Ceragon Reports 2025 Third Quarter Financial Results
Ceragon (NASDAQ: CRNT) reported Q3 2025 results: revenues $85.5M (down 16.7% YoY), GAAP operating income $3.8M and non-GAAP operating profit $5.3M, GAAP net income $0.0M and non-GAAP net income $1.7M (non-GAAP EPS $0.02). Gross margin was 34.3% (GAAP) and cash and cash equivalents were $43.0M at Sept 30, 2025.
Business highlights include record North America revenue (41% of Q3), renewed purchasing in India (29% of Q3), initial Latin America smart-city orders, E-band proof-of-concept deployments, and an initial North America order from a global e-commerce customer. Management expects full-year 2025 revenue of ~$340M, plans for non-GAAP profitability and positive cash flow, and anticipates year-over-year growth in 2026.
Ceragon (NASDAQ: CRNT) ha riportato i risultati del terzo trimestre 2025: ricavi 85,5 milioni di dollari (in calo del 16,7% rispetto all'anno precedente), utili operativi GAAP 3,8 milioni di dollari e utile operativo non-GAAP 5,3 milioni, utile netto GAAP 0,0 milioni e utile netto non-GAAP 1,7 milioni (EPS non-GAAP 0,02). Il margine lordo è stato del 34,3% (GAAP) e le disponibilità liquide sono state di 43,0 milioni di dollari al 30 settembre 2025.
I punti salienti del business includono un ricavo record in Nord America (41% del Q3), rinnovo degli ordini in India (29% del Q3), primi ordini in America Latina per smart-city, deployment di proof-of-concept E-band e un primo ordine nordamericano da un cliente globale di e-commerce. La direzione prevede ricavi per l'intero 2025 di circa 340 milioni di dollari, piani per redditività non-GAAP e flussi di cassa positivi, e si attendono crescita anno su anno nel 2026.
Ceragon (NASDAQ: CRNT) reportó resultados del tercer trimestre de 2025: ingresos de 85,5 millones de dólares (una caída del 16,7% interanual), ingreso operativo GAAP de 3,8 millones de dólares y beneficio operativo no-GAAP de 5,3 millones, ingreso neto GAAP de 0,0 millones y ingreso neto no-GAAP de 1,7 millones (EPS no-GAAP 0,02). El margen bruto fue del 34,3% (GAAP) y efectivo y equivalentes de efectivo fueron 43,0 millones de dólares al 30 de septiembre de 2025.
Los aspectos destacados del negocio incluyen ingresos récord en Norteamérica (41% del Q3), renovaciones de compras en India (29% del Q3), primeros pedidos en América Latina para ciudades inteligentes, despliegues de prueba de E-band y un primer pedido en Norteamérica de un cliente global de comercio electrónico. La dirección espera ingresos para todo 2025 de aproximadamente 340 millones de dólares, planes para rentabilidad no-GAAP y flujo de caja positivo, y anticipa crecimiento interanual en 2026.
세라곤(CERAGON) (NASDAQ: CRNT) 는 2025년 3분기 실적을 발표했습니다: 매출 8,550만 달러 (전년 동기 대비 -16.7%), GAAP 영업이익 380만 달러 및 비-GAAP 영업이익 530만 달러, GAAP 순이익 0.0만 달러 및 비-GAAP 순이익 170만 달러 (비-GAAP 주당순이익 0.02). 총마진은 34.3% (GAAP) 이었고 2025년 9월 30일 현재 현금 및 현금성자산은 4300만 달러였습니다.
사업 하이라이트로는 북미 매출 사상 최대치(3분기 41%), 인도에서의 재구매 재개(3분기 29%), 라틴아메리카 스마트시티 수주 초기, E-band 시연 배치, 글로벌 전자상거래 고객의 북미 첫 주문이 포함됩니다. 경영진은 2025 회계연도 전체 매출을 약 3억4000만 달러로 예상하고 비-GAAP 수익성과 양의 현금흐름을 계획하며 2026년 연간 성장을 예상합니다.
Ceragon (NASDAQ: CRNT) a publié ses résultats du T3 2025 : revenus de 85,5 millions de dollars (baisse de 16,7% d'une année sur l'autre), résultat opérationnel GAAP de 3,8 millions de dollars et résultat opérationnel non-GAAP de 5,3 millions, résultat net GAAP de 0,0 million et résultat net non-GAAP de 1,7 million (BPA non-GAAP 0,02). La marge brute était de 34,3% (GAAP) et les liquidités étaient de 43,0 millions de dollars au 30 septembre 2025.
Les points forts du business incluent un chiffre d'affaires record en Amérique du Nord (41% du T3), des commandes renouvelées en Inde (29% du T3), premiers contrats en Amérique Latine pour des villes intelligentes, des déploiements de démonstration E-band et une première commande en Amérique du Nord d’un client mondial de commerce électronique. La direction prévoit pour l’ensemble de l'année 2025 un chiffre d’affaires d’environ 340 millions de dollars, des plans pour la rentabilité non-GAAP et un flux de trésorerie positif, et anticipe une croissance d'année en année en 2026.
Ceragon (NASDAQ: CRNT) berichtete die Ergebnisse für Q3 2025: Umsatz 85,5 Mio. USD (YoY minus 16,7%), GAAP-Betriebsergebnis 3,8 Mio. USD und Non-GAAP-Betriebsergebnis 5,3 Mio. USD, GAAP-Nettoeinkommen 0,0 Mio. USD und Non-GAAP-Nettoeinkommen 1,7 Mio. USD (Non-GAAP EPS 0,02). Die Bruttomarge betrug 34,3% (GAAP) und liquide Mittel betrugen zum 30. September 2025 43,0 Mio. USD.
Zu den Geschäftshighlights gehören Rekordumsätze in Nordamerika (41% des Q3), erneute Käufe in Indien (29% des Q3), erste Aufträge in Lateinamerika für Smart-City-Projekte, E-Band Proof-of-Concept-Deployments und eine erste Nordamerika-Bestellung eines globalen E-Commerce-Kunden. Das Management erwartet für das gesamte Jahr 2025 einen Umsatz von ca. 340 Mio. USD, Pläne für Non-GAAP-Rentabilität und positiven Cashflow und prognostiziert ein Jahr-über-Jahr-Wachstum im Jahr 2026.
Ceragon (NASDAQ: CRNT) أعلنت عن نتائج الربع الثالث من 2025: إيرادات 85.5 مليون دولار (بانخفاض قدره 16.7% على أساس سنوي)، الدخل التشغيلي وفق GAAP 3.8 ملايين دولار و دخل تشغيلي غير-GAAP 5.3 ملايين دولار، صافي الدخل وفق GAAP 0.0 مليون دولار و صافي الدخل غير-GAAP 1.7 مليون دولار (EPS غير-GAAP 0.02). الهامش الإجمالي كان 34.3% (GAAP) والسيولة النقدية النقدية وما يعادلها بلغت 43.0 مليون دولار حتى 30 سبتمبر 2025.
تشمل أبرز نقاط الأعمال إيرادات قياسية في أمريكا الشمالية (41% من الربع الثالث)، إعادة شراء الطلبات في الهند (29% من الربع الثالث)، أوامر ابتدائية في أمريكا اللاتينية لمدن ذكية، نشرات إثبات مفهوم E-band، و أول طلب في أمريكا الشمالية من عميل تجارة إلكترونية عالمي. تتوقع الإدارة أن تبلغ الإيرادات للسنة الكلية 2025 نحو 340 مليون دولار، وخطط للربحية غير-GAAP وتدفق نقدي إيجابي، وتتوقع نموًا سنويًا في 2026.
- Non-GAAP net income of $1.7M in Q3 2025
- Gross margin remained stable at 34.3% (Q3 2025)
- Cash and cash equivalents increased to $43.0M from $35.3M (Dec 31, 2024)
- North America accounted for 41% of Q3 2025 revenue with record quarterly revenue
- Revenues declined 16.7% YoY to $85.5M in Q3 2025
- GAAP operating income fell from $14.6M (Q3 2024) to $3.8M (Q3 2025)
- GAAP net income declined from $12.2M (Q3 2024) to $0.0M (Q3 2025)
- Total operating expenses increased to $25.6M in Q3 2025 from $20.3M in Q3 2024
Insights
Ceragon reports mixed Q3: revenue and GAAP earnings fell, but margins, cash flow and outlook remain constructive.
Revenues were
The business signal is mixed: top-line contraction and sharply lower GAAP profits versus Q3 2024 coexist with stable gross margins, non-GAAP profitability, positive free cash flow, and higher cash balances. Management reiterated a full-year 2025 revenue assumption of ~
Watchables over the next few quarters include reported audited results versus these preliminary numbers, execution on North America momentum and the cited Latin American smart-city multi-year opportunity, and whether revenue trends recover toward the stated
Company delivers solid revenue, margin, and cash flow in third quarter, with improved visibility
ROSH HA'
Q3 2025 Financial Highlights:
- Revenues of
$85.5 million - Operating income of
on a GAAP basis, or$3.8 million on a non-GAAP basis$5.3 million - Net income of
on a GAAP basis, and$0.0 million on a non-GAAP basis$1.7 million - EPS of
per diluted share on a GAAP basis, or$0.00 per diluted share on a non-GAAP basis$0.02
Q3 2025 Business Highlights:
-
North America momentum: Achieved record quarterly revenue, including E2E's contribution, and improved visibility into Q4. -
India progress: Renewed purchasing activity from a major carrier improved visibility - Private network expansion: Began initial stage of a large Latin American smart city project expected to generate multi-year recurring revenue. Also received an initial order from a leading global e-commerce company to modernize its video surveillance connectivity at several dozen North American facilities
- E-band validation: Completed multiple proof-of-concept E-band deployments with Tier-1 operators and a leading ISP, demonstrating extended reach, faster deployment, and lower total cost of ownership
Ceragon's CEO, Doron Arazi, commented: "Ceragon delivered solid financial results with positive free cash flow, while seeing improved visibility in our key markets. Business activity in
"Ceragon has the potential to benefit from recent trends in network utilization, including AI evolution," continued Mr. Arazi. "Service providers and enterprises are increasingly prioritizing network capacity and resilience to handle the increased traffic. Wireless transport is increasingly being considered alongside fiber to deliver redundancy, flexibility, and faster time to market. We believe these dynamics are creating new opportunities for Ceragon. Our E-band and point-to-multipoint technologies directly address these needs, helping carriers and private networks build the next generation of high-capacity, resilient connectivity.
"Combined with improved visibility, these trends increase our confidence in our 2025 outlook. We also expect these trends to enable growth in 2026," concluded Mr. Arazi.
Primary Third Quarter 2025 Financial Results:
Revenues were
Gross profit was
GAAP Operating income was
GAAP Net income was
Non-GAAP results were as follows: Gross margin was
For a reconciliation of GAAP to non-GAAP results, see the attached tables.
Balance Sheet
Cash and cash equivalents were
Revenue Breakout by Geography:
|
|
Q3 2025 |
|
North America |
41 % |
|
India |
29 % |
|
EMEA |
12 % |
|
Latin America |
9 % |
|
APAC |
9 % |
Outlook
Based on management's current view, the Company assumes the following:
- Revenue in full-year 2025 will be approximately
$340 million - At this revenue level, Ceragon anticipates generating non-GAAP profit and positive cash flow
- Current momentum in customer activity and recent market trends support Ceragon's expectation for year-over-year growth in 2026
Conference Call
The Company will host a Zoom web conference today at 8:30 a.m. ET to discuss the financial results, followed by a question-and-answer session for the investment community.
Investors are invited to register by clicking here. All relevant information will be sent upon registration.
For investors unable to join the live call, a replay will be available on the Company's website at www.ceragon.com within 24 hours after the call.
About Ceragon
Ceragon (NASDAQ: CRNT) is a global innovator and leading solutions provider of end-to-end wireless connectivity, specializing in transport, access, and AI-powered managed & professional services. Through our commitment to excellence, we empower customers to elevate operational efficiency and enrich the quality of experience for their end users.
Our customers include service providers, utilities, public safety organizations, government agencies, energy companies, and more, who rely on our wireless expertise and cutting-edge solutions for 5G & 4G broadband wireless connectivity, mission-critical services, and an array of applications that harness our ultra-high reliability and speed. Ceragon solutions are deployed by more than 600 service providers, as well as more than 1,600 private network owners, in more than 130 countries.
Through our innovative, end-to-end solutions, covering hardware, software, and managed & professional services, we enable our customers to embrace the future of wireless technology with confidence, shaping the next generation of connectivity and service delivery. Ceragon delivers extremely reliable, fast to deploy, high-capacity wireless solutions for a wide range of communication network use cases, optimized to lower TCO through minimal use of spectrum, power, real estate, and labor resources - driving simple, quick, and cost-effective network modernization and positioning Ceragon as a leading solutions provider for the "connectivity everywhere" era.
For more information, please visit: www.ceragon.com
Ceragon Networks® and FibeAir® are registered trademarks of Ceragon Networks Ltd. in
Safe Harbor
This press release contains statements that constitute "forward-looking statements" within the meaning of the Securities Act of 1933, as amended and the Securities Exchange Act of 1934, as amended, and the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on the current beliefs, expectations and assumptions of Ceragon's management about Ceragon's business, financial condition, results of operations, micro and macro market trends and other issues addressed or reflected therein. Examples of forward-looking statements include, but are not limited to, statements regarding: projections of demand, revenues, net income, gross margin, capital expenditures and liquidity, competitive pressures, order timing, supply chain and shipping, components availability; growth prospects, product development, financial resources, cost savings and other financial and market matters. You may identify these and other forward-looking statements by the use of words such as "may", "plans", "anticipates", "believes", "estimates", "targets", "expects", "intends", "potential" or the negative of such terms, or other comparable terminology, although not all forward-looking statements contain these identifying words.
Although we believe that the projections reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations there from will not be material. Such forward-looking statements involve known and unknown risks and uncertainties that may cause Ceragon's future results or performance to differ materially from those anticipated, expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to: Company's forward-looking forecasts, with respect to which there is no assurance that such forecasts will materialize; Company's ability to future plan, business, marketing and product strategies on the forecasted evolution of the market developments, such as market and territory trends, future use cases, business concepts, technologies, future demand, and necessary inventory levels; the effects of global economic trends, including recession, rising inflation, rising interest rates, commodity price increases and fluctuations, commodity shortages and exposure to economic slowdown; The effects of the war situation in
We caution you not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Ceragon does not assume any obligation to update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release unless required by law.
While we believe that we have a reasonable basis for each forward-looking statement contained in this press release, we caution you that these statements are based on a combination of facts and factors currently known by us and our projections of the future, about which we cannot be certain. In addition, any forward-looking statements represent Ceragon's views only as of the date of this press release and should not be relied upon as representing its views as of any subsequent date. Ceragon does not assume any obligation to update any forward-looking statements unless required by law.
The results reported in this press-release are preliminary and unaudited results, and investors should be aware of possible discrepancies between these results and the audited results to be reported, due to various factors.
Ceragon's public filings are available on the Securities and Exchange Commission's website at www.sec.gov and may also be obtained from Ceragon's website at www.ceragon.com.
Ceragon Investor & Media Contact:
Rob Fink
FNK IR
Tel. 1+646-809-4048
crnt@fnkir.com
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||
|
( |
||||
|
|
|
|
||
|
|
Three months ended September 30, |
Nine months ended September 30, |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
85,484 |
102,672 |
256,398 |
287,258 |
|
Cost of revenues |
56,134 |
67,732 |
169,509 |
186,789 |
|
|
|
|
|
|
|
Gross profit |
29,350 |
34,940 |
86,889 |
100,469 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
Research and development, net |
6,955 |
8,750 |
22,536 |
25,982 |
|
Sales and Marketing |
12,609 |
10,871 |
36,628 |
33,640 |
|
General and administrative |
6,013 |
688 |
18,389 |
8,846 |
|
Restructuring and related charges |
- |
- |
3,732 |
1,416 |
|
Acquisition- and integration-related charges |
20 |
- |
724 |
1,377 |
|
|
|
|
|
|
|
Total operating expenses |
25,597 |
20,309 |
82,009 |
71,261 |
|
|
|
|
|
|
|
Operating income |
3,753 |
14,631 |
4,880 |
29,208 |
|
|
|
|
|
|
|
Financial and other expenses, net |
2,976 |
1,834 |
4,882 |
6,611 |
|
|
|
|
|
|
|
Income (loss) before taxes |
777 |
12,797 |
(2) |
22,597 |
|
|
|
|
|
|
|
Taxes on income |
749 |
580 |
2,217 |
2,144 |
|
|
|
|
|
|
|
Net income (loss) |
28 |
12,217 |
(2,219) |
20,453 |
|
|
|
|
|
|
|
Basic net income (loss) per share |
0.00 |
0.14 |
(0.02) |
0.24 |
|
Diluted net income (loss) per share |
0.00 |
0.14 |
(0.02) |
0.23 |
|
Weighted average number of shares used in computing basic net income (loss) per share |
90,296,561 |
86,280,444 |
89,509,052 |
85,849,886 |
|
Weighted average number of shares used in computing diluted net income (loss) per share |
91,744,069 |
88,333,970 |
89,509,052 |
87,948,342 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||
|
( |
||
|
|
|
|
|
|
September 30, |
December 31, |
|
|
2025 |
2024 |
|
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
Cash and cash equivalents |
42,987 |
35,311 |
|
Trade receivables, net |
111,954 |
149,619 |
|
Inventories |
58,420 |
59,693 |
|
Other accounts receivable and prepaid expenses |
22,131 |
16,415 |
|
|
|
|
|
Total current assets |
235,492 |
261,038 |
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
Severance pay and pension fund |
963 |
4,915 |
|
Property and equipment, net |
39,782 |
36,764 |
|
Operating lease right-of-use assets |
16,118 |
16,702 |
|
Intangible assets, net |
22,659 |
16,791 |
|
Goodwill |
11,046 |
7,749 |
|
Other non-current assets |
861 |
1,037 |
|
|
|
|
|
Total non-current assets |
91,429 |
83,958 |
|
|
|
|
|
Total assets |
326,921 |
344,996 |
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
Trade payables |
69,637 |
91,157 |
|
Deferred revenues |
1,906 |
2,573 |
|
Short-term loans |
31,000 |
25,200 |
|
Operating lease liabilities |
3,731 |
2,971 |
|
Other accounts payable and accrued expenses |
23,526 |
29,547 |
|
|
|
|
|
Total current liabilities |
129,800 |
151,448 |
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
Accrued severance pay and pension |
3,283 |
8,359 |
|
Operating lease liabilities |
12,883 |
12,936 |
|
Other long-term payables |
8,841 |
5,928 |
|
|
|
|
|
Total long-term liabilities |
25,007 |
27,223 |
|
|
|
|
|
SHAREHOLDERS' EQUITY: |
|
|
|
Share capital |
234 |
232 |
|
Additional paid-in capital |
453,576 |
447,369 |
|
Treasury shares at cost |
(20,091) |
(20,091) |
|
Other comprehensive loss |
(8,261) |
(10,060) |
|
Accumulated deficit |
(253,344) |
(251,125) |
|
|
|
|
|
Total shareholders' equity |
172,114 |
166,325 |
|
|
|
|
|
Total liabilities and shareholders' equity |
326,921 |
344,996 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW |
||||
|
( |
||||
|
|
|
|
||
|
|
Three months ended September 30, |
Nine months ended September 30, |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
Cash flow from operating activities: |
|
|
|
|
|
Net income (loss) |
28 |
12,217 |
(2,219) |
20,453 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
3,436 |
2,981 |
10,400 |
8,861 |
|
Loss from sale of property and equipment, net |
15 |
- |
25 |
169 |
|
Stock-based compensation expense |
862 |
907 |
3,061 |
3,377 |
|
Decrease in accrued severance pay and pensions, net |
(723) |
(167) |
(646) |
(731) |
|
Decrease (increase) in trade receivables, net |
12,130 |
(8,540) |
40,292 |
(17,787) |
|
Increase in other assets (including other accounts receivable, prepaid expenses, other non-current assets, and the effect of exchange rate changes on cash and cash equivalents) |
(1,904) |
(929) |
(4,223) |
(2,312) |
|
Decrease (increase) in inventory |
1,276 |
(640) |
1,403 |
7,915 |
|
Decrease in operating lease right-of-use assets |
962 |
1,067 |
3,016 |
3,693 |
|
Increase (decrease) in trade payables |
(5,233) |
7,152 |
(23,278) |
7,741 |
|
Increase (decrease) in other accounts payable and accrued expenses (including other long-term payables) |
(2,358) |
443 |
(4,889) |
349 |
|
Decrease in operating lease liability |
(810) |
(565) |
(1,725) |
(3,507) |
|
Decrease in deferred revenues |
(520) |
(206) |
(684) |
(3,152) |
|
Net cash provided by operating activities |
7,161 |
13,720 |
20,533 |
25,069 |
|
|
|
|
|
|
|
Cash flow from investing activities: |
|
|
|
|
|
Purchases of property and equipment, net |
(3,150) |
(2,899) |
(10,576) |
(10,854) |
|
Software development costs capitalized |
(964) |
(249) |
(2,675) |
(1,238) |
|
Payments made in connection with business acquisitions, net of acquired cash |
- |
- |
(6,570) |
- |
|
Net cash used in investing activities |
(4,114) |
(3,148) |
(19,821) |
(12,092) |
|
|
|
|
|
|
|
Cash flow from financing activities: |
|
|
|
|
|
Proceeds from exercise of stock options |
4 |
265 |
655 |
807 |
|
Proceeds from (repayments of) bank credits and loans, net |
10,500 |
(3,250) |
5,800 |
(7,400) |
|
Net cash provided by ( used in) financing activities |
10,504 |
(2,985) |
6,455 |
(6,593) |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
220 |
124 |
509 |
(607) |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
13,771 |
7,711 |
7,676 |
5,777 |
|
Cash and cash equivalents at the beginning of the period |
29,216 |
26,303 |
35,311 |
28,237 |
|
Cash and cash equivalents at the end of the period |
42,987 |
34,014 |
42,987 |
34,014 |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS |
||||
|
( |
||||
|
|
|
|
||
|
|
Three months ended September 30, |
Nine months ended September 30, |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
GAAP cost of revenues |
56,134 |
67,732 |
169,509 |
186,789 |
|
Stock-based compensation expenses |
(134) |
(109) |
(323) |
(374) |
|
Amortization of acquired intangible assets |
(422) |
(189) |
(1,378) |
(567) |
|
Excess cost on acquired inventory in business combination (*) |
- |
- |
- |
(124) |
|
Non-GAAP cost of revenues |
55,578 |
67,434 |
167,808 |
185,724 |
|
|
|
|
|
|
|
GAAP gross profit |
29,350 |
34,940 |
86,889 |
100,469 |
|
Stock-based compensation expenses |
134 |
109 |
323 |
374 |
|
Amortization of acquired intangible assets |
422 |
189 |
1,378 |
567 |
|
Excess cost on acquired inventory in business combination (*) |
- |
- |
- |
124 |
|
Non-GAAP gross profit |
29,906 |
35,238 |
88,590 |
101,534 |
|
|
|
|
|
|
|
GAAP Research and development expenses |
6,955 |
8,750 |
22,536 |
25,982 |
|
Stock-based compensation expenses |
(190) |
(173) |
(468) |
(509) |
|
Non-GAAP Research and development expenses |
6,765 |
8,577 |
22,068 |
25,473 |
|
|
|
|
|
|
|
GAAP Sales and marketing expenses |
12,609 |
10,871 |
36,628 |
33,640 |
|
Stock-based compensation expenses |
(304) |
(341) |
(944) |
(1,024) |
|
Amortization of acquired intangible assets |
(275) |
(117) |
(772) |
(505) |
|
Non-GAAP Sales and marketing expenses |
12,030 |
10,413 |
34,912 |
32,111 |
|
|
|
|
|
|
|
GAAP General and administrative expenses |
6,013 |
688 |
18,389 |
8,846 |
|
Stock-based compensation expenses |
(234) |
(284) |
(1,326) |
(1,470) |
|
Non-GAAP General and administrative expenses |
5,779 |
404 |
17,063 |
7,376 |
|
|
|
|
|
|
|
GAAP Restructuring and related charges |
- |
- |
3,732 |
1,416 |
|
Restructuring and related charges |
- |
- |
(3,732) |
(1,416) |
|
Non-GAAP Restructuring and related charges |
- |
- |
- |
- |
|
|
|
|
|
|
|
GAAP Acquisition- and integration-related charges |
20 |
- |
724 |
1,377 |
|
Acquisition- and integration-related charges |
(20) |
- |
(724) |
(1,377) |
|
Non-GAAP Acquisition- and integration-related charges |
- |
- |
- |
- |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS
( |
||||
|
|
|
|
||
|
|
Three months ended September 30, |
Nine months ended September 30, |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
GAAP Operating income |
3,753 |
14,631 |
4,880 |
29,208 |
|
Stock-based compensation expenses |
862 |
907 |
3,061 |
3,377 |
|
Amortization of acquired intangible assets |
697 |
306 |
2,150 |
1,072 |
|
Excess cost on acquired inventory in business combination (*) |
- |
- |
- |
124 |
|
Restructuring and other charges |
- |
- |
3,732 |
1,416 |
|
Acquisition- and integration-related charges |
20 |
- |
724 |
1,377 |
|
Non-GAAP Operating income |
5,332 |
15,844 |
14,547 |
36,574 |
|
|
|
|
|
|
|
GAAP Financial and other expenses, net |
2,976 |
1,834 |
4,882 |
6,611 |
|
Leases – financial expenses |
(152) |
(501) |
(1,290) |
(182) |
|
Non-cash revaluation associated with a business combination |
24 |
(122) |
1,972 |
(318) |
|
Non-GAAP Financial and other expenses, net |
2,848 |
1,211 |
5,564 |
6,111 |
|
|
|
|
|
|
|
GAAP Tax expenses |
749 |
580 |
2,217 |
2,144 |
|
Non-cash tax adjustments |
- |
- |
- |
(413) |
|
Non-GAAP Tax expenses |
749 |
580 |
2,217 |
1,731 |
|
|
|
|
|
|
|
GAAP Net income (loss) |
28 |
12,217 |
(2,219) |
20,453 |
|
Stock-based compensation expenses |
862 |
907 |
3,061 |
3,377 |
|
Amortization of acquired intangible assets |
697 |
306 |
2,150 |
1,072 |
|
Excess cost on acquired inventory in business combination (*) |
- |
- |
- |
124 |
|
Restructuring and other charges |
- |
- |
3,732 |
1,416 |
|
Acquisition- and integration-related charges |
20 |
- |
724 |
1,377 |
|
Leases – financial expenses |
152 |
501 |
1,290 |
182 |
|
Non-cash revaluation associated with a business combination |
(24) |
122 |
(1,972) |
318 |
|
Non-cash tax adjustments |
- |
- |
- |
413 |
|
Non-GAAP Net income |
1,735 |
14,053 |
6,766 |
28,732 |
|
|
|
|
|
|
|
GAAP basic net income (loss) per share |
0.00 |
0.14 |
(0.02) |
0.24 |
|
|
|
|
|
|
|
GAAP diluted net income (loss) per share |
0.00 |
0.14 |
(0.02) |
0.23 |
|
|
|
|
|
|
|
Non-GAAP Diluted net income per share |
0.02 |
0.16 |
0.07 |
0.33 |
|
|
|
|
|
|
|
Weighted average number of shares used in computing GAAP basic net income (loss) per share |
90,296,561 |
86,280,444 |
89,509,052 |
85,849,886 |
|
Weighted average number of shares used in computing GAAP diluted net income (loss) per share |
91,744,069 |
88,333,970 |
89,509,052 |
87,948,342 |
|
Weighted average number of shares used in computing non-GAAP diluted net income per share |
91,744,069 |
88,333,970 |
91,507,031 |
87,948,342 |
(*) Consists of charges to cost of revenues for the difference between the fair value of acquired inventory in business combination, which was recorded at fair value, and the actual cost of this inventory, which impacts the Company's gross profit.
Logo - https://mma.prnewswire.com/media/1704355/Ceragon_Networks_Ltd_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/ceragon-reports-2025-third-quarter-financial-results-302611454.html
SOURCE Ceragon Networks Ltd.