Clean Harbors Announces Second-Quarter 2024 Financial Results
-
Posts
11% Q2 Revenue Increase to , Led by Environmental Services$1.55 Billion -
Generates
15% Q2 Net Income Growth to , or EPS of$133.3 Million $2.46 -
Achieves
14% Growth in Q2 Adjusted EBITDA to with Margin of$327.8 Million 21.1% - Raises Full-Year 2024 Adjusted EBITDA Guidance
“The positive trends that have contributed to the growth of our business in recent years continued in the second quarter, fueling an excellent performance that exceeded our expectations,” said Mike Battles, Co-Chief Executive Officer. “We delivered record Q2 revenue and Adjusted EBITDA while improving our margin 50 basis points from the same period a year ago. Our Environmental Services (ES) segment benefited from strong organic growth and the late March acquisition of HEPACO. Safety-Kleen Sustainability Solutions (SKSS) rebounded sequentially from the first quarter on improved base oil and lubricant pricing momentum. Our safety results for the quarter were consistent with the prior year as we achieved a YTD Total Recordable Incident Rate (TRIR) of 0.70.”
Second-Quarter Results
Revenues grew
Net income was
Adjusted EBITDA (see description and reconciliation below) grew
Q2 2024 Segment Review
“Our ES segment achieved a
“Within SKSS, we rebounded from a challenging Q1 with profitable growth on a sequential basis,” said Battles. “Revenue in this segment grew
Business Outlook and Financial Guidance
“We enter the second half of 2024 with healthy demand and momentum in our core disposal, recycling and service businesses,” Gerstenberg concluded. “Within Environmental Services, we believe that our record backlog, healthy project pipeline, upcoming incinerator opening and steady demand for our broad suite of services positions us well for continued success. Our new
In the third quarter of 2024, Clean Harbors expects Adjusted EBITDA to grow
-
Adjusted EBITDA in the range of
to$1.12 5 billion or a midpoint of$1.16 5 billion , which represents$1.14 5 billion13% growth year-over-year. This Adjusted EBITDA range is based on anticipated GAAP net income in the range of to$391 million .$426 million -
Adjusted free cash flow in the range of
to$350 million , or a midpoint of$390 million , which includes approximately$370 million of spending related to the$65 million Kimball incinerator and for the Company’s$20 million Baltimore expansion. This range is based on anticipated net cash from operating activities in the range of to$750 million .$820 million
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure and should not be considered an alternative to net income or other measurements under generally accepted accounting principles (GAAP) but viewed only as a supplement to those measurements. Adjusted EBITDA is not calculated identically by all companies, and therefore the Company’s measurement of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Clean Harbors believes that Adjusted EBITDA provides additional useful information to investors because the Company’s management routinely evaluates the performance of its businesses based upon levels of Adjusted EBITDA, which excludes certain expenses relating to transactions not reflective of our core operations, and because the Company’s loan covenants are based upon levels of Adjusted EBITDA achieved. The Company defines Adjusted EBITDA consistent with its existing revolving credit agreement, as described in the following reconciliation showing the differences between reported GAAP net income and Adjusted EBITDA for the three and six months ended June 30, 2024 and 2023 (in thousands, except percentages):
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Net income |
$ |
133,280 |
|
|
$ |
115,766 |
|
|
$ |
203,112 |
|
|
$ |
188,167 |
|
Accretion of environmental liabilities |
|
3,304 |
|
|
|
3,486 |
|
|
|
6,521 |
|
|
|
6,893 |
|
Stock-based compensation |
|
8,515 |
|
|
|
4,500 |
|
|
|
14,853 |
|
|
|
10,518 |
|
Depreciation and amortization |
|
100,504 |
|
|
|
89,697 |
|
|
|
195,569 |
|
|
|
174,455 |
|
Other expense, net |
|
167 |
|
|
|
1,283 |
|
|
|
1,308 |
|
|
|
1,167 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,362 |
|
Interest expense, net of interest income |
|
36,449 |
|
|
|
30,072 |
|
|
|
64,988 |
|
|
|
50,704 |
|
Provision for income taxes |
|
45,597 |
|
|
|
42,702 |
|
|
|
71,560 |
|
|
|
68,378 |
|
Adjusted EBITDA |
$ |
327,816 |
|
|
$ |
287,506 |
|
|
$ |
557,911 |
|
|
$ |
502,644 |
|
Adjusted EBITDA Margin |
|
21.1 |
% |
|
|
20.6 |
% |
|
|
19.0 |
% |
|
|
18.6 |
% |
Adjusted Free Cash Flow Reconciliation
Clean Harbors reports adjusted free cash flow, which is a non-GAAP financial measure that should not be considered an alternative to net cash from operating activities or other measurements under GAAP. The Company considers adjusted free cash flow to be a measurement of liquidity that provides useful information to investors about its ability to generate cash. The Company defines adjusted free cash flow as net cash from operating activities excluding cash impacts of items derived from non-operating activities, less additions to property, plant and equipment plus proceeds from sale and disposal of fixed assets. Adjusted free cash flow is not calculated identically by all companies, and therefore the Company’s measurement of adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.
An itemized reconciliation between reported GAAP net cash from operating activities and adjusted free cash flow is as follows for the three and six months ended June 30, 2024 and 2023 (in thousands):
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Adjusted free cash flow |
|
|
|
|
|
|
|
||||||||
Net cash from operating activities |
$ |
216,045 |
|
|
$ |
207,565 |
|
|
$ |
234,594 |
|
|
$ |
235,573 |
|
Additions to property, plant and equipment |
|
(135,110 |
) |
|
|
(122,612 |
) |
|
|
(273,023 |
) |
|
|
(204,298 |
) |
Proceeds from sale and disposal of fixed assets |
|
3,287 |
|
|
|
1,089 |
|
|
|
4,295 |
|
|
|
2,944 |
|
Adjusted free cash flow |
$ |
84,222 |
|
|
$ |
86,042 |
|
|
$ |
(34,134 |
) |
|
$ |
34,219 |
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):
|
For the Year Ending December 31, 2024 |
||
Projected net income |
|
to |
|
Adjustments: |
|
|
|
Accretion of environmental liabilities |
15 |
to |
14 |
Stock-based compensation |
27 |
to |
30 |
Depreciation and amortization |
405 |
to |
395 |
Interest expense, net |
145 |
to |
140 |
Provision for income taxes |
142 |
to |
160 |
Projected Adjusted EBITDA |
|
to |
|
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected GAAP net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
|
For the Year Ending December 31, 2024 |
||
Projected net cash from operating activities |
|
to |
|
Additions to property, plant and equipment |
(410) |
to |
(440) |
Proceeds from sale and disposal of fixed assets |
10 |
to |
10 |
Projected adjusted free cash flow |
|
to |
|
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00 a.m. (ET) to discuss the information contained in this press release. During the call, management will discuss Clean Harbors’ financial results, business outlook and growth strategy. Investors who wish to listen to the webcast and view the accompanying slides should visit the Investor Relations section of the Company’s website at www.cleanharbors.com. The live call also can be accessed by dialing 877.709.8155 or 201.689.8881 prior to the start time. If you are unable to listen to the live conference call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of environmental and industrial services. The Company serves a diverse customer base, including a majority of Fortune 500 companies. Its customer base spans a number of industries, including chemical, manufacturing and refining, as well as numerous government agencies. These customers rely on Clean Harbors to deliver a broad range of services such as end-to-end hazardous waste management, emergency spill response, industrial cleaning and maintenance, and recycling services. Through its Safety-Kleen subsidiary, Clean Harbors also is a leading provider of parts washers and environmental services to commercial, industrial and automotive customers, as well as North America’s largest re-refiner and recycler of used oil. Founded in 1980 and based in
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “seeks,” “should,” “estimates,” “projects,” “may,” “likely,” “potential” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of the date of this press release only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed reports on Form 10-K and Form 10-Q. Forward-looking statements are neither historical facts nor assurances of future performance. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Clean Harbors undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements other than through its filings with the Securities and Exchange Commission, which may be viewed in the “Investors” section of Clean Harbors’ website at www.cleanharbors.com.
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Revenues |
$ |
1,552,719 |
|
|
$ |
1,397,900 |
|
|
$ |
2,929,414 |
|
|
$ |
2,705,287 |
|
Cost of revenues: (exclusive of items shown separately below) |
|
1,035,542 |
|
|
|
947,512 |
|
|
|
2,006,612 |
|
|
|
1,879,026 |
|
Selling, general and administrative expenses |
|
197,876 |
|
|
|
167,382 |
|
|
|
379,744 |
|
|
|
334,135 |
|
Accretion of environmental liabilities |
|
3,304 |
|
|
|
3,486 |
|
|
|
6,521 |
|
|
|
6,893 |
|
Depreciation and amortization |
|
100,504 |
|
|
|
89,697 |
|
|
|
195,569 |
|
|
|
174,455 |
|
Income from operations |
|
215,493 |
|
|
|
189,823 |
|
|
|
340,968 |
|
|
|
310,778 |
|
Other expense, net |
|
(167 |
) |
|
|
(1,283 |
) |
|
|
(1,308 |
) |
|
|
(1,167 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,362 |
) |
Interest expense, net |
|
(36,449 |
) |
|
|
(30,072 |
) |
|
|
(64,988 |
) |
|
|
(50,704 |
) |
Income before provision for income taxes |
|
178,877 |
|
|
|
158,468 |
|
|
|
274,672 |
|
|
|
256,545 |
|
Provision for income taxes |
|
45,597 |
|
|
|
42,702 |
|
|
|
71,560 |
|
|
|
68,378 |
|
Net income |
$ |
133,280 |
|
|
$ |
115,766 |
|
|
$ |
203,112 |
|
|
$ |
188,167 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.47 |
|
|
$ |
2.14 |
|
|
$ |
3.77 |
|
|
$ |
3.48 |
|
Diluted |
$ |
2.46 |
|
|
$ |
2.13 |
|
|
$ |
3.75 |
|
|
$ |
3.46 |
|
Shares used to compute earnings per share - Basic |
|
53,932 |
|
|
|
54,092 |
|
|
|
53,931 |
|
|
|
54,084 |
|
Shares used to compute earnings per share - Diluted |
|
54,248 |
|
|
|
54,448 |
|
|
|
54,231 |
|
|
|
54,422 |
|
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
June 30, 2024 |
|
December 31, 2023 |
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
401,992 |
|
$ |
444,698 |
Short-term marketable securities |
|
91,294 |
|
|
106,101 |
Accounts receivable, net |
|
1,089,832 |
|
|
983,111 |
Unbilled accounts receivable |
|
187,148 |
|
|
107,859 |
Inventories and supplies |
|
365,356 |
|
|
327,511 |
Prepaid expenses and other current assets |
|
93,440 |
|
|
82,939 |
Total current assets |
|
2,229,062 |
|
|
2,052,219 |
Property, plant and equipment, net |
|
2,408,647 |
|
|
2,193,318 |
Other assets: |
|
|
|
||
Operating lease right-of-use assets |
|
214,858 |
|
|
187,060 |
Goodwill |
|
1,482,085 |
|
|
1,287,736 |
Permits and other intangibles, net |
|
727,463 |
|
|
602,797 |
Other long-term assets |
|
74,833 |
|
|
59,739 |
Total other assets |
|
2,499,239 |
|
|
2,137,332 |
Total assets |
$ |
7,136,948 |
|
$ |
6,382,869 |
|
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
15,102 |
|
$ |
10,000 |
Accounts payable |
|
447,940 |
|
|
451,806 |
Deferred revenue |
|
108,035 |
|
|
95,230 |
Accrued expenses and other current liabilities |
|
392,708 |
|
|
397,157 |
Current portion of closure, post-closure and remedial liabilities |
|
31,954 |
|
|
26,914 |
Current portion of operating lease liabilities |
|
65,901 |
|
|
56,430 |
Total current liabilities |
|
1,061,640 |
|
|
1,037,537 |
Other liabilities: |
|
|
|
||
Closure and post-closure liabilities, less current portion |
|
103,299 |
|
|
105,044 |
Remedial liabilities, less current portion |
|
95,458 |
|
|
97,885 |
Long-term debt, less current portion |
|
2,775,837 |
|
|
2,291,717 |
Operating lease liabilities, less current portion |
|
152,328 |
|
|
131,743 |
Deferred tax liabilities |
|
360,861 |
|
|
353,107 |
Other long-term liabilities |
|
145,804 |
|
|
118,330 |
Total other liabilities |
|
3,633,587 |
|
|
3,097,826 |
Total stockholders’ equity, net |
|
2,441,721 |
|
|
2,247,506 |
Total liabilities and stockholders’ equity |
$ |
7,136,948 |
|
$ |
6,382,869 |
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
|
Six Months Ended |
||||||
|
June 30, 2024 |
|
June 30, 2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
203,112 |
|
|
$ |
188,167 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
||||
Depreciation and amortization |
|
195,569 |
|
|
|
174,455 |
|
Allowance for doubtful accounts |
|
4,349 |
|
|
|
1,209 |
|
Amortization of deferred financing costs and debt discount |
|
2,937 |
|
|
|
2,718 |
|
Accretion of environmental liabilities |
|
6,521 |
|
|
|
6,893 |
|
Changes in environmental liability estimates |
|
3,963 |
|
|
|
387 |
|
Deferred income taxes |
|
(88 |
) |
|
|
(356 |
) |
Other expense, net |
|
1,308 |
|
|
|
1,167 |
|
Stock-based compensation |
|
14,853 |
|
|
|
10,518 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
2,362 |
|
Environmental expenditures |
|
(9,934 |
) |
|
|
(16,323 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
||||
Accounts receivable and unbilled accounts receivable |
|
(116,307 |
) |
|
|
(5,659 |
) |
Inventories and supplies |
|
(28,673 |
) |
|
|
(1,111 |
) |
Other current and long-term assets |
|
(28,870 |
) |
|
|
(22,749 |
) |
Accounts payable |
|
(12,418 |
) |
|
|
(78,139 |
) |
Other current and long-term liabilities |
|
(1,728 |
) |
|
|
(27,966 |
) |
Net cash from operating activities |
|
234,594 |
|
|
|
235,573 |
|
Cash flows used in investing activities: |
|
|
|
||||
Additions to property, plant and equipment |
|
(273,023 |
) |
|
|
(204,298 |
) |
Proceeds from sale and disposal of fixed assets |
|
4,295 |
|
|
|
2,944 |
|
Acquisitions, net of cash acquired |
|
(477,201 |
) |
|
|
(120,636 |
) |
Proceeds from sale of business |
|
750 |
|
|
|
— |
|
Additions to intangible assets including costs to obtain or renew permits |
|
(1,868 |
) |
|
|
(1,114 |
) |
Purchases of available-for-sale securities |
|
(55,318 |
) |
|
|
(74,451 |
) |
Proceeds from sale of available-for-sale securities |
|
71,695 |
|
|
|
50,290 |
|
Net cash used in investing activities |
|
(730,670 |
) |
|
|
(347,265 |
) |
Cash flows from (used in) financing activities: |
|
|
|
||||
Change in uncashed checks |
|
(1,868 |
) |
|
|
2,392 |
|
Tax payments related to withholdings on vested restricted stock |
|
(4,599 |
) |
|
|
(4,335 |
) |
Repurchases of common stock |
|
(10,215 |
) |
|
|
(8,001 |
) |
Deferred financing costs paid |
|
(8,148 |
) |
|
|
(6,346 |
) |
Payments on finance leases |
|
(11,491 |
) |
|
|
(7,588 |
) |
Principal payments on debt |
|
(7,551 |
) |
|
|
(618,975 |
) |
Proceeds from issuance of debt, net of discount |
|
499,375 |
|
|
|
500,000 |
|
Borrowing from revolving credit facility |
|
— |
|
|
|
114,000 |
|
Payment on revolving credit facility |
|
— |
|
|
|
(114,000 |
) |
Net cash from (used in) financing activities |
|
455,503 |
|
|
|
(142,853 |
) |
Effect of exchange rate change on cash |
|
(2,133 |
) |
|
|
718 |
|
Decrease in cash and cash equivalents |
|
(42,706 |
) |
|
|
(253,827 |
) |
Cash and cash equivalents, beginning of period |
|
444,698 |
|
|
|
492,603 |
|
Cash and cash equivalents, end of period |
$ |
401,992 |
|
|
$ |
238,776 |
|
Supplemental information: |
|
||||||
Cash payments for interest and income taxes: |
|
||||||
Interest paid |
$ |
74,079 |
|
|
$ |
49,257 |
|
Income taxes paid, net of refunds |
|
70,307 |
|
|
|
92,494 |
|
Non-cash investing activities: |
|
||||||
Property, plant and equipment accrued |
|
28,315 |
|
|
|
26,427 |
|
ROU assets obtained in exchange for operating lease liabilities |
|
49,420 |
|
|
|
38,474 |
|
ROU assets obtained in exchange for finance lease liabilities |
|
45,174 |
|
|
|
13,992 |
|
Supplemental Segment Data (in thousands)
|
Three Months Ended |
||||||||||||||||||
Revenue |
June 30, 2024 |
|
June 30, 2023 |
||||||||||||||||
|
Third-Party
|
|
Intersegment
|
|
Direct
|
|
Third-Party
|
|
Intersegment
|
|
Direct
|
||||||||
Environmental Services |
$ |
1,297,298 |
|
$ |
12,085 |
|
|
$ |
1,309,383 |
|
$ |
1,161,482 |
|
$ |
10,554 |
|
|
$ |
1,172,036 |
Safety-Kleen Sustainability Solutions |
|
255,322 |
|
|
(12,085 |
) |
|
|
243,237 |
|
|
236,302 |
|
|
(10,554 |
) |
|
|
225,748 |
Corporate Items |
|
99 |
|
|
— |
|
|
|
99 |
|
|
116 |
|
|
— |
|
|
|
116 |
Total |
$ |
1,552,719 |
|
$ |
— |
|
|
$ |
1,552,719 |
|
$ |
1,397,900 |
|
$ |
— |
|
|
$ |
1,397,900 |
|
Six Months Ended |
||||||||||||||||||
Revenue |
June 30, 2024 |
|
June 30, 2023 |
||||||||||||||||
|
Third-Party
|
|
Intersegment
|
|
Direct
|
|
Third-Party
|
|
Intersegment
|
|
Direct
|
||||||||
Environmental Services |
$ |
2,458,577 |
|
$ |
23,316 |
|
|
$ |
2,481,893 |
|
$ |
2,222,464 |
|
$ |
20,313 |
|
|
$ |
2,242,777 |
Safety-Kleen Sustainability Solutions |
|
470,636 |
|
|
(23,316 |
) |
|
|
447,320 |
|
|
482,600 |
|
|
(20,313 |
) |
|
|
462,287 |
Corporate Items |
|
201 |
|
|
— |
|
|
|
201 |
|
|
223 |
|
|
— |
|
|
|
223 |
Total |
$ |
2,929,414 |
|
$ |
— |
|
|
$ |
2,929,414 |
|
$ |
2,705,287 |
|
$ |
— |
|
|
$ |
2,705,287 |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
Adjusted EBITDA |
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Environmental Services |
$ |
359,915 |
|
|
$ |
305,622 |
|
|
$ |
624,390 |
|
|
$ |
533,967 |
|
Safety-Kleen Sustainability Solutions |
|
51,476 |
|
|
|
53,415 |
|
|
|
81,176 |
|
|
|
94,878 |
|
Corporate Items |
|
(83,575 |
) |
|
|
(71,531 |
) |
|
|
(147,655 |
) |
|
|
(126,201 |
) |
Total |
$ |
327,816 |
|
|
$ |
287,506 |
|
|
$ |
557,911 |
|
|
$ |
502,644 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731074674/en/
Eric J. Dugas
EVP and Chief Financial Officer
Clean Harbors, Inc.
781.792.5100
InvestorRelations@cleanharbors.com
Jim Buckley
SVP Investor Relations
Clean Harbors, Inc.
781.792.5100
Buckley.James@cleanharbors.com
Source: Clean Harbors, Inc.