STOCK TITAN

CoastalSouth Bancshares, Inc. Reports Earnings for Third Quarter 2026

Higher lending income and a credit-loss recovery accompanied lower core deposits and a decline in book value per share.

(Neutral)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Tags
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

ATLANTA--(BUSINESS WIRE)-- CoastalSouth Bancshares, Inc. (“CoastalSouth” or the “Company”) (NYSE: COSO), the holding company for Coastal States Bank (the “Bank” or "CSB"), today reported net income of $8.8 million, or $0.71 per diluted share, for the third quarter of 2026, compared to approximately $7.3 million, or $0.59 per diluted share, for the second quarter of 2026, and $6.7 million, or $0.54 per diluted share, for the third quarter of 2025. For the nine months ended September 30, 2026, the Company reported net income of $22.4 million, or $1.81 per diluted share, compared with $17.8 million, or $1.58 per diluted share, for the same period in 2025.

Additionally, on October 19, 2026, the Board of Directors of CoastalSouth Bancshares, Inc. declared a per share quarterly dividend of $0.06. The dividend will be paid to shareholders of record as of the close of business on November 10, 2026, the record date. The dividend shall be paid on November 24, 2026.

Commenting on the Company’s third quarter performance, President and Chief Executive Officer Stephen R. Stone stated, "We delivered record earnings of $0.71 per share in the third quarter, driven by strong loan production and robust gain-on-sale revenue from our government-guaranteed lending business. We saw outstanding loan production2 of $248.2 million during the third quarter, driving an $81.6 million increase in loans held-for-investment, or 19.0% annualized. The majority of production in the third quarter continued to come from the community bank, although our specialty lines of business also had a strong production quarter. As we head into the fourth quarter, we remain focused on building deep client relationships, maintaining disciplined underwriting, and investing in talented bankers across our footprint."

Third Quarter 2026 Performance Highlights:

  • Net income of $8.8 million or $0.71 per diluted share
  • Return on average assets ("ROAA") of 1.45%
  • Return on average equity ("ROAE") of 12.88%; Return on average tangible common equity1 ("ROATCE") of 13.12%
  • Net interest margin of 3.70%, an increase of 4 basis points from the second quarter of 2026
  • Total deposits increased $53.1 million, although core deposits1 were down quarter over quarter approximately $20.0 million which is primarily attributable to seasonal outflows associated with our property management clients
  • Loans held-for-investment ("LHFI") production2 of $248.2 million during the third quarter of 2026 led to LHFI growth of $81.6 million, up 19.0% annualized from the second quarter of 2026
  • Accumulated other comprehensive loss ("AOCL") increased by $8.3 million from prior quarter due to increased unrealized losses in our available-for-sale securities portfolio
  • Book value per share decreased $0.15, or 2.65% annualized, to $22.32 at September 30, 2026; Tangible book value1 per common share decreased $0.16, or 2.88% annualized, to $21.90 at September 30, 2026 from the second quarter of 2026
  • Share repurchase program launched May 1, 2026; 285,715 shares repurchased during the third quarter of 2026 with a weighted-average price of $27.10
  • Total shareholders' equity to total assets of 10.81%, compared to 11.14% as of the second quarter of 2026; Tangible common equity1 to tangible assets1 of 10.63%, compared to 10.96% as of June 30, 2026
  • Net charge-offs to average loans held for investment of 0.01%
  • Nonperforming assets to total assets of 0.62%; adjusted nonperforming assets to total assets1 of 0.45%
  • Allowance for credit losses ("ACL") on LHFI to total LHFI of 1.10%; total ACL on LHFI to nonperforming loans of 130.13%
______________________________

1

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.

2

The Company defines production as original loan commitment amount, which includes both funded and unfunded balances at the time of origination. As of September 30, 2026, these loans had funded balances of $148.9 million and unfunded commitments of $74.1 million.

 

Operating Highlights

Net interest income totaled $21.5 million for the third quarter of 2026, an increase of $862 thousand, or 4.2%, from $20.7 million for the second quarter of 2026, and an increase of $2.3 million, or 12.2% from the third quarter of 2025. The Company’s net interest margin increased by 4 basis points to 3.70% for the third quarter of 2026, compared to 3.66% for the second quarter of 2026, and increased 12 basis points from the third quarter of 2025.

The yield on average interest-earning assets for the third quarter of 2026 increased to 5.99% from 5.94% for the second quarter of 2026. This increase was primarily related to an overall yield increase in average interest-earning assets across the board, principally investment securities, LHFI and loans held-for-sale ("LHFS"). Compared to the third quarter of 2025, yields on earning assets decreased 15 basis points to 5.99% from 6.14%. The decrease was primarily attributable to interest rate cuts during 2025, notwithstanding $186.0 million of growth in average total earning assets.

The Company’s total cost of funds was 2.51% for the third quarter of 2026, an increase of 1 basis point compared to the second quarter of 2026, and a decrease of 28 basis points compared to the third quarter of 2025. Deposit costs were 2.48% for the third quarter of 2026, similar to 2.48% for the second quarter of 2026, and compared to 2.72% for the third quarter of 2025, a decrease of 24 basis points from the third quarter of 2025. The cost of interest-bearing deposits increased 2 basis points during the third quarter of 2026 to 2.97%, compared with 2.95% in the second quarter of 2026, reflecting continued repricing of our interest-bearing deposits to align with competitive rate pressure associated with the markets expectation of the Federal Reserve hiking rates during the third quarter of 2026.

Noninterest income totaled $3.3 million for the third quarter of 2026, an increase of $1.1 million, or 51.2%, from the second quarter of 2026, primarily attributable to an increase in gain on sale of government guaranteed loans by $1.3 million; offset by a net decrease in other categories within noninterest income. Noninterest expense totaled $13.7 million for the third quarter of 2026, an increase of $336 thousand, or 2.5%, from the second quarter of 2026. This increase was primarily due to higher salaries and employee benefits of $299 thousand, coupled with a net increase in other noninterest expense categories. The Company continues to focus on organic growth and expansion through banker recruiting across the franchise.

The Company’s effective tax rate for the third quarter of 2026 was 24.2%, compared to 17.0% for the second quarter of 2026, and 23.2% for the third quarter of 2025. The increase in effective tax rate from the second quarter of 2026 was primarily due to a reduction in the deferred tax asset related to state taxes during the third quarter of 2026 of approximately $641 thousand. Excluding discrete items related to this write-down and stock based compensation activity, the Company's effective tax rate at the end of the third quarter of 2026 was 20.05%.

Balance Sheet Trends

Total assets were $2.42 billion at September 30, 2026, an increase of approximately $117.2 million, or 5.1%, from $2.31 billion at December 31, 2025. LHFS were $142.4 million at September 30, 2026, a decrease of $28.5 million, or 16.7%, from $170.9 million at December 31, 2025. Gross LHFI were $1.79 billion at September 30, 2026, an increase of approximately $169.6 million, or 10.5%, from $1.62 billion at December 31, 2025.

Total deposits were $2.10 billion at September 30, 2026, an increase of $113.1 million, or 5.7%, from $1.99 billion at December 31, 2025. Noninterest-bearing deposits were $340.4 million at September 30, 2026, or 16.2% of total deposits, compared to $312.3 million, or 15.7% of total deposits, at December 31, 2025. Brokered certificates of deposit, a component of time deposits, were $257.0 million at September 30, 2026, as compared to $307.0 million at December 31, 2025, a decrease of $50.0 million, or 16.3%.

Credit Quality

During the third quarter of 2026, the Company recorded a recovery for credit losses of $429 thousand, compared to a provision for credit losses of $658 thousand and $653 thousand during the second quarter of 2026 and the third quarter of 2025, respectively. The recovery for credit losses recorded during the third quarter of 2026 was due to changes in the economic forecast and loan mix, offset by new loan production. The Company's annualized net charge-offs to average LHFI ratio was 0.01% for the third quarter of 2026 as compared to 0.01% and 0.03% during the second quarter of 2026 and the third quarter of 2025, respectively.

Nonperforming assets totaled $15.1 million, or 0.62% of total assets, at September 30, 2026 compared to $18.3 million, or 0.79% of total assets at December 31, 2025. The decrease in nonperforming loans was primarily due to a $4.2 million paydown of one nonaccrual senior housing loan, offset by modest additions to nonaccrual loans. Adjusted nonperforming assets3, which excludes the guaranteed portions of nonaccrual loans, was $10.9 million, or 0.45% of total assets, at September 30, 2026 compared to $14.2 million, or 0.62% of total assets, at December 31, 2025.

______________________________

3

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.

 

About CoastalSouth Bancshares, Inc.

CoastalSouth Bancshares, Inc. is a bank holding company headquartered in Atlanta, Georgia. Through our wholly owned subsidiary, Coastal States Bank, a South Carolina state-chartered commercial bank, we offer a full range of banking products and services designed for businesses, real estate professionals, and consumers looking for a deep and meaningful relationship with their bank. To learn more about Coastal States Bank, visit www.coastalstatesbank.com.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans.

Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of any adverse developments in the banking industry, including any impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; a breach in security of our information systems, including the occurrence of cyber-attack incidents or deficiencies in cyber security; risks related to potential acquisitions; government actions or inactions, including a prolonged shutdown of the federal government, tariffs, or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts, domestic civil unrest and tyranny, and changes in the overall geopolitical landscape; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized.

Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s 2025 Annual Report on Form 10-K under the Securities Exchange Act of 1934, as amended, filed with the Securities and Exchange Commission (the “SEC”) on March 12, 2026, and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov.

In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance.

Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

 
 
 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY
FINANCIAL TABLES
 

 

Financial Highlights (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 1A

 

 

 

 

As of and for the Three Months Ended

 

 

As of and for the Nine Months Ended

 

(dollars in thousands except

 

 

September 30,

 

 

 

June 30,

 

 

 

March 31,

 

 

 

December 31,

 

 

 

September 30,

 

 

 

September 30,

 

 

 

September 30,

 

per share amounts)

 

 

2026

 

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Selected Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

34,878

 

 

$

33,558

 

 

$

32,568

 

 

$

33,006

 

 

$

32,890

 

 

$

101,004

 

 

$

94,707

 

Interest expense

 

 

13,351

 

 

 

12,893

 

 

 

12,824

 

 

 

13,143

 

 

 

13,700

 

 

 

39,068

 

 

 

40,680

 

Net interest income

 

 

21,527

 

 

 

20,665

 

 

 

19,744

 

 

 

19,863

 

 

 

19,190

 

 

 

61,936

 

 

 

54,027

 

(Recovery) provision for credit losses

 

 

(429

)

 

 

658

 

 

 

382

 

 

 

1,162

 

 

 

653

 

 

 

611

 

 

 

2,034

 

Noninterest income

 

 

3,329

 

 

 

2,202

 

 

 

1,967

 

 

 

2,295

 

 

 

2,100

 

 

 

7,498

 

 

 

5,776

 

Noninterest expense

 

 

13,710

 

 

 

13,374

 

 

 

13,044

 

 

 

12,262

 

 

 

11,856

 

 

 

40,128

 

 

 

35,367

 

Income tax expense

 

 

2,803

 

 

 

1,502

 

 

 

1,956

 

 

 

1,598

 

 

 

2,040

 

 

 

6,261

 

 

 

4,646

 

Net income

 

 

8,772

 

 

 

7,333

 

 

 

6,329

 

 

 

7,136

 

 

 

6,741

 

 

 

22,434

 

 

 

17,756

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.73

 

 

$

0.61

 

 

$

0.53

 

 

$

0.60

 

 

$

0.57

 

 

$

1.87

 

 

$

1.64

 

Diluted earnings per share

 

$

0.71

 

 

$

0.59

 

 

$

0.51

 

 

$

0.58

 

 

$

0.54

 

 

$

1.81

 

 

$

1.58

 

Dividends per share

 

$

0.05

 

 

$

0.05

 

 

$

0.05

 

 

$

n/a

 

 

$

n/a

 

 

$

0.15

 

 

$

n/a

 

Book value per share

 

$

22.32

 

 

$

22.47

 

 

$

21.94

 

 

$

21.66

 

 

$

20.91

 

 

$

22.32

 

 

$

20.91

 

Tangible book value per common share (1)

 

$

21.90

 

 

$

22.06

 

 

$

21.52

 

 

$

21.25

 

 

$

20.49

 

 

$

21.90

 

 

$

20.49

 

Shares of common stock outstanding

 

 

11,734,134

 

 

 

12,003,040

 

 

 

11,985,414

 

 

 

11,980,412

 

 

 

11,978,921

 

 

 

11,734,134

 

 

 

11,978,921

 

Weighted average diluted shares outstanding

 

 

12,371,522

 

 

 

12,447,791

 

 

 

12,440,809

 

 

 

12,387,619

 

 

 

12,325,462

 

 

 

12,421,421

 

 

 

11,217,972

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,423,766

 

 

$

2,420,993

 

 

$

2,348,547

 

 

$

2,306,586

 

 

$

2,255,389

 

 

$

2,423,766

 

 

$

2,255,389

 

Securities available-for-sale, at fair value (2)

 

 

332,664

 

 

 

348,582

 

 

 

347,533

 

 

 

330,503

 

 

 

334,955

 

 

 

332,664

 

 

 

334,955

 

Gross loans held for investment

 

 

1,786,923

 

 

 

1,705,370

 

 

 

1,627,261

 

 

 

1,617,315

 

 

 

1,552,976

 

 

 

1,786,923

 

 

 

1,552,976

 

Loans held for sale

 

 

142,399

 

 

 

223,112

 

 

 

202,615

 

 

 

170,933

 

 

 

231,593

 

 

 

142,399

 

 

 

231,593

 

Allowance for credit losses

 

 

19,623

 

 

 

19,817

 

 

 

18,826

 

 

 

18,743

 

 

 

18,028

 

 

 

19,623

 

 

 

18,028

 

Goodwill and other intangible assets

 

 

6,307

 

 

 

6,246

 

 

 

6,243

 

 

 

6,262

 

 

 

6,186

 

 

 

6,307

 

 

 

6,186

 

Total deposits

 

 

2,100,746

 

 

 

2,047,671

 

 

 

2,057,144

 

 

 

1,987,684

 

 

 

1,949,672

 

 

 

2,100,746

 

 

 

1,949,672

 

Core deposits (1)

 

 

1,773,730

 

 

 

1,793,743

 

 

 

1,798,553

 

 

 

1,680,650

 

 

 

1,654,764

 

 

 

1,773,730

 

 

 

1,654,764

 

Other borrowings

 

 

30,000

 

 

 

75,000

 

 

 

-

 

 

 

30,000

 

 

 

25,000

 

 

 

30,000

 

 

 

25,000

 

Total shareholders' equity

 

 

261,920

 

 

 

269,703

 

 

 

262,923

 

 

 

259,529

 

 

 

250,438

 

 

 

261,920

 

 

 

250,438

 

(1)

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures” and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.

(2)

The Company did not have securities held to maturity in any of the periods presented.

 
 
 
 

Financial Highlights - continued (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 1B

 

 

 

As of and for the Three Months Ended

 

 

As of and for the Nine Months Ended

 

 

 

 

 

September 30,

 

 

 

June 30,

 

 

 

March 31,

 

 

 

December 31,

 

 

 

September 30,

 

 

 

September 30,

 

 

 

September 30,

 

 

(dollars in thousands)

 

 

2026

 

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision net revenue (PPNR) (1)

 

$

11,146

 

 

$

9,493

 

 

$

8,667

 

 

$

9,896

 

 

$

9,434

 

 

$

29,306

 

 

$

24,436

 

 

Return on average assets (ROAA) (2)

 

 

1.45

 

%

 

1.24

 

%

 

1.10

 

%

 

1.24

 

%

 

1.20

 

%

 

1.27

 

%

 

1.09

 

%

Return on average equity (2)

 

 

12.88

 

 

 

11.02

 

 

 

9.71

 

 

 

11.02

 

 

 

10.84

 

 

 

11.23

 

 

 

10.91

 

 

Return on average tangible common equity (ROATCE) (1)(2)

 

 

13.12

 

 

 

11.23

 

 

 

9.90

 

 

 

11.24

 

 

 

11.07

 

 

 

11.44

 

 

 

11.17

 

 

Dividend payout ratio

 

 

6.92

 

 

 

8.33

 

 

 

9.69

 

 

 

n/a

 

 

 

n/a

 

 

 

8.16

 

 

 

n/a

 

 

Net interest rate spread (2)

 

 

2.99

 

 

 

2.97

 

 

 

2.90

 

 

 

2.87

 

 

 

2.83

 

 

 

2.95

 

 

 

2.76

 

 

Net interest margin (2)

 

 

3.70

 

 

 

3.66

 

 

 

3.59

 

 

 

3.60

 

 

 

3.58

 

 

 

3.65

 

 

 

3.48

 

 

Efficiency ratio

 

 

55.16

 

 

 

58.49

 

 

 

60.08

 

 

 

55.34

 

 

 

55.69

 

 

 

57.79

 

 

 

59.14

 

 

Noninterest income to average total assets (2)

 

 

0.55

 

 

 

0.37

 

 

 

0.34

 

 

 

0.40

 

 

 

0.37

 

 

 

0.42

 

 

 

0.35

 

 

Noninterest expense to average total assets (2)

 

 

2.26

 

 

 

2.27

 

 

 

2.27

 

 

 

2.13

 

 

 

2.11

 

 

 

2.27

 

 

 

2.17

 

 

Average interest-earning assets to average interest-bearing liabilities

 

 

130.86

 

 

 

130.15

 

 

 

129.61

 

 

 

130.41

 

 

 

129.16

 

 

 

130.22

 

 

 

127.34

 

 

Average equity to average total assets

 

 

11.22

 

 

 

11.29

 

 

 

11.34

 

 

 

11.22

 

 

 

11.08

 

 

 

11.28

 

 

 

9.99

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average LHFI (2)

 

 

0.01

 

%

 

0.01

 

%

 

0.01

 

%

 

0.00

 

%

 

0.03

 

%

 

0.01

 

%

 

0.03

 

%

Net charge-offs to total average loans (2)

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.00

 

 

 

0.03

 

 

 

0.01

 

 

 

0.03

 

 

Total allowance for credit losses to total LHFI

 

 

1.10

 

 

 

1.16

 

 

 

1.16

 

 

 

1.16

 

 

 

1.16

 

 

 

1.10

 

 

 

1.16

 

 

Total allowance for credit losses to total loans

 

 

1.02

 

 

 

1.03

 

 

 

1.03

 

 

 

1.05

 

 

 

1.01

 

 

 

1.02

 

 

 

1.01

 

 

Total allowance for credit losses to nonperforming loans

 

 

130.13

 

 

 

108.16

 

 

 

103.54

 

 

 

102.39

 

 

 

127.03

 

 

 

130.13

 

 

 

127.03

 

 

Nonperforming loans to gross LHFI

 

 

0.84

 

 

 

1.07

 

 

 

1.12

 

 

 

1.13

 

 

 

0.91

 

 

 

0.84

 

 

 

0.91

 

 

Nonperforming assets to total assets

 

 

0.62

 

 

 

0.76

 

 

 

0.77

 

 

 

0.79

 

 

 

0.63

 

 

 

0.62

 

 

 

0.63

 

 

Adjusted nonperforming assets to total assets (1)

 

 

0.45

 

 

 

0.61

 

 

 

0.62

 

 

 

0.62

 

 

 

0.43

 

 

 

0.45

 

 

 

0.43

 

 

Balance Sheet and Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan-to-deposit ratio

 

 

91.84

 

%

 

94.18

 

%

 

88.95

 

%

 

89.97

 

%

 

91.53

 

%

 

91.84

 

%

 

91.53

 

%

Noninterest-bearing deposits to total deposits

 

 

16.21

 

 

 

17.38

 

 

 

15.12

 

 

 

15.71

 

 

 

16.08

 

 

 

16.21

 

 

 

16.08

 

 

Total shareholders' equity to total assets

 

 

10.81

 

 

 

11.14

 

 

 

11.20

 

 

 

11.25

 

 

 

11.10

 

 

 

10.81

 

 

 

11.10

 

 

Tangible common equity to tangible assets (1)

 

 

10.63

 

 

 

10.96

 

 

 

11.01

 

 

 

11.06

 

 

 

10.91

 

 

 

10.63

 

 

 

10.91

 

 

Tier 1 leverage ratio (3)

 

 

11.07

 

 

 

11.12

 

 

 

11.21

 

 

 

11.18

 

 

 

11.15

 

 

 

11.07

 

 

 

11.15

 

 

Common equity tier 1 ratio (3)

 

 

12.30

 

 

 

12.30

 

 

 

12.19

 

 

 

12.30

 

 

 

11.94

 

 

 

12.30

 

 

 

11.94

 

 

Tier 1 risk-based capital ratio (3)

 

 

12.30

 

 

 

12.30

 

 

 

12.19

 

 

 

12.30

 

 

 

11.94

 

 

 

12.30

 

 

 

11.94

 

 

Total risk-based capital ratio (3)

 

 

13.36

 

 

 

13.39

 

 

 

13.25

 

 

 

13.31

 

 

 

12.90

 

 

 

13.36

 

 

 

12.90

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of branches

 

 

12

 

 

 

11

 

 

 

11

 

 

 

11

 

 

 

11

 

 

 

12

 

 

 

11

 

 

Number of full-time equivalent employees

 

 

210

 

 

 

201

 

 

 

201

 

 

 

196

 

 

 

194

 

 

 

207

 

 

 

187

 

 

(1)

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures” and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.

(2)

Represents annualized data.

(3)

Ratios are for Coastal States Bank only. Ratios for September 30, 2026 are preliminary. 

 
 
 
 

Quarter End Balance Sheets (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Table 2

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(dollars in thousands)

2026

 

2026

 

2026

 

2025

 

2025

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

25,443

 

 

$

24,262

 

 

$

22,546

 

 

$

41,538

 

 

$

20,088

 

Federal funds sold

 

19,775

 

 

 

9,960

 

 

 

40,011

 

 

 

38,229

 

 

 

6,191

 

Investment securities (1)

 

341,590

 

 

 

359,635

 

 

 

355,014

 

 

 

339,262

 

 

 

342,990

 

Loans held for sale (LHFS)

 

142,399

 

 

 

223,112

 

 

 

202,615

 

 

 

170,933

 

 

 

231,593

 

Loans held for investment (LHFI)

 

1,786,923

 

 

 

1,705,370

 

 

 

1,627,261

 

 

 

1,617,315

 

 

 

1,552,976

 

Allowance for credit losses on LHFI

 

(19,623

)

 

 

(19,817

)

 

 

(18,826

)

 

 

(18,743

)

 

 

(18,028

)

Loans held for investment, net

 

1,767,300

 

 

 

1,685,553

 

 

 

1,608,435

 

 

 

1,598,572

 

 

 

1,534,948

 

Bank-owned life insurance

 

49,694

 

 

 

49,218

 

 

 

48,752

 

 

 

48,296

 

 

 

47,833

 

Premises, furniture and equipment, net

 

18,378

 

 

 

18,611

 

 

 

18,810

 

 

 

18,122

 

 

 

18,186

 

Deferred tax asset

 

17,613

 

 

 

15,740

 

 

 

16,910

 

 

 

16,370

 

 

 

16,262

 

Goodwill & intangible assets (2)

 

6,307

 

 

 

6,246

 

 

 

6,243

 

 

 

6,262

 

 

 

6,186

 

Other assets

 

35,267

 

 

 

28,656

 

 

 

29,211

 

 

 

29,002

 

 

 

31,112

 

Total assets

$

2,423,766

 

 

$

2,420,993

 

 

$

2,348,547

 

 

$

2,306,586

 

 

$

2,255,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing transaction accounts

$

340,427

 

 

$

355,941

 

 

$

311,054

 

 

$

312,251

 

 

$

313,604

 

Interest-bearing transaction accounts

 

213,146

 

 

 

194,896

 

 

 

235,422

 

 

 

214,620

 

 

 

198,753

 

Savings and money market

 

800,988

 

 

 

772,809

 

 

 

775,962

 

 

 

673,609

 

 

 

634,826

 

Time deposits

 

746,185

 

 

 

724,025

 

 

 

734,706

 

 

 

787,204

 

 

 

802,489

 

Total deposits

 

2,100,746

 

 

 

2,047,671

 

 

 

2,057,144

 

 

 

1,987,684

 

 

 

1,949,672

 

Federal Home Loan Bank of Atlanta advances

 

30,000

 

 

 

75,000

 

 

 

-

 

 

 

30,000

 

 

 

25,000

 

Other liabilities

 

31,100

 

 

 

28,619

 

 

 

28,480

 

 

 

29,373

 

 

 

30,279

 

Total liabilities

 

2,161,846

 

 

 

2,151,290

 

 

 

2,085,624

 

 

 

2,047,057

 

 

 

2,004,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voting common stock

 

11,734

 

 

 

12,003

 

 

 

11,853

 

 

 

10,868

 

 

 

10,449

 

Nonvoting common stock

 

-

 

 

 

-

 

 

 

132

 

 

 

1,112

 

 

 

1,530

 

Capital surplus

 

181,518

 

 

 

188,851

 

 

 

190,160

 

 

 

189,882

 

 

 

189,654

 

Accumulated income

 

87,489

 

 

 

79,324

 

 

 

72,602

 

 

 

66,886

 

 

 

59,750

 

Accumulated other comprehensive loss

 

(18,821

)

 

 

(10,475

)

 

 

(11,824

)

 

 

(9,219

)

 

 

(10,945

)

Total shareholders' equity

 

261,920

 

 

 

269,703

 

 

 

262,923

 

 

 

259,529

 

 

 

250,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

2,423,766

 

 

$

2,420,993

 

 

$

2,348,547

 

 

$

2,306,586

 

 

$

2,255,389

 

(1)

No ACL on investment securities was recognized for the periods presented; includes securities available-for-sale and non-marketable equity securities.

(2)

Includes commercial mortgage servicing rights of approximately $1.4 million, $1.3 million, $1.3 million, $1.3 million, and $1.2 million at September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025 and September 30, 2025, respectively.

 
 
 
 

Statements of Operations (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 3

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

(dollars in thousands)

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on cash and due from banks

$

132

 

 

$

121

 

 

$

125

 

 

$

109

 

 

$

129

 

 

$

378

 

 

$

375

 

Interest on federal funds sold

 

486

 

 

 

409

 

 

 

792

 

 

 

624

 

 

 

616

 

 

 

1,687

 

 

 

2,277

 

Interest and dividends on investment securities

 

4,066

 

 

 

3,892

 

 

 

3,611

 

 

 

3,734

 

 

 

4,125

 

 

 

11,569

 

 

 

11,800

 

Interest and fees on LHFS

 

2,781

 

 

 

3,162

 

 

 

2,915

 

 

 

3,771

 

 

 

3,422

 

 

 

8,858

 

 

 

9,537

 

Interest and fees on LHFI

 

27,413

 

 

 

25,974

 

 

 

25,125

 

 

 

24,768

 

 

 

24,598

 

 

 

78,512

 

 

 

70,718

 

Total interest income

 

34,878

 

 

 

33,558

 

 

 

32,568

 

 

 

33,006

 

 

 

32,890

 

 

 

101,004

 

 

 

94,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

12,835

 

 

 

12,545

 

 

 

12,592

 

 

 

12,925

 

 

 

13,274

 

 

 

37,972

 

 

 

39,355

 

Other borrowings

 

516

 

 

 

348

 

 

 

232

 

 

 

218

 

 

 

426

 

 

 

1,096

 

 

 

1,325

 

Total interest expense

 

13,351

 

 

 

12,893

 

 

 

12,824

 

 

 

13,143

 

 

 

13,700

 

 

 

39,068

 

 

 

40,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

21,527

 

 

 

20,665

 

 

 

19,744

 

 

 

19,863

 

 

 

19,190

 

 

 

61,936

 

 

 

54,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Recovery) provision for credit losses

 

(429

)

 

 

658

 

 

 

382

 

 

 

1,162

 

 

 

653

 

 

 

611

 

 

 

2,034

 

Net interest income after provision for credit losses

 

21,956

 

 

 

20,007

 

 

 

19,362

 

 

 

18,701

 

 

 

18,537

 

 

 

61,325

 

 

 

51,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking related income

 

375

 

 

 

403

 

 

 

394

 

 

 

330

 

 

 

299

 

 

 

1,172

 

 

 

846

 

Interchange and card fee income

 

244

 

 

 

256

 

 

 

273

 

 

 

230

 

 

 

238

 

 

 

773

 

 

 

761

 

Service charges on deposit accounts

 

268

 

 

 

236

 

 

 

232

 

 

 

256

 

 

 

208

 

 

 

736

 

 

 

634

 

Bank-owned life insurance

 

476

 

 

 

466

 

 

 

456

 

 

 

462

 

 

 

461

 

 

 

1,398

 

 

 

1,349

 

Gain on sale of government guaranteed loans

 

1,558

 

 

 

307

 

 

 

337

 

 

 

682

 

 

 

613

 

 

 

2,202

 

 

 

878

 

Other noninterest income

 

408

 

 

 

534

 

 

 

275

 

 

 

335

 

 

 

281

 

 

 

1,217

 

 

 

1,308

 

Total noninterest income

 

3,329

 

 

 

2,202

 

 

 

1,967

 

 

 

2,295

 

 

 

2,100

 

 

 

7,498

 

 

 

5,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

8,613

 

 

 

8,314

 

 

 

8,046

 

 

 

7,644

 

 

 

6,985

 

 

 

24,973

 

 

 

20,676

 

Occupancy and equipment

 

944

 

 

 

875

 

 

 

886

 

 

 

864

 

 

 

850

 

 

 

2,705

 

 

 

2,452

 

Data processing

 

560

 

 

 

682

 

 

 

655

 

 

 

640

 

 

 

647

 

 

 

1,897

 

 

 

1,924

 

Other professional services

 

503

 

 

 

632

 

 

 

595

 

 

 

391

 

 

 

571

 

 

 

1,730

 

 

 

2,237

 

Software and other technology expense

 

894

 

 

 

861

 

 

 

826

 

 

 

808

 

 

 

788

 

 

 

2,581

 

 

 

2,210

 

Regulatory assessment

 

353

 

 

 

308

 

 

 

371

 

 

 

369

 

 

 

419

 

 

 

1,032

 

 

 

1,124

 

Other noninterest expense

 

1,843

 

 

 

1,702

 

 

 

1,665

 

 

 

1,546

 

 

 

1,596

 

 

 

5,210

 

 

 

4,744

 

Total noninterest expense

 

13,710

 

 

 

13,374

 

 

 

13,044

 

 

 

12,262

 

 

 

11,856

 

 

 

40,128

 

 

 

35,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before taxes

 

11,575

 

 

 

8,835

 

 

 

8,285

 

 

 

8,734

 

 

 

8,781

 

 

 

28,695

 

 

 

22,402

 

Income tax expense

 

2,803

 

 

 

1,502

 

 

 

1,956

 

 

 

1,598

 

 

 

2,040

 

 

 

6,261

 

 

 

4,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

8,772

 

 

$

7,333

 

 

$

6,329

 

 

$

7,136

 

 

$

6,741

 

 

$

22,434

 

 

$

17,756

 

 
 
 
 

QTD Average Balances and Yields/Rates (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4

 

 

 

Three Months Ended

 

 

 

September 30, 2026

 

 

June 30, 2026

 

 

September 30, 2025

 

 

 

Average

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

Yield/

 

(dollars in thousands)

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

23,841

 

 

$

132

 

 

 

2.20

%

 

$

23,889

 

 

$

121

 

 

 

2.03

%

 

$

21,058

 

 

$

129

 

 

 

2.43

%

Federal funds sold

 

 

51,509

 

 

 

486

 

 

 

3.74

%

 

 

44,172

 

 

 

409

 

 

 

3.71

%

 

 

52,240

 

 

 

616

 

 

 

4.68

%

Investment securities

 

 

356,044

 

 

 

4,066

 

 

 

4.53

%

 

 

358,658

 

 

 

3,892

 

 

 

4.35

%

 

 

339,619

 

 

 

4,125

 

 

 

4.82

%

Loans held for sale

 

 

145,169

 

 

 

2,781

 

 

 

7.60

%

 

 

170,135

 

 

 

3,162

 

 

 

7.45

%

 

 

167,424

 

 

 

3,422

 

 

 

8.11

%

Loans held for investment

 

 

1,733,109

 

 

 

27,413

 

 

 

6.28

%

 

 

1,668,045

 

 

 

25,974

 

 

 

6.25

%

 

 

1,543,363

 

 

 

24,598

 

 

 

6.32

%

Total earning assets

 

 

2,309,672

 

 

 

34,878

 

 

 

5.99

%

 

 

2,264,899

 

 

 

33,558

 

 

 

5.94

%

 

 

2,123,704

 

 

 

32,890

 

 

 

6.14

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on LHFI

 

 

(19,815

)

 

 

 

 

 

 

 

 

(18,834

)

 

 

 

 

 

 

 

 

(17,504

)

 

 

 

 

 

 

Bank-owned life insurance

 

 

49,414

 

 

 

 

 

 

 

 

 

48,944

 

 

 

 

 

 

 

 

 

47,569

 

 

 

 

 

 

 

Premises, furniture and equipment, net

 

 

18,538

 

 

 

 

 

 

 

 

 

18,760

 

 

 

 

 

 

 

 

 

18,241

 

 

 

 

 

 

 

Deferred tax asset

 

 

16,226

 

 

 

 

 

 

 

 

 

16,702

 

 

 

 

 

 

 

 

 

17,159

 

 

 

 

 

 

 

Goodwill & intangible assets

 

 

6,235

 

 

 

 

 

 

 

 

 

6,229

 

 

 

 

 

 

 

 

 

6,176

 

 

 

 

 

 

 

Other assets

 

 

27,919

 

 

 

 

 

 

 

 

 

27,734

 

 

 

 

 

 

 

 

 

30,633

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

98,517

 

 

 

 

 

 

 

 

 

99,535

 

 

 

 

 

 

 

 

 

102,274

 

 

 

 

 

 

 

Total assets

 

$

2,408,189

 

 

 

 

 

 

 

 

$

2,364,434

 

 

 

 

 

 

 

 

$

2,225,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,712,756

 

 

$

12,835

 

 

 

2.97

%

 

$

1,704,027

 

 

$

12,545

 

 

 

2.95

%

 

$

1,631,767

 

 

$

13,274

 

 

 

3.23

%

Federal Home Loan Bank of Atlanta advances

 

 

52,175

 

 

 

516

 

 

 

3.92

%

 

 

36,209

 

 

 

348

 

 

 

3.85

%

 

 

272

 

 

 

3

 

 

 

4.38

%

Subordinated debt, net

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

12,191

 

 

 

423

 

 

 

13.77

%

Total interest-bearing liabilities

 

 

1,764,931

 

 

 

13,351

 

 

 

3.00

%

 

 

1,740,236

 

 

 

12,893

 

 

 

2.97

%

 

 

1,644,230

 

 

 

13,700

 

 

 

3.31

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

343,110

 

 

 

 

 

 

 

 

 

328,644

 

 

 

 

 

 

 

 

 

306,133

 

 

 

 

 

 

 

Other liabilities

 

 

29,996

 

 

 

 

 

 

 

 

 

28,580

 

 

 

 

 

 

 

 

 

28,927

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

373,106

 

 

 

 

 

 

 

 

 

357,224

 

 

 

 

 

 

 

 

 

335,060

 

 

 

 

 

 

 

Shareholders' equity

 

 

270,152

 

 

 

 

 

 

 

 

 

266,974

 

 

 

 

 

 

 

 

 

246,688

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,408,189

 

 

 

 

 

 

 

 

$

2,364,434

 

 

 

 

 

 

 

 

$

2,225,978

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

21,527

 

 

 

 

 

 

 

 

$

20,665

 

 

 

 

 

 

 

 

$

19,190

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.99

%

 

 

 

 

 

 

 

 

2.97

%

 

 

 

 

 

 

 

 

2.83

%

Net interest margin

 

 

 

 

 

 

 

 

3.70

%

 

 

 

 

 

 

 

 

3.66

%

 

 

 

 

 

 

 

 

3.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of total deposits (1)

 

 

 

 

 

 

 

 

2.48

%

 

 

 

 

 

 

 

 

2.48

%

 

 

 

 

 

 

 

 

2.72

%

Cost of total funding (1)

 

 

 

 

 

 

 

 

2.51

%

 

 

 

 

 

 

 

 

2.50

%

 

 

 

 

 

 

 

 

2.79

%

(1)

Includes noninterest-bearing deposits.

 
 
 
 

YTD Average Balances and Yields/Rates (unaudited)

 

 

 

 

 

 

 

 

 

 

Table 5

 

 

 

Nine Months Ended

 

 

September 30, 2026

 

September 30, 2025

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

(dollars in thousands)

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

24,180

 

 

$

378

 

 

 

2.09

%

 

$

21,509

 

 

$

375

 

 

 

2.33

%

Federal funds sold

 

 

60,421

 

 

 

1,687

 

 

 

3.73

%

 

 

67,659

 

 

 

2,277

 

 

 

4.50

%

Investment securities

 

 

352,870

 

 

 

11,569

 

 

 

4.38

%

 

 

337,852

 

 

 

11,800

 

 

 

4.67

%

Loans held for sale

 

 

157,918

 

 

 

8,858

 

 

 

7.50

%

 

 

157,409

 

 

 

9,537

 

 

 

8.10

%

Loans held for investment

 

 

1,673,572

 

 

 

78,512

 

 

 

6.27

%

 

 

1,493,081

 

 

 

70,718

 

 

 

6.33

%

Total earning assets

 

 

2,268,961

 

 

 

101,004

 

 

 

5.95

%

 

 

2,077,510

 

 

 

94,707

 

 

 

6.09

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on LHFI

 

 

(19,136

)

 

 

 

 

 

 

 

 

(17,245

)

 

 

 

 

 

 

Bank-owned life insurance

 

 

48,952

 

 

 

 

 

 

 

 

 

47,123

 

 

 

 

 

 

 

Premises, furniture and equipment, net

 

 

18,586

 

 

 

 

 

 

 

 

 

18,044

 

 

 

 

 

 

 

Deferred tax asset

 

 

16,367

 

 

 

 

 

 

 

 

 

17,379

 

 

 

 

 

 

 

Goodwill & intangible assets

 

 

6,245

 

 

 

 

 

 

 

 

 

6,224

 

 

 

 

 

 

 

Other assets

 

 

27,641

 

 

 

 

 

 

 

 

 

29,935

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

98,655

 

 

 

 

 

 

 

 

 

101,460

 

 

 

 

 

 

 

Total assets

 

$

2,367,616

 

 

 

 

 

 

 

 

$

2,178,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,704,661

 

 

$

37,972

 

 

 

2.98

%

 

$

1,608,583

 

 

$

39,355

 

 

 

3.27

%

Federal funds purchased

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

13

 

 

 

1

 

 

 

10.28

%

Federal Home Loan Bank of Atlanta advances

 

 

37,784

 

 

 

1,096

 

 

 

3.88

%

 

 

3,809

 

 

 

131

 

 

 

4.60

%

Revolving commercial line of credit, net

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

5,141

 

 

 

300

 

 

 

7.80

%

Subordinated debt, net

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

13,882

 

 

 

893

 

 

 

8.60

%

Total interest-bearing liabilities

 

 

1,742,445

 

 

 

39,068

 

 

 

3.00

%

 

 

1,631,428

 

 

 

40,680

 

 

 

3.33

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

329,028

 

 

 

 

 

 

 

 

 

301,997

 

 

 

 

 

 

 

Other liabilities

 

 

29,002

 

 

 

 

 

 

 

 

 

27,944

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

358,030

 

 

 

 

 

 

 

 

 

329,941

 

 

 

 

 

 

 

Shareholders' equity

 

 

267,141

 

 

 

 

 

 

 

 

 

217,601

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,367,616

 

 

 

 

 

 

 

 

$

2,178,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

61,936

 

 

 

 

 

 

 

 

$

54,027

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.95

%

 

 

 

 

 

 

 

 

2.76

%

Net interest margin

 

 

 

 

 

 

 

 

3.65

%

 

 

 

 

 

 

 

 

3.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of total deposits (1)

 

 

 

 

 

 

 

 

2.50

%

 

 

 

 

 

 

 

 

2.75

%

Cost of total funding (1)

 

 

 

 

 

 

 

 

2.52

%

 

 

 

 

 

 

 

 

2.81

%

(1)

Includes noninterest-bearing deposits.

 
 
 
 

Loan Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 6

 

 

As of the Quarter Ended

 

September 30, 2026

 

June 30, 2026

 

March 31, 2026

 

December 31, 2025

 

September 30, 2025

(dollars in thousands)

Amount

 

% of Total

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Amount

 

% of Total

Loans held for investment ("LHFI"):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

$

134,395

 

 

 

7.5

%

 

$

144,436

 

 

 

8.5

%

 

$

130,398

 

 

 

8.0

%

 

$

119,352

 

 

 

7.4

%

 

$

106,787

 

 

 

6.9

%

Income producing commercial real estate ("CRE")

 

449,103

 

 

 

25.1

 

 

 

416,965

 

 

 

24.5

 

 

 

376,260

 

 

 

23.1

 

 

 

378,179

 

 

 

23.4

 

 

 

371,670

 

 

 

23.9

 

Owner-occupied CRE

 

140,420

 

 

 

7.9

 

 

 

127,285

 

 

 

7.5

 

 

 

107,344

 

 

 

6.6

 

 

 

92,787

 

 

 

5.7

 

 

 

96,287

 

 

 

6.2

 

Senior housing

 

308,295

 

 

 

17.3

 

 

 

248,282

 

 

 

14.5

 

 

 

254,445

 

 

 

15.6

 

 

 

259,529

 

 

 

16.0

 

 

 

223,719

 

 

 

14.4

 

Commercial and industrial

 

113,656

 

 

 

6.4

 

 

 

139,313

 

 

 

8.1

 

 

 

138,964

 

 

 

8.6

 

 

 

145,380

 

 

 

9.0

 

 

 

135,039

 

 

 

8.7

 

Retail Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

320,682

 

 

 

17.9

 

 

 

313,230

 

 

 

18.4

 

 

 

307,746

 

 

 

18.9

 

 

 

312,096

 

 

 

19.3

 

 

 

318,246

 

 

 

20.5

 

Residential mortgages

 

203,476

 

 

 

11.4

 

 

 

202,768

 

 

 

11.9

 

 

 

202,503

 

 

 

12.5

 

 

 

199,991

 

 

 

12.4

 

 

 

190,220

 

 

 

12.2

 

Cash value life insurance line of credit ("LOC")

 

93,210

 

 

 

5.2

 

 

 

89,305

 

 

 

5.2

 

 

 

86,610

 

 

 

5.3

 

 

 

87,172

 

 

 

5.4

 

 

 

90,115

 

 

 

5.8

 

Other consumer

 

23,686

 

 

 

1.3

 

 

 

23,786

 

 

 

1.4

 

 

 

22,991

 

 

 

1.4

 

 

 

22,829

 

 

 

1.4

 

 

 

20,893

 

 

 

1.4

 

Gross loans held for investment

$

1,786,923

 

 

 

100.0

%

 

$

1,705,370

 

 

 

100.0

%

 

$

1,627,261

 

 

 

100.0

%

 

$

1,617,315

 

 

 

100.0

%

 

$

1,552,976

 

 

 

100.0

%

Core LHFI

 

1,743,128

 

 

 

 

 

 

1,657,581

 

 

 

 

 

 

1,573,972

 

 

 

 

 

 

1,561,791

 

 

 

 

 

 

1,492,992

 

 

 

 

Acquired LHFI (1)

 

43,795

 

 

 

 

 

 

47,789

 

 

 

 

 

 

53,289

 

 

 

 

 

 

55,524

 

 

 

 

 

 

59,984

 

 

 

 

Gross loans held for investment

$

1,786,923

 

 

 

 

 

$

1,705,370

 

 

 

 

 

$

1,627,261

 

 

 

 

 

$

1,617,315

 

 

 

 

 

$

1,552,976

 

 

 

 

Allowance for credit losses on LHFI

 

19,623

 

 

 

 

 

 

19,817

 

 

 

 

 

 

18,826

 

 

 

 

 

 

18,743

 

 

 

 

 

 

18,028

 

 

 

 

Net loans held for investment

$

1,767,300

 

 

 

 

 

$

1,685,553

 

 

 

 

 

$

1,608,435

 

 

 

 

 

$

1,598,572

 

 

 

 

 

$

1,534,948

 

 

 

 

Total loans held-for-sale

 

142,399

 

 

 

 

 

 

223,112

 

 

 

 

 

 

202,615

 

 

 

 

 

 

170,933

 

 

 

 

 

 

231,593

 

 

 

 

Total loans

$

1,929,322

 

 

 

 

 

$

1,928,482

 

 

 

 

 

$

1,829,876

 

 

 

 

 

$

1,788,248

 

 

 

 

 

$

1,784,569

 

 

 

 

(1)

Includes loans acquired through business combinations.

Nonperforming Assets (unaudited)

 

Table 7

 

 

As of the Quarter Ended

(dollars in thousands)

September 30,

2026

 

June 30,

2026

 

March 31,

2026

 

December 31,

2025

 

September 30,

2025

Nonaccrual loans

$

15,055

 

 

$

18,322

 

 

$

18,183

 

 

$

18,306

 

 

$

14,171

 

Past due loans 90 days and still accruing

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21

 

Total nonperforming loans

$

15,080

 

 

$

18,322

 

 

$

18,183

 

 

$

18,306

 

 

$

14,192

 

Other real estate owned

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total nonperforming assets

$

15,080

 

 

$

18,322

 

 

$

18,183

 

 

$

18,306

 

 

$

14,192

 

Nonperforming loans to gross LHFI

 

0.84

%

 

 

1.07

%

 

 

1.12

%

 

 

1.13

%

 

 

0.91

%

Nonaccrual loans to total assets

 

0.62

%

 

 

0.76

%

 

 

0.77

%

 

 

0.79

%

 

 

0.63

%

Nonperforming assets to total assets

 

0.62

%

 

 

0.76

%

 

 

0.77

%

 

 

0.79

%

 

 

0.63

%

 
 
 
 

Allowance for Credit Losses (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 8

 

 

 

As of and for the Three Months Ended

 

As of and for the Nine Months Ended

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

(dollars in thousands)

 

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Allowance for credit losses on LHFI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

19,817

 

 

$

18,826

 

 

$

18,743

 

 

$

18,028

 

 

$

17,497

 

 

$

18,743

 

 

$

17,118

 

Net charge-offs/(recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income producing CRE

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Owner-occupied CRE

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Senior housing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

(5

)

 

 

4

 

 

 

(6

)

 

 

(4

)

 

 

(29

)

 

 

(7

)

 

 

(9

)

Retail Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

162

 

 

 

27

 

 

 

162

 

Residential mortgages

 

 

(1

)

 

 

(2

)

 

 

-

 

 

 

(29

)

 

 

(2

)

 

 

(3

)

 

 

(6

)

Cash value life insurance LOC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

35

 

 

 

(4

)

 

 

47

 

 

 

20

 

 

 

(6

)

 

 

78

 

 

 

201

 

Total net charge-offs/(recoveries)

 

$

29

 

 

$

25

 

 

$

41

 

 

$

(13

)

 

$

125

 

 

$

95

 

 

$

348

 

(Recovery) provision for loan credit losses

 

 

(165

)

 

 

1,016

 

 

 

124

 

 

 

702

 

 

 

656

 

 

 

975

 

 

 

1,258

 

Balance, ending of period

 

$

19,623

 

 

$

19,817

 

 

$

18,826

 

 

$

18,743

 

 

$

18,028

 

 

$

19,623

 

 

$

18,028

 

Allowance for credit losses for unfunded commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period beginning balance

 

$

3,856

 

 

$

4,214

 

 

$

3,956

 

 

$

3,496

 

 

$

3,499

 

 

$

3,956

 

 

$

2,720

 

(Recovery) provision for credit losses

 

 

(264

)

 

 

(358

)

 

 

258

 

 

 

460

 

 

 

(3

)

 

 

(364

)

 

 

776

 

Period ending balance

 

$

3,592

 

 

$

3,856

 

 

$

4,214

 

 

$

3,956

 

 

$

3,496

 

 

$

3,592

 

 

$

3,496

 

Balance, end of period - Allowance for credit losses: LHFI and unfunded commitments

 

$

23,215

 

 

$

23,673

 

 

$

23,040

 

 

$

22,699

 

 

$

21,524

 

 

$

23,215

 

 

$

21,524

 

Total loans held for investment

 

$

1,786,923

 

 

$

1,705,370

 

 

$

1,627,261

 

 

$

1,617,315

 

 

$

1,552,976

 

 

$

1,786,923

 

 

$

1,552,976

 

Credit Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average LHFI

 

 

0.01

%

 

 

0.01

%

 

 

0.01

%

 

 

0.00

%

 

 

0.03

%

 

 

0.01

%

 

 

0.03

%

Total allowance for credit losses on LHFI to total LHFI

 

 

1.10

%

 

 

1.16

%

 

 

1.16

%

 

 

1.16

%

 

 

1.16

%

 

 

1.10

%

 

 

1.16

%

Total allowance for credit losses on LHFI to nonaccrual loans

 

 

130.34

%

 

 

108.16

%

 

 

103.54

%

 

 

102.39

%

 

 

127.22

%

 

 

130.34

%

 

 

127.22

%

Total allowance for credit losses on LHFI to total nonperforming loans

 

 

130.13

%

 

 

108.16

%

 

 

103.54

%

 

 

102.39

%

 

 

127.03

%

 

 

130.13

%

 

 

127.03

%

 
 
 
 

Loan Risk Ratings (1) (2) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Table 9

 

 

As of the Quarter Ended

(dollars in thousands)

September 30,

2026

 

June 30,

2026

 

March 31,

2026

 

December 31,

2025

 

September 30,

2025

Acquisition, development and construction (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

134,395

 

 

$

144,436

 

 

$

130,398

 

 

$

119,352

 

 

$

106,787

 

Special mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total acquisition, development and construction

$

134,395

 

 

$

144,436

 

 

$

130,398

 

 

$

119,352

 

 

$

106,787

 

Income producing CRE (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

448,028

 

 

$

416,501

 

 

$

375,791

 

 

$

377,711

 

 

$

370,788

 

Special mention

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

1,075

 

 

 

464

 

 

 

469

 

 

 

468

 

 

 

882

 

Total income producing CRE

$

449,103

 

 

$

416,965

 

 

$

376,260

 

 

$

378,179

 

 

$

371,670

 

Owner-occupied CRE (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

129,245

 

 

$

116,429

 

 

$

97,706

 

 

$

82,959

 

 

$

86,533

 

Special mention

 

2,461

 

 

 

2,485

 

 

 

2,509

 

 

 

2,739

 

 

 

3,579

 

Substandard

 

8,714

 

 

 

8,371

 

 

 

7,129

 

 

 

7,089

 

 

 

6,175

 

Total owner-occupied CRE

$

140,420

 

 

$

127,285

 

 

$

107,344

 

 

$

92,787

 

 

$

96,287

 

Senior housing (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

297,434

 

 

$

233,501

 

 

$

239,788

 

 

$

236,816

 

 

$

205,330

 

Special mention

 

-

 

 

 

-

 

 

 

3,940

 

 

 

11,934

 

 

 

12,006

 

Substandard

 

10,861

 

 

 

14,781

 

 

 

10,717

 

 

 

10,779

 

 

 

6,383

 

Total senior housing

$

308,295

 

 

$

248,282

 

 

$

254,445

 

 

$

259,529

 

 

$

223,719

 

Commercial and industrial (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

109,955

 

 

$

135,851

 

 

$

135,295

 

 

$

141,020

 

 

$

128,468

 

Special mention

 

-

 

 

 

-

 

 

 

141

 

 

 

212

 

 

 

2,402

 

Substandard

 

3,701

 

 

 

3,462

 

 

 

3,528

 

 

 

4,148

 

 

 

4,169

 

Total commercial and industrial

$

113,656

 

 

$

139,313

 

 

$

138,964

 

 

$

145,380

 

 

$

135,039

 

Marine vessels (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

320,682

 

 

$

313,230

 

 

$

307,746

 

 

$

312,096

 

 

$

318,246

 

Nonperforming

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total marine vessels

$

320,682

 

 

$

313,230

 

 

$

307,746

 

 

$

312,096

 

 

$

318,246

 

Residential mortgages (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

203,088

 

 

$

202,380

 

 

$

202,114

 

 

$

199,601

 

 

$

190,059

 

Nonperforming

 

388

 

 

 

388

 

 

 

389

 

 

 

390

 

 

 

161

 

Total residential mortgages

$

203,476

 

 

$

202,768

 

 

$

202,503

 

 

$

199,991

 

 

$

190,220

 

Cash value life insurance LOC (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

93,210

 

 

$

89,305

 

 

$

86,610

 

 

$

87,172

 

 

$

90,115

 

Nonperforming

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total cash value life insurance LOC

$

93,210

 

 

$

89,305

 

 

$

86,610

 

 

$

87,172

 

 

$

90,115

 

Other consumer (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

23,661

 

 

$

23,786

 

 

$

22,991

 

 

$

22,829

 

 

$

20,872

 

Nonperforming

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21

 

Total other consumer

$

23,686

 

 

$

23,786

 

 

$

22,991

 

 

$

22,829

 

 

$

20,893

 

Gross loans held for investment

$

1,786,923

 

 

$

1,705,370

 

 

$

1,627,261

 

 

$

1,617,315

 

 

$

1,552,976

 

(1)

There were no commercial loans classified as doubtful.

(2)

Retail loans are classified as either performing or nonperforming.

 
 
 

Non-GAAP Financial Measures

The measures entitled return on average tangible common equity, tangible book value per common share, tangible common equity, tangible assets, adjusted nonperforming assets to total assets, adjusted nonperforming assets, pre-tax, pre-provision net revenue ("PPNR"), tangible common equity to tangible assets and core deposits are not measures recognized under accounting principles generally accepted in the United States of America (“GAAP”) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are return on average shareholders’ equity, book value per share, total shareholders’ equity, total assets, total nonperforming assets to total assets, total nonperforming assets, net income, total common equity to total assets, and total deposits, respectively.

Management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view the Company’s performance using the same tools that management uses to evaluate the Company’s past performance and prospects for future performance. While management believes that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures should be considered as additional views of the way the Company’s financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies.

 
 
 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY
FINANCIAL TABLES
 

 

Non-GAAP Reconciliations 

 

Tangible Book Value per Common Share / Tangible Common Equity to Tangible Assets (unaudited)

 

 

 

 

 

Table 10A

 

 

 

As of

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(dollars in thousands, except per share data)

 

2026

 

2026

 

2026

 

2025

 

2025

Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

261,920

 

 

$

269,703

 

 

$

262,923

 

 

$

259,529

 

 

$

250,438

 

Less: Goodwill and intangibles

 

 

(6,307

)

 

 

(6,246

)

 

 

(6,243

)

 

 

(6,262

)

 

 

(6,186

)

Adjusted for: Mortgage servicing rights

 

 

1,402

 

 

 

1,313

 

 

 

1,280

 

 

 

1,266

 

 

 

1,156

 

Tangible Common Equity

 

$

257,015

 

 

$

264,770

 

 

$

257,960

 

 

$

254,533

 

 

$

245,408

 

Common shares outstanding

 

 

11,734,134

 

 

 

12,003,040

 

 

 

11,985,414

 

 

 

11,980,412

 

 

 

11,978,921

 

Book value per common share

 

 

22.32

 

 

 

22.47

 

 

 

21.94

 

 

 

21.66

 

 

 

20.91

 

Tangible book value per common share

 

 

21.90

 

 

 

22.06

 

 

 

21.52

 

 

 

21.25

 

 

 

20.49

 

Tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,423,766

 

 

$

2,420,993

 

 

$

2,348,547

 

 

$

2,306,586

 

 

$

2,255,389

 

Less: Goodwill and intangibles

 

 

(6,307

)

 

 

(6,246

)

 

 

(6,243

)

 

 

(6,262

)

 

 

(6,186

)

Adjusted for: Mortgage servicing rights

 

 

1,402

 

 

 

1,313

 

 

 

1,280

 

 

 

1,266

 

 

 

1,156

 

Tangible assets

 

$

2,418,861

 

 

$

2,416,060

 

 

$

2,343,584

 

 

$

2,301,590

 

 

$

2,250,359

 

Tangible common equity to tangible assets

 

 

10.63

%

 

 

10.96

%

 

 

11.01

%

 

 

11.06

%

 

 

10.91

%

 

ROATCE (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 10B

 

 

 

As of and for the Three Months Ended

 

As of and for the Nine Months Ended

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

(dollars in thousands)

 

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Net income

 

$

8,772

 

 

$

7,333

 

 

$

6,329

 

 

$

7,136

 

 

$

6,741

 

 

$

22,434

 

 

$

17,756

 

Average shareholders' equity

 

 

270,152

 

 

 

266,974

 

 

 

264,232

 

 

 

256,814

 

 

 

246,688

 

 

 

267,141

 

 

 

217,601

 

Return on average shareholders' equity (1)

 

 

12.88

%

 

 

11.02

%

 

 

9.71

%

 

 

11.02

%

 

 

10.84

%

 

 

11.23

%

 

 

10.91

%

Average Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

270,152

 

 

$

266,974

 

 

$

264,232

 

 

$

256,814

 

 

$

246,688

 

 

$

267,141

 

 

$

217,601

 

Less: Average goodwill and intangibles

 

 

(6,235

)

 

 

(6,229

)

 

 

(6,270

)

 

 

(6,166

)

 

 

(6,176

)

 

 

(6,245

)

 

 

(6,224

)

Adjusted for: Average mortgage servicing rights

 

 

1,315

 

 

 

1,281

 

 

 

1,291

 

 

 

1,155

 

 

 

1,128

 

 

 

1,296

 

 

 

1,136

 

Average tangible common equity

 

$

265,232

 

 

$

262,026

 

 

$

259,253

 

 

$

251,803

 

 

$

241,640

 

 

$

262,192

 

 

$

212,513

 

Return on average tangible common (1) equity

 

 

13.12

%

 

 

11.23

%

 

 

9.90

%

 

 

11.24

%

 

 

11.07

%

 

 

11.44

%

 

 

11.17

%

(1)

Represents annualized data.

 

Adjusted Nonperforming Assets to Total Assets (unaudited)

 

 

 

 

 

 

 

 

Table 10C

 

 

 

As of

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(dollars in thousands)

 

2026

 

2026

 

2026

 

2025

 

2025

Total nonperforming assets

 

$

15,080

 

 

$

18,322

 

 

$

18,183

 

 

$

18,306

 

 

$

14,192

 

Total assets

 

 

2,423,766

 

 

 

2,420,993

 

 

 

2,348,547

 

 

 

2,306,586

 

 

 

2,255,389

 

GAAP-based nonperforming assets to total assets

 

 

0.62

%

 

 

0.76

%

 

 

0.77

%

 

 

0.79

%

 

 

0.63

%

Total nonperforming assets

 

$

15,080

 

 

$

18,322

 

 

$

18,183

 

 

$

18,306

 

 

$

14,192

 

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed portions of nonaccrual loans

 

 

(4,217

)

 

 

(3,542

)

 

 

(3,657

)

 

 

(4,089

)

 

 

(4,457

)

Adjusted nonperforming assets

 

$

10,863

 

 

$

14,780

 

 

$

14,526

 

 

$

14,217

 

 

$

9,735

 

Total assets

 

$

2,423,766

 

 

$

2,420,993

 

 

$

2,348,547

 

 

$

2,306,586

 

 

$

2,255,389

 

Adjusted nonperforming assets to total assets

 

 

0.45

%

 

 

0.61

%

 

 

0.62

%

 

 

0.62

%

 

 

0.43

%

 

PPNR (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 10D

 

 

 

As of and for the Three Months Ended

 

As of and for the Nine Months Ended

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

(dollars in thousands)

 

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Net income (GAAP-based)

 

$

8,772

 

 

$

7,333

 

 

$

6,329

 

 

$

7,136

 

 

$

6,741

 

 

$

22,434

 

 

$

17,756

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

2,803

 

 

 

1,502

 

 

 

1,956

 

 

 

1,598

 

 

 

2,040

 

 

 

6,261

 

 

 

4,646

 

(Recovery) provision for credit losses

 

 

(429

)

 

 

658

 

 

 

382

 

 

 

1,162

 

 

 

653

 

 

 

611

 

 

 

2,034

 

Pre-tax, pre-provision net revenue

 

$

11,146

 

 

$

9,493

 

 

$

8,667

 

 

$

9,896

 

 

$

9,434

 

 

$

29,306

 

 

$

24,436

 

Core Deposits (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Table 10E

 

 

As of

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

(dollars in thousands)

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

Total Deposits

 

$

2,100,746

 

 

$

2,047,671

 

 

$

2,057,144

 

 

$

1,987,684

 

 

$

1,949,672

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered CDs

 

 

257,016

 

 

 

253,928

 

 

 

258,591

 

 

 

307,034

 

 

 

294,908

ICS money market One-Way Buy

 

 

70,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

Core deposits (1)

 

$

1,773,730

 

 

$

1,793,743

 

 

$

1,798,553

 

 

$

1,680,650

 

 

$

1,654,764

(1)

The Company defines its core deposits as total deposits, less brokered certificates of deposit and IntraFi Cash Service ("ICS") One-Way Buy demand and money market deposits.

 
 

 

Stephen R. Stone
President and Chief Executive Officer

Anthony P. Valduga
Chief Financial Officer / Chief Operating Officer

678-396-4605
investorrelations@coastalstatesbank.com

Source: CoastalSouth Bancshares

Key Terms

net interest margin financial
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
core deposits financial
Core deposits are the stable, everyday customer balances a bank keeps—like checking and savings accounts and regular business deposits—that are unlikely to be withdrawn suddenly. Think of them as a household’s paycheck direct-deposits: predictable, low-cost funding the bank can rely on. For investors, a larger share of core deposits means steadier cash available, lower borrowing needs and interest expenses, and therefore more predictable earnings and lower risk.
available-for-sale securities financial
Available-for-sale securities are investments in stocks, bonds or similar instruments that a company does not intend to trade frequently but may sell before they mature. They matter to investors because changes in the market value of these holdings show up as paper gains or losses on the company's balance sheet rather than immediately in profit, so they can affect reported net worth and the timing of income without changing day-to-day earnings. Think of them like items on a household shelf you might sell later: their value moves with the market even if you haven’t cashed out.
nonperforming assets financial
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
allowance for credit losses financial
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.

Keep reading