STOCK TITAN

Corpay Reports Second Quarter Financial Results

(Moderate)
(Very Positive)
Tags
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

21% revenue growth, 10% organic revenue growth, and 36% adjusted EPS growth1

ATLANTA--(BUSINESS WIRE)-- Corpay, Inc. (NYSE: CPAY), the corporate payments and expense management company, today reported financial results for its second quarter ending June 30, 2026.

"Our second quarter results were excellent and exceeded our expectations, with revenue growth of 21% and adjusted net income per share growth of 36%," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "Organic revenue grew double digits for the fifth consecutive quarter, driven by our further rotation into a corporate payments and spend management company," concluded Clarke.

Financial Results for Second Quarter of 2026:

GAAP Results

  • Revenues increased 21% to $1,338.8 million in the second quarter of 2026, compared with $1,102.0 million in the second quarter of 2025.
  • Net income2 decreased 13% to $248.3 million in the second quarter of 2026, compared with $284.2 million in the second quarter of 2025.
  • Net income per diluted share2 decreased 7% to $3.70 in the second quarter of 2026, compared with $3.98 per diluted share in the second quarter of 2025.
  • In the second quarter of 2026, the Company recorded a $100 million charge for a preliminary settlement with the FTC's Bureau of Consumer Protection for a previously disclosed matter, that is subject to their customary approval process. We expect this process to conclude later this year.

Non-GAAP Results1

  • Organic revenue growth1 was 10% in the second quarter of 2026.
  • Adjusted EBITDA1 increased 24% to $767.2 million in the second quarter of 2026, compared to $620.6 million in the second quarter of 2025.
  • Adjusted net income1,2 increased 27% to $464.4 million in the second quarter of 2026, compared with $366.4 million in the second quarter of 2025.
  • Adjusted net income per diluted share1,2 increased 36% to $7.00 per diluted share in the second quarter of 2026, compared with $5.13 per diluted share in the second quarter of 2025.

"We delivered another quarter of 16% organic revenue growth in our Corporate Payments segment and lodging continued sequential organic revenue improvement," said Peter Walker, chief financial officer, Corpay, Inc. "We strengthened our balance sheet by refinancing our debt facilities, including increasing our revolving credit facility to $3.7 billion, and exited the quarter with 2.55x leverage. We also repurchased 1 million shares for $321 million in the quarter," concluded Walker.

Fiscal Year 2026 Outlook:

“We are raising our full-year outlook to reflect our strong second quarter performance, favorable macro conditions and continued confidence in the underlying strength of our business," said Peter Walker.

For fiscal year 2026, Corpay, Inc.'s financial guidance1 is revised as follows:

  • Total revenues between $5.290 billion and $5.330 billion, growing 17% at the midpoint year over year;
  • Net income between $1.285 billion and $1.325 billion;
  • Net income per diluted share between $19.50 and $19.90;
  • Adjusted net income between $1.790 billion and $1.830 billion; and
  • Adjusted net income per diluted share between $27.15 and $27.55, growing 28% at the midpoint year over year.

Corpay’s guidance assumptions are as follows:

  • Weighted average U.S. fuel prices equal to $4.02 per gallon for the rest of the year, based on the June 2026 EIA short-term energy outlook;
  • Fuel price spreads for the rest of the year approximately flat with the 2025 average;
  • Foreign exchange rates for the rest of the year, based on Bloomberg consensus forecast as of July 27, 2026;
  • Interest expense between $435 million and $465 million for the full year, based on the SOFR forward curve as of July 30, 2026;
  • Free cashflow is used to pay down debt;
  • Proceeds from the sale of the maintenance business is used to repurchase shares;
  • Approximately 66 million fully diluted shares outstanding;
  • An adjusted effective tax rate of approximately 25% to 27%; and
  • No impact related to material acquisitions or divestitures not disclosed.

Third Quarter of 2026 Outlook:

“Revenue for the third quarter of 2026 is expected to be approximately $1.355 billion at the midpoint, growing 16% year over year, and adjusted net income per diluted share is expected to be $7.15 at the midpoint, growing 26% year over year,” said Peter Walker.

As always, guidance may change in the future based on new information and therefore may not reflect actual results.

Conference Call:

The Company will host a conference call to discuss second quarter 2026 financial results today at 5:30 pm ET. Hosting the call will be Ron Clarke, chief executive officer, Peter Walker, chief financial officer and Jim Eglseder, investor relations. The conference call will be webcast live from the Company's investor relations website at http://investor.corpay.com. The conference call can also be accessed live over the phone by dialing 1-(800)-347-6865 or 1-(203)-518-9757; the Conference ID is CORPAY. A replay will be available one hour after the call and can be accessed by dialing (844)-512-2921 or (412)-317-6671 for international callers; the replay conference ID is 11162155. The replay will be available through Wednesday, August 19, 2026. Prior to the conference call, the Company will post supplemental financial information that will be discussed during the call and live webcast.

Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about Corpay’s beliefs, assumptions, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project,” “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology and similar expressions.

These forward-looking statements are not a guarantee of performance, and you should not place undue reliance on such statements. We have based these forward-looking statements on preliminary information, internal estimates and management’s assumptions, expectations and plans about future conditions, events and results. Forward-looking statements are subject to many uncertainties and other variable circumstances, such as risks related to our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets; the impact of macroeconomic conditions, including any recession or economic downturn that has occurred or may occur in the future, and whether expected trends, including oil prices, retail fuel prices, fuel price spreads, fuel transaction patterns, electric vehicle adoption, retail lodging prices, foreign exchange rates and interest rates trends develop as anticipated, and whether we are able to develop and implement successful strategies in light of these trends; our ability to attract new and retain existing partners, fuel merchants, and lodging providers, their promotion and support of our products, and their financial performance; our ability to successfully manage the derivative financial instruments that we use in our Cross-Border solutions to limit our exposure to various market risks, including changes in foreign exchange rates; the failure of management assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, interchange fees, foreign exchange rates, and credit conditions, including changes in borrowers’ credit risks and payment behaviors; the risks of mergers, acquisitions and divestitures, such as our recent acquisition of a partnership interest in AvidXchange and the acquisition of Alpha, including, without limitation, the time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; the risk of higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to successfully manage our credit risks and the sufficiency of our allowance for expected credit losses; our ability to securitize our trade receivables; the occurrence of fraudulent activity, data breaches or failures of information security controls, or other technology or cybersecurity-related incidents that may compromise our systems or customers’ information; any disruptions in the operations of our computer systems and data centers; the operational and political risks and compliance and regulatory risks and costs associated with international operations; the impact of international conflicts, including between Russia and Ukraine, as well as within the Middle East, on the global economy or our business and operations; the impact of changes in global tariff and trade policies and potential retaliatory actions by affected countries; our ability to develop and implement new technology, products, and services; any alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; the regulation, supervision, and examination of our business by foreign and domestic governmental authorities, as well as litigation and regulatory actions, including the lawsuit filed by the Federal Trade Commission (FTC); the impact of regulations and related requirements relating to privacy, information security and data protection; derivative and hedging activities and the related regulations and regulatory environment; use of third-party vendors and other third-party business relationships; and failure to comply with anti-money laundering (AML) and anti-terrorism financing laws; changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations, as well as the other risks and uncertainties identified under the caption "Risk Factors" in the 2025 Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 27, 2026 and subsequent filings with the SEC made by us. These factors could cause our actual results and experience to differ materially from any forward-looking statement made herein. The forward-looking statements included in this press release are made only as of the date hereof and we do not undertake, and specifically disclaim, any obligation to update any such statements as a result of new information, future events or developments, except as required by law. You may access Corpay’s SEC filings for free by visiting the SEC web site at www.sec.gov.

About Non-GAAP Financial Measures:

This press release includes non-GAAP financial measures, which are used by the Company as supplemental measures to evaluate its overall operating performance. The Company’s definitions of the non-GAAP financial measures used herein may differ from similarly titled measures used by others, including within our industry. By providing these non-GAAP financial measures, together with reconciliations to the most directly comparable GAAP financial measures, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives. See the appendix for additional information regarding these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP measure.

The Company refers to free cash flow, cash net income and adjusted net income attributable to Corpay interchangeably, a non-GAAP financial measure. Adjusted net income attributable to Corpay is calculated as net income attributable to Corpay, adjusted to eliminate (a) non-cash stock-based compensation expense related to stock-based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets, amortization of the premium recognized on the purchase of receivables and amortization attributable to the Company's noncontrolling interest, (c) integration and deal related costs, and (d) other non-recurring items, including unusual credit losses, certain discrete tax items, the impact of business dispositions, impairment losses, asset write-offs, restructuring costs, loss on extinguishment of debt, taxes associated with stock-based compensation programs, losses and gains on foreign currency transactions, redemption value adjustment for a non-controlling interest and legal settlements and related legal fees. We adjust net income for the tax effect of adjustments using our effective income tax rate, exclusive of certain discrete tax items. We calculate adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay to eliminate the effect of items that we do not consider indicative of our core operating performance.

Adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay are supplemental measures of operating performance that do not represent and should not be considered as an alternative to net income, net income per diluted share or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP. We believe it is useful to exclude non-cash stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. Integration and deal related costs represent business acquisition transaction costs, professional services fees, short-term retention bonuses and system migration costs, etc., that are not indicative of the performance of the underlying business. We also believe that certain expenses, discrete tax items, gains on business disposition, recoveries (e.g. legal settlements, write-off of customer receivable, etc.), gains and losses on investments, taxes related to stock-based compensation programs and impairment losses do not necessarily reflect how our investments and business are performing. We adjust net income for the tax effect of each of these adjustments using the effective tax rate during the period, exclusive of discrete tax items.

Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures, inclusive of changes in operational and capital structure, and non-recurring items that have occurred subsequent to that period. We believe that organic revenue growth on a macro-neutral, one-time item, and consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of Corpay.

EBITDA is defined as earnings before interest, income taxes, interest expense, net, other expense (income), depreciation and amortization, loss on extinguishment of debt, goodwill impairment, investment loss/gain and other operating, net. Adjusted EBITDA is defined as EBITDA further adjusted for stock-based compensation expense and other one-time items including certain legal expenses, restructuring costs and integration and deal related costs and other items as listed above for adjusted net income. EBITDA and adjusted EBITDA margin are defined as EBITDA and adjusted EBITDA as a percentage of revenue.

Management uses adjusted net income attributable to Corpay, adjusted net income per diluted share attributable to Corpay, organic revenue growth, EBITDA and adjusted EBITDA:

  • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;
  • for planning purposes, including the preparation of our internal annual operating budget;
  • to allocate resources to enhance the financial performance of our business; and
  • to evaluate the performance and effectiveness of our operational strategies.

About Corpay

Corpay (NYSE: CPAY), the Corporate Payments and Expense Management Company, is an S&P 500 company with three primary B2B solution sets. Spend Management, provides corporate and virtual card programs and automates procure-to-pay. Cross-Border, converts foreign currencies and establishes foreign bank accounts. Vehicle Solutions, controls fuel, tolls, parking and related vehicle spend. With Corpay, the more a business controls, the less it spends. To learn more, visit corpay.com.

1 Reconciliations of GAAP results to non-GAAP results are provided in Exhibit 1, 5 and 6 attached. Additional supplemental data is provided in Exhibits 2-4. A reconciliation of GAAP guidance to non-GAAP guidance is provided in Exhibit 7.
2 Net income, net income per diluted share, adjusted net income and adjusted net income per diluted share is amount attributable to Corpay.

 

Corpay, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(In thousands, except per share amounts and percentages)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

% Change

 

2026

 

 

2025

 

 

% Change

 

 

(Unaudited)

 

(Unaudited)

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,338,809

 

$

1,102,030

 

 

21%

 

$

2,599,796

 

$

2,107,697

 

 

23%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Processing

 

 

275,165

 

 

238,517

 

 

15%

 

 

547,227

 

 

460,361

 

 

19%

Selling

 

 

150,607

 

 

115,777

 

 

30%

 

 

298,814

 

 

223,334

 

 

34%

General and administrative

 

 

223,674

 

 

176,994

 

 

26%

 

 

427,473

 

 

333,953

 

 

28%

Depreciation and amortization

 

 

118,297

 

 

91,350

 

 

29%

 

 

233,123

 

 

183,538

 

 

27%

Other operating, net

 

 

99,891

 

 

2

 

 

NM

 

 

107,242

 

 

(3

)

 

NM

Gain on disposition, net

 

 

1,099

 

 

 

 

NM

 

 

122,522

 

 

 

 

NM

Operating income

 

 

472,274

 

 

479,390

 

 

(1)%

 

 

1,108,439

 

 

906,514

 

 

22%

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income), net

 

 

6,278

 

 

(10,572

)

 

NM

 

 

27,326

 

 

(6,477

)

 

NM

Interest expense, net

 

 

114,719

 

 

96,872

 

 

18%

 

 

224,819

 

 

190,794

 

 

18%

Loss on extinguishment of debt

 

 

6,557

 

 

 

 

—%

 

 

6,557

 

 

1,596

 

 

311%

Total other expenses, net

 

 

127,554

 

 

86,300

 

 

48%

 

 

258,702

 

 

185,913

 

 

39%

Income before income taxes

 

 

344,720

 

 

393,090

 

 

(12)%

 

 

849,737

 

 

720,601

 

 

18%

Provision for income taxes

 

 

92,932

 

 

109,012

 

 

(15)%

 

 

244,235

 

 

192,648

 

 

27%

Net income

 

 

251,788

 

 

284,078

 

 

(11)%

 

 

605,502

 

 

527,953

 

 

15%

Less: Net income (loss) attributable to noncontrolling interests

 

 

3,481

 

 

(90

)

 

NM

 

 

7,129

 

 

552

 

 

NM

Net income attributable to Corpay

 

$

248,307

 

$

284,168

 

 

(13)%

 

$

598,373

 

$

527,401

 

 

13%

Basic earnings per share*

 

$

3.75

 

$

4.03

 

 

(7)%

 

$

8.91

 

$

7.49

 

 

19%

Diluted earnings per share*

 

$

3.70

 

$

3.98

 

 

(7)%

 

$

8.79

 

$

7.38

 

 

19%

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

 

65,542

 

 

70,546

 

 

 

 

 

66,536

 

 

70,432

 

 

 

Diluted shares

 

 

66,325

 

 

71,429

 

 

 

 

 

67,379

 

 

71,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*For 2026, Basic and Diluted earnings per share amounts are determined under the two-class method

NM - Not Meaningful

 

Corpay, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)

 
 

 

 

June 30, 2026

 

December 31, 2025

 

 

(Unaudited)

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

3,163,539

 

 

$

2,408,097

 

Restricted cash

 

 

7,004,803

 

 

 

6,583,843

 

Accounts and other receivables (less allowance)

 

 

2,656,036

 

 

 

2,145,679

 

Securitized accounts receivable — restricted for securitization investors

 

 

2,300,000

 

 

 

1,823,000

 

Prepaid expenses and other current assets

 

 

1,359,614

 

 

 

1,002,621

 

Total current assets

 

 

16,483,992

 

 

 

13,963,240

 

Property and equipment, net

 

 

472,324

 

 

 

472,310

 

Goodwill and other intangibles, net

 

 

10,069,667

 

 

 

10,802,551

 

Other assets

 

 

1,198,184

 

 

 

1,170,034

 

Total assets

 

$

28,224,167

 

 

$

26,408,135

 

Liabilities, Redeemable Noncontrolling Interest and Equity

 

 

 

 

Current liabilities:

 

 

 

 

Customer deposits

 

 

8,915,786

 

 

 

8,118,566

 

Accounts payable, accrued expenses and other current liabilities

 

 

3,517,924

 

 

 

2,832,581

 

Securitization facility

 

 

2,300,000

 

 

 

1,823,000

 

Current portion of notes payable and lines of credit

 

 

2,225,389

 

 

 

1,522,530

 

Total current liabilities

 

 

16,959,099

 

 

 

14,296,677

 

Notes payable and other obligations, less current portion

 

 

6,098,142

 

 

 

6,656,157

 

Deferred income taxes

 

 

599,773

 

 

 

614,345

 

Other noncurrent liabilities

 

 

665,201

 

 

 

612,279

 

Total noncurrent liabilities

 

 

7,363,116

 

 

 

7,882,781

 

Commitments and contingencies

 

 

 

 

Redeemable noncontrolling interest

 

 

314,000

 

 

 

302,000

 

Stockholders’ equity:

 

 

 

 

Common stock

 

 

133

 

 

 

132

 

Additional paid-in capital

 

 

4,116,011

 

 

 

3,970,077

 

Retained earnings

 

 

10,857,309

 

 

 

10,264,751

 

Accumulated other comprehensive loss

 

 

(1,356,551

)

 

 

(1,392,154

)

Treasury stock

 

 

(10,075,018

)

 

 

(8,958,942

)

Total Corpay stockholders’ equity

 

 

3,541,884

 

 

 

3,883,864

 

Noncontrolling interest

 

 

46,068

 

 

 

42,813

 

Total equity

 

 

3,587,952

 

 

 

3,926,677

 

Total liabilities, redeemable noncontrolling interest and equity

 

$

28,224,167

 

 

$

26,408,135

 

 

 

 

 

 

 

 

 

 

 

Corpay, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

(Unaudited)

 

(Unaudited)

Operating activities

 

 

 

 

Net income

 

$

605,502

 

 

$

527,953

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

Depreciation

 

 

72,100

 

 

 

58,177

 

Stock-based compensation

 

 

59,509

 

 

 

47,234

 

Provision for credit losses on accounts and other receivables

 

 

90,650

 

 

 

62,162

 

Provision for legal settlement

 

 

100,000

 

 

 

 

Amortization of deferred financing costs and discounts

 

 

7,246

 

 

 

4,842

 

Amortization of intangible assets and premium on receivables

 

 

161,023

 

 

 

125,361

 

Loss on extinguishment of debt

 

 

6,557

 

 

 

1,596

 

Deferred income taxes

 

 

(53,612

)

 

 

(25,499

)

Gain on disposition of business

 

 

(122,522

)

 

 

 

Other non-cash operating expense, net

 

 

28,860

 

 

 

(8,700

)

Changes in operating assets and liabilities (net of acquisitions/disposition)

 

 

458,166

 

 

 

272,970

 

Net cash provided by operating activities

 

 

1,413,479

 

 

 

1,066,096

 

Investing activities

 

 

 

 

Acquisitions, net of cash acquired

 

 

 

 

 

(154,648

)

Purchases of property and equipment

 

 

(105,529

)

 

 

(97,407

)

Proceeds from disposition, net of cash

 

 

421,701

 

 

 

 

Proceeds from sale of cost method investment

 

 

30

 

 

 

14,843

 

Other

 

 

5,252

 

 

 

14,572

 

Net cash provided by (used in) investing activities

 

 

321,454

 

 

 

(222,640

)

Financing activities

 

 

 

 

Proceeds from issuance of common stock

 

 

86,425

 

 

 

55,962

 

Repurchase of common stock

 

 

(1,112,526

)

 

 

(90,877

)

Borrowings on securitization facility, net

 

 

477,000

 

 

 

316,000

 

Deferred financing costs

 

 

(28,189

)

 

 

(10,827

)

Proceeds from notes payable

 

 

5,350,400

 

 

 

750,000

 

Principal payments on notes payable

 

 

(5,989,311

)

 

 

(98,570

)

Borrowings from revolver

 

 

7,947,000

 

 

 

4,490,000

 

Payments on revolver

 

 

(7,212,000

)

 

 

(5,357,000

)

Borrowings on subsidiary swingline, net

 

 

60,779

 

 

 

23,667

 

Other

 

 

756

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(419,666

)

 

 

78,355

 

Effect of foreign currency exchange rates on cash

 

 

(114,140

)

 

 

153,202

 

Net increase in cash and cash equivalents and restricted cash

 

 

1,201,127

 

 

 

1,075,013

 

Net decrease in cash classified within current assets held for sale

 

 

(24,725

)

 

 

 

Cash and cash equivalents and restricted cash, beginning of period

 

 

8,991,940

 

 

 

4,456,345

 

Cash and cash equivalents and restricted cash, end of period

 

$

10,168,342

 

 

$

5,531,358

 

Supplemental cash flow information

 

 

 

 

Cash paid for interest, net

 

$

281,019

 

 

$

238,796

 

Cash paid for income taxes, net

 

$

350,478

 

 

$

261,987

 

 

Exhibit 1

RECONCILIATION OF NON-GAAP MEASURES

(In thousands, except per share amounts; shares in millions)

(Unaudited)

The following table reconciles net income attributable to Corpay to adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay.*

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net income attributable to Corpay

 

$

248,307

 

 

$

284,168

 

 

$

598,373

 

 

$

527,401

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

32,014

 

 

 

28,868

 

 

 

59,509

 

 

 

47,234

 

Amortization1

 

 

85,105

 

 

 

64,137

 

 

 

168,269

 

 

 

130,203

 

Legal settlements and litigation

 

 

100,944

 

 

 

278

 

 

 

101,526

 

 

 

863

 

Loss on extinguishment of debt

 

 

6,557

 

 

 

 

 

 

6,557

 

 

 

1,596

 

Integration and deal related costs

 

 

38,127

 

 

 

14,452

 

 

 

55,053

 

 

 

25,841

 

Restructuring and related costs

 

 

2,839

 

 

 

3,330

 

 

 

6,879

 

 

 

6,130

 

Gain on disposition, net

 

 

(1,099

)

 

 

 

 

 

(122,522

)

 

 

 

Adjustments at equity method investment, net of tax

 

 

14,321

 

 

 

 

 

 

35,711

 

 

 

 

Other2

 

 

2,641

 

 

 

(6,903

)

 

 

13,022

 

 

 

(396

)

Total adjustments

 

 

281,449

 

 

 

104,162

 

 

 

324,004

 

 

 

211,471

 

Income tax impact of pre-tax adjustments at the effective tax rate3

 

 

(65,372

)

 

 

(27,840

)

 

 

(104,926

)

 

 

(55,456

)

Discrete tax items4

 

 

 

 

 

5,931

 

 

 

44,103

 

 

 

5,931

 

Adjusted net income attributable to Corpay

 

$

464,384

 

 

$

366,421

 

 

$

861,554

 

 

$

689,347

 

Adjusted net income per diluted share attributable to Corpay5

 

$

7.00

 

 

$

5.13

 

 

$

12.80

 

 

$

9.64

 

Diluted shares

 

 

66.3

 

 

 

71.4

 

 

 

67.4

 

 

 

71.5

 

1 Includes consolidated amortization related to intangible assets, premium on receivables, deferred financing costs and debt discounts.

2 Includes losses and gains on foreign currency transactions, amortization expense attributable to the Company's noncontrolling interests, taxes associated with stock-based compensation programs and a loss on an economic hedge of a foreign-denominated purchase price of an acquisition and other non-recurring items.

3 Represents provision for income taxes of pre-tax adjustments. Adjustments related to our equity method investment are tax effected at the effective tax rate of the investment as stated.

4 For 2026, represents discrete taxes on net gain realized upon disposition of our PaybyPhone business within Vehicle Payments of $40.0 million and taxes related to our equity method investment.

5 Excludes the impact on earnings per share of the adjustment of a non-controlling interest to its maximum redemption value of $2.8 million and $5.8 million for the three and six months ended June 30, 2026, respectively.

* Columns may not calculate due to rounding.

Exhibit 2
Key Performance Indicators, by Segment and Revenue Per Performance Metric on a GAAP Basis and Pro Forma and Macro Adjusted
(In millions except revenues, net per key performance metric and percentages)
(Unaudited)

The following table presents revenues, net and revenues, net per key performance metric by segment.*

 

 

As Reported

 

Pro Forma and Macro Adjusted1

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

 

2026

 

 

 

2025

 

 

Change

 

%

Change

 

 

2026

 

 

 

2025

 

 

Change

 

%

Change

CORPORATE PAYMENTS2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

548.7

 

 

$

387.3

 

 

$

161.4

 

 

42

%

 

$

538.1

 

 

$

465.5

 

 

$

72.6

 

 

16

%

- Spend volume

$

94,635

 

 

$

55,673

 

 

$

38,962

 

 

70

%

 

$

94,635

 

 

$

66,238

 

 

$

28,397

 

 

43

%

- Revenues, net per spend $

 

0.58

%

 

 

0.70

%

 

 

(0.12

)%

 

(17

)%

 

 

0.57

%

 

 

0.70

%

 

 

(0.13

)%

 

(19

)%

VEHICLE PAYMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

580.2

 

 

$

512.0

 

 

$

68.2

 

 

13

%

 

$

523.5

 

 

$

484.3

 

 

$

39.1

 

 

8

%

- Transactions

 

147.6

 

 

 

207.3

 

 

 

(59.7

)

 

(29

)%

 

 

147.1

 

 

 

136.3

 

 

 

10.9

 

 

8

%

- Revenues, net per transaction

$

3.93

 

 

$

2.47

 

 

$

1.46

 

 

59

%

 

$

3.56

 

 

$

3.55

 

 

$

0.00

 

 

%

- Tag transactions3

 

23.9

 

 

 

22.8

 

 

 

1.1

 

 

5

%

 

 

23.9

 

 

 

22.8

 

 

 

1.1

 

 

5

%

- Parking transactions4

 

 

 

 

67.8

 

 

 

(67.8

)

 

(100

)%

 

 

 

 

 

 

 

 

 

 

%

- Fleet transactions

 

100.8

 

 

 

101.6

 

 

 

(0.8

)

 

(1

)%

 

 

100.3

 

 

 

98.4

 

 

 

1.9

 

 

2

%

- Other transactions

 

22.9

 

 

 

15.1

 

 

 

7.8

 

 

52

%

 

 

22.9

 

 

 

15.1

 

 

 

7.8

 

 

52

%

LODGING PAYMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

123.2

 

 

$

119.8

 

 

$

3.4

 

 

3

%

 

$

122.5

 

 

$

119.8

 

 

$

2.7

 

 

2

%

- Room nights

 

7.5

 

 

 

8.7

 

 

 

(1.1

)

 

(13

)%

 

 

7.5

 

 

 

8.7

 

 

 

(1.1

)

 

(13

)%

- Revenues, net per room night

$

16.34

 

 

$

13.84

 

 

$

2.50

 

 

18

%

 

$

16.24

 

 

$

13.84

 

 

$

2.40

 

 

17

%

OTHER5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

86.7

 

 

$

82.9

 

 

$

3.8

 

 

5

%

 

$

86.7

 

 

$

82.9

 

 

$

3.8

 

 

5

%

- Transactions

 

450.4

 

 

 

420.1

 

 

 

30.3

 

 

7

%

 

 

450.4

 

 

 

420.1

 

 

 

30.3

 

 

7

%

- Revenues, net per transaction

$

0.19

 

 

$

0.20

 

 

$

 

 

(2

)%

 

$

0.19

 

 

$

0.20

 

 

$

 

 

(2

)%

CORPAY

CONSOLIDATED REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

1,338.8

 

 

$

1,102.0

 

 

$

236.8

 

 

21

%

 

$

1,270.7

 

 

$

1,152.5

 

 

$

118.2

 

 

10

%

1 See Exhibit 5 for a reconciliation of Pro forma and Macro Adjusted revenue by segment and metrics, non-GAAP measures, to the GAAP equivalent.

2 Corporate payments revenue per spend dollar decreased over the prior year due to new payables and cross-border enterprise clients.

3 Represents total tag subscription transactions in the quarter. Average monthly tag subscriptions for the second quarter of 2026 is 8.0 million.

4 Parking transactions relates to PayByPhone, a mobile parking payments business within our Vehicle Payments segment, which we sold to a third party in March 2026.

5 Other includes Gift, Outsourced Card Processing and Payroll Card.

* Columns may not calculate due to rounding. 2025 recast to conform with current period segment presentation.

 

Exhibit 3
Revenues by Geography and Segment
(In millions, except percentages)
(Unaudited)

 
Revenues, net by Geography*

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2026

 

%

 

2025

 

%

 

2026

 

%

 

2025

 

%

US

$

600

 

45

%

 

$

541

 

49

%

 

$

1,144

 

44

%

 

$

1,049

 

50

%

Brazil

 

217

 

16

%

 

 

170

 

15

%

 

 

428

 

16

%

 

 

333

 

16

%

UK

 

202

 

15

%

 

 

148

 

13

%

 

 

407

 

16

%

 

 

294

 

14

%

Other

 

319

 

24

%

 

 

242

 

22

%

 

 

621

 

24

%

 

 

432

 

20

%

Consolidated Revenues, net

$

1,339

 

100

%

 

$

1,102

 

100

%

 

$

2,600

 

100

%

 

$

2,108

 

100

%

 

*Columns may not calculate due to rounding.

Revenues, net by Segment*

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

%

 

 

2025

 

%

 

 

2026

 

%

 

 

2025

 

%

Corporate Payments

$

549

 

41

%

 

$

387

 

35

%

 

$

1,053

 

40

%

 

$

732

 

35

%

Vehicle Payments

 

580

 

43

%

 

 

512

 

46

%

 

 

1,144

 

44

%

 

 

986

 

47

%

Lodging Payments

 

123

 

9

%

 

 

120

 

11

%

 

 

234

 

9

%

 

 

230

 

11

%

Other

 

87

 

6

%

 

 

83

 

8

%

 

 

169

 

6

%

 

 

159

 

8

%

Consolidated Revenues, net

$

1,339

 

100

%

 

$

1,102

 

100

%

 

$

2,600

 

100

%

 

$

2,108

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Columns may not calculate due to rounding. 2025 recast to conform with current period segment presentation.

 

Exhibit 4
Segment Results*
(In thousands, except percentages)
(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

20261

 

20252

 

% Change

 

20261

 

20252

 

% Change

Revenues, net:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Payments

 

$

548,724

 

$

387,305

 

42%

 

$

1,052,591

 

$

732,421

 

44%

Vehicle Payments

 

 

580,209

 

 

512,027

 

13%

 

 

1,144,112

 

 

986,305

 

16%

Lodging Payments

 

 

123,183

 

 

119,790

 

3%

 

 

234,157

 

 

230,015

 

2%

Other3

 

 

86,693

 

 

82,908

 

5%

 

 

168,936

 

 

158,956

 

6%

 

 

$

1,338,809

 

$

1,102,030

 

21%

 

$

2,599,796

 

$

2,107,697

 

23%

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Payments

 

$

199,642

 

$

156,937

 

27%

 

$

378,723

 

$

286,760

 

32%

Vehicle Payments

 

 

190,053

 

 

241,643

 

(21)%

 

 

572,857

 

 

464,429

 

23%

Lodging Payments

 

 

49,500

 

 

49,294

 

—%

 

 

92,265

 

 

92,337

 

—%

Other3

 

 

33,079

 

 

31,516

 

5%

 

 

64,594

 

 

62,988

 

3%

 

 

$

472,274

 

$

479,390

 

(1)%

 

$

1,108,439

 

$

906,514

 

22%

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Payments

 

$

57,280

 

$

30,374

 

89%

 

$

110,529

 

$

60,081

 

84%

Vehicle Payments

 

 

46,705

 

 

45,666

 

2%

 

 

94,275

 

 

92,521

 

2%

Lodging Payments

 

 

11,639

 

 

12,960

 

(10)%

 

 

22,962

 

 

25,784

 

(11)%

Other3

 

 

2,673

 

 

2,350

 

14%

 

 

5,357

 

 

5,152

 

4%

 

 

$

118,297

 

$

91,350

 

29%

 

$

233,123

 

$

183,538

 

27%

1 Results from Gringo acquired in the first quarter of 2025 are reported in the Vehicle Payments segment from the date of acquisition. Results from Alpha acquired in the fourth quarter of 2025 are reported in the Corporate Payments segment from the date of acquisition.

2 Segment results for 2025 have been recast to conform to current period segment presentation.

3 Other includes Gift, Outsourced Card Processing and Payroll Card.

NM - Not Meaningful

*Columns may not calculate due to rounding.

 

Exhibit 5
Reconciliation of Non-GAAP Revenue and Key Performance Metric
by Segment to GAAP
(In millions)
(Unaudited)

 

 

 

Revenues, net

 

 

Key Performance Metric

 

 

Three Months Ended June 30,

 

 

Three Months Ended June 30,

 

 

2026*

 

2025*

 

 

2026*

 

2025*

CORPORATE PAYMENTS - SPEND

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

538.1

 

$

465.5

 

 

 

$

94,635

 

$

66,238

 

Impact of acquisitions/dispositions2

 

 

 

 

(78.2

)

 

 

 

 

 

(10,566

)

Impact of fuel prices/spread

 

 

3.5

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

7.1

 

 

 

 

 

 

 

 

 

As reported

 

$

548.7

 

$

387.3

 

 

 

$

94,635

 

$

55,673

 

VEHICLE PAYMENTS - TRANSACTIONS

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

523.5

 

$

484.3

 

 

 

 

147.1

 

 

136.3

 

Impact of acquisitions/dispositions

 

 

0.8

 

 

27.7

 

 

 

 

0.5

 

 

71.0

 

Impact of fuel prices/spread

 

 

26.7

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

29.2

 

 

 

 

 

 

 

 

 

As reported

 

$

580.2

 

$

512.0

 

 

 

 

147.6

 

 

207.3

 

LODGING PAYMENTS - ROOM NIGHTS

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

122.5

 

$

119.8

 

 

 

 

7.5

 

 

8.7

 

Impact of acquisitions/dispositions

 

 

 

 

 

 

 

 

 

 

 

Impact of fuel prices/spread

 

 

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

0.7

 

 

 

 

 

 

 

 

 

As reported

 

$

123.2

 

$

119.8

 

 

 

 

7.5

 

 

8.7

 

OTHER1- TRANSACTIONS

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

86.7

 

$

82.9

 

 

 

 

450.4

 

 

420.1

 

Impact of acquisitions/dispositions

 

 

 

 

 

 

 

 

 

 

 

Impact of fuel prices/spread

 

 

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

86.7

 

$

82.9

 

 

 

 

450.4

 

 

420.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CORPAY CONSOLIDATED REVENUES

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

1,270.7

 

$

1,152.5

 

 

 

Intentionally Left Blank

Impact of acquisitions/dispositions

 

 

0.8

 

 

(50.5

)

 

 

Impact of fuel prices/spread3

 

 

30.2

 

 

 

 

 

Impact of foreign exchange rates3

 

 

37.0

 

 

 

 

 

As reported

 

$

1,338.8

 

$

1,102.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Other includes Gift, Outsourced Card Processing and Payroll Card.

2 Revenues reflect 2025 proforma impact of acquisition of Alpha Group.

3 Revenues reflect the positive impact of movements in foreign exchange rates of approximately $37 million, positive impact from fuel prices of approximately $20 million and the positive impact of fuel price spreads of approximately $10 million.

* Columns may not calculate due to rounding. 2025 recast to conform with current period segment presentation.

 

Exhibit 6
RECONCILIATION OF NON-GAAP EBITDA AND ADJUSTED EBITDA MEASURES
(In millions, except percentages)
(Unaudited)

The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to net income from operations.*

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Net income from operations

 

$

251.8

 

 

$

284.1

 

 

$

605.5

 

 

$

528.0

 

 

Provision for income taxes

 

 

92.9

 

 

 

109.0

 

 

 

244.2

 

 

 

192.6

 

 

Interest expense, net

 

 

114.7

 

 

 

96.9

 

 

 

224.8

 

 

 

190.8

 

 

Other expense, net

 

 

6.3

 

 

 

(10.6

)

 

 

27.3

 

 

 

(6.5

)

 

Depreciation and amortization

 

 

118.3

 

 

 

91.4

 

 

 

233.1

 

 

 

183.5

 

 

Gain on disposition, net

 

 

(1.1

)

 

 

 

 

 

(122.5

)

 

 

 

 

Loss on extinguishment of debt

 

 

6.6

 

 

 

 

 

 

6.6

 

 

 

1.6

 

 

Other operating, net

 

 

99.9

 

 

 

 

 

 

107.2

 

 

 

 

 

EBITDA

 

$

689.4

 

 

$

570.7

 

 

$

1,326.3

 

 

$

1,090.0

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

$

32.0

 

 

$

28.9

 

 

$

59.5

 

 

$

47.2

 

 

Other addbacks1

 

 

45.8

 

 

 

21.0

 

 

 

70.0

 

 

 

38.7

 

 

Adjusted EBITDA

 

$

767.2

 

 

$

620.6

 

 

$

1,455.8

 

 

$

1,176.0

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,338.8

 

 

$

1,102.0

 

 

$

2,599.8

 

 

$

2,107.7

 

 

Adjusted EBITDA margin

 

 

57.3

%

 

 

56.3

%

 

 

56.0

%

 

 

55.8

%

 

 

 

 

 

 

 

 

 

 

 

1 Includes certain legal expenses, restructuring costs and integration and deal related costs

* Columns may not calculate due to rounding.

 

Exhibit 7
RECONCILIATION OF NON-GAAP GUIDANCE MEASURES
(In millions, except per share amounts)
(Unaudited)

The following table reconciles full year 2026 and third quarter 2026 financial guidance for net income to adjusted net income and adjusted net income per diluted share, at both ends of the range.

 

 

 

2026 GUIDANCE

 

 

Low*

 

High*

Net income attributable to Corpay

 

$

1,285

 

 

$

1,325

 

Net income per diluted share

 

$

19.50

 

 

$

19.90

 

 

 

 

 

 

Stock-based compensation

 

 

150

 

 

 

150

 

Amortization

 

 

330

 

 

 

330

 

Gain on disposition, net

 

 

(122

)

 

 

(122

)

Other

 

 

286

 

 

 

286

 

Total pre-tax adjustments

 

$

644

 

 

$

644

 

 

 

 

 

 

Income taxes

 

 

(139

)

 

 

(139

)

Adjusted net income

 

$

1,790

 

 

$

1,830

 

Adjusted net income per diluted share

 

$

27.15

 

 

$

27.55

 

 

 

 

 

 

Diluted shares

 

 

66

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2026 GUIDANCE

 

 

Low*

 

High*

Net income attributable to Corpay

 

$

343

 

 

$

363

 

Net income per diluted share

 

$

5.26

 

 

$

5.46

 

 

 

 

 

 

Stock-based compensation

 

 

42

 

 

 

42

 

Amortization

 

 

81

 

 

 

81

 

Other

 

 

33

 

 

 

33

 

Total pre-tax adjustments

 

$

156

 

 

$

156

 

 

 

 

 

 

Income taxes

 

 

(39

)

 

 

(39

)

Adjusted net income

 

$

460

 

 

$

480

 

Adjusted net income per diluted share

 

$

7.05

 

 

$

7.25

 

 

 

 

 

 

Diluted shares

 

 

66

 

 

 

66

 

 

 

 

 

 

* Columns may not calculate due to rounding.

 

 

Investor Relations
Jim Eglseder, 770-417-4697
Jim.Eglseder@corpay.com

Source: Corpay, Inc.