||
(Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
Operating Activities | |||||||
Net earnings (loss) | $ 62 | $ 2,569 | $ 1,587 | $ 5,708 | |||
Discontinued operations, net of tax | (25) | (2,599) | (29) | (4,496) | |||
Adjustments for non-cash items, net: | |||||||
Depreciation and amortization | 329 | 318 | 1,274 | 1,232 | |||
Deferred income tax provision | (85) | (56) | (401) | (352) | |||
Stock-based compensation cost | 19 | 21 | 74 | 86 | |||
Equity method investment net earnings | (47) | (44) | (229) | (231) | |||
(Gain) loss on extinguishment of debt | — | 6 | — | (82) | |||
(Gain) loss on sale of investments / deconsolidation | (15) | (320) | (32) | (322) | |||
Changes in operating assets and liabilities | |||||||
Accounts receivable, net | 392 | 95 | (98) | (40) | |||
Inventories, net | 447 | 216 | (81) | 292 | |||
Accounts payable and accrued liabilities | (389) | 345 | (219) | 87 | |||
Distributions from equity method investments | 96 | 10 | 201 | 46 | |||
Other operating activities, net | 229 | (198) | 42 | (357) | |||
Net cash flows provided by (used in) continuing operating activities | 1,013 | 363 | 2,089 | 1,571 | |||
Net cash flows provided by (used in) discontinued operating activities | 27 | (231) | 424 | (1,008) | |||
Net cash flows provided by (used in) operating activities | 1,040 | 132 | 2,513 | 563 | |||
Investing Activities | |||||||
Capital expenditures | (131) | (217) | (392) | (519) | |||
Investment in businesses, net of cash acquired | (15) | (17) | (107) | (10,890) | |||
Dispositions of businesses | 19 | 634 | 27 | 634 | |||
Settlement of derivative contracts, net | (15) | (77) | 105 | (264) | |||
Other investing activities, net | 31 | (17) | 24 | 14 | |||
Net cash flows provided by (used in) continuing investing activities | (111) | 306 | (343) | (11,025) | |||
Net cash flows provided by (used in) discontinued investing activities | 1 | 2,783 | 36 | 9,000 | |||
Net cash flows provided by (used in) investing activities | (110) | 3,089 | (307) | (2,025) | |||
Financing Activities | |||||||
(Decrease) increase in short-term borrowings, net | (112) | 13 | 275 | 50 | |||
Issuance of long-term debt | 16 | 826 | 48 | 3,412 | |||
Repayment of long-term debt | (3) | (815) | (1,212) | (5,345) | |||
Repurchases of common stock | (479) | (1,513) | (2,892) | (1,944) | |||
Dividends paid on common stock | (189) | (156) | (772) | (670) | |||
Dividends paid to non-controlling interest | (20) | (12) | (101) | (84) | |||
Other financing activities, net | — | (15) | (18) | (30) | |||
Net cash flows provided by (used in) continuing financing activities | (787) | (1,672) | (4,672) | (4,611) | |||
Net cash flows provided by (used in) discontinued financing activities | — | (14) | — | (25) | |||
Net cash flows provided by (used in) financing activities | (787) | (1,686) | (4,672) | (4,636) | |||
Effect of foreign exchange rate changes on cash and cash equivalents | 13 | (85) | 76 | (103) | |||
Net increase (decrease) in cash and cash equivalents and restricted | 156 | 1,450 | (2,390) | (6,201) | |||
Less: Change in cash balances classified as assets held for sale | 25 | (284) | 25 | (320) | |||
Net increase (decrease) in cash and cash equivalents and restricted cash | 131 | 1,734 | (2,415) | (5,881) | |||
Cash, cash equivalents and restricted cash, beginning of period | 1,426 | 2,238 | 3,972 | 9,853 | |||
Cash, cash equivalents and restricted cash, end of period | 1,557 | 3,972 | 1,557 | 3,972 | |||
Less: restricted cash | 2 | 3 | 2 | 3 | |||
Cash and cash equivalents, end of period | $ 1,555 | $ 3,969 | $ 1,555 | $ 3,969 | |||
Carrier Global Corporation Segment Summary | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||
Segment net sales | ||||||||
Climate Solutions Americas | $ 1,935 | $ 2,341 | $ 10,470 | $ 10,527 | ||||
Climate Solutions Europe | 1,332 | 1,252 | 5,044 | 4,984 | ||||
Climate Solutions Asia Pacific, | 798 | 874 | 3,339 | 3,500 | ||||
Climate Solutions Transportation | 772 | 681 | 2,894 | 3,475 | ||||
Segment net sales | $ 4,837 | $ 5,148 | $ 21,747 | $ 22,486 | ||||
Segment operating profit | ||||||||
Climate Solutions Americas | $ 168 | $ 435 | $ 2,150 | $ 2,323 | ||||
Climate Solutions Europe | 120 | 80 | 444 | 469 | ||||
Climate Solutions Asia Pacific, | 95 | 95 | 448 | 466 | ||||
Climate Solutions Transportation | 112 | 97 | 452 | 485 | ||||
Segment operating profit | $ 495 | $ 707 | $ 3,494 | $ 3,743 | ||||
Segment operating margin | ||||||||
Climate Solutions Americas | 8.7 % | 18.6 % | 20.5 % | 22.1 % | ||||
Climate Solutions Europe | 9.0 % | 6.4 % | 8.8 % | 9.4 % | ||||
Climate Solutions Asia Pacific, | 11.9 % | 10.9 % | 13.4 % | 13.3 % | ||||
Climate Solutions Transportation | 14.5 % | 14.2 % | 15.6 % | 14.0 % | ||||
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results | |||||||||
Components of Changes in Net Sales | |||||||||
Three Months Ended December 31, 2025 Compared with Three Months Ended December 31, 2024 | |||||||||
(Unaudited) | |||||||||
Factors Contributing to Total % change in Net Sales | |||||||||
Organic | FX | Acquisitions / | Other | Total | |||||
Climate Solutions Americas | (17) % | — % | — % | — % | (17) % | ||||
Climate Solutions Europe | (2) % | 8 % | — % | — % | 6 % | ||||
Climate Solutions Asia Pacific, | (9) % | — % | — % | — % | (9) % | ||||
Climate Solutions Transportation | 10 % | 3 % | — % | — % | 13 % | ||||
Consolidated | (9) % | 3 % | — % | — % | (6) % | ||||
Year Ended December 31, 2025 Compared with Year Ended December 31, 2024 | |||||||||
(Unaudited) | |||||||||
Factors Contributing to Total % change in Net Sales | |||||||||
Organic | FX | Acquisitions / | Other | Total | |||||
Climate Solutions Americas | (1) % | — % | — % | — % | (1) % | ||||
Climate Solutions Europe | (3) % | 4 % | — % | — % | 1 % | ||||
Climate Solutions Asia Pacific, | (5) % | — % | — % | — % | (5) % | ||||
Climate Solutions Transportation | 4 % | 1 % | (22) % | — % | (17) % | ||||
Consolidated | (1) % | 1 % | (3) % | — % | (3) % | ||||
Carrier Global Corporation Reconciliations | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||
Reconciliation to Earnings before income taxes | ||||||||
Segment operating profit | $ 495 | $ 707 | $ 3,494 | $ 3,743 | ||||
Corporate and other | (40) | (29) | (202) | (201) | ||||
Restructuring costs | (73) | (11) | (178) | (108) | ||||
Amortization of acquired intangibles | (220) | (172) | (856) | (689) | ||||
Acquisition step-up amortization | — | (31) | — | (282) | ||||
Acquisition/divestiture-related costs | (23) | (8) | (55) | (95) | ||||
Viessmann-related hedges | — | — | — | (86) | ||||
CCR gain | — | 318 | 7 | 318 | ||||
VCS pre-acquisition product replacement cost | (38) | — | (38) | — | ||||
Gain on liability adjustment | — | — | — | 46 | ||||
Non-service pension (expense) benefit | (2) | — | (10) | (1) | ||||
Interest (expense) income, net | (94) | (81) | (364) | (371) | ||||
Earnings before income taxes | $ 5 | $ 693 | $ 1,798 | $ 2,274 | ||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||
Reconciliation of Segment operating profit to Adjusted operating profit | ||||||||
Climate Solutions Americas | $ 168 | $ 435 | $ 2,150 | $ 2,323 | ||||
Climate Solutions Europe | 120 | 80 | 444 | 469 | ||||
Climate Solutions Asia Pacific, | 95 | 95 | 448 | 466 | ||||
Climate Solutions Transportation | 112 | 97 | 452 | 485 | ||||
Segment operating profit | $ 495 | $ 707 | $ 3,494 | $ 3,743 | ||||
Corporate and other | (40) | (29) | (202) | (201) | ||||
Adjusted operating profit | $ 455 | $ 678 | $ 3,292 | $ 3,542 | ||||
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results Net Earnings (Loss), Earnings Per Share, and Effective Tax Rate | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended December 31, 2025 | Year Ended December 31, 2025 | ||||||||||
(In millions, except per share amounts) | Reported | Adjustments | Adjusted | Reported | Adjustments | Adjusted | |||||
Net sales | $ 4,837 | $ — | $ 4,837 | $ — | |||||||
Operating profit | $ 101 | 354 | a | $ 455 | $ 2,172 | 1,120 | a | $ 3,292 | |||
Operating margin | 2.1 % | 9.4 % | 10.0 % | 15.1 % | |||||||
Earnings before income taxes | $ 5 | 354 | a,b | $ 359 | $ 1,798 | 1,131 | a,b | $ 2,929 | |||
Income tax (expense) benefit | $ 32 | (97) | c | $ (65) | $ (240) | (356) | c | $ (596) | |||
Effective tax rate | (741.2) % | 18.1 % | 13.4 % | 20.4 % | |||||||
Earnings from continuing operations | $ 28 | $ 257 | $ 285 | $ 1,455 | $ 775 | $ 2,230 | |||||
Summary of Adjustments: | |||||||||||
Restructuring costs | $ 73 | a | $ 178 | a | |||||||
Amortization of acquired intangibles | 220 | a | 856 | a | |||||||
Acquisition/divestiture-related costs | 23 | a | 55 | a | |||||||
CCR gain | — | a | (7) | a | |||||||
VCS pre-acquisition product replacement cost | 38 | a | 38 | a | |||||||
Defined benefit pension settlement | — | b | 11 | b | |||||||
Total adjustments | $ 354 | $ 1,131 | |||||||||
Tax effect on adjustments above | $ (97) | $ (301) | |||||||||
Tax specific adjustments | — | (55) | |||||||||
Total tax adjustments | $ (97) | c | $ (356) | c | |||||||
Diluted shares outstanding | 846.7 | 846.7 | 862.4 | 862.4 | |||||||
Diluted earnings per share: | |||||||||||
Continuing operations | $ 0.03 | $ 0.34 | $ 1.69 | $ 2.59 | |||||||
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results Net Earnings (Loss), Earnings Per Share, and Effective Tax Rate | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended December 31, 2024 | Year Ended December 31, 2024 | ||||||||||
(In millions, except per share amounts) | Reported | Adjustments | Adjusted | Reported | Adjustments | Adjusted | |||||
Net sales | $ 5,148 | $ — | $ 5,148 | $ 22,486 | $ — | $ 22,486 | |||||
Operating profit | $ 774 | (96) | a | $ 678 | $ 2,646 | 896 | a | $ 3,542 | |||
Operating margin | 15.0 % | 13.2 % | 11.8 % | 15.8 % | |||||||
Earnings before income taxes | $ 693 | (87) | a,b | $ 606 | $ 2,274 | 831 | a,b | $ 3,105 | |||
Income tax (expense) benefit | $ (723) | 627 | c | $ (96) | $ (1,062) | 400 | c | $ (662) | |||
Effective tax rate | 104.3 % | 15.8 % | 46.7 % | 21.3 % | |||||||
Earnings from continuing operations | $ (48) | $ 540 | $ 492 | $ 1,108 | $ 1,231 | $ 2,339 | |||||
Summary of Adjustments: | |||||||||||
Restructuring costs | $ 11 | a | $ 108 | a | |||||||
Amortization of acquired intangibles | 172 | a | 689 | a | |||||||
Acquisition step-up amortization (1) | 31 | a | 282 | a | |||||||
Acquisition/divestiture-related costs | 8 | a | 95 | a | |||||||
CCR gain | (318) | a | (318) | a | |||||||
Viessmann-related hedges | — | a | 86 | a | |||||||
Gain on liability adjustment (2) | — | a | (46) | a | |||||||
Debt extinguishment (gain) | — | b | (97) | b | |||||||
Debt prepayment costs | 9 | b | 32 | b | |||||||
Total adjustments | $ (87) | $ 831 | |||||||||
Tax effect on adjustments above | $ (35) | $ (262) | |||||||||
Tax specific adjustments (3) | 662 | 662 | |||||||||
Total tax adjustments | $ 627 | c | $ 400 | c | |||||||
Diluted shares outstanding | 903.4 | 903.4 | 911.7 | 911.7 | |||||||
Diluted earnings per share: | |||||||||||
Continuing operations | $ (0.05) | $ 0.54 | $ 1.22 | $ 2.56 | |||||||
(1) Amortization of the step-up to fair value of acquired inventory and backlog. |
(2) Gain associated with an adjustment to our tax-related liability owed to UTC. |
(3) Tax expense associated with the integration of the Viessmann and Carrier legal entity structure. |
Free Cash Flow Reconciliation | ||||||||
(Unaudited) | ||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||
Net cash flows provided by operating activities | $ 1,040 | $ 132 | $ 2,513 | $ 563 | ||||
Less: Capital expenditures - continuing operations | (131) | (217) | (392) | (519) | ||||
Less: Capital expenditures - discontinued operations | — | (4) | — | (14) | ||||
Free cash flow | $ 909 | $ (89) | $ 2,121 | $ 30 | ||||
Net Debt Reconciliation | ||||
(Unaudited) | ||||
As of December 31, | ||||
(In millions) | 2025 | 2024 | ||
Long-term debt | $ 11,365 | $ 11,026 | ||
Short-term borrowings and current portion of long-term debt | 468 | 1,336 | ||
Less: Cash and cash equivalents | 1,555 | 3,969 | ||
Net debt | $ 10,278 | $ 8,393 | ||
View original content to download multimedia:https://www.prnewswire.com/news-releases/carrier-reports-2025-results-and-announces-2026-outlook-302680038.html
SOURCE Carrier Global Corporation