Century Aluminum Company Reports Third Quarter 2025 Results
Century Aluminum (NASDAQ: CENX) reported Q3 2025 results with net sales $632.2M, net income $14.9M and adjusted net income $57.9M. Aluminum shipments were 162,442 tonnes vs 175,741 in Q2. Adjusted EBITDA was $101.1M, up $26.8M sequentially driven by a higher realized Midwest premium of $1,425/MT (up $575/MT). Company received a $75M refund in October and finalized a Mt. Holly power agreement through 2031 to enable restart of idled capacity. Liquidity at Sept 30 was $488.2M (cash $151.4M plus $336.8M borrowing availability). Company expects Q4 2025 adjusted EBITDA of $170–$180M.
Century Aluminum (NASDAQ: CENX) ha riportato i risultati del terzo trimestre 2025 con vendite nette 632,2 milioni di dollari, utile netto 14,9 milioni di dollari e utile netto rettificato 57,9 milioni di dollari. Le consegne di alluminio sono state 162.442 tonnellate rispetto a 175.741 nel Q2. L'EBITDA rettificato è stato 101,1 milioni di dollari, in aumento di 26,8 milioni di dollari su base sequenziale trainato da una maggiore premium Midwest realizzata di 1.425$/MT (in aumento di 575$/MT). L'azienda ha ricevuto un rimborso di 75 milioni di dollari in ottobre e ha finalizzato un accordo energetico Mt. Holly fino al 2031 per permettere il restart della capacità inattiva. La liquidità al 30 settembre era 488,2 milioni di dollari (cassa 151,4 milioni di dollari più 336,8 milioni di dollari di disponibilità di finanziamento). L'azienda prevede un EBITDA rettificato per il Q4 2025 di 170–180 milioni di dollari.
Century Aluminum (NASDAQ: CENX) informó resultados del tercer trimestre de 2025 con ventas netas 632,2 millones de USD, utilidad neta 14,9 millones de USD y utilidad neta ajustada 57,9 millones de USD. Los envíos de aluminio fueron 162.442 toneladas frente a 175.741 en el 2T. El EBITDA ajustado fue 101,1 millones de USD, subiendo 26,8 millones de USD respecto al trimestre anterior, impulsado por un mayor premio Midwest realizado de 1.425 USD/MT (ha aumentado 575 USD/MT). La empresa recibió un reembolso de 75 millones de USD en octubre y finalizó un acuerdo eléctrico de Mt. Holly hasta 2031 para permitir la reanudación de la capacidad ociosa. La liquidez al 30 de septiembre era de 488,2 millones de USD (efectivo 151,4 millones de USD más disponibilidad de endeudamiento de 336,8 millones de USD). La empresa espera un EBITDA ajustado del 4T 2025 de 170–180 millones de USD.
Century Aluminum (NASDAQ: CENX)는 2025년 3분기 실적을 발표했고 순매출 632.2백만 달러, 순이익 14.9백만 달러 및 조정 순이익 57.9백만 달러를 기록했습니다. 알루미늄 출하량은 162,442톤으로 2분기의 175,741톤 대비 감소했습니다. 조정 EBITDA는 101.1백만 달러로 전분기 대비 26.8백만 달러 증가했으며, 이는 Midwest 프리미엄 실현가 1,425 USD/MT의 증가 때문입니다(575 USD/MT 증가). 회사는 10월에 7,500만 달러 환급을 받았고, 가동 중지 용량 재가동을 가능하게 하는 Mt. Holly 전력 계약을 2031년까지 최종 확정했습니다. 9월 30일 기준 유동성은 4억 8,82백만 달러로, 현금 1.514억 달러와 차입 가능 금액 3.368억 달러로 구성됩니다. 회사는 2025년 4분기 조정 EBITDA를 170–180 백만 달러로 전망합니다.
Century Aluminum (NASDAQ: CENX) a publié ses résultats du T3 2025 avec un chiffre d'affaires net de 632,2 MUSD, un bénéfice net de 14,9 MUSD et un bénéfice net ajusté de 57,9 MUSD. Les expéditions d'aluminium s'élevaient à 162 442 tonnes contre 175 741 au T2. L'EBITDA ajusté était de 101,1 MUSD, en hausse de 26,8 MUSD en séquentiel, tiré par un premium Midwest réalisé plus élevé de 1 425 USD/MT (hausse de 575 USD/MT). La société a reçu en octobre un remboursement de 75 MUSD et a finalisé un accord électrique Mt. Holly jusqu'en 2031 pour permettre la relance des capacités inutilisées. La liquidité au 30 septembre s'élevait à 488,2 MUSD (trésorerie 151,4 MUSD plus une disponibilité d'emprunt de 336,8 MUSD). La société prévoit un EBITDA ajusté du Q4 2025 de 170–180 MUSD.
Century Aluminum (NASDAQ: CENX) berichtete die Ergebnisse des Q3 2025 mit Nettoumsatz 632,2 Mio. USD, Nettoeinkommen 14,9 Mio. USD und bereinigtem Nettoeinkommen 57,9 Mio. USD. Aluminium-Lieferungen betrugen 162.442 Tonnen gegenüber 175.741 im Q2. Bereinigtes EBITDA betrug 101,1 Mio. USD, ein Anstieg um 26,8 Mio. USD gegenüber dem Vorquartal, getrieben durch eine höhere realisierte Midwest-Premium von 1.425 USD/MT (Anstieg um 575 USD/MT). Das Unternehmen erhielt im Oktober eine Rückerstattung von 75 Mio. USD und finalisierte eine Mt. Holly-Stromvereinbarung bis 2031, um die Wiederaufnahme der stillgelegten Kapazität zu ermöglichen. Die Liquidität zum 30. September betrug 488,2 Mio. USD (Bargeld 151,4 Mio. USD plus Kreditverfügbarkeit 336,8 Mio. USD). Das Unternehmen erwartet für Q4 2025 ein bereinigtes EBITDA von 170–180 Mio. USD.
Century Aluminum (NASDAQ: CENX) أبلغت عن نتائج الربع الثالث 2025 مع صافي المبيعات 632.2 مليون دولار، صافي الربح 14.9 مليون دولار و صافي الربح المعدل 57.9 مليون دولار. شُحن الألومنيوم بلغ 162,442 طنًا مقارنة بـ 175,741 في الربع الثاني. كان EBITDA المعدل 101.1 مليون دولار، بارتفاع قدره 26.8 مليون دولار مقارنة بالربع السابق، مدفوعًا بارتفاع pريميوم Midwest المحقق من 1,425 دولار/طن متري (ارتفاع بمقدار 575 دولار/طن متري). تلقت الشركة في أكتوبر استردادًا بقيمة 75 مليون دولار وأنهت اتفاقية كهرباء Mt. Holly حتى 2031 لتمكين إعادة تشغيل الطاقة المعطلة. بلغت السيولة في 30 سبتمبر 488.2 مليون دولار (النقدية 151.4 مليون دولار بالإضافة إلى توافر اقتراض 336.8 مليون دولار). تتوقع الشركة أن يكون EBITDA المعدل للربع الرابع 2025 بين 170–180 مليون دولار.
- Adjusted EBITDA of $101.1M in Q3, +$26.8M sequentially
- Realized Midwest premium improved to $1,425/MT, +$575/MT
- Received $75M refund in October boosting cash
- Mt. Holly power agreement through 2031 to support restart plans
- Liquidity of $488.2M at Sept 30, 2025
- Aluminum shipments declined to 162,442 tonnes sequentially
- Q3 included $43.8M of net exceptional items reducing GAAP net income
- Unrealized derivative losses of $20.7M in Q3
- Higher labor and other costs tied to the Mt. Holly restart project
Insights
Improving regional premiums and guidance lift results despite lower volumes and sizable one-time charges.
Century Aluminum raised realized Midwest premiums and reported higher net income and adjusted EBITDA, despite shipments falling to 162,442 tonnes. Net sales were
Risks include
Watch near term: management expects Q4 adjusted EBITDA of
CHICAGO, Nov. 06, 2025 (GLOBE NEWSWIRE) -- Century Aluminum Company (NASDAQ: CENX) today announced its third quarter 2025 results.
Third Quarter 2025 Financial Results
| $MM (except shipments and per share data) | ||||||
| Q3 2025 | Q2 2025 | |||||
| Aluminum shipments (tonnes) | 162,442 | 175,741 | ||||
| Net sales | $ | 632.2 | $ | 628.1 | ||
| Net income (loss) attributable to Century stockholders | $ | 14.9 | $ | (4.6 | ) | |
| Diluted earnings (loss) per share attributable to Century stockholders | $ | 0.15 | $ | (0.05 | ) | |
| Adjusted net income attributable to Century stockholders(1) | $ | 57.9 | $ | 30.4 | ||
| Adjusted earnings per share attributable to Century stockholders(1) | $ | 0.56 | $ | 0.30 | ||
| Adjusted EBITDA attributable to Century stockholders(1) | $ | 101.1 | $ | 74.3 | ||
Notes:
(1) Non-GAAP measure; see reconciliation of GAAP to non-GAAP financial measures.
Business Highlights
- Net sales of
$632.2 million increased slightly - Realized Midwest Premium of
$1,425 /MT in third quarter is up$575 /MT from prior quarter - Achieved adjusted EBITDA attributable to Century stockholders of
$101.1 million - U.S. billet premiums expected to increase
$110 /MT for FY26 volumes - Finalized Mt. Holly power agreement through 2031, a critical step in enabling the restart of idled capacity
- Received 2024 45X refund totaling
$75 million in October
Net sales for the third quarter ended September 30, 2025 increased by
Century reported Net income attributable to Century stockholders of
Adjusted EBITDA attributable to Century stockholders for the third quarter of 2025 was
Century's liquidity position at September 30, 2025 was
Fourth Quarter 2025 Outlook
The company expects fourth quarter Adjusted EBITDA to range between
About Century Aluminum Company
With its corporate headquarters located in Chicago, IL, Century Aluminum owns and operates primary aluminum smelting facilities in the United States and Iceland and is the majority owner and managing partner of the Jamalco alumina refinery in Jamaica. Visit www.centuryaluminum.com for more information.
Non-GAAP Financial Measures
Adjusted net income (loss), adjusted earnings (loss) per share and adjusted EBITDA are non-GAAP financial measures that management uses to evaluate Century's financial performance. These non-GAAP financial measures facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of Century’s ongoing operating performance and ability to generate cash. Management believes these non-GAAP financial measures enhance an overall understanding of Century’s performance and our investors’ ability to review Century’s business from the same perspective as management. The tables below, under the heading "Reconciliation of Non-GAAP Financial Measures," provide a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Century's reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, adjusted net income (loss), adjusted earnings (loss) per share and adjusted EBITDA included in this press release may not be comparable to similarly titled measures of other companies. Investors are encouraged to review the reconciliations in conjunction with the presentation of these non-GAAP financial measures. We do not provide a reconciliation of forward-looking Adjusted EBITDA because the corresponding forward-looking GAAP financial measures is not currently available and management cannot reliably predict all the necessary components of such forward-looking GAAP measures without unreasonable effort or expense due to the inherent difficulty of forecasting and quantifying certain amounts that are necessary for such a reconciliation, including adjustments that could be made for restructuring, the variability of our tax rate, the impact of foreign currency fluctuation, and other charges reflected in our historical results. The probable significance of each of these items is high and, based on historical experience, could be material.
Cautionary Statement
This press release and statements made by Century Aluminum Company management on the quarterly conference call contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to the "safe harbor" created by section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements are statements about future events and are based on our current expectations. These forward-looking statements may be identified by the words "believe," "expect," "hope," "target," "anticipate," "intend," "plan," "seek," "estimate," "potential," "project," "scheduled," "forecast" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," "might," or "may." Forward-looking statements, for example, may include statements regarding: Any plans or intentions to return capital to our shareholders through dividends or share repurchases; our assessment of global and local financial and economic conditions; Our assessment of the aluminum market and aluminum prices (including premiums); Our assessment of prices of our key raw materials and supply and availability of those key raw materials, including alumina, coke, pitch and aluminum fluoride; Our assessment of power prices and availability, including any potential curtailments or other disruptions in the supply of power; The impact of the wars in Ukraine and in the Middle East, including any sanctions and export controls targeting Russia and businesses or individuals tied to Russia; The future financial and operating performance of the Company and its subsidiaries; Our ability to successfully manage market risk and to control or reduce costs; Our plans and expectations with respect to future operations of the Company and its subsidiaries, including any plans and expectations to curtail or restart production, including the expected impact of any such actions on our future financial and operating performance; Our plans and expectations with regards to any restart of curtailed production at Mt. Holly including the timing, costs and benefits associated with restarting curtailed production; Any future impact of the equipment failure at Grundartangi and related events on our financial and operating performance, including our expectations as to timing for bringing the facility to
Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from future results expressed, projected or implied by those forward-looking statements. Important factors that could cause actual results and events to differ from those described in such forward-looking statements can be found in the risk factors and forward-looking statements cautionary language contained in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and in other filings made with the Securities and Exchange Commission. Although we have attempted to identify those material factors that could cause actual results or events to differ from those described in such forward-looking statements, there may be other factors that could cause actual results or events to differ from those anticipated, estimated or intended. Many of these factors are beyond our ability to control or predict. Given these uncertainties, the reader is cautioned not to place undue reliance on our forward-looking statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
| CENTURY ALUMINUM COMPANY | |||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
| (in millions, except per share amounts) | |||||||
| (Unaudited) | |||||||
| Three months ended | |||||||
| September 30, | June 30, | ||||||
| 2025 | 2025 | ||||||
| Net sales | |||||||
| Related parties | $ | 319.6 | $ | 367.6 | |||
| Other customers | 312.6 | 260.5 | |||||
| Total net sales | 632.2 | 628.1 | |||||
| Cost of goods sold | 554.9 | 591.9 | |||||
| Gross profit | 77.3 | 36.2 | |||||
| Selling, general and administrative expenses | 17.9 | 14.0 | |||||
| Other operating expenses - net | 1.1 | 1.5 | |||||
| Operating income | 58.3 | 20.7 | |||||
| Interest expense - nonaffiliates | (11.5 | ) | (9.8 | ) | |||
| Interest expense - affiliates | (1.5 | ) | (1.9 | ) | |||
| Interest income | 2.8 | 1.9 | |||||
| Net loss on forward and derivative contracts - nonaffiliates | (30.2 | ) | (15.6 | ) | |||
| Loss on early extinguishment of debt | (6.2 | ) | — | ||||
| Other expense - net | (2.2 | ) | (5.7 | ) | |||
| Income (loss) before income taxes | 9.5 | (10.4 | ) | ||||
| Income tax benefit | 1.1 | 1.3 | |||||
| Net income (loss) | 10.6 | (9.1 | ) | ||||
| Net loss attributable to noncontrolling interests | (4.3 | ) | (4.5 | ) | |||
| Net income (loss) attributable to Century stockholders | 14.9 | (4.6 | ) | ||||
| Less: net income allocated to participating securities | 0.8 | — | |||||
| Net income (loss) allocated to common stockholders | $ | 14.1 | $ | (4.6 | ) | ||
| Net income (loss) attributable to Century stockholders per common share: | |||||||
| Basic | $ | 0.15 | $ | (0.05 | ) | ||
| Diluted | $ | 0.15 | $ | (0.05 | ) | ||
| Weighted-average common shares outstanding: | |||||||
| Basic | 93.3 | 93.3 | |||||
| Diluted | 99.2 | 93.3 | |||||
| CENTURY ALUMINUM COMPANY | |||||||
| CONSOLIDATED BALANCE SHEETS | |||||||
| (in millions, except per share amounts) | |||||||
| (Unaudited) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| ASSETS | |||||||
| Cash and cash equivalents | $ | 151.4 | $ | 32.9 | |||
| Restricted cash | 1.4 | 2.8 | |||||
| Accounts receivable - net | 116.9 | 75.8 | |||||
| Non-trade receivables | — | 13.2 | |||||
| Due from affiliates | 15.7 | 25.1 | |||||
| Manufacturing credit receivable | 156.6 | 81.5 | |||||
| Inventories | 556.7 | 539.0 | |||||
| Derivative assets | 3.3 | 4.2 | |||||
| Prepaid and other current assets | 25.1 | 28.3 | |||||
| Total current assets | 1,027.1 | 802.8 | |||||
| Property, plant and equipment - net | 972.2 | 978.3 | |||||
| Manufacturing credit receivable - less current portion | 63.8 | 70.4 | |||||
| Other assets | 71.1 | 87.9 | |||||
| TOTAL | $ | 2,134.2 | $ | 1,939.4 | |||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
| LIABILITIES: | |||||||
| Accounts payable, trade | $ | 207.4 | $ | 187.3 | |||
| Non-trade payables | 11.8 | — | |||||
| Accrued compensation and benefits | 52.4 | 49.8 | |||||
| Due to affiliates | 77.1 | 109.3 | |||||
| Accrued and other current liabilities | 73.6 | 42.0 | |||||
| Derivative liabilities | 37.5 | 4.4 | |||||
| Current maturities of long-term debt | 139.3 | 70.9 | |||||
| Total current liabilities | 599.1 | 463.7 | |||||
| Long-term debt | 479.2 | 447.3 | |||||
| Long-term debt due to affiliates | — | 10.0 | |||||
| Accrued benefits costs - less current portion | 121.8 | 130.4 | |||||
| Other liabilities | 102.7 | 92.6 | |||||
| Deferred taxes | 70.1 | 71.2 | |||||
| Asset retirement obligations - less current portion | 63.9 | 61.5 | |||||
| Total noncurrent liabilities | 837.7 | 813.0 | |||||
| SHAREHOLDERS’ EQUITY: | |||||||
| Series A Preferred stock (one cent par value, 5,000,000 shares authorized; 160,000 issued and 49,486 outstanding at September 30, 2025; 160,000 issued and 49,715 outstanding at December 31, 2024) | — | — | |||||
| Common stock (one cent par value, 195,000,000 authorized; 100,528,490 issued and 93,341,969 outstanding at September 30, 2025; 100,475,086 issued and 93,288,565 outstanding at December 31, 2024) | 1.0 | 1.0 | |||||
| Additional paid-in capital | 2,553.0 | 2,550.2 | |||||
| Treasury stock, at cost | (86.3 | ) | (86.3 | ) | |||
| Accumulated other comprehensive loss | (98.6 | ) | (103.3 | ) | |||
| Accumulated deficit | (1,627.3 | ) | (1,667.2 | ) | |||
| Total shareholders’ equity | 741.8 | 694.4 | |||||
| Noncontrolling interest | (44.4 | ) | (31.7 | ) | |||
| Total equity | 697.4 | 662.7 | |||||
| TOTAL | $ | 2,134.2 | $ | 1,939.4 | |||
| CENTURY ALUMINUM COMPANY | |||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (in millions) | |||||||
| (Unaudited) | |||||||
| Nine months ended September 30, | |||||||
| 2025 | 2024 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net income | $ | 27.2 | $ | 280.3 | |||
| Adjustments to reconcile Net income to net cash provided by operating activities: | |||||||
| Unrealized loss on derivative instruments | 35.2 | 0.8 | |||||
| Depreciation, depletion and amortization | 61.6 | 64.8 | |||||
| Share-based compensation | 14.2 | 8.1 | |||||
| Loss on early extinguishment of debt | 6.2 | — | |||||
| Change in deferred tax provision | (1.2 | ) | 1.7 | ||||
| Bargain purchase gain | — | (245.9 | ) | ||||
| Other non-cash items - net | 6.0 | (5.7 | ) | ||||
| Change in operating assets and liabilities: | |||||||
| Accounts receivable | (27.3 | ) | (15.9 | ) | |||
| Non-trade payables | 12.6 | 7.1 | |||||
| Manufacturing credit receivable | (68.5 | ) | (71.9 | ) | |||
| Due from affiliates | 9.4 | 8.3 | |||||
| Inventories | (16.6 | ) | (67.5 | ) | |||
| Prepaid and other current assets | 3.7 | 9.6 | |||||
| Accounts payable, trade | 34.8 | 40.1 | |||||
| Due to affiliates | (6.9 | ) | 6.6 | ||||
| Accrued and other current liabilities | 0.6 | (3.9 | ) | ||||
| Ravenswood retiree medical settlement | (2.0 | ) | (2.0 | ) | |||
| Other - net | (6.8 | ) | 2.2 | ||||
| Net cash provided by operating activities | 82.2 | 16.8 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Purchase of property, plant and equipment | (65.1 | ) | (69.1 | ) | |||
| Proceeds for joint venture partner's share of co-tenancy assets | 15.4 | — | |||||
| Proceeds from sale of assets | — | 2.3 | |||||
| Net cash used in investing activities | (49.7 | ) | (66.8 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Repayment of Senior Notes due 2028 | (250.0 | ) | — | ||||
| Early redemption premiums paid | (4.7 | ) | — | ||||
| Proceeds from issuance of Senior Notes due 2032 | 400.0 | — | |||||
| Payment of deferred financing fees | (6.3 | ) | — | ||||
| Borrowings under revolving credit facilities | 712.8 | 409.4 | |||||
| Repayments under revolving credit facilities | (750.2 | ) | (423.6 | ) | |||
| Repayments under Iceland term facility | — | (1.2 | ) | ||||
| Borrowings under Grundartangi casthouse debt facility | — | 25.0 | |||||
| Repayments under Grundartangi casthouse debt facility | (6.8 | ) | (4.5 | ) | |||
| Repayments under Vlissingen credit facility | (10.0 | ) | — | ||||
| Carbon credit proceeds | 28.1 | — | |||||
| Carbon credit repayments | (28.3 | ) | (10.0 | ) | |||
| Net cash provided by (used in) financing activities | 84.6 | (4.9 | ) | ||||
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 117.1 | (54.9 | ) | ||||
| Cash, cash equivalents and restricted cash, beginning of period | 35.7 | 90.3 | |||||
| Cash, cash equivalents and restricted cash, end of period | $ | 152.8 | $ | 35.4 | |||
| CENTURY ALUMINUM COMPANY SELECTED OPERATING DATA (in millions, except shipments) (Unaudited) | |||||||||||||||
| SHIPMENTS - PRIMARY ALUMINUM(1) | |||||||||||||||
| United States | Iceland | Total | |||||||||||||
| Tonnes | Sales $ | Tonnes | Sales $ | Tonnes | Sales $ | ||||||||||
| 2025 | |||||||||||||||
| 3rd Quarter | 90,703 | $ | 367.6 | 71,739 | $ | 196.3 | 162,442 | $ | 563.9 | ||||||
| 2nd Quarter | 94,519 | $ | 324.4 | 81,222 | $ | 233.7 | 175,741 | $ | 558.1 | ||||||
| 1st Quarter | 94,601 | $ | 306.6 | 74,071 | $ | 217.3 | 168,672 | $ | 523.9 | ||||||
| 2024 | |||||||||||||||
| 3rd Quarter | 97,173 | $ | 282.6 | 71,582 | $ | 202.8 | 168,755 | $ | 485.4 | ||||||
| 2nd Quarter | 93,805 | $ | 266.5 | 74,103 | $ | 185.8 | 167,908 | $ | 452.3 | ||||||
| 1st Quarter | 97,602 | $ | 258.1 | 77,025 | $ | 189.5 | 174,627 | $ | 447.6 | ||||||
| (1) Excludes scrap aluminum sales, purchased aluminum and alumina sales. | |||||||||||||||
| CENTURY ALUMINUM COMPANY RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (in millions, except per share amounts) (Unaudited) | |||||||||||||
| Three months ended | |||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||
| $MM | EPS | $MM | EPS | ||||||||||
| Net income (loss) attributable to Century stockholders | $ | 14.9 | $ | 0.16 | $ | (4.6 | ) | $ | (0.05 | ) | |||
| Less: net income allocated to participating securities | 0.8 | 0.01 | — | — | |||||||||
| Net income (loss) allocated to common stockholders | 14.1 | 0.15 | (4.6 | ) | (0.05 | ) | |||||||
| Lower of cost or NRV inventory adjustment, net of tax | 0.7 | 0.01 | — | — | |||||||||
| Unrealized loss on derivative contracts | 20.7 | 0.19 | 11.5 | 0.11 | |||||||||
| Loss on extinguishment of debt | 6.2 | 0.06 | — | — | |||||||||
| Iceland inventory adjustment(1), net of tax | — | — | 14.5 | 0.15 | |||||||||
| Share-based compensation | 9.7 | 0.09 | 2.8 | 0.03 | |||||||||
| Iceland casthouse inefficiency(2), net of tax | 0.6 | 0.01 | 2.9 | 0.03 | |||||||||
| Iceland equipment failure(3), net of tax | 4.2 | 0.04 | 2.1 | 0.02 | |||||||||
| Sebree river lock closure(4) | 0.8 | 0.01 | — | — | |||||||||
| Sebree storm damage repairs | 0.3 | — | 0.8 | 0.01 | |||||||||
| Mt. Holly restart(5) | 0.5 | — | — | — | |||||||||
| Mt. Holly emergency energy charges | 0.1 | — | 0.4 | — | |||||||||
| Adjusted net income attributable to Century stockholders | $ | 57.9 | $ | 0.56 | $ | 30.4 | $ | 0.30 | |||||
| (1) Non-cash intercompany alumina adjustment (2) Iceland casthouse off-spec inventory (3) Represents impact of business interruption as a result of equipment failure at Grundartangi (4) Represents incremental costs associated with transporting raw materials due to river lock closure at Sebree (5) Represents incremental costs associated with the Mt. Holly restart project | |||||||||||||
| Three months ended | |||||||
| September 30, 2025 | June 30, 2025 | ||||||
| Net income (loss) attributable to Century stockholders | $ | 14.9 | $ | (4.6 | ) | ||
| Add: Net loss attributable to noncontrolling interests | (4.3 | ) | (4.5 | ) | |||
| Net income (loss) | 10.6 | (9.1 | ) | ||||
| Interest expense - nonaffiliates | 11.5 | 9.8 | |||||
| Interest expense - affiliates | 1.5 | 1.9 | |||||
| Interest income | (2.8 | ) | (1.9 | ) | |||
| Net loss on forward and derivative contracts - nonaffiliates | 30.2 | 15.6 | |||||
| Loss on early extinguishment of debt | 6.2 | — | |||||
| Other expense - net | 2.2 | 5.7 | |||||
| Income tax benefit | (1.1 | ) | (1.3 | ) | |||
| Operating income | 58.3 | 20.7 | |||||
| Depreciation, depletion and amortization | 20.3 | 20.7 | |||||
| Lower of cost or NRV inventory adjustment | 0.7 | — | |||||
| Iceland inventory adjustment(1) | — | 18.1 | |||||
| Share-based compensation | 9.7 | 2.8 | |||||
| Iceland casthouse inefficiency(2) | 0.8 | 3.6 | |||||
| Iceland equipment failure(3) | 5.3 | 2.7 | |||||
| Sebree river lock closure(4) | 0.8 | — | |||||
| Sebree storm damage repairs | 0.3 | 0.8 | |||||
| Mt. Holly restart(5) | 0.5 | — | |||||
| Mt. Holly emergency energy charges | 0.1 | 0.4 | |||||
| Adjusted EBITDA | 96.8 | 69.8 | |||||
| Less: Adjusted EBITDA attributable to noncontrolling interests | (4.3 | ) | (4.5 | ) | |||
| Adjusted EBITDA attributable to Century stockholders | $ | 101.1 | $ | 74.3 | |||
| (1) Non-cash intercompany alumina adjustment (2) Iceland casthouse off-spec inventory (3) Represents impact of business interruption as a result of equipment failure at Grundartangi (4) Represents incremental costs associated with transporting raw materials due to river lock closure at Sebree (5) Represents incremental costs associated with the Mt. Holly restart project | |||||||
| INVESTOR CONTACT | MEDIA CONTACT |
| Ryan Crawford | Tawn Earnest |
| 312-696-3132 | 614-698-6351 |
| Source: Century Aluminum Company | |