Coda Octopus Group Reports Fiscal Third Quarter 2025 Financial Results
Coda Octopus Group (NASDAQ:CODA), a leader in real-time subsea imaging technology, reported strong fiscal Q3 2025 results with revenue increasing 29.0% to $7.1 million. The company's net income grew 0.7% to $1.28 million, with diluted EPS remaining steady at $0.11.
The Marine Technology Business saw a 30.7% revenue increase to $4.0 million, driven by a 103.6% surge in equipment sales. Notable achievements include delivering 16 DAVD untethered systems to the U.S. Navy and completing the DUS Hardening Program. The company successfully launched its new Echoscope PIPE NANO GEN SERIES®, targeting the growing defense and underwater robotics markets.
The company maintained a strong financial position with cash balance increasing to $26.2 million, up $3.7 million from October 2024. Gross margin was 68.3%, while operating margin decreased to 19.5% from 25.4% in the previous year.
CodA Octopus Group (NASDAQ:CODA), leader nella tecnologia di imaging sottomarino in tempo reale, ha riportato solidi risultati fiscali del terzo trimestre 2025 con ricavi in aumento del 29,0% a 7,1 milioni di dollari. L’utile netto è cresciuto dello 0,7% a 1,28 milioni, con l’EPS diluito stabile a 0,11 USD.
Il segmento delle Tecnologie Marine ha registrato un aumento dei ricavi del 30,7% a 4,0 milioni, trainato da una crescita del 103,6% delle vendite di apparecchiature. Tra i traguardi rilevanti: la consegna di 16 sistemi DAVD senza cavo alla Marina degli Stati Uniti e il completamento del DUS Hardening Program. L’azienda ha lanciato con successo la nuova Echoscope PIPE NANO GEN SERIES®, mirata ai mercati in espansione della difesa e della robotica sottomarina.
La società ha mantenuto una solida posizione finanziaria con la cassa in aumento a 26,2 milioni di dollari, in rialzo di 3,7 milioni rispetto a ottobre 2024. Il margine lordo è stato del 68,3%, mentre il margine operativo è diminuito al 19,5% dal 25,4% dell’anno precedente.
CodA Octopus Group (NASDAQ:CODA), líder en tecnología de imágenes submarinas en tiempo real, informó sólidos resultados del tercer trimestre fiscal de 2025 con ingresos que aumentaron un 29,0% a 7,1 millones de dólares. El beneficio neto creció un 0,7% a 1,28 millones, con el earnings per share diluido estable en 0,11 USD.
El negocio de Tecnología Marina registró un aumento del 30,7% en ingresos hasta 4,0 millones, impulsado por un incremento del 103,6% en ventas de equipos. Entre los logros destacan la entrega de 16 sistemas DAVD sin cuerda a la Marina de los EE. UU. y la finalización del DUS Hardening Program. La compañía lanzó con éxito su nueva Echoscope PIPE NANO GEN SERIES®, dirigida a los mercados crecientes de defensa y robótica submarina.
La empresa mantuvo una posición financiera sólida con un aumento de la caja a 26,2 millones de dólares, frente a octubre de 2024, un incremento de 3,7 millones. El margen bruto fue del 68,3%, mientras que el margen operativo cayó al 19,5% desde el 25,4% del año anterior.
CodA Octopus Group (NASDAQ:CODA), 실시간 해저 영상 기술의 선두주자로서 2025 회계 연도 3분기 매출이 29.0% 증가한 710만 달러를 기록하며 강한 실적을 발표했습니다. 순이익은 0.7% 증가한 128만 달러, 희석 주당순이익(EPS)은 0.11달러로 유지되었습니다.
해양 기술 사업은 매출이 30.7% 증가한 400만 달러를 기록했고, 장비 매출이 103.6% 급증했습니다. 주목할 만한 성과로는 미 해군에 무선 16대 DAVD 시스템을 인도하고 DUS 하드닝 프로그램을 완료한 점이 있습니다. 또한 새로운 Echoscope PIPE NANO GEN SERIES®를 성공적으로 출시해 방위 및 수중 로봇 공학 시장의 성장에 대응하고 있습니다.
현금 보유고가 2610만 달러로 증가하는 등 재무 건전성을 유지했고, 2024년 10월 대비 370만 달러 증가했습니다. 총 이익률은 68.3%였으며 영업 이익률은 전년 대비 25.4%에서 19.5%로 감소했습니다.
CodA Octopus Group (NASDAQ:CODA), leader en technologies d’imagerie sous-marine en temps réel, a publié des résultats solides pour le troisième trimestre fiscal 2025 avec un chiffre d’affaires en hausse de 29,0% à 7,1 millions de dollars. Le résultat net a augmenté de 0,7% pour atteindre 1,28 million de dollars, avec un bénéfice par action dilué stable à 0,11 dollar.
Le secteur Technologie Marine a enregistré une hausse des revenus de 30,7% à 4,0 millions, porté par une augmentation de 103,6% des ventes d’équipements. Parmi les réalisations notables : la livraison de 16 systèmes DAVD sans fil à la Marine américaine et l’achèvement du DUS Hardening Program. L’entreprise a lancé avec succès sa nouvelle Echoscope PIPE NANO GEN SERIES®, ciblant les marchés croissants de la défense et de la robotique sous-marine.
L’entreprise a conservé une forte position financière avec une augmentation de la trésorerie à 26,2 millions de dollars, soit une hausse de 3,7 millions par rapport à octobre 2024. La marge brute est de 68,3%, tandis que la marge opérationnelle a diminué à 19,5% contre 25,4% l’an dernier.
CodA Octopus Group (NASDAQ:CODA), ein führendes Unternehmen in Echtzeit-Tiefsee-Bildertechnologie, meldete starke finanzielle Ergebnisse im dritten Quartal 2025 mit einem Umsatzanstieg von 29,0% auf 7,1 Mio. USD. Der Nettogewinn stieg um 0,7% auf 1,28 Mio. USD, wobei der dilutierte Gewinn je Aktie bei 0,11 USD stabil blieb.
Der Bereich Meeres-Technologie verzeichnete einen Umsatzanstieg von 30,7% auf 4,0 Mio. USD, bedingt durch einen Anstieg der Geräteverkäufe um 103,6%. Zu den bemerkenswerten Errungenschaften gehören die Lieferung von 16 DAVD-Systemen ohne Kabel an die U.S. Navy und der Abschluss des DUS Hardening Program. Das Unternehmen hat erfolgreich seine neue Echoscope PIPE NANO GEN SERIES® eingeführt, ausgerichtet auf die wachsenden Verteidigungs- und Unterwasserrobotik-Märkte.
Das Unternehmen hielt eine starke finanzielle Position mit einer steigenden Kasse auf 26,2 Mio. USD, ein Plus von 3,7 Mio. gegenüber Oktober 2024. Die Bruttomarge betrug 68,3%, während die operative Marge von 25,4% im Vorjahr auf 19,5% fiel.
مجموعة Coda Octopus (بورصة ناسداك: CODA)، الرائدة في تكنولوجيا التصوير تحت الماء في الوقت الفعلي، أعلنت عن نتائج قوية للربع الثالث من السنة المالية 2025 مع ارتفاع الإيرادات بنسبة 29.0% إلى 7.1 مليون دولار. ارتفع صافي الدخل بنسبة 0.7% ليصل إلى 1.28 مليون دولار، مع بقاء EPS المخفف ثابتاً عند 0.11 دولار.
قطاع التكنولوجيا البحرية سجل ارتفاعاً في الإيرادات بنسبة 30.7% ليصل إلى 4.0 ملايين دولار، مدفوعاً بارتفاع مبيعات المعدات بنسبة 103.6%. من الإنجازات البارزة تسليم 16 نظام DAVD بدون أسلاك إلى البحرية الأمريكية وإتمام برنامج تعزيز DUS. أعلنت الشركة بنجاح عن إطلاق سلسلة جديدة Echoscope PIPE NANO GEN SERIES®، مستهدفة الأسواق الدفاعية والروبوتات البحرية المتقدمة.
حافظت الشركة على موقف مالي قوي مع ارتفاع النقدية إلى 26.2 مليون دولار، بزيادة قدرها 3.7 مليون دولار مقارنة بأكتوبر 2024. الهامش الإجمالي كان 68.3%، في حين انخفض هامش التشغيل إلى 19.5% من 25.4% في العام السابق.
CodA Octopus Group(纳斯达克:CODA),实时海底成像技术领域的领导者,公布< b>2025 财年第三季度业绩,营收同比增长29.0%至710万美元。净利润增长0.7%至128万美元,摊薄后每股收益保持在0.11美元。
海洋技术业务实现< b>营收增长30.7%,达到400万美元,设备销售增长103.6%。重要成就包括向美国海军交付< b>16套无绳DAVD系统,并完成DUS硬化计划。公司还成功推出新款< b>Echoscope PIPE NANO GEN SERIES®,面向日益增长的防务和水下机器人市场。
公司保持强劲的财务状况,< b>现金余额增加至2620万美元,比2024年10月增长370万美元。毛利率为68.3%,运营利润率从去年的25.4%降至19.5%。
- Revenue increased 29.0% year-over-year to $7.1 million
- Marine Technology Business revenue grew 30.7% to $4.0 million
- Equipment sales surged 103.6% to $2.7 million
- Cash balance increased by $3.7 million to $26.2 million
- Successfully delivered 16 DAVD systems to U.S. Navy
- Launched new Echoscope PIPE NANO GEN SERIES® targeting expanding defense market
- Operating margin declined to 19.5% from 25.4% year-over-year
- Gross margin decreased to 68.3% from 73.9%
- Marine Engineering Business revenue declined 33.2% to $1.6 million
- Rental revenue decreased 62.2% due to reduction in offshore renewable projects
- SG&A expenses increased 32.8% to $2.9 million
Insights
CODA's Q3 shows 29% revenue growth despite shifting profit margins; DAVD military adoption gaining traction amid diversification strategy.
Coda Octopus delivered a 29.0% increase in total revenue to
Despite the revenue growth, operating margins compressed to
The company's DAVD (Diver Augmented Vision Display) technology is showing promising traction in military markets. In Q3, DAVD-related sales reached
CODA's balance sheet remains robust with
While the company faces headwinds in the renewable energy sector due to changing U.S. policies, management believes these will be offset by increased opportunities in oil and gas, demonstrating their ability to pivot between energy markets as policies evolve.
ORLANDO, FL, Sept. 15, 2025 (GLOBE NEWSWIRE) -- Coda Octopus Group, Inc. (“CODA” or the “Company”) (Nasdaq: CODA) a global market leader in real-time 4D/5D/6D imaging sonar technology for real-time subsea intelligence and cutting-edge diving technology, today reported its unaudited financial results for its fiscal third quarter ended July 31, 2025 (TQ2025).
Annmarie Gayle, CODA’s Chairman and CEO, commented: “I am pleased with our overall results of operations in TQ2025, especially the increase in revenue by
Despite the fluid global policy setting environment, we continue to invest in our growth strategy and have made good progress under the DAVD Program. In the TQ2025 we had DAVD and DAVD related sales of approximately
Looking at other key milestones, we have successfully completed the funded DUS Hardening Program which was designed to evaluate the DAVD technology for special forces field applications. This program was funded by both the U.S. Navy and a foreign navy. As a result of the successful completion of the DUS Hardening Program, we received in our first quarter 2025 an order for sixteen (16) DAVD untethered systems (“DUS”) from the U.S. Navy. We are now pleased to announce that in the TQ2025 we delivered these 16 DAVD untethered systems for integration into the MK16 Underwater Breathing Apparatus (UBA) systems for SPECWAR and EOD applications. These 16 systems which we delivered in the TQ2025 were re-designed to reflect the field findings which came out of the funded DUS Hardening Program evaluation. The delivery of these sixteen (16) DUS systems enables the end customer to start evaluating the technology on live missions and we are providing all support required to ensure the success of this program and the broader roll out of the technology to the special forces market. We also delivered the final deliverables under the DAVD Hardening Program to the foreign navy sponsor, which includes four upgraded DAVD untethered systems (DUS) to our GEN 4.0 HUD specification and one diver sled incorporating the DAVD. Again, this is a critical milestone for the furtherance of broader adoption by this foreign navy as it facilitates ongoing evaluation of the technology including the use on live missions.
The potential for the DAVD technology continues to grow and in this fiscal year we have five new active funded DAVD Technology integration programs under which we are modifying the DAVD for utilization within these programs.
In our TQ2025 we received an initial order for two DAVD systems from a major European Navy with extensive diving operations and regional influence—an organization we have been actively supporting. We expect to deliver these systems in our fourth quarter and also, we will be supporting this Navy during a real-world dive mission, deploying our latest DAVD Tethered Systems alongside the Echoscope® Underwater Inspection System (UIS)—a rapid-response, mobile inspection and mapping platform designed for seamless DAVD integration. We are very excited about this progress as we believe this is the pre-cursor for broader adoption of the DAVD technology by this European Navy.”
The numbers shown below have been rounded to one decimal point, unless two decimal points are required for clarity. The full TQ2025 financials can be found in CODA’s Form 10-Q filed with the SEC on September 15, 2025.
- Total revenue was approximately
$7.1 million compared to$5.5 million in TQ2024, representing an increase of29.0% . - Revenues from our core business (Marine Technology Business) were
$4.0 million compared to$3.0 million in TQ2024, representing a30.7% increase. - Revenues from our Marine Engineering Business were
$1.6 million compared to$2.4 million in TQ2024, representing a decrease of33.2% . - Revenues from the Acoustics Sensors and Material Business were
$1.5 million in TQ2025 (no prior comparative data is available as this business unit was acquired on October 29, 2024). - Gross profit was
$4.8 million compared to$4.0 million in TQ2024. Gross margin was68.3% compared to73.9% in TQ2024, reflecting lower gross profit margins from our core business, in conjunction with the addition of the Acoustics Sensors and Material Business, and mix and geography of sales reported in the period. - Operating income was
$1.38 million in TQ2025 compared to$1.39 million in TQ2024, a reduction of0.8% . Operating margin was19.5% compared to25.4% in TQ2024, driven by the increase in Selling, General and Administrative costs related to the addition of the Acoustics Sensor and Material Business and the provision for75% of the year one Earn Outs under the acquisition agreement. - Pre-tax income was approximately
$1.5 million in TQ2025 compared to$1.6 million in TQ2024, representing a decrease of5.4% . Net income after taxes was$1.28 million in TQ2025 compared to$1.27 million in TQ2024, an increase of0.7% . - Diluted earnings per share in TQ2025 was
$0.11 compared to$0.11 in TQ2024. - Pre-tax income as a percentage of revenues for TQ2025 was approximately
21.9% compared to29.8% in TQ2024. Research and Development expenditures for TQ2025 were approximately$0.6 million , an increase of15.3% , compared to approximately$0.5 million in TQ2024. SG&A in TQ2025 was approximately$2.9 million , an increase of32.8% over$2.2 million in TQ2024. - The income statement comparisons to the corresponding period last year (TQ2024) do not include the Acoustics Sensors and Materials segment.
Our cash balance at the end of TQ2025 of
Annmarie Gayle, CODA’s Chairman and CEO, commented: “Despite the uncertain global policy environment, I am pleased with our overall financial results in our TQ2025 and the diversification of our revenue structure. Our core business, the Marine Technology Business, sells its products and solutions worldwide and in the TQ2025, we saw a
We are also very pleased with our recent release of our ultra-small form factor Echoscope PIPE NANO GEN SERIES® which further opens new market opportunities for our real time 3D imaging sonars. In general, Echoscope currently accounts for approximately
The Company’s full financial results, including its results for the TQ2025, are available at www.nasdaq.com/symbol/coda/sec-filings.
Conference Call
CODA will host a conference call today, September 15, 2025, at 10:00 a.m. Eastern Time (7:00 a.m. Pacific Time) to discuss its results for the fiscal quarter ended July 31, 2025.
CODA management will provide prepared remarks, followed by a question-and-answer period.
Date: Monday, September 15, 2025
Time: 10:00 a.m. Eastern time (7:00 a.m. Pacific time)
U.S. dial-in numbers: 1-877-451-6152 or 1-201-389-0879
International number: 1-201-389-0879
Conference ID: 13755415
The conference call will broadcast live and be available for replay here.
Persons interested in attending are required to call the conference telephone number approximately 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please press *0.
A replay of the call will be available after approximately 2:00 p.m. Eastern time on the same day through September 29, 2025 at 11:59 p.m.
Telephone replay numbers: 1-844-512-2921 or 1-412-317-6671
International replay number: 1-412-317-6671
Access ID: 13755415
About Coda Octopus Group, Inc.
The Company, founded in 1994, is an established supplier to the underwater/subsea market. It supplies a range of hardware and software solutions to this market which includes key proprietary real time 4D/5D/6D imaging sonars, marketed under the name Echoscope® and Echoscope PIPE® addressing the underwater imaging sensor market along with new generation diving technology, Diver Augmented Vision Display (DAVD) system. The Company’s Echoscope PIPE® sonar generates real-time 3D/4D/5D images of moving objects underwater including in zero visibility water conditions. Echoscope technology is used globally for numerous applications in both the commercial offshore market and defense underwater markets. Applications for the Echoscope® technology include complex mapping underwater, subsea intervention, subsea asset placements, salvage and recovery, search and rescue, offshore renewables cable installations and surveys, marine construction, subsea infrastructure installation, mining applications, robotics (3D Perception and Depth), breakwater construction and monitoring, decommissioning, diving applications and port and harbor security.
The recently launched new generation of diving technology, DAVD, has the potential to change the way global diving operations are performed (both in the Defense and Commercial space) because it is a fully integrated singular system for topside control and fully connected diver HUD system, allowing both the topside and diver to share a range of critical information and visualize the same underwater scene. Furthermore, the DAVD integrates the Company’s sonar technology, which allows dive operations to be performed in zero visibility conditions, a common problem that besets these operations.
The Company recently acquired Precision Acoustics Limited, an acoustics sensor and materials business. This Company is a recognized leader in the ultrasound and acoustic measurement field. Specializing in acoustic hydrophone design and innovative acoustic materials, they provide a comprehensive range of products and solutions, with a primary focus on medical imaging and Non-Destructive Testing (NDT). NDT is used to validate the viability of structures such as aircraft, ship hulls, wellheads and other subsea structures. Their expertise extends to working closely with national and global standard-setting bodies (such as the National Physical Laboratory of the UK), contributing to the establishment of the primary measurement standards in the industry.
The Company also includes two discrete Defense engineering businesses Coda Octopus Martech Ltd (UK based) and Coda Octopus Colmek, Inc. (U.S. based) whose primary business model is to supply sub-assemblies into broader mission critical programs in the capacity of sub-contractors to the Prime Defense Contractors. Their scope of supply under these programs typically includes concept, design, prototype, manufacturing, and post-sale support. This gives them the opportunity to have repeat orders for these sub-assemblies through the life of these programs.
For further information, please visit http://www.codaoctopusgroup.com or contact us at coda@codaoctopusgroup.com.
Forward Looking Statements
This press release contains forward-looking statements concerning Coda Octopus Group, Inc. within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When used in this document, the words “may”, “would”, “could”, “will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”, “expect”, “assume” and similar expressions are intended to identify forward‐looking statements. Those forward-looking statements include, without limitation, statements regarding the Company's expectations for the growth of the Company's operations and revenue. Such statements are subject to certain risks and uncertainties, and actual circumstances, events or results may differ materially from those projected in such forward-looking statements. Factors that could cause or contribute to differences include, but are not limited to, restrictions on our business operations due to the Pandemic, customer demand for our products and market prices; the outcome of our ongoing research and development efforts relating to our products including our patented real time 3D solutions; our ability to develop the sales force required to achieve our development and other examples of forward looking statement set forth in our Annual Report on Form 10-K for the year ended October 31, 2024, filed with the Securities and Exchange Commission on January 29, 2025, and the subsequently filed 10-Qs and 8-Ks. Coda Octopus Group, Inc. does not undertake and specifically disclaims any obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur, unless required by law.
Contact:
coda.ir@codaoctopusgroup.com
Coda Octopus Group, Inc.
1- 407-735- 2406
CODA OCTOPUS GROUP, INC.
Consolidated Balance Sheets
July 31, 2025 and October 31, 2024
| 2025 | 2024 | |||||||
| Unaudited | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and Cash Equivalents | $ | 26,196,439 | $ | 22,479,072 | ||||
| Accounts Receivable, net | 3,871,769 | 3,493,463 | ||||||
| Inventory | 13,712,377 | 13,975,529 | ||||||
| Unbilled Receivables | 2,723,141 | 1,657,827 | ||||||
| Prepaid Expenses | 481,463 | 537,289 | ||||||
| Other Current Assets | 422,966 | 838,835 | ||||||
| Total Current Assets | 47,408,155 | 42,982,015 | ||||||
| FIXED ASSETS | ||||||||
| Property and Equipment, net | 7,175,397 | 6,822,990 | ||||||
| Right of Use Assets | 388,085 | 413,171 | ||||||
| 7,563,482 | 7,236,161 | |||||||
| OTHER ASSETS | ||||||||
| Goodwill | 3,639,334 | 3,639,334 | ||||||
| Intangible Assets, net | 3,302,087 | 3,687,034 | ||||||
| Total Other Assets | 6,941,421 | 7,326,368 | ||||||
| Total Assets | $ | 61,913,058 | $ | 57,544,544 | ||||
CODA OCTOPUS GROUP, INC.
Consolidated Balance Sheets (Continued)
July 31, 2025 and October 31, 2024
| 2025 | 2024 | |||||||
| Unaudited | ||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts Payable | $ | 1,233,224 | $ | 1,034,488 | ||||
| Current portion of operating lease liabilities | 36,706 | 32,298 | ||||||
| Accrued Expenses and Other Current Liabilities | 1,683,758 | 1,604,596 | ||||||
| Deferred Revenue | 1,215,065 | 1,225,634 | ||||||
| Total Current Liabilities | 4,168,753 | 3,897,016 | ||||||
| LONG TERM LIABILITIES | ||||||||
| Deferred Tax Liability, net | 33,052 | 82,011 | ||||||
| Non-current operating lease liabilities | 364,443 | 380,873 | ||||||
| Deferred Revenue, less current portion | 75,064 | 56,121 | ||||||
| Total Long Term Liabilities | 472,559 | 519,005 | ||||||
| Total Liabilities | 4,641,312 | 4,416,021 | ||||||
| Commitments and contingencies | ||||||||
| STOCKHOLDERS’ EQUITY | ||||||||
| Common Stock, $.001 par value; 150,000,000 shares authorized, 11,248,867 issued and outstanding as of July 31, 2025 and 11,195,487 shares issued and outstanding as of October 31, 2024 | 11,249 | 11,195 | ||||||
| Preferred Stock $.001 par value; 5,000,000 shares authorized, zero issued and outstanding as of July 31, 2025 and October 31, 2024 | - | - | ||||||
| Treasury Stock | (61,933 | ) | (61,933 | ) | ||||
| Additional Paid-in Capital | 63,292,685 | 63,096,583 | ||||||
| Accumulated Other Comprehensive Loss | (1,668,486 | ) | (2,510,831 | ) | ||||
| Accumulated Deficit | (4,301,769 | ) | (7,406,491 | ) | ||||
| Total Stockholders’ Equity | 57,271,746 | 53,128,523 | ||||||
| Total Liabilities and Stockholders’ Equity | $ | 61,913,058 | $ | 57,544,544 | ||||
CODA OCTOPUS GROUP, INC.
Consolidated Statements of Income and Comprehensive Income
(Unaudited)
| Three Months Ended July 31, | Nine Months Ended July 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net Revenues | $ | 7,064,795 | $ | 5,476,544 | $ | 19,291,969 | $ | 15,260,913 | ||||||||
| Cost of Revenues | 2,241,039 | 1,428,006 | 6,542,462 | 4,387,205 | ||||||||||||
| Gross Profit | 4,823,756 | 4,048,538 | 12,749,507 | 10,873,708 | ||||||||||||
| OPERATING EXPENSES | ||||||||||||||||
| Research & Development | 572,468 | 496,359 | 1,805,589 | 1,524,817 | ||||||||||||
| Selling, General & Administrative | 2,871,309 | 2,161,405 | 7,814,233 | 6,052,350 | ||||||||||||
| Total Operating Expenses | 3,443,777 | 2,657,764 | 9,619,822 | 7,577,167 | ||||||||||||
| INCOME FROM OPERATIONS | 1,379,979 | 1,390,774 | 3,129,685 | 3,296,541 | ||||||||||||
| OTHER INCOME | ||||||||||||||||
| Other Income | 8,922 | 10,463 | 119,921 | 42,847 | ||||||||||||
| Interest Income | 154,848 | 230,009 | 494,613 | 716,017 | ||||||||||||
| Total Other Income | 163,770 | 240,472 | 614,534 | 758,864 | ||||||||||||
| INCOME BEFORE INCOME TAX EXPENSE | 1,543,749 | 1,631,246 | 3,744,219 | 4,055,405 | ||||||||||||
| INCOME TAX (EXPENSE) BENEFIT | ||||||||||||||||
| Current Tax (Expense) | (268,786 | ) | (325,625 | ) | (692,361 | ) | (482,683 | ) | ||||||||
| Deferred Tax Benefit (Expense) | 8,022 | (30,963 | ) | 52,864 | (252,938 | ) | ||||||||||
| Total Income Tax (Expense) | (260,764 | ) | (356,588 | ) | (639,497 | ) | (735,621 | ) | ||||||||
| NET INCOME | $ | 1,282,985 | $ | 1,274,658 | $ | 3,104,722 | $ | 3,319,784 | ||||||||
| NET INCOME PER SHARE: | ||||||||||||||||
| Basic | $ | 0.11 | $ | 0.11 | $ | 0.28 | $ | 0.30 | ||||||||
| Diluted | $ | 0.11 | $ | 0.11 | $ | 0.27 | $ | 0.29 | ||||||||
| WEIGHTED AVERAGE COMMON SHARES: | ||||||||||||||||
| Basic | 11,237,654 | 11,173,819 | 11,226,665 | 11,157,799 | ||||||||||||
| Diluted | 11,304,549 | 11,311,236 | 11,293,560 | 11,295,216 | ||||||||||||
| COMPREHENSIVE INCOME, net of tax | $ | 1,282,985 | $ | 1,274,658 | $ | 3,104,722 | $ | 3,319,784 | ||||||||
| Foreign Currency Translation Adjustment | 70,492 | 393,380 | 842,345 | 985,277 | ||||||||||||
| Total Other Comprehensive Income (Loss) | $ | 70,492 | $ | 393,380 | $ | 842,345 | $ | 985,277 | ||||||||
| COMPREHENSIVE INCOME | $ | 1,353,477 | $ | 1,668,038 | $ | 3,947,067 | $ | 4,305,061 | ||||||||