Canopy Growth Reports First Quarter Fiscal Year 2027 Financial Results; Delivers 13% Net Revenue Growth with Contributions from All Businesses
Key Terms
adjusted ebitda financial
adjusted gross margin financial
free cash flow financial
non-gaap measure financial
inventory step-up charges financial
Net revenue growth of
Adjusted gross margin1 improves to
Adjusted EBITDA2 loss narrows by
“The renewed focus and strong momentum we established over the past year have continued into fiscal 2027. In the first quarter, we achieved net revenue growth in every business through solid execution across the organization. We have clear strategies to deliver further growth in each of our end markets. At the heart of our cannabis strategy is our company-wide push to elevate cultivation and produce a consistent and increasing supply of high-quality flower that will support growing demand both in
Luc Mongeau, Chief Executive Officer
“The combination of top-line growth and disciplined cost management is enabling us to make steady progress on key profitability measures including gross margin and adjusted EBITDA. As expected, the integration of MTL Cannabis is leading to increased supply of high-quality flower, expanded revenue opportunities and the realization of meaningful synergies. We anticipate further improvements in our financial results, especially in the second half of fiscal 2027, as the integration is completed.”
Tom Stewart, Chief Financial Officer
First Quarter FY2027 Financial Highlights
-
Consolidated net revenue of
$81.2M 13% compared to the three months ended June 30, 2025 (“Q1 FY2026").-
Cannabis net revenue was
$65.1M 14% versus the prior-year period.-
Canada medical cannabis net revenue in Q1 FY2027 was$25.8M 22% versus Q1 FY2026, driven by growth in the number of insured customers and the acquisition of MTL Cannabis Corp. (“MTL Cannabis”), partially offset by the Canadian government's reduction in the Veterans Affairs Canada ("VAC") reimbursement rate for medical cannabis. -
Canada adult-use cannabis net revenue in Q1 FY2027 was$29.7M 10% compared to Q1 FY2026, primarily attributable to increased flower sales driven by the acquisition of MTL Cannabis, partially offset by declines in opportunistic bulk sales. -
International markets cannabis net revenue of
$9.6M 10% over Q1 FY2026, primarily due to strength inEurope , specifically inPoland .
-
-
Storz & Bickel net revenue was
$16.1M 6% increase compared to Q1 FY2026. The growth is attributable to prior-year product portfolio expansion and increasing sales across non-core markets.
-
Cannabis net revenue was
-
Consolidated gross margin was
27% in Q1 FY2027, compared to25% in Q1 FY2026.-
Adjusted gross margin1 increased to
31% in Q1 FY2027, as compared to25% in Q1 FY2026. The current year period excludes the impact of inventory step-up charges ($2.6 million -
Cannabis gross margin was
22% in Q1 FY2027 compared to24% in Q1 FY2026, while adjusted gross margin1 for the segment was26% in Q1 FY2027 compared to24% in Q1 FY2026. The increase in the adjusted gross margin percentage1 is primarily attributable to higher sales across the cannabis segment, partially offset by the reduction in the VAC reimbursement rate available for medical cannabis. -
Storz & Bickel gross margin was
48% in Q1 FY2027 compared to29% in Q1 FY2026. The increase in gross margin is due to a cost rationalization exercise implemented at the end of fiscal 2026, as well as a recovery of certainU.S . tariffs in the period.
-
Adjusted gross margin1 increased to
-
Selling, general and administrative expenses in Q1 FY2027 were
6% higher than in Q1 FY2026. The increase was driven by the addition of the MTL Cannabis operations, offset by lower costs resulting from continued reductions in headcount and other cost reduction initiatives. -
Net loss in Q1 FY2027 was
68% lower compared to Q1 FY2026. -
Adjusted EBITDA2 loss for Q1 FY2027 was
$3.2M $4.7M 59% compared to Q1 FY2026, primarily attributable to revenue growth across both segments and continued cost savings, partially offset by the reduction in the VAC reimbursement rate available for medical cannabis. -
Free cash outflow3 increased from
$11.6M $25.7M
Business Highlights
- Canopy Growth’s Apollo Cannabis Clinics were named Best Medical Cannabis Clinic in the 2025 Toronto Star Readers’ Choice Awards, an indicator of the Company’s commitment to positive patient outcomes.
- Spectrum Therapeutics introduced new 30 and 90-pack formats for its softgels with enhanced dosing options, offering greater value to medical cannabis customers while reducing packaging and shipping costs.
- The Company relaunched the Tweed brand in the German medical cannabis market, taking advantage of MTL Cannabis’ premium genetics and flower production capacity to strengthen its international position.
-
Canopy Growth improved its adult-use market ranking to #6 overall in
Canada 4, with top 2 positions in premium flower, infused pre-rolls, and oils & softgels. -
The Company expanded Claybourne’s Frosted Flyers infused pre-roll lineup in
Canada , with three new 8-pack variety formats and the brand’s first bundle pack.
Canopy Growth Unveils Refreshed Corporate Identity
Canopy Growth unveiled a refreshed corporate identity designed to reflect our evolution into a modern cannabis company.
The new brand is built on our belief that cannabis has the power to better lives – for patients seeking relief and balance, and for adult-use cannabis consumers looking for trusted, consistent experiences.
The new identity supports a clearer expression of our long-term strategy: building a focused, consumer-centric cannabis company grounded in quality, innovation, and disciplined execution. At the heart of the refreshed identity is the new brandmark featuring a canopy arch and cannabis plant, representing our presence across medical, wellness, and adult-use cannabis markets, and the cultivation at the root of everything we build.
The refreshed brand is live today across Canopy Growth’s website and social channels. To see more, visit www.canopygrowth.com.
____________________ |
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures" and Schedules 5 and 6 for a reconciliation of adjusted gross margin on a consolidated basis and by segment. |
2 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 7 for a reconciliation of net loss from continuing operations to adjusted EBITDA. |
| 3 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 8 for a reconciliation of free cash flow - continuing operations. |
| 4 Internal Market Model (Stativa), 13-week period ended June 28, 2026. |
Webcast and Conference Call Information
The Company will host a conference call and audio webcast with Luc Mongeau, CEO and Tom Stewart, CFO at 10:00 AM Eastern Time on August 7, 2026.
Webcast Information
A live audio webcast will be available at:
https://onlinexperiences.com/Launch/QReg/ShowUUID=567345EB-EB0A-41BF-ABD6-785F173BBEFE
Replay Information
A replay will be accessible by webcast until 11:59 PM ET on November 5, 2026 at the same URL.
Non-GAAP Measures
Adjusted EBITDA is a non-GAAP measure used by management that is not defined by
Free cash flow is a non-GAAP measure used by management that is not defined by
Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures used by management that are not defined by
About Canopy Growth
Canopy Growth is a leading global company committed to bettering lives through cannabis. With a focus on cultivation excellence, quality, trust, innovation and disciplined execution, Canopy Growth is a consumer-centric company serving patients, consumers and partners alike.
The Company’s portfolio of owned and licensed brands, including Tweed, 7ACRES, DOJA, Deep Space, DeeLish, Claybourne, MTL Cannabis, Low Key by MTL and R’belle, as well as category-defining Storz & Bickel, delivers innovative cannabis products to consumers across
The Company also holds an unconsolidated, non-controlling interest in Canopy
Guided by its commitment to leadership, excellence, trust and innovation, Canopy Growth is working to shape a future where the plant is trusted for its ability to better lives.
For more information visit www.canopygrowth.com.
Notice Regarding Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of applicable securities laws, which involve certain known and unknown risks and uncertainties. To the extent any forward-looking statements in this press release constitutes “financial outlooks” within the meaning of applicable Canadian securities laws, the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as “intend,” “goal,” “strategy,” “estimate,” “expect,” “project,” “projections,” “forecasts,” “plans,” “seeks,” “anticipates,” “potential,” “proposed,” “will,” “should,” “could,” “would,” “may,” “likely,” “designed to,” “foreseeable future,” “believe,” “scheduled” and other similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.
Forward-looking statements include, but are not limited to, statements with respect to:
-
laws and regulations and any amendments thereto applicable to our business and the impact thereof, including uncertainty regarding the application of
U.S . state and federal law to cannabis and hemp (including hemp derived cannabidiol (“CBD")) products and the scope of any regulations by theU.S . Food and Drug Administration, theU.S . Drug Enforcement Administration, theU.S . Federal Trade Commission, theU.S . Patent and Trademark Office, theU.S . Department of Agriculture and any state equivalent regulatory agencies over cannabis and hemp (including CBD) products; - expectations regarding the amount or frequency of impairment losses, including as a result of the write-down of intangible assets, including goodwill;
- our ability to refinance debt as and when required on terms favorable to us and comply with covenants contained in our debt facilities and debt instruments;
-
the impacts of the Company’s strategy to accelerate entry into the
U.S . cannabis market through the creation of CanopyUSA , LLC (“Canopy USA”); -
expectations for Canopy
USA to capitalize on the opportunity for growth inthe United States cannabis sector and the anticipated benefits of such strategy; -
the timing and occurrence of the final tranche closing in connection with the acquisition of Lemurian, Inc. (“Jetty”) by Canopy
USA pursuant to the exercise of the options to acquire Jetty; -
the issuance of additional common shares of the Company (each whole share, a “Canopy Share” or a “Share”) to satisfy any deferred and/or option exercise payments to the shareholders of Wana Wellness, LLC, The Cima Group, LLC, and Mountain High Products, LLC (collectively, “Wana”) and Jetty and the issuance of additional non-voting and non-participating shares in the capital of Canopy
USA issuable to Canopy Growth from CanopyUSA in consideration thereof; -
the acquisition of additional Class A shares of Canopy
USA in connection with the investment in CanopyUSA by the Huneeus 2017 Irrevocable Trust (the “Trust”) in the aggregate amount of up toUS , including any warrants of Canopy$20 million USA issued to the Trust in accordance with the share purchase agreement entered into by the Trust and CanopyUSA ; - expectations regarding the potential success of, and the costs and benefits associated with, our acquisitions, equity investments and dispositions, including our acquisition of MTL Cannabis;
- the grant, renewal and impact of any license or supplemental license to conduct activities with cannabis or any amendments thereof;
- our international activities, including required regulatory approvals and licensing, anticipated costs and timing, and expected impact;
- our ability to successfully create and launch brands and further create, launch and scale products in jurisdictions where such products are legal and that we currently operate in;
- the benefits, viability, safety, efficacy, dosing and social acceptance of cannabis, including CBD and other cannabinoids;
- our remediation plan and our ability to remediate the material weakness in our internal control over financial reporting;
- expectations regarding the use of proceeds of equity financings;
-
the legalization of the use of cannabis for medical or adult-use in jurisdictions outside of
Canada , the related timing and impact thereof and our intentions to participate in such markets, if and when such use is legalized; - the impact of the implementation of the rescheduling of medical cannabis from a Schedule I controlled substance under the United States Controlled Substances Act (21 U.S.C. § 811) to a Schedule III controlled substance;
- our ability to execute on our strategy and the anticipated benefits of such strategy;
-
the ongoing impact of the legalization of additional cannabis product types and forms for adult-use in
Canada , including federal, provincial, territorial and municipal regulations pertaining thereto, the related timing and impact thereof and our intentions to participate in such markets; - the ongoing impact of developing provincial, state, territorial and municipal regulations pertaining to the sale and distribution of cannabis, the related timing and impact thereof, as well as the restrictions on federally regulated cannabis producers participating in certain retail markets and our intentions to participate in such markets to the extent permissible;
-
the timing and nature of legislative changes in the
U.S . regarding the regulation of cannabis including tetrahydrocannabinol; - the future performance of our business and operations;
- our competitive advantages and business strategies;
- the competitive conditions of the industry;
- the expected growth in the number of customers using our products;
- expectations regarding revenues, expenses and anticipated cash needs;
- expectations regarding cash flow, liquidity and sources of funding;
- expectations regarding capital expenditures;
- the expansion of our production and manufacturing, the costs and timing associated therewith and the receipt of applicable production and sale licenses;
- expectations with respect to our growing, production and supply chain capacities;
- expectations regarding the resolution of litigation and other legal and regulatory proceedings, reviews and investigations;
- expectations with respect to future production costs;
-
the effects of tariffs and related retaliatory measures, the levels of inflation, interest rates and trade policy and risks relating to the evolving regulatory landscape in
the United States , on our costs and our margins; -
the effects of the conflict in the
Middle East and its impact on global commerce and shipping supply chains and potential shipping delays; - expectations with respect to future sales and distribution channels and networks;
- the expected methods to be used to distribute and sell our products;
- our future product offerings;
- the anticipated future gross margins of our operations;
- accounting standards and estimates;
- expectations regarding our distribution network;
- expectations regarding the costs and benefits associated with our contracts and agreements with third parties, including under our third-party supply and manufacturing agreements;
- our ability to comply with the listing requirements of the Nasdaq Stock Market LLC and the Toronto Stock Exchange; and
- expectations on price changes for products in cannabis markets.
Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
The forward-looking statements contained herein are based upon certain material assumptions , including: (i) management’s perceptions of historical trends, current conditions and expected future developments; (ii) our ability to generate cash flow from operations; (iii) general economic, financial market, regulatory and political conditions in which we operate; (iv) the production and manufacturing capabilities and output from our facilities, strategic alliances and equity investments; (v) consumer interest in our products; (vi) competition; (vii) anticipated and unanticipated costs; (viii) government regulation of our activities and products including but not limited to the areas of taxation and environmental protection; (ix) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; (x) our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; and (xiii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct. Financial outlooks, as with forward-looking statements generally, are, without limitation, based on the assumptions and subject to various risks as set out herein. Our actual financial position and results of operations may differ materially from management’s current expectations.
By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, risks related to our ability to remediate the material weakness identified in our internal control over financial reporting, or inability to otherwise maintain an effective system of internal control; the risk that our recent restatement could negatively affect investor confidence and raise reputation risks; our limited operating history; risks that we may be required to write down intangible assets, including goodwill, due to impairment; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); the diversion of management time on matters related to Canopy
Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
Schedule 1
CANOPY GROWTH CORPORATION
|
|
|||||||
|
|
June 30,
|
|
|
March 31,
|
|
||
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
336,625 |
|
|
$ |
364,683 |
|
Restricted short-term investments |
|
|
5,058 |
|
|
|
5,046 |
|
Amounts receivable, net |
|
|
42,588 |
|
|
|
36,289 |
|
Inventory |
|
|
107,456 |
|
|
|
110,513 |
|
Prepaid expenses and other assets |
|
|
14,634 |
|
|
|
12,935 |
|
Total current assets |
|
|
506,361 |
|
|
|
529,466 |
|
Other investments |
|
|
125,468 |
|
|
|
108,010 |
|
Property, plant and equipment |
|
|
311,203 |
|
|
|
316,494 |
|
Intangible assets |
|
|
88,476 |
|
|
|
92,411 |
|
Goodwill |
|
|
55,685 |
|
|
|
55,685 |
|
Other assets |
|
|
16,725 |
|
|
|
16,666 |
|
Total assets |
|
$ |
1,103,918 |
|
|
$ |
1,118,732 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
28,606 |
|
|
$ |
34,817 |
|
Other accrued expenses and liabilities |
|
|
47,119 |
|
|
|
42,999 |
|
Current portion of long-term debt |
|
|
28,824 |
|
|
|
16,237 |
|
Warrant derivative liability |
|
|
26,863 |
|
|
|
27,522 |
|
Other liabilities |
|
|
35,341 |
|
|
|
36,868 |
|
Total current liabilities |
|
|
166,753 |
|
|
|
158,443 |
|
Long-term debt |
|
|
211,379 |
|
|
|
217,123 |
|
Deferred income tax liabilities |
|
|
7,915 |
|
|
|
8,199 |
|
Other liabilities |
|
|
29,238 |
|
|
|
37,373 |
|
Total liabilities |
|
|
415,285 |
|
|
|
421,138 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Canopy Growth Corporation shareholders' equity: |
|
|
|
|
|
|
||
Share capital |
|
|
|
|
|
|
|
|
Common shares - $nil par value; Authorized - unlimited; Issued and outstanding - 423,021,942 shares and 422,068,225 shares, respectively. |
||||||||
Exchangeable shares - $nil par value; Authorized - unlimited; Issued and outstanding - 26,261,474 shares and 26,261,474 shares, respectively. |
9,235,469 |
9,233,577 |
||||||
Additional paid-in capital |
|
|
2,590,610 |
|
|
|
2,591,714 |
|
Accumulated other comprehensive income |
|
|
15,360 |
|
|
|
10,530 |
|
Deficit |
|
|
(11,152,806 |
) |
|
|
(11,138,227 |
) |
Total shareholders' equity |
|
|
688,633 |
|
|
|
697,594 |
|
Total liabilities and shareholders' equity |
|
$ |
1,103,918 |
|
|
$ |
1,118,732 |
|
Schedule 2
CANOPY GROWTH CORPORATION
|
|
|||||||
|
|
|
|
|
|
|
||
|
|
Three months ended June 30, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Revenue |
|
$ |
100,364 |
|
|
$ |
88,748 |
|
Excise taxes |
|
|
19,199 |
|
|
|
16,614 |
|
Net revenue |
|
|
81,165 |
|
|
|
72,134 |
|
Cost of goods sold |
|
|
58,927 |
|
|
|
54,096 |
|
Gross margin |
|
|
22,238 |
|
|
|
18,038 |
|
Operating expenses |
|
|
|
|
|
|
||
Selling, general and administrative expenses |
|
|
40,223 |
|
|
|
38,108 |
|
Share-based compensation |
|
|
1,359 |
|
|
|
(99 |
) |
Loss on asset impairment and restructuring |
|
|
2,766 |
|
|
|
2,653 |
|
Total operating expenses |
|
|
44,348 |
|
|
|
40,662 |
|
Operating loss |
|
|
(22,110 |
) |
|
|
(22,624 |
) |
Other income (expense), net |
|
|
7,402 |
|
|
|
(21,946 |
) |
Loss before income taxes |
|
|
(14,708 |
) |
|
|
(44,570 |
) |
Income tax recovery (expense) |
|
|
129 |
|
|
|
(291 |
) |
Net loss |
|
$ |
(14,579 |
) |
|
$ |
(44,861 |
) |
|
|
|
|
|
|
|
||
Basic and diluted loss per share |
|
|
|
|
|
|
||
Basic and diluted loss per share |
|
$ |
(0.03 |
) |
|
$ |
(0.24 |
) |
Basic and diluted weighted average common shares outstanding |
|
|
422,264,025 |
|
|
|
188,321,555 |
|
Schedule 3
CANOPY GROWTH CORPORATION
|
|
|||||||
|
|
Three months ended June 30, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(14,579 |
) |
|
$ |
(44,861 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation of property, plant and equipment |
|
|
5,351 |
|
|
|
4,753 |
|
Amortization of intangible assets |
|
|
4,683 |
|
|
|
4,917 |
|
Share-based compensation |
|
|
1,359 |
|
|
|
(99 |
) |
Loss on asset impairment and restructuring |
|
|
167 |
|
|
|
109 |
|
Income tax (recovery) expense |
|
|
(129 |
) |
|
|
291 |
|
Non-cash fair value adjustments and charges related to settlement of long-term debt |
|
|
(16,867 |
) |
|
|
13,383 |
|
Change in operating assets and liabilities, net of effects from purchases of businesses: |
|
|
|
|
|
|
||
Amounts receivable |
|
|
(6,130 |
) |
|
|
2,915 |
|
Inventory |
|
|
3,454 |
|
|
|
2,838 |
|
Prepaid expenses and other assets |
|
|
(1,541 |
) |
|
|
(2,668 |
) |
Accounts payable and accrued liabilities |
|
|
(2,417 |
) |
|
|
5,184 |
|
Other, including non-cash foreign currency |
|
|
1,638 |
|
|
|
2,901 |
|
Net cash used in operating activities |
|
|
(25,011 |
) |
|
|
(10,337 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of and deposits on property, plant and equipment |
|
|
(737 |
) |
|
|
(1,306 |
) |
Purchases of intangible assets |
|
|
- |
|
|
|
(183 |
) |
Proceeds on sale of property, plant and equipment |
|
|
- |
|
|
|
5 |
|
Redemption of short-term investments |
|
|
- |
|
|
|
779 |
|
Net cash used in investing activities |
|
|
(737 |
) |
|
|
(705 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Proceeds from issuance of common shares and warrants |
|
|
- |
|
|
|
38,261 |
|
Payment of debt issue costs |
|
|
(647 |
) |
|
|
- |
|
Repayment of long-term debt |
|
|
- |
|
|
|
(916 |
) |
Other financing activities |
|
|
(6,821 |
) |
|
|
(11,885 |
) |
Net cash (used) provided by financing activities |
|
|
(7,468 |
) |
|
|
25,460 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
5,158 |
|
|
|
(2,027 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(28,058 |
) |
|
|
12,391 |
|
Cash and cash equivalents, beginning of period |
|
|
364,683 |
|
|
|
113,811 |
|
Cash and cash equivalents, end of period |
|
$ |
336,625 |
|
|
$ |
126,202 |
|
Schedule 4 - Segment Net Revenue
Net Revenue |
|
Three months ended June 30, |
|
|
|
|
|
|
|
|||||||
(in thousands of Canadian dollars) |
|
2026 |
|
|
2025 |
|
|
$ Change |
|
|
% Change |
|
||||
Cannabis |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Canadian adult-use cannabis1 |
|
$ |
29,702 |
|
|
$ |
27,021 |
|
|
$ |
2,681 |
|
|
|
10 |
% |
Canadian medical cannabis2 |
|
|
25,786 |
|
|
|
21,206 |
|
|
|
4,580 |
|
|
|
22 |
% |
International markets cannabis3 |
|
|
9,597 |
|
|
|
8,755 |
|
|
|
842 |
|
|
|
10 |
% |
|
|
$ |
65,085 |
|
|
$ |
56,982 |
|
|
$ |
8,103 |
|
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Storz & Bickel |
|
$ |
16,080 |
|
|
$ |
15,152 |
|
|
$ |
928 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net revenue |
|
$ |
81,165 |
|
|
$ |
72,134 |
|
|
$ |
9,031 |
|
|
|
13 |
% |
1 Includes excise taxes of |
|
|||||||||||||||
2 Includes excise taxes of |
|
|||||||||||||||
3 Reflects other revenue adjustments of |
|
|||||||||||||||
Schedule 5 - Consolidated Gross Margin and Adjusted Gross Margin
|
|
Three months ended June 30, |
|
|||||
(in thousands of Canadian dollars except where indicated; unaudited) |
|
2026 |
|
|
2025 |
|
||
Net revenue |
|
$ |
81,165 |
|
|
$ |
72,134 |
|
Gross margin, as reported |
|
|
22,238 |
|
|
|
18,038 |
|
Gross margin percentage, as reported |
|
|
27 |
% |
|
|
25 |
% |
Adjustments to gross margin: |
|
|
|
|
|
|
||
Acquisition related restructuring and other inventory write-downs |
|
|
39 |
|
|
|
- |
|
Charges related to the flow-through of inventory step-up on business combinations |
|
|
2,586 |
|
|
|
- |
|
Adjusted gross margin1 |
|
$ |
24,863 |
|
|
$ |
18,038 |
|
Adjusted gross margin percentage1 |
|
|
31 |
% |
|
|
25 |
% |
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". |
|
|||||||
Schedule 6 - Gross Margin and Adjusted Gross Margin by Segment
|
|
Three months ended June 30, |
|
|||||
(in thousands of Canadian dollars except where indicated; unaudited) |
2026 |
|
|
2025 |
|
|||
Cannabis segment |
|
|
|
|
|
|
||
Net revenue |
|
$ |
65,085 |
|
|
$ |
56,982 |
|
Gross margin, as reported |
|
|
14,457 |
|
|
|
13,591 |
|
Gross margin percentage, as reported |
|
|
22 |
% |
|
|
24 |
% |
Adjustments to gross margin: |
|
|
|
|
|
|
||
Acquisition related restructuring and other inventory write-downs |
|
|
39 |
|
|
|
- |
|
Charges related to the flow-through of inventory step-up on business combinations |
|
|
2,586 |
|
|
|
- |
|
Adjusted gross margin1 |
|
$ |
17,082 |
|
|
$ |
13,591 |
|
Adjusted gross margin percentage1 |
|
|
26 |
% |
|
|
24 |
% |
|
|
|
|
|
|
|
||
Storz & Bickel segment |
|
|
|
|
|
|
||
Revenue |
|
$ |
16,080 |
|
|
$ |
15,152 |
|
Gross margin, as reported |
|
|
7,781 |
|
|
|
4,447 |
|
Gross margin percentage, as reported |
|
|
48 |
% |
|
|
29 |
% |
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". |
|
|||||||
Schedule 7 - Adjusted EBITDA
|
|
Three months ended June 30, |
|
|||||
(in thousands of Canadian dollars, unaudited) |
|
2026 |
|
|
2025 |
|
||
Net loss |
|
$ |
(14,579 |
) |
|
$ |
(44,861 |
) |
Income tax (recovery) expense |
|
|
(129 |
) |
|
|
291 |
|
Other (income) expense, net |
|
|
(7,402 |
) |
|
|
21,946 |
|
Share-based compensation |
|
|
1,359 |
|
|
|
(99 |
) |
Acquisition, divestiture, and other costs1 |
|
|
2,082 |
|
|
|
2,484 |
|
Depreciation and amortization |
|
|
10,034 |
|
|
|
9,670 |
|
Loss on asset impairment and restructuring |
|
|
2,766 |
|
|
|
2,653 |
|
Acquisition related restructuring and other inventory write-downs |
|
|
39 |
|
|
|
- |
|
Charges related to the flow-through of inventory step-up on business combinations |
|
|
2,586 |
|
|
|
- |
|
Adjusted EBITDA2 |
|
$ |
(3,244 |
) |
|
$ |
(7,916 |
) |
1 Acquisition, divestiture, and other costs include discrete transaction and litigation costs. |
|
|||||||
2 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures". |
|
|||||||
Schedule 8 - Free Cash Flow
Free Cash Flow1 Reconciliation (Non-GAAP Measure) |
|
|
|
|
|
|
||
|
|
Three months ended June 30, |
|
|||||
(in thousands of Canadian dollars, unaudited) |
|
2026 |
|
|
2025 |
|
||
Net cash used in operating activities |
|
$ |
(25,011 |
) |
|
$ |
(10,337 |
) |
Purchases of and deposits on property, plant and equipment |
|
|
(737 |
) |
|
|
(1,306 |
) |
Free cash flow1 |
|
$ |
(25,748 |
) |
|
$ |
(11,643 |
) |
1 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures". |
|
|||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260807115364/en/
Media Contact: media@canopygrowth.com
Investor Contact: invest@canopygrowth.com
Source: Canopy Growth Corporation