Clarivate Reports Second Quarter 2026 Results
Rhea-AI Summary
Clarivate (NYSE: CLVT) reported second quarter 2026 revenues of $587.3 million, down 5.5% year over year, with organic revenues declining 1.5% as 0.7% organic subscription growth was offset by weaker transactional activity. Net loss widened to $268.6 million ($0.42/share), primarily due to a $221.7 million non-cash goodwill impairment.
Adjusted net income was $123.1 million and Adjusted EBITDA $247.2 million. For the first half, revenue was $1.17 billion, Adjusted EBITDA $488.4 million, and free cash flow $122.9 million. Total debt fell by $218.4 million to $4.25 billion. Clarivate highlighted progress on its Value Creation Plan, the previously announced Life Sciences & Healthcare divestiture, and reaffirmed its 2026 outlook, including revenue of $2.30–$2.42 billion and Adjusted EBITDA of $980 million–$1.04 billion.
Positive
- Debt reduced by $218.4 million in first half 2026
- Repurchased $117.6 million of notes at ~6% discount to par
- Organic ACV up 1.5% year over year at June 30, 2026
- Recurring revenues grew 0.5% organically in Q2 2026
- First-half 2026 adjusted diluted EPS up 18.8% year over year
- 2026 guidance reaffirmed: revenue $2.30–$2.42B, Adjusted EBITDA $980M–$1.04B
Negative
- Q2 2026 revenues down 5.5% year over year to $587.3M
- Q2 2026 organic revenues declined 1.5%
- Transactional revenues down 30.1% in Q2 2026
- Recorded $221.7M non-cash goodwill impairment in Q2 2026
- Q2 2026 net loss widened to $268.6M from $72.0M
- First-half 2026 free cash flow down 23.5% to $122.9M
News Explained
By June 30, Clarivate had reduced debt to $4,251.5 million, but cash had also fallen to $217.7 million after first-half debt actions.
Clarivate reported its second-quarter results on
Management characterized the balance sheet as strengthened through deleveraging, but the disclosed balance-sheet change was mixed: total debt stood at
The cash outlays included a
Market reaction after 2Q26 earnings report: CLVT -17.50%
Following this news, CLVT has declined 17.50%, reflecting a significant negative market reaction. Argus tracked a peak move of +1.4% during the session. Our momentum scanner has triggered 11 alerts so far, indicating notable trading interest and price volatility. The stock is currently trading at $1.98.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Apr 29 | first-quarter earnings | Positive | +13.9% | Revenue, adjusted EBITDA, adjusted net income and free cash flow increased with debt retirement. |
| Feb 24 | fourth-quarter earnings | Positive | +39.9% | Improved cash generation, subscription mix, debt reduction and 2026 guidance supported the release. |
| Oct 29 | third-quarter earnings | Neutral | -4.1% | Revenue was stable and cash returns improved, but adjusted EBITDA declined year over year. |
| Jul 30 | second-quarter earnings | Positive | -4.3% | Organic revenue, ACV and recurring revenue mix improved while the company reaffirmed guidance. |
| Apr 29 | first-quarter earnings | Negative | +17.3% | Revenue declined and net loss widened despite positive recurring revenue and cash-flow metrics. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Two positive earnings events aligned with positive 24-hour reactions, while three mixed or negative earnings events diverged.
Key Terms
organic ACV financial
adjusted EBITDA financial
free cash flow financial
goodwill impairment charge financial
non-GAAP financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
— Delivers continued progress on strategic and financial priorities through Value Creation Plan —
— Sharpens focus and enhances financial profile with previously announced Life Sciences & Healthcare segment divestiture —
— Reaffirms 2026 financial outlook —
Executive Commentary
Matti Shem Tov, Chief Executive Officer:
"The Value Creation Plan continues to drive meaningful progress, as we execute against our strategic priorities and strengthen Clarivate's foundation for organic growth acceleration. During the quarter, we expanded organic recurring revenue, advanced our AI innovation roadmap, maintained disciplined cost management, and strengthened our balance sheet through deleveraging. Together, with the recently announced divestiture of the Life Sciences & Healthcare segment, these actions are creating a more focused company with greater financial flexibility, a higher recurring revenue mix, and a clear path to deliver long-term value to shareholders."
Jonathan Collins, Executive Vice President and Chief Financial Officer:
"Our second quarter results reflect continued financial discipline and execution. In the first half of 2026, we expanded our profit margin and reduced debt by more than
Second Quarter 2026 Results
Total revenues were
Organic ACV grew
Net loss was
First Half 2026 Results
Total revenues were
Net loss was
Clarivate generated
Selected Financial Information
(In millions, except percentages and per share data), | Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | |||||||||||
2026 | 2025 | $ | % | 2026 | 2025 | $ | % | ||||||||
Revenues | $ 587.3 | $ (34.1) | (5.5) % | $ 1,172.8 | $ 1,215.1 | $ (42.3) | (3.5) % | ||||||||
Net income (loss) | $ (72.0) | $ (196.6) | N/M | $ (308.8) | $ (175.9) | $ (132.9) | (75.6) % | ||||||||
Adjusted net income(1) | $ 123.1 | $ (0.2) | (0.2) % | $ 242.4 | $ 219.1 | $ 23.3 | 10.6 % | ||||||||
Adjusted EBITDA(1) | $ 247.2 | $ (14.4) | (5.5) % | $ 488.4 | $ 494.8 | $ (6.4) | (1.3) % | ||||||||
Diluted EPS | $ (0.42) | $ (0.11) | $ (0.31) | N/M | $ (0.48) | $ (0.26) | $ (0.22) | (84.6) % | |||||||
Adjusted diluted EPS(1) | $ 0.19 | $ 0.18 | 5.6 % | $ 0.38 | $ 0.32 | $ 0.06 | 18.8 % | ||||||||
Net cash provided by operating activities | $ 98.7 | $ (17.6) | (15.1) % | $ 233.4 | $ 287.5 | $ (54.1) | (18.8) % | ||||||||
Free cash flow(1) | $ 44.0 | $ 50.3 | $ (6.3) | (12.5) % | $ 122.9 | $ 160.6 | $ (37.7) | (23.5) % | |||||||
Second Quarter 2026 Commentary
Subscription revenues decreased
Re-occurring revenues increased
Recurring revenues, which consist of subscription and re-occurring revenues, increased
Transactional revenues decreased
Balance Sheet and Cash Flow
As of June 30, 2026, cash and cash equivalents of
Total debt outstanding was
Net cash provided by operating activities for the first six months of 2026 was
Reaffirms outlook for 2026 (forward-looking statement)
The full year outlook presented below assumes no further acquisitions, divestitures, or unanticipated events.
Full Year 2026 Outlook | |
ACV Organic Growth | |
Recurring Organic Revenue Growth | |
Revenues, Including Discontinued Operations(1) | |
Adjusted EBITDA(1) | |
Adjusted EBITDA Margin(1) | |
Adjusted Diluted EPS(1)(2) | |
Free Cash Flow(1) |
Notes to press release |
(1) Non-GAAP measure. Please see "Reconciliations to Certain Non-GAAP Measures" in this release for important disclosures and reconciliations of these financial measures to the most directly comparable GAAP measure. These terms are defined elsewhere in this press release. |
(2) Adjusted diluted EPS for 2026 is calculated based on approximately 650 million fully diluted adjusted weighted average ordinary shares outstanding. |
Conference Call and Webcast
Clarivate will host a conference call and webcast today to review the results for the second quarter at 9:30 a.m. Eastern Time. The webcast is open to all interested parties and may include forward-looking information.
The live webcast of the earnings call will be accessible through the investor relations section of the Company's website. To join the webcast please visit https://events.q4inc.com/attendee/248169870.
Interested parties may access the live audio broadcast.
A replay of the webcast will also be available on https://ir.clarivate.com beginning two hours after the conclusion of the live call and will remain available for one year.
Use of Non-GAAP Financial Measures
This release contains financial measures that have not been prepared in accordance with
We use non-GAAP measures internally in our operational and financial decision-making, to assess the operating performance of our business, to assess performance for employee compensation purposes, and to decide how to allocate resources. We believe that such measures allow us to focus on what we deem to be more reliable indicators of ongoing operating performance and our ability to generate cash flow from operations, and we also believe that investors may find these non-GAAP financial measures useful for the same reasons. Non-GAAP measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies comparable to us, many of which present non-GAAP measures when reporting their results. Further, these measures can be useful in evaluating our performance against our peer companies because we believe they provide users with valuable insight into key components of our GAAP financial disclosure. However, non-GAAP measures have limitations as analytical tools and because not all companies use identical calculations, our presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.
Definitions and reconciliations of non-GAAP measures to the most directly comparable GAAP measures are provided within the schedules attached to this release. Our presentation of non-GAAP measures should not be construed as an inference that our future results will be unaffected by any of the adjusted items, or that any projections and estimates will be realized in their entirety or at all.
Forward-Looking Statements
This release includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions, or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements" within the meaning of the "safe harbor provisions" of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include all matters that are not historical facts, including statements relating to our intentions, beliefs, or current expectations concerning, among other things, the divestiture of our Life Sciences & Healthcare business or any other strategic transactions we may explore, the anticipated use of proceeds from the divestiture of our Life Sciences & Healthcare business, anticipated cost savings or other benefits, results of operations, financial condition, liquidity, capital allocation plans and share repurchases, foreign exchange impacts, prospects, growth and shareholder value, strategies, and the markets in which we operate, our financial guidance for the fiscal year 2026 and key drivers thereof and underlying assumptions, the impact or anticipated benefits of our Value Creation Plan and other growth strategies, the global macroeconomic uncertainty and volatility, the impact of artificial intelligence ("AI") on our business and strategy, and the timing of any of the foregoing. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms "believes," "estimates," "anticipates," "expects," "seeks," "projects," "intends," "plans," "may," "will," or "should" or, in each case, their negative or other variations or comparable terminology. Such forward-looking statements are based on available current market material and management's expectations, beliefs, and forecasts concerning future events impacting us. These forward-looking statements involve a number of risks and uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in Item 1A. Risk Factors in our annual report on Form 10-K, along with our other filings with the
About Clarivate
Clarivate is a leading global provider of transformative intelligence. We offer enriched data, insights & analytics, workflow solutions and expert services in the areas of Academia & Government, Intellectual Property, and Life Sciences & Healthcare. For more information, please visit www.clarivate.com.
Condensed Consolidated Balance Sheets – Unaudited | |||
(In millions) | June 30, 2026 | December 31, 2025 | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents, including restricted cash | $ 217.7 | $ 329.2 | |
Accounts receivable, net | 827.9 | 821.7 | |
Prepaid expenses | 107.1 | 94.2 | |
Other current assets | 61.5 | 64.9 | |
Total current assets | 1,214.2 | 1,310.0 | |
Property and equipment, net | 49.5 | 52.7 | |
Other intangible assets, net | 7,734.3 | 8,008.1 | |
Goodwill | 1,344.9 | 1,566.7 | |
Other non-current assets | 86.5 | 68.1 | |
Deferred income taxes | 17.9 | 17.2 | |
Operating lease right-of-use assets | 38.8 | 46.6 | |
Total assets | $ 10,486.1 | $ 11,069.4 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 152.9 | $ 150.6 | |
Accrued compensation | 99.0 | 146.7 | |
Accrued expenses and other current liabilities | 268.5 | 273.0 | |
Current portion of deferred revenues | 897.0 | 878.6 | |
Current portion of operating lease liability | 16.7 | 18.4 | |
Current portion of long-term debt | 1.6 | 101.5 | |
Total current liabilities | 1,435.7 | 1,568.8 | |
Long-term debt | 4,209.3 | 4,321.5 | |
Other non-current liabilities | 75.8 | 86.2 | |
Deferred income taxes | 197.9 | 212.1 | |
Operating lease liabilities | 29.9 | 37.9 | |
Total liabilities | 5,948.6 | 6,226.5 | |
Commitments and contingencies | |||
Shareholders' equity: | |||
Ordinary Shares, no par value; unlimited shares authorized; 639.7 and 640.7 shares issued and | 12,815.2 | 12,810.6 | |
Accumulated other comprehensive loss | (454.3) | (453.1) | |
Accumulated deficit | (7,823.4) | (7,514.6) | |
Total shareholders' equity | 4,537.5 | 4,842.9 | |
Total liabilities and shareholders' equity | $ 10,486.1 | $ 11,069.4 | |
Condensed Consolidated Statements of Operations – Unaudited | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(In millions, except per share data) | 2026 | 2025 | 2026 | 2025 | |||
Revenues | $ 587.3 | $ 621.4 | $ 1,172.8 | $ 1,215.1 | |||
Operating expenses: | |||||||
Cost of revenues | 185.5 | 203.6 | 377.6 | 410.6 | |||
Selling, general and administrative costs | 181.6 | 181.1 | 357.9 | 359.5 | |||
Depreciation and amortization | 185.7 | 190.9 | 369.7 | 376.3 | |||
Goodwill and intangible asset impairments | 221.7 | – | 221.7 | – | |||
Restructuring costs | 12.1 | 9.3 | 24.1 | 34.0 | |||
Other operating expense (income), net | 0.9 | 29.6 | (8.2) | 48.6 | |||
Total operating expenses | 787.5 | 614.5 | 1,342.8 | 1,229.0 | |||
Income (loss) from operations | (200.2) | 6.9 | (170.0) | (13.9) | |||
Interest expense, net | 60.4 | 66.6 | 119.4 | 130.9 | |||
Income (loss) before income taxes | (260.6) | (59.7) | (289.4) | (144.8) | |||
Provision (benefit) for income taxes | 8.0 | 12.3 | 19.4 | 31.1 | |||
Net income (loss) | $ (268.6) | $ (72.0) | $ (308.8) | $ (175.9) | |||
Per share: | |||||||
Basic | $ (0.42) | $ (0.11) | $ (0.48) | $ (0.26) | |||
Diluted | $ (0.42) | $ (0.11) | $ (0.48) | $ (0.26) | |||
Weighted average shares used to compute earnings per share: | |||||||
Basic | 639.4 | 681.3 | 640.0 | 685.5 | |||
Diluted | 639.4 | 681.3 | 640.0 | 685.5 | |||
Condensed Consolidated Statements of Cash Flows – Unaudited | |||
Six Months Ended June 30, | |||
(In millions) | 2026 | 2025 | |
Cash Flows From Operating Activities | |||
Net income (loss) | $ (308.8) | $ (175.9) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Depreciation and amortization | 369.7 | 376.3 | |
Share-based compensation | 29.4 | 29.3 | |
Goodwill and intangible asset impairments | 221.7 | – | |
Deferred income taxes | (11.3) | (5.4) | |
Amortization and write-off of debt issuance costs | 6.6 | 7.7 | |
Other operating activities | (14.0) | 48.0 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | (11.3) | 2.2 | |
Prepaid expenses | (13.3) | (1.5) | |
Other assets | (5.0) | 3.1 | |
Accounts payable | 3.2 | (3.3) | |
Accrued expenses and other current liabilities | (54.3) | (36.1) | |
Deferred revenues | 24.4 | 42.6 | |
Operating leases, net | (1.9) | (3.2) | |
Other liabilities | (1.7) | 3.7 | |
Net cash provided by operating activities | 233.4 | 287.5 | |
Cash Flows From Investing Activities | |||
Capital expenditures | (110.5) | (126.9) | |
Net cash used for investing activities | (110.5) | (126.9) | |
Cash Flows From Financing Activities | |||
Principal payments on debt | (211.1) | (500.0) | |
Proceeds from issuance of debt | – | 500.0 | |
Payment of debt issuance and extinguishment costs | – | (8.5) | |
Repurchases of ordinary shares | (18.1) | (99.5) | |
Payments related to tax withholding for share-based compensation | (6.6) | (8.1) | |
Other financing activities | 4.6 | 5.6 | |
Net cash used for financing activities | (231.2) | (110.5) | |
Effects of exchange rates | (3.2) | 17.3 | |
Net change in cash and cash equivalents, including restricted cash | (111.5) | 67.4 | |
Cash and cash equivalents, including restricted cash, beginning of period | 329.2 | 295.2 | |
Cash and cash equivalents, including restricted cash, end of period | $ 217.7 | $ 362.6 | |
Supplemental Revenues Information
Annualized contract value ("ACV"), at any point in time, represents the annualized value of all active customer subscription-based license agreements for the next 12 months, assuming those coming up for renewal during the measurement period are renewed at their current price level. Our organic ACV grew
The following tables present our revenues by type and segment, as well as the components driving the changes between periods.
Revenues by transaction type | |||||||||||
(In millions, except percentages); | Three Months Ended June 30, | Change | % of Change | ||||||||
2026 | 2025 | $ | % | Acquisitions | Disposals | FX | Organic | ||||
Subscription | $ 403.3 | $ 405.7 | $ (2.4) | (0.6) % | – % | (1.0) % | (0.3) % | 0.7 % | |||
Re-occurring | 109.3 | 108.9 | 0.4 | 0.4 % | – % | — % | 0.4 % | — % | |||
Recurring revenues | 512.6 | 514.6 | (2.0) | (0.4) % | – % | (0.7) % | (0.2) % | 0.5 % | |||
Transactional | 74.7 | 106.8 | (32.1) | (30.1) % | – % | (14.1) % | (0.3) % | (15.7) % | |||
Revenues | $ 587.3 | $ 621.4 | $ (34.1) | (5.5) % | – % | (3.8) % | (0.2) % | (1.5) % | |||
(In millions, except percentages); | Six Months Ended June 30, | Change | % of Change | ||||||||
2026 | 2025 | $ | % | Acquisitions | Disposals | FX | Organic | ||||
Subscription | $ 800.8 | $ 794.3 | $ 6.5 | 0.8 % | – % | (1.2) % | 0.8 % | 1.2 % | |||
Re-occurring | 217.9 | 214.8 | 3.1 | 1.4 % | – % | (0.1) % | 2.3 % | (0.8) % | |||
Recurring revenues | 1,018.7 | 1,009.1 | 9.6 | 1.0 % | – % | (0.8) % | 1.1 % | 0.7 % | |||
Transactional | 154.1 | 206.0 | (51.9) | (25.2) % | – % | (16.3) % | 0.5 % | (9.4) % | |||
Revenues | $ 1,172.8 | $ 1,215.1 | $ (42.3) | (3.5) % | – % | (4.1) % | 1.0 % | (0.4) % | |||
Revenues by segment | |||||||||||
(In millions, except percentages); | Three Months Ended June 30, | Change | % of Change | ||||||||
2026 | 2025 | $ | % | Acquisitions | Disposals | FX | Organic | ||||
Academia & Government | $ 300.3 | $ 318.5 | $ (18.2) | (5.7) % | — % | (5.9) % | (0.1) % | 0.3 % | |||
Intellectual Property | 198.3 | 202.5 | (4.2) | (2.1) % | — % | — % | 0.2 % | (2.3) % | |||
Life Sciences & Healthcare | 88.7 | 100.4 | (11.7) | (11.7) % | — % | (5.4) % | (1.1) % | (5.2) % | |||
Revenues | $ 587.3 | $ 621.4 | $ (34.1) | (5.5) % | — % | (3.8) % | (0.2) % | (1.5) % | |||
(In millions, except percentages); | Six Months Ended June 30, | Change | % of Change | ||||||||
2026 | 2025 | $ | % | Acquisitions | Disposals | FX | Organic | ||||
Academia & Government | $ 595.3 | $ 621.2 | $ (25.9) | (4.2) % | — % | (6.1) % | 0.7 % | 1.2 % | |||
Intellectual Property | 395.5 | 395.2 | 0.3 | 0.1 % | — % | — % | 1.9 % | (1.8) % | |||
Life Sciences & Healthcare | 182.0 | 198.7 | (16.7) | (8.4) % | — % | (6.0) % | (0.1) % | (2.3) % | |||
Revenues | $ 1,172.8 | $ 1,215.1 | $ (42.3) | (3.5) % | — % | (4.1) % | 1.0 % | (0.4) % | |||
Reconciliations to Certain Non-GAAP Measures
Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA represents Net income (loss) before the Provision (benefit) for income taxes, Depreciation and amortization, and Interest expense, net, adjusted to exclude share-based compensation, impairments, restructuring expenses, the impact of certain non-cash fair value adjustments on financial instruments, acquisition and/or disposal-related transaction costs, unrealized foreign currency gains/losses, legal settlements, and other items that are included in Net income (loss) for the period that we do not consider indicative of our ongoing operating performance. Net income (loss) margin is calculated by dividing Net income (loss) by Revenues. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by Revenues.
The following table presents our calculation of Adjusted EBITDA and Adjusted EBITDA margin for the three and six months ended June 30, 2026 and 2025 and reconciles these non-GAAP measures to our Net income (loss) and Net income (loss) margin for the same periods:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(In millions, except percentages); (unaudited) | 2026 | 2025 | 2026 | 2025 | |||
Net income (loss) | $ (268.6) | $ (72.0) | $ (308.8) | $ (175.9) | |||
Provision (benefit) for income taxes | 8.0 | 12.3 | 19.4 | 31.1 | |||
Depreciation and amortization | 185.7 | 190.9 | 369.7 | 376.3 | |||
Interest expense, net | 60.4 | 66.6 | 119.4 | 130.9 | |||
Share-based compensation expense | 15.1 | 18.5 | 29.7 | 29.6 | |||
Goodwill and intangible asset impairments | 221.7 | — | 221.7 | — | |||
Restructuring costs | 12.1 | 9.3 | 24.1 | 34.0 | |||
Transaction related costs | 10.2 | 8.1 | 18.4 | 14.4 | |||
Other(1) | 2.6 | 27.9 | (5.2) | 54.4 | |||
Adjusted EBITDA | $ 247.2 | $ 261.6 | $ 488.4 | $ 494.8 | |||
Net income (loss) margin | (45.7) % | (11.6) % | (26.3) % | (14.5) % | |||
Adjusted EBITDA margin | 42.1 % | 42.1 % | 41.6 % | 40.7 % | |||
(1) | Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. |
Adjusted net income and Adjusted diluted EPS
Adjusted net income represents Net income (loss), adjusted to exclude amortization related to acquired intangible assets, share-based compensation, impairments, restructuring expenses, the impact of certain non-cash fair value adjustments on financial instruments, acquisition and/or disposal-related transaction costs, unrealized foreign currency gains/losses, legal settlements, and other items that are included in net income (loss) for the period that we do not consider indicative of our ongoing operating performance and the associated income tax impact of such adjustments.
Adjusted diluted EPS is calculated by dividing Adjusted net income by Adjusted diluted weighted average shares. The Adjusted diluted weighted average shares calculation assumes that all instruments in the calculation are dilutive.
The following tables present our calculation of Adjusted net income and Adjusted diluted EPS for the three and six months ended June 30, 2026 and 2025 and reconciles these non-GAAP measures to our Net income (loss) and diluted EPS for the same periods:
Three Months Ended June 30, | |||||||
2026 | 2025 | ||||||
(In millions, except per share amounts); (unaudited) | Amount | Per Share | Amount | Per Share | |||
Net income (loss) and Diluted EPS | $ (268.6) | $ (0.42) | $ (72.0) | $ (0.11) | |||
Amortization related to acquired intangible assets | 135.3 | 0.21 | 137.0 | 0.20 | |||
Share-based compensation expense | 15.1 | 0.02 | 18.5 | 0.03 | |||
Goodwill and intangible asset impairments | 221.7 | 0.35 | — | — | |||
Restructuring costs | 12.1 | 0.02 | 9.3 | 0.01 | |||
Transaction related costs | 10.2 | 0.02 | 8.1 | 0.01 | |||
Other(1) | 4.3 | — | 28.0 | 0.05 | |||
Income tax impact of related adjustments | (7.0) | (0.01) | (5.6) | (0.01) | |||
Adjusted net income and Adjusted diluted EPS | $ 123.1 | $ 0.19 | $ 123.3 | $ 0.18 | |||
Adjusted weighted average ordinary shares, diluted | 642.7 | 684.6 | |||||
(1) | Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. |
Six Months Ended June 30, | |||||||
2026 | 2025 | ||||||
(In millions, except per share amounts); (unaudited) | Amount | Per Share | Amount | Per Share | |||
Net income (loss) and Diluted EPS | $ (308.8) | $ (0.48) | $ (175.9) | $ (0.26) | |||
Amortization related to acquired intangible assets | 270.7 | 0.42 | 273.3 | 0.40 | |||
Share-based compensation expense | 29.7 | 0.05 | 29.6 | 0.04 | |||
Goodwill and intangible asset impairments | 221.7 | 0.35 | — | — | |||
Restructuring costs | 24.1 | 0.04 | 34.0 | 0.05 | |||
Transaction related costs | 18.4 | 0.03 | 14.4 | 0.02 | |||
Other(1) | (1.9) | (0.01) | 54.5 | 0.09 | |||
Income tax impact of related adjustments | (11.5) | (0.02) | (10.8) | (0.02) | |||
Adjusted net income and Adjusted diluted EPS | $ 242.4 | $ 0.38 | $ 219.1 | $ 0.32 | |||
Adjusted weighted average ordinary shares, diluted | 645.0 | 689.9 | |||||
(1) | Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. |
Free cash flow
Free cash flow represents Net cash provided by operating activities less Capital expenditures. The following table presents our calculation of Free cash flow for the three and six months ended June 30, 2026 and 2025 and reconciles this non-GAAP measure to Net cash provided by operating activities for the same periods:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(In millions); (unaudited) | 2026 | 2025 | 2026 | 2025 | |||
Net cash provided by operating activities | $ 98.7 | $ 116.3 | $ 233.4 | $ 287.5 | |||
Capital expenditures | (54.7) | (66.0) | (110.5) | (126.9) | |||
Free cash flow | $ 44.0 | $ 50.3 | $ 122.9 | $ 160.6 | |||
Reconciliations to Certain Non-GAAP Measures - 2026 Outlook
Adjusted EBITDA and Adjusted EBITDA margin
The following table presents our calculation of Adjusted EBITDA and Adjusted EBITDA margin for the 2026 outlook and reconciles these non-GAAP measures to our Net income (loss) and Net income (loss) margin for the same period:
Year Ending December 31, 2026 (Forecasted) | |||
(In millions); (unaudited) | Low | High | |
Net income (loss) | $ (418) | $ (353) | |
Provision (benefit) for income taxes | 45 | 45 | |
Depreciation and amortization | 760 | 760 | |
Interest expense, net | 242 | 237 | |
Share-based compensation expense | 70 | 70 | |
Goodwill and intangible asset impairments | 222 | 222 | |
Restructuring costs(1) | 35 | 35 | |
Transaction related costs | 35 | 35 | |
Other | (11) | (11) | |
Adjusted EBITDA | $ 980 | $ 1,040 | |
Net income (loss) margin | (18.2) % | (14.6) % | |
Adjusted EBITDA margin | 42.0 % | 43.5 % | |
(1) | Reflects restructuring costs expected to be incurred in 2026 associated with the Value Creation Plan. |
Adjusted diluted EPS
The following table presents our calculation of Adjusted diluted EPS for the 2026 outlook and reconciles this non-GAAP measure to our Net income (loss) per share for the same period:
Year Ending December 31, 2026 (Forecasted) | |||
(Unaudited) | Low | High | |
Net income (loss) per share | $ (0.64) | $ (0.54) | |
Amortization related to acquired intangible assets | 0.83 | 0.83 | |
Share-based compensation expense | 0.11 | 0.11 | |
Goodwill and intangible asset impairments | 0.34 | 0.34 | |
Restructuring costs(1) | 0.05 | 0.05 | |
Transaction related costs | 0.05 | 0.05 | |
Other | (0.01) | (0.01) | |
Income tax impact of related adjustments | (0.03) | (0.03) | |
Adjusted diluted EPS | $ 0.70 | $ 0.80 | |
Adjusted weighted average ordinary shares, diluted | ~650 million | ||
(1) | Reflects restructuring costs expected to be incurred in 2026 associated with the Value Creation Plan. |
Free cash flow
The following table presents our calculation of Free cash flow for the 2026 outlook and reconciles this non-GAAP measure to our Net cash provided by operating activities for the same period:
Year Ending December 31, 2026 (Forecasted) | |||
(In millions); (unaudited) | Low | High | |
Net cash provided by operating activities | $ 610 | $ 680 | |
Capital expenditures | (245) | (245) | |
Free cash flow | $ 365 | $ 435 | |
Revenues, including discontinued operations
Revenues, including discontinued operations represents total company revenues including those attributable to discontinued operations, which will begin to be reported in the third quarter for the LS&H segment.
The following table presents our calculation of Revenues, including discontinued operations and reconciles this non-GAAP measure to our Revenues, excluding discontinued operations for the same period:
Year Ending December 31, 2026 (Forecasted) | |||
(In millions); (unaudited) | Low | High | |
Revenues, including discontinued operations | $ 2,300 | $ 2,420 | |
Revenues attributable to discontinued operations | (360) | (380) | |
Revenues | $ 1,940 | $ 2,040 | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/clarivate-reports-second-quarter-2026-results-302837154.html
SOURCE Clarivate Plc