STOCK TITAN

The Chefs’ Warehouse Reports Third Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

The Chefs’ Warehouse (NASDAQ: CHEF) reported third quarter fiscal 2025 results on October 29, 2025.

Key results: Net sales rose 9.6% to $1,021.3M; GAAP net income was $19.1M or $0.44 diluted EPS; adjusted EBITDA was $65.1M and adjusted EPS was $0.50. Gross profit increased 10.0% to $247.2M and gross margin was 24.2%. SG&A rose 7.9% to $208.1M.

Guidance raised: fiscal 2025 net sales to $4.085B–$4.115B, gross profit to $987M–$995M, and adjusted EBITDA to $247M–$253M. The company noted organic specialty case growth and continued market‑share gains.

The Chefs’ Warehouse (NASDAQ: CHEF) ha riportato i risultati del terzo trimestre dell'anno fiscale 2025 il 29 ottobre 2025.

Risultati chiave: i ricavi netti sono aumentati del 9,6% a $1.021,3M; l’utile netto GAAP è stato di $19,1M o $0,44 per azione diluita; l’EBITDA rettificato è stato di $65,1M e l’utile per azione rettificato è stato di $0,50. Il margine di utile lordo è aumentato del 10,0% a $247,2M e il margine lordo è stato del 24,2%. SG&A è salito del 7,9% a $208,1M.

Guidance raised: le previsioni per l’anno fiscale 2025 relative ai ricavi netti sono ora tra $4,085B–$4,115B, il margine lordo tra $987M–$995M, e l’EBITDA rettificato tra $247M–$253M. L’azienda ha evidenziato crescita organica nel segmento delle case specializzate e continui guadagni di quota di mercato.

The Chefs’ Warehouse (NASDAQ: CHEF) informó resultados del tercer trimestre fiscal 2025 el 29 de octubre de 2025.

Resultados clave: las ventas netas aumentaron un 9,6% a $1,021.3M; la ganancia neta GAAP fue de $19.1M o $0.44 por acción diluida; el EBITDA ajustado fue de $65.1M y el BPA ajustado fue de $0.50. El beneficio bruto creció un 10,0% a $247.2M y el margen bruto fue del 24.2%. SG&A subió un 7.9% a $208.1M.

Guía elevada: las previsiones para el año fiscal 2025 de ventas netas se sitúan ahora entre $4.085B–$4.115B, el beneficio bruto entre $987M–$995M y el EBITDA ajustado entre $247M–$253M. La empresa señaló crecimiento orgánico en el segmento de cases especializados y continuos avances de cuota de mercado.

The Chefs’ Warehouse (NASDAQ: CHEF)는 2025년 10월 29일에 2025 회계연도 3분기 실적을 발표했습니다.

주요 결과: 순매출은 9.6% 증가하여 $1,021.3M; GAAP 순이익은 $19.1M 또는 희석 주당순이익 $0.44; 조정된 EBITDA는 $65.1M이고 조정된 EPS는 $0.50였습니다. 총이익은 10.0% 증가하여 $247.2M이고 총 이익률은 24.2%입니다. SG&A는 7.9% 증가하여 $208.1M였습니다.

가이던스 상향: 회계연도 2025년 순매출은 이제 $4.085B–$4.115B, 총이익은 $987M–$995M, 그리고 조정된 EBITDA는 $247M–$253M로 제시됩니다. 회사는 유기적 전문 케이스 성장 및 지속적인 시장 점유율 확대를 언급했습니다.

The Chefs’ Warehouse (NASDAQ: CHEF) a publié les résultats du troisième trimestre de l’exercice 2025 le 29 octobre 2025.

Résultats clés : les ventes nettes ont augmenté de 9,6 % pour atteindre $1,021.3M; le bénéfice net GAAP s’est élevé à $19.1M ou $0.44 par action diluée ; l’EBITDA ajusté s’est élevé à $65.1M et l’EPS ajusté à $0.50. Le bénéfice brut a augmenté de 10,0 % pour atteindre $247.2M et la marge brute est de 24,2%. Les SG&A ont augmenté de 7,9% pour atteindre $208.1M.

Guidance relevée : les prévisions pour l’année fiscale 2025 en termes de ventes nettes sont désormais situées entre $4.085B–$4.115B, le bénéfice brut entre $987M–$995M, et l’EBITDA ajusté entre $247M–$253M. L’entreprise a évoqué une croissance organique dans le segment des cas spécialisés et des gains continus de parts de marché.

The Chefs’ Warehouse (NASDAQ: CHEF) hat die Ergebnisse des dritten Quartals des Geschäftsjahres 2025 am 29. Oktober 2025 bekannt gegeben.

Schlussergebnisse: Der Nettoumsatz stieg um 9,6% auf $1,021.3M; der GAAP-Nettoeinkommen betrug $19.1M bzw. $0.44 verwässertes EPS; der bereinigte EBITDA betrug $65.1M und der bereinigteEPS $0.50. Der Bruttogewinn stieg um 10,0% auf $247.2M und die Bruttomarge betrug 24,2%. Die SG&A stieg um 7,9% auf $208.1M.

Ausblick angehoben: Die Guidance für das Geschäftsjahr 2025 bezüglich Nettoumsatz liegt nun zwischen $4.085B–$4.115B, Bruttogewinn zwischen $987M–$995M und bereinigtem EBITDA zwischen $247M–$253M. Das Unternehmen verzeichnet organisches Wachstum im Segment der Spezialprodukte und fortlaufende Marktanteilsgewinne.

The Chefs’ Warehouse (NASDAQ: CHEF) أعلنت عن نتائجها للربع الثالث من السنة المالية 2025 في 29 أكتوبر 2025.

النتائج الرئيسية: ارتفعت المبيعات الصافية بنسبة 9.6% لتصل إلى $1,021.3M؛ صافي الدخل وفق مبدأ GAAP كان $19.1M أو $0.44 لسهم مخفض؛ EBITDA المعدل كان $65.1M والسهم العائد المعدل كان $0.50. ارتفع الربح الإجمالي بنسبة 10.0% ليصل إلى $247.2M ولهامش الربح الإجمالي 24.2%. زادت SG&A بنسبة 7.9% إلى $208.1M.

المرشد/التوجيه رفع: التوجيه للسنة المالية 2025 للمبيعات الصافية أصبح بين $4.085B–$4.115B، والربح الإجمالي بين $987M–$995M، وEBITDA المعدل بين $247M–$253M. أشارت الشركة إلى نمو عضوي في قطاع الحالات المتخصصة واستمرار مكاسب حصة السوق.

The Chefs’ Warehouse (NASDAQ: CHEF) 于2025年10月29日公布了2025财年第三季度业绩。

关键业绩:净销售额增长9.6%至$1,021.3M;GAAP净利润为$19.1M,或摊薄每股收益 $0.44;调整后EBITDA为$65.1M,调整后每股收益为$0.50。毛利增长10.0%至$247.2M,毛利率为24.2%;销售、一般及管理费用(SG&A)增长7.9%至$208.1M

指导上调:2025财年净销售额展望为$4.085B–$4.115B、毛利为$987M–$995M,调整后EBITDA为$247M–$253M。公司指出在专业类产品领域的有机增长与持续的市场份额提升。

Positive
  • Net sales +9.6% to $1,021.3M
  • Gross profit +10.0% to $247.2M
  • Adjusted EBITDA increased to $65.1M
  • Fiscal 2025 guidance raised: adjusted EBITDA $247M–$253M
Negative
  • SG&A expenses up 7.9% to $208.1M
  • Effective tax rate increased to 32.6% in Q3 2025
  • Center‑the‑plate pounds sold down 1.1% (exit of poultry program)

Insights

Chefs' Warehouse posted sequential sales and profit growth and raised full‑year guidance, signalling stronger operating momentum into the holiday season.

Business drove higher revenue and margins: Chefs’ Warehouse reported third quarter net sales up 9.6% to $1,021.3 million and GAAP net income rose to $19.1 million or $0.44 per diluted share, driven by higher specialty sales and price inflation that lifted gross profit to $247.2 million and gross margin to 24.2%. Adjusted EBITDA increased to $65.1 million, reflecting higher gross profit dollars and continued customer placements in the specialty category.

Key dependencies and risks remain clear and present: margin improvement concentrated in the specialty category while center‑of‑the‑plate declined, and SG&A rose due to compensation, depreciation and self‑insurance costs; the company cites many external risks including commodity, fuel and labor cost volatility. The company raised fiscal 2025 guidance to net sales $4.085–4.115 billion, gross profit $987–995 million, and adjusted EBITDA $247–253 million, but notes sensitivity to supply, pricing and operational disruptions.

Concrete items to watch over the next 1–3 quarters include execution against the raised guidance range, trends in organic case count and unique placements (third quarter specialty case growth ~3.2, placements +5.3), margin trends in the center‑of‑the‑plate category after the poultry program exit, and whether SG&A as a percent of sales continues to moderate from 20.4. Monitor quarterly reconciliations to GAAP for adjusted measures and commentary on supply‑chain or commodity cost pressures into the holiday season (near term: next reported quarter/end of fiscal 2025).

RIDGEFIELD, Conn., Oct. 29, 2025 (GLOBE NEWSWIRE) -- The Chefs’ Warehouse, Inc. (NASDAQ: CHEF) (the “Company” or “Chefs’”), a premier distributor of specialty food products in the United States, the Middle East, and Canada, today reported financial results for its third quarter ended September 26, 2025.

Financial highlights for the third quarter of 2025:

  • Net sales increased 9.6% to $1,021.3 million for the third quarter of 2025 from $931.5 million for the third quarter of 2024.
  • GAAP net income was $19.1 million, or $0.44 per diluted share, for the third quarter of 2025 compared to $14.1 million, or $0.34 per diluted share, in the third quarter of 2024.
  • Adjusted net income per share1 was $0.50 for the third quarter of 2025 compared to $0.36 for the third quarter of 2024.
  • Adjusted EBITDA1 was $65.1 million for the third quarter of 2025 compared to $54.5 million for the third quarter of 2024.

“Business and demand trends improved sequentially through the third quarter and momentum in demand and market share gains continued into October. Our operating divisions across domestic and international markets delivered strong growth in revenue and gross profit dollars; as well as continued progress increasing relevance with our customer base with strong year-over-year growth in unique item placements,” said Christopher Pappas, Chairman and Chief Executive of the Company. “As we head into the busy holiday season, I would like to thank all our Chefs’ Warehouse teams, from sales, procurement and operations to all the supporting functions, for their dedication and commitment to delivering our diverse and high-quality product, and service, in partnership with our suppliers and customers and the communities we serve.”

Third Quarter Fiscal 2025 Results

Net sales for the third quarter of 2025 increased 9.6% to $1,021.3 million from $931.5 million in the third quarter of 2024. Organic case count increased approximately 3.2% in the Company’s specialty category for the third quarter of 2025 with unique customer and placement increases of 2.6% and 5.3% respectively, compared to the third quarter of 2024. Organic pounds sold in the Company’s center-of-the-plate category decreased approximately 1.1% for the third quarter of 2025 compared to the prior year quarter, primarily due to our exit of a non-core commodity poultry program in fiscal 2025.

Gross profit increased 10.0% to $247.2 million for the third quarter of 2025 from $224.7 million for the third quarter of 2024. The increase in gross profit dollars was primarily a result of increased sales and price inflation. Gross profit margins increased approximately 7 basis points to 24.2%. Gross profit margins increased 59 basis points in the Company’s specialty category and decreased 49 basis points in the center-of-the-plate category.

Selling, general and administrative expenses increased by approximately 7.9% to $208.1 million for the third quarter of 2025 from $192.9 million for the third quarter of 2024. The increase was primarily due to higher costs associated with compensation and benefits to support sales growth, higher depreciation driven by facility and fleet investments and higher self-insurance costs. As a percentage of net sales, selling, general and administrative expenses were 20.4% in the third quarter of 2025 compared to 20.7% in the third quarter of 2024.

Operating income for the third quarter of 2025 was $38.9 million compared to $31.9 million for the third quarter of 2024. The increase in operating income was driven primarily by higher gross profit, partially offset by higher selling, general and administrative expenses, as discussed above. As a percentage of net sales, operating income was 3.8% in the third quarter of 2025 as compared to 3.4% in the third quarter of 2024.

The Company’s effective tax rate was 32.6% and 30.0% for the third quarters of 2025 and 2024, respectively.

Net income for the third quarter of 2025 was $19.1 million, or $0.44 per diluted share, compared to $14.1 million, or $0.34 per diluted share, for the third quarter of 2024.

Adjusted EBITDA1 was $65.1 million for the third quarter of 2025 compared to $54.5 million for the third quarter of 2024. For the third quarter of 2025, adjusted net income1 was $21.5 million, or $0.50 per diluted share compared to adjusted net income of $15.4 million, or $0.36 per diluted share for the third quarter of 2024.

2025 Guidance

We are updating and raising our fiscal 2025 full year financial guidance as follows:

  • Net sales in the range of $4.085 billion to $4.115 billion,
  • Gross profit to be between $987 million and $995 million and
  • Adjusted EBITDA to be between $247 million and $253 million.

Third Quarter 2025 Earnings Conference Call

The Company will host a conference call to discuss third quarter 2025 financial results today at 8:30 a.m. EDT. Hosting the call will be Chris Pappas, chairman and chief executive officer, and Jim Leddy, chief financial officer. The conference call will be webcast live from the Company’s investor relations website at http://investors.chefswarehouse.com. An online archive of the webcast will be available on the Company’s investor relations website.

Non-GAAP Financial Measures

We present EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per share, as well as forecasted EBITDA and adjusted EBITDA ranges, which are not measurements determined in accordance with the U.S. Generally Accepted Accounting Principles (“GAAP”), because we believe these measures provide additional metrics to evaluate our operations and our forecasted results and which we believe, when considered with both our GAAP results and the reconciliation to net income and net income available to common shareholders, provide a more complete understanding of our business than could be obtained absent this disclosure. We use EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per share together with financial measures prepared in accordance with GAAP, such as revenue and cash flows from operations, to assess our historical and prospective operating performance and to enhance our understanding of our core operating performance. The use of EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per share as performance measures permits a comparative assessment of our operating performance relative to our GAAP performance while isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies.

Other companies may calculate these non-GAAP financial measures differently, and therefore our measures may not be comparable to similarly titled measures of other companies. These non-GAAP financial measures should only be used as supplemental measures of our operating performance.

Please see the schedules accompanying this earnings release for a reconciliation of EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per share to these measures’ most directly comparable GAAP measure.

Forward-Looking Statements

Statements in this press release regarding the Company’s business that are not historical facts are “forward-looking statements” that involve risks and uncertainties and are based on current expectations and management estimates; actual results may differ materially. The risks and uncertainties which could impact these statements include, but are not limited to the following: our success depends to a significant extent upon general economic conditions, including disposable income levels and changes in consumer discretionary spending; the relatively low margins of our business, which are sensitive to inflationary and deflationary pressures and intense competition; changes in our credit profile and any effect they may have on our relationships with suppliers; the effects of rising costs for and/or decreases in supply of commodities, ingredients, packaging, other raw materials, distribution and labor; price reductions by our manufacturers of products that we sell which could cause the value of our inventory to decline or our customers to demand lower sales prices; fuel cost volatility and its impact on distribution, packaging and energy costs; our continued ability to promote our brand successfully, to anticipate and respond to new customer demands, and to develop new products and markets to compete effectively; our ability and the ability of our supply chain partners to continue to operate distribution centers and other work locations without material disruption, and to procure ingredients, packaging and other raw materials when needed despite disruptions in the supply chain or labor shortages; risks associated with the expansion of our business; our possible inability to identify new acquisitions or to integrate recent or future acquisitions, or our failure to realize anticipated revenue enhancements, cost savings or other synergies from recent or future acquisitions; other factors that affect the food industry generally, including: recalls if products become adulterated or misbranded, liability if product consumption causes injury, ingredient disclosure and labeling laws and regulations and the possibility that customers could lose confidence in the safety and quality of certain food products; new information or attitudes regarding diet and health or adverse opinions about the health effects of the products we distribute; dependence on independent certifications for products; changes in disposable income levels and consumer purchasing habits; competitors’ pricing practices and promotional spending levels; fluctuations in the level of our customers’ inventories and credit and other related business risks; and the risks associated with third-party suppliers, including the risk that any failure by one or more of our third-party suppliers to comply with food safety or other laws and regulations may disrupt our supply of raw materials or certain products or injure our reputation; our ability to recruit and retain senior management and a highly skilled and diverse workforce; unanticipated expenses, including, without limitation, litigation or legal settlement expenses, adverse judgments, or impairment charges; the cost and adequacy of our insurance policies; the impact and effects of public health crises, pandemics and epidemics and the adverse impact thereof on our business, financial condition, and results of operations; economic and other developments, or events, including adverse weather conditions, in the culinary markets in which we operate; information technology system failures, cybersecurity incidents, or other disruptions to our use of technology and networks; our ability to realize the benefits we anticipate from investments in information technology; our ability to protect our intellectual property; significant governmental regulation and any potential failure to comply with such regulations; changing rules, public disclosure regulations and stakeholder expectations on ESG-related matters; federal, state, provincial and local tax rules in the United States and the foreign countries in which we operate, including tax reform and legislation; climate change, or the legal, regulatory or market measures being implemented to address climate change; the concentration of ownership among our existing executive officers, directors and their affiliates which may prevent new investors from influencing significant corporate decisions; risks relating to our substantial indebtedness; our ability to raise additional capital and/or obtain debt or other financing, on commercially reasonable terms or at all; our ability to meet future cash requirements, including the ability to access financial markets effectively and maintain sufficient liquidity; the effects of currency movements in the jurisdictions in which we operate as compared to the U.S. dollar; and the effects of international trade disputes, tariffs, quotas and other import or export restrictions on our international procurement, sales and operations. Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. A more detailed description of these and other risk factors is contained in the Company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 25, 2025 and other reports filed by the Company with the SEC since that date. The Company is not undertaking to update any information until required by applicable laws. Any projections of future results of operations are based on a number of assumptions, many of which are outside the Company’s control and should not be construed in any manner as a guarantee that such results will in fact occur. These projections are subject to change and could differ materially from final reported results. The Company may from time to time update these publicly announced projections, but it is not obligated to do so.

About The Chefs’ Warehouse

The Chefs’ Warehouse, Inc. (http://www.chefswarehouse.com) is a premier distributor of specialty food products in the United States, the Middle East and Canada focused on serving the specific needs of chefs who own and/or operate some of the nation’s leading menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolateries, cruise lines, casinos and specialty food stores. The Chefs’ Warehouse, Inc. carries and distributes more than 88,000 products to more than 50,000 customer locations throughout the United States, the Middle East and Canada.

Contact:
Investor Relations
Jim Leddy, CFO, (718) 684-8415

1EBITDA, Adjusted EBITDA, adjusted net income and adjusted net income per share are non-GAAP measures. Please see the schedules accompanying this earnings release for a reconciliation of EBITDA, Adjusted EBITDA, adjusted net income and adjusted net income per share to these measures’ most directly comparable GAAP measure.

 
THE CHEFS’ WAREHOUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in thousands except share amounts and per share data)
 
 Thirteen Weeks Ended Thirty-Nine Weeks Ended
 September 26, 2025 September 27, 2024 September 26, 2025 September 27, 2024
Net sales$1,021,319 $931,452  $3,006,973 $2,760,644
Cost of sales 774,128  706,704   2,279,448  2,097,458
Gross profit 247,191  224,748   727,525  663,186
        
Selling, general and administrative expenses 208,125  192,894   624,638  578,049
Other operating expenses (income), net 130  (28)  1,000  3,385
Operating income 38,936  31,882   101,887  81,752
        
Interest expense 10,535  11,743   31,503  36,677
Income before income taxes 28,401  20,139   70,384  45,075
        
Provision for income tax expense 9,253  6,041   19,707  13,522
        
Net income$19,148 $14,098  $50,677 $31,553
        
        
Net income per share:       
Basic$0.50 $0.37  $1.31 $0.83
Diluted$0.44 $0.34  $1.18 $0.77
        
Numerator:       
Net income$19,148 $14,098  $50,677 $31,553
Add effect of dilutive securities:       
Interest on convertible notes, net of tax 1,226  1,322   3,677  3,950
Net income available to common shareholders$20,374 $15,420  $54,354 $35,503
Denominator:       
Weighted average basic common shares outstanding 38,575,691  37,863,580   38,717,363  37,868,675
Dilutive effect of unvested common shares, stock options and warrants 729,276  684,918   744,749  626,537
Dilutive effect of convertible notes 6,494,970  7,392,817   6,494,970  7,392,817
Weighted average diluted common shares outstanding 45,799,937  45,941,315   45,957,082  45,888,029


 
THE CHEFS’ WAREHOUSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 26, 2025 AND DECEMBER 27, 2024
(unaudited; in thousands)
 
 September 26, 2025 December 27, 2024
Cash and cash equivalents$65,061  $114,655 
Accounts receivable, net 347,517   366,311 
Inventories 385,394   316,014 
Prepaid expenses and other current assets 71,004   71,063 
Total current assets 868,976   868,043 
    
Property and equipment, net 337,690   275,781 
Operating lease right-of-use assets 200,738   191,423 
Goodwill 356,633   356,298 
Intangible assets, net 144,401   160,383 
Other assets 7,598   6,763 
Total assets$1,916,036  $1,858,691 
    
Accounts payable$227,883  $266,775 
Accrued liabilities 76,538   68,538 
Short-term operating lease liabilities 23,972   21,965 
Accrued compensation 55,722   50,078 
Current portion of long-term debt 21,623   18,040 
Total current liabilities 405,738   425,396 
    
Long-term debt, net of current portion 711,738   688,744 
Operating lease liabilities 196,786   187,079 
Deferred taxes, net 20,777   15,891 
Other liabilities 4,359   3,935 
Total liabilities 1,339,398   1,321,045 
    
Common stock 407   402 
Additional paid in capital 399,411   399,111 
Accumulated other comprehensive loss (3,141)  (3,807)
Retained earnings 179,961   141,940 
Stockholders’ equity 576,638   537,646 
    
Total liabilities and stockholders’ equity$1,916,036  $1,858,691 


 
THE CHEFS’ WAREHOUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in thousands)
 
 Thirty-Nine Weeks Ended
 September 26, 2025 September 27, 2024
Cash flows from operating activities:   
Net income$50,677  $31,553 
    
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization 39,045   29,361 
Amortization of intangible assets 18,187   18,216 
Provision for allowance for credit losses 9,610   8,228 
Deferred income tax provision 4,914   5,416 
Loss on debt extinguishment    512 
Stock compensation 14,551   13,177 
Change in fair value of contingent earn-out liabilities    (683)
Non-cash interest and other operating activities 5,345   3,233 
Changes in assets and liabilities, net of acquisitions:   
Accounts receivable 11,327   (8,708)
Inventories (70,137)  (51,786)
Prepaid expenses and other current assets (1,085)  (5,899)
Accounts payable, accrued liabilities and accrued compensation (26,825)  40,938 
Other assets and liabilities (257)  (3,501)
Net cash provided by operating activities 55,352   80,057 
    
Cash flows from investing activities:   
Capital expenditures (33,340)  (41,131)
Cash paid for acquisitions    (315)
Net cash used in investing activities (33,340)  (41,446)
    
Cash flows from financing activities:   
Payment of debt and other financing obligations (12,250)  (18,500)
Payment of finance leases (11,843)  (5,001)
Common stock repurchases (15,005)  (10,004)
Payment of deferred financing fees (658)   
Proceeds from exercise of stock options    55 
Surrender of shares to pay withholding taxes (11,833)  (7,377)
Cash paid for contingent earn-out liabilities    (3,800)
Borrowings under asset-based loan and revolving credit facilities    6,801 
Payments under asset-based loan facility (20,000)   
Net cash used in financing activities (71,589)  (37,826)
    
Effect of foreign currency translation on cash and cash equivalents (17)  42 
    
Net change in cash and cash equivalents (49,594)  827 
Cash and cash equivalents at beginning of period 114,655   49,878 
Cash and cash equivalents at end of period$65,061  $50,705 


 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA
(unaudited; in thousands)
 
 Thirteen Weeks Ended Thirty-Nine Weeks Ended
 September 26, 2025 September 27, 2024 September 26, 2025 September 27, 2024
Net income$19,148 $14,098  $50,677 $31,553
Interest expense 10,535  11,743   31,503  36,677
Depreciation and amortization 13,713  10,590   39,045  29,361
Amortization of intangible assets 6,084  5,874   18,187  18,216
Provision for income tax expense 9,253  6,041   19,707  13,522
EBITDA (1) 58,733  48,346   159,119  129,329
        
Adjustments:       
Stock compensation (2) 4,922  4,423   14,551  13,177
Other operating expenses (income), net (3) 130  (28)  1,000  3,385
Duplicate rent (4) 1,157  851   2,875  3,295
Moving expenses (5) 111  865   438  1,611
        
Adjusted EBITDA (1)$65,053 $54,457  $177,983 $150,797
             
  1. See the “Non-GAAP Financial Measures” section of the press release.
  2. Represents non-cash stock compensation expense associated with awards of restricted shares of our common stock and stock options to our key employees and our independent directors.
  3. Represents non-cash changes in the fair value of contingent earn-out liabilities related to our acquisitions, non-cash charges related to asset disposals, asset impairments, including intangible asset impairment charges, certain third-party deal costs incurred in connection with our acquisitions or financing arrangements and certain other costs.
  4. Represents rent and occupancy costs expected to be incurred in connection with our facility consolidations while we are unable to use those facilities.
  5. Represents moving expenses for the consolidation and expansion of several of our distribution facilities.
 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND
ADJUSTED NET INCOME PER SHARE
(unaudited; in thousands except share amounts and per share data)
 
 Thirteen Weeks Ended Thirty-Nine Weeks Ended
 September 26, 2025 September 27, 2024 September 26, 2025 September 27, 2024
Net income$19,148 $14,098  $50,677  $31,553 
Adjustments to reconcile net income to adjusted net income (1):       
Other operating expenses (income), net (2) 130  (28)  1,000   3,385 
Duplicate rent (3) 1,157  851   2,875   3,295 
Moving expenses (4) 111  865   438   1,611 
Debt modification and extinguishment expenses (5)   146   525   1,287 
Tax effect of adjustments (6) 909  (550)  (1,355)  (2,873)
        
Total adjustments 2,307  1,284   3,483   6,705 
        
Adjusted net income (1)$21,455 $15,382  $54,160  $38,258 
        
Diluted adjusted net income per common share (1)$0.50 $0.36  $1.26  $0.92 
        
Numerator:       
Adjusted net income (1)$21,455 $15,382  $54,160  $38,258 
Add effect of dilutive securities:       
Interest on convertible notes, net of tax 1,226  1,322   3,677   3,950 
Adjusted net income available to common shareholders$22,681 $16,704  $57,837  $42,208 
Denominator:       
Weighted average basic common shares outstanding 38,575,691  37,863,580   38,717,363   37,868,675 
Dilutive effect of unvested common shares, stock options and warrants 729,276  684,918   744,749   626,537 
Dilutive effect of convertible notes 6,494,970  7,392,817   6,494,970   7,392,817 
Weighted average diluted common shares outstanding 45,799,937  45,941,315   45,957,082   45,888,029 
               
  1. See the “Non-GAAP Financial Measures” section of the press release.
  2. Represents non-cash changes in the fair value of contingent earn-out liabilities related to our acquisitions, non-cash charges related to asset disposals, asset impairments, including intangible asset impairment charges, certain third-party deal costs incurred in connection with our acquisitions or financing arrangements and certain other costs.
  3. Represents rent and occupancy costs expected to be incurred in connection with our facility consolidations while we are unable to use those facilities.
  4. Represents moving expenses for the consolidation and expansion of several of our distribution facilities.
  5. Represents debt modification costs, extinguishment costs and interest expense related to the write-off of certain deferred financing fees related to our credit agreements.
  6. Represents the adjustments to the tax provision values to reflect a normalized annual effective tax rate on adjusted pretax earnings of 28.0% for the third quarter and year-to-date period of 2025 and 30.0% for the third quarter and year-to-date period of 2024.
 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF ADJUSTED EBITDA GUIDANCE FOR FISCAL 2025
(unaudited; in thousands)
 
 Low-End Guidance High-End Guidance
Net income:$75,500 $77,500
Provision for income tax expense 29,000  30,000
Depreciation and amortization 77,000  77,500
Interest expense 42,000  43,000
EBITDA (1) 223,500  228,000
    
Adjustments:   
Stock compensation (2) 19,000  20,000
Duplicate rent (3) 3,500  4,000
Other operating expenses (4) 1,000  1,000
Adjusted EBITDA (1)$247,000 $253,000
      
  1. See the “Non-GAAP Financial Measures” section of the press release.
  2. Represents non-cash stock compensation expense associated with awards of restricted shares of our common stock and stock options to our key employees and our independent directors.
  3. Represents rent and occupancy costs expected to be incurred in connection with our facility consolidations while we are unable to use those facilities.
  4. Represents non-cash changes in the fair value of contingent earn-out liabilities related to our acquisitions, non-cash charges related to asset disposals, asset impairments, including intangible asset impairment charges, certain third-party deal costs incurred in connection with our acquisitions or financing arrangements and certain other costs.

FAQ

What were The Chefs’ Warehouse (CHEF) Q3 2025 net sales and EPS on Oct 29, 2025?

Q3 2025 net sales were $1,021.3M and GAAP diluted EPS was $0.44.

How much did CHEF report for adjusted EBITDA in Q3 2025?

CHEF reported $65.1M of adjusted EBITDA for Q3 2025.

What fiscal 2025 guidance did CHEF update on October 29, 2025?

Updated guidance: net sales $4.085B–$4.115B, gross profit $987M–$995M, adjusted EBITDA $247M–$253M.

What drove CHEF's Q3 2025 gross profit improvement?

Gross profit rose 10.0% to $247.2M primarily from higher sales and price inflation.

Did CHEF's operating expenses change in Q3 2025 and why?

Yes; SG&A rose 7.9% to $208.1M due to higher compensation, depreciation and self‑insurance costs.

How did CHEF's organic categories perform in Q3 2025?

Specialty organic case count rose ~3.2%; center‑the‑plate pounds fell ~1.1%.
Chefs' Warehouse

NASDAQ:CHEF

CHEF Rankings

CHEF Latest News

CHEF Latest SEC Filings

CHEF Stock Data

2.39B
36.16M
11.27%
97.58%
9.85%
Food Distribution
Wholesale-groceries, General Line
Link
United States
RIDGEFIELD