STOCK TITAN

CSB Bancorp, Inc. Reports Second Quarter Earnings

(Moderate)
(Neutral)
Tags
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

 

MILLERSBURG, Ohio--(BUSINESS WIRE)-- CSB Bancorp, Inc. (OTC ID: CSBB):

Second Quarter Highlights

 

Quarter Ended

June 30, 2026

 

 

 

Quarter Ended

June 30, 2025

 

Diluted earnings per share

 

$

1.80

 

 

 

$

1.41

 

Net Income

 

$

4,735,000

 

 

 

$

3,727,000

 

Return on average common equity

 

 

14.48

%

 

 

 

12.48

%

Return on average assets

 

 

1.48

%

 

 

 

1.23

%

CSB Bancorp, Inc. (OTC ID: CSBB) today announced second quarter 2026 net income of $4,735,000 or $1.80 per basic and diluted share, as compared to $3,727,000, or $1.41 per basic and diluted share, for the same period in 2025. For the six-month period ended June 30, 2026 net income totaled $9,179,000 compared to $7,343,000 for the same period last year, an increase of 25%.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 14.48% and 1.48%, respectively, compared with 12.48% and 1.23% for the second quarter of 2025. Pre-Provision Net Revenue (“PPNR”) (a non-GAAP measure) totaled $6.5 million during the quarter, an increase of $1.2 million, or 24%, from the prior year’s second quarter. Net interest income increased $1.5 million, or 15%, noninterest income increased $175 thousand, or 10%, and noninterest expense increased $465 thousand, or 7%, in the second quarter of 2026 compared to the same period in 2025. For the six-month period ended June 30, 2026 ROE and ROA were 14.26% and 1.45% as compared to 12.53% and 1.22% for the comparable period in 2025.

Eddie Steiner, President and CEO stated, “A relatively stable environment for interest rates and employment levels has fostered increased business expansion and additional home buying activity. Real GDP growth advanced at 2.1% annualized in the first quarter and appears to have sustained the pace through second quarter. Economic activity remains somewhat tempered by persistent inflation and global uncertainties that cloud the outlook for energy prices, tariffs, and other federal government actions. Consumer debt levels and delinquencies have been increasing as households contend with the higher cost of living expenses."

Provision for credit loss expense for the quarter decreased $29 thousand from second quarter 2025. The allowance for expected credit losses (“ACL”) amounted to $13.5 million, or 1.56% of total loans, on June 30, 2026, as compared to $8.3 million or 1.05% of total loans on June 30, 2025. The allowance for credit losses on off-balance sheet commitments on June 30, 2026 was $583 thousand, as compared to a June 30, 2025 balance of $493 thousand. The increase in the ACL is primarily related to the individually evaluated loan relationship reported in prior periods. CSB has no allowance for credit losses related to available-for-sale or held-to-maturity debt securities, as there is no meaningful loss expectation on these securities.

Loan interest income including fees increased $1.5 million, or 13%, during second quarter 2026 as compared to the same quarter in 2025. The increase was primarily the result of an $83 million average volume increase, augmented by a 13 basis point (“bp”) increase in yield over the prior year’s quarter. Securities interest income increased $197 thousand, or 11%, during second quarter 2026 compared to the same quarter 2025 with average yield in the portfolio improving as lower yielding securities continue to pay down and mature. Loan yields in second quarter 2026 averaged 6.05%, an increase of 13 bps from the 2025 second quarter average of 5.92%. Securities yields for second quarter 2026 averaged 2.59% as compared to 2.27% in the second quarter of 2025, while overnight funds averaged 3.71% compared to 4.47% in the second quarter 2025.

Interest expense declined $35 thousand, or 1%, during second quarter 2026 as compared to second quarter 2025. The cost to fund gross earning assets for the second quarter of 2026 declined to 1.17% as compared to 1.25% for the second quarter of 2025.

The fully taxable equivalent (“FTE”) net interest margin (a non-GAAP measure) was 3.92% for second quarter 2026, compared to 3.61% in the second quarter of 2025. FTE net interest income increased $1.5 million, or 15%, with a $65 million increase in average earning assets as well as a 23 bp increase in the yield on assets. The mix shift into loans primarily drove the increase in earnings from assets. The cost of interest-bearing liabilities declined 10 basis points as rates on time deposits have been slowly declining over the past year. Tax equivalency effect on net interest margin was 0.01% for both 2026 and 2025.

Noninterest income increased $175 thousand, or 10%, compared to second quarter of 2025. The increase was primarily the result of a $49 thousand increase in debit card interchange fees, $42 thousand increase in credit card fees, a $37 thousand increase in earnings on bank owned life insurance, and a $28 thousand increase in service charges on deposit accounts.

Noninterest expense increased $465 thousand, or 7%, from second quarter 2025. Salary and employee benefits increased $328 thousand, or 8%, compared to the prior year quarter, with increases in base salaries and benefits, partially due to increased headcount as the company was able to reduce vacancies and add several new positions supporting growth. Software expense increased $83 thousand, or 19%, primarily due to new loan production software. Debit card expense increased $23 thousand, or 12%. Professional fees increased $19 thousand, or 5%, with increases to legal expense, audit and accounting, and director’s fees. The Company’s second quarter efficiency ratio decreased to 53.06% compared to 56.62% in the prior year.

Federal income tax expense was $1.2 million in second quarter 2026 compared to $903 thousand in the second quarter of 2025. The effective tax rate for the 2026 and 2025 second quarters was 20%, respectively.

Average earning assets for the second quarter of 2026 increased $65 million, or 6% from the year-ago quarter, primarily reflecting an $83 million, or 11%, increase in average loans, an $8 million, or 3%, decrease in average securities, and a $9 million, or 15%, decrease in interest-earning deposits in other banks, held mainly at the Federal Reserve Bank.

Average commercial loan balances for the quarter, including commercial real estate, increased $56 million, or 10%, from prior year levels, as construction loans were drawn, and borrowers used term loans to fund equipment and other purchases. Average residential mortgage balances increased $18 million, or 10%, above the prior year’s quarter with borrowers favoring adjustable-rate mortgages during this period of higher interest rates. The bank does not sell adjustable-rate mortgages to the secondary market. Home equity lines of credit increased $9 million from the prior year’s quarter as borrowers covered expenses and avoided refinancing their lower interest rate mortgages. Average consumer credit balances decreased $504 thousand, or 3%, versus the same quarter of the prior year on lower recreational vehicle loan volume. Commercial loan demand for operating cash flow and equipment investments is somewhat constrained with households and businesses remaining cautious about discretionary borrowing until there is more confidence in price and employment stability following tensions in the Middle East and rising oil prices. Construction and development and commercial real estate borrowing have continued to exhibit fairly steady demand.

Nonperforming loans were $7.3 million, or 0.84%, of total loans on June 30, 2026, compared to $1.4 million, or 0.17% of total loans, a year ago. The increase in nonperforming loans which includes nonaccrual loans and loans past due 90 days and still accruing, was attributable to a business relationship which has communicated that liquidation may provide greater economic value than continuing operations, due to cash flow pressure. The Bank believes it is well-secured on this relationship. Net loan charge-offs recognized during second quarter 2026 were $28 thousand, compared to second quarter 2025 net loan charge-offs of $362 thousand. The prior year net loan charge-offs were related to a previously reported voluntary liquidation of a commercial credit, for which no further book balances remain and any future recoveries are uncertain at this time.

Average deposit balances increased on a quarter over prior year quarter comparison by $52 million, or 5%. For second quarter 2026, the average cost of deposits amounted to 1.25%, as compared to 1.32% for second quarter 2025. Second quarter 2026 increases in average deposit balances over the prior year quarter included interest bearing checking accounts of $15 million, savings accounts of $6 million, and time deposits of $23 million. Noninterest-bearing accounts increased $8 million from the prior year’s second quarter. The average balance of securities sold under repurchase agreement during the second quarter of 2026 increased by $621 thousand, or 3%, compared to the average for the same period in the prior year.

Shareholders’ equity totaled $133 million on June 30, 2026, with 2.6 million common shares outstanding. The average equity to assets ratio amounted to 10.21% for the quarter ended June 30, 2026. The Company declared a second quarter dividend of $0.43 per share, producing an annualized yield of 2.4% based on June 30, 2026 closing price of $72.00.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $1.3 billion as of June 30, 2026. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, and a loan production office located in Medina, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release. See the non-GAAP disclosures at the end of this release for a reconciliation of GAAP and non-GAAP measures.

CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

Quarters

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

EARNINGS

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

3rd Qtr

 

 

2nd Qtr

 

 

6 months

 

 

6 months

 

 

Net interest income FTE (a)

$

 

11,904

 

$

 

11,493

 

$

 

11,450

 

$

 

10,968

 

$

 

10,376

 

$

 

23,397

 

$

 

20,088

 

 

Provision for credit loss expense

 

 

585

 

 

 

495

 

 

 

3,858

 

 

 

501

 

 

 

614

 

 

 

1,080

 

 

 

1,016

 

 

Noninterest income

 

 

1,952

 

 

 

1,872

 

 

 

1,956

 

 

 

1,866

 

 

 

1,777

 

 

 

3,824

 

 

 

3,473

 

 

Noninterest expenses

 

 

7,343

 

 

 

7,305

 

 

 

7,249

 

 

 

7,133

 

 

 

6,878

 

 

 

14,648

 

 

 

13,359

 

 

FTE adjustment(a)

 

 

28

 

 

 

28

 

 

 

30

 

 

 

30

 

 

 

31

 

 

 

56

 

 

 

62

 

 

Net income

 

 

4,735

 

 

 

4,444

 

 

 

1,869

 

 

 

4,151

 

 

 

3,727

 

 

 

9,179

 

 

 

7,343

 

 

Basic and Diluted earnings per share

 

 

1.80

 

 

 

1.69

 

 

 

0.71

 

 

 

1.57

 

 

 

1.41

 

 

 

3.49

 

 

 

2.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA), annualized

 

 

1.48

 

%

 

1.42

 

%

 

0.58

 

%

 

1.31

 

%

 

1.23

 

%

 

1.45

 

%

 

1.22

 

%

Return on average common equity (ROE), annualized

 

 

14.48

 

 

 

14.03

 

 

 

5.83

 

 

 

13.19

 

 

 

12.48

 

 

 

14.26

 

 

 

12.53

 

 

Net interest margin FTE(a)

 

 

3.92

 

 

 

3.87

 

 

 

3.73

 

 

 

3.67

 

 

 

3.61

 

 

 

3.89

 

 

 

3.55

 

 

Efficiency ratio

 

 

53.06

 

 

 

54.75

 

 

 

54.11

 

 

 

55.56

 

 

 

56.62

 

 

 

53.89

 

 

 

56.71

 

 

Number of full-time equivalent employees

 

 

185

 

 

 

182

 

 

 

178

 

 

 

181

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

 

50.49

 

$

 

49.18

 

$

 

48.07

 

$

 

47.56

 

$

 

46.11

 

 

 

 

 

 

 

 

Period-end common share market value

 

 

72.00

 

 

 

62.36

 

 

 

54.00

 

 

 

49.50

 

 

 

43.50

 

 

 

 

 

 

 

 

Market as a % of book

 

 

142.60

 

 

 

126.80

 

%

 

112.30

 

%

 

104.09

 

%

 

94.34

 

%

 

 

 

 

 

 

Price-to-earnings ratio

 

 

12.48

 

 

 

11.59

 

 

 

10.65

 

 

 

9.48

 

 

 

9.01

 

 

 

 

 

 

 

 

Average basic common shares outstanding

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,629,229

 

 

 

2,636,028

 

 

 

2,639,244

 

 

 

2,627,015

 

 

 

2,641,879

 

 

Average diluted common shares outstanding

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,629,229

 

 

 

2,636,028

 

 

 

2,639,244

 

 

 

2,627,015

 

 

 

2,641,879

 

 

Period end common shares outstanding

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,632,498

 

 

 

2,638,921

 

 

 

 

 

 

 

 

Common stock market capitalization

$

 

189,145

 

$

 

163,821

 

$

 

141,859

 

$

 

130,309

 

$

 

114,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

$

 

41

 

$

 

13

 

$

 

31

 

$

 

39

 

$

 

368

 

$

 

55

 

$

 

403

 

 

Net charge-offs

 

 

28

 

 

 

7

 

 

 

26

 

 

 

11

 

 

 

362

 

 

 

35

 

 

 

391

 

 

Allowance for credit losses

 

 

13,528

 

 

 

12,947

 

 

 

12,470

 

 

 

8,720

 

 

 

8,251

 

 

 

 

 

 

 

 

Nonperforming assets (NPAs)

 

 

7,287

 

 

 

1,018

 

 

 

652

 

 

 

746

 

 

 

1,358

 

 

 

 

 

 

 

 

Net charge-off / average loans ratio

 

 

0.01

 

%

 

0.00

 

%

 

0.01

 

%

 

0.01

 

%

 

0.19

 

%

 

0.01

 

%

 

0.10

 

%

Allowance for credit losses / period-end loans

 

 

1.56

 

 

 

1.52

 

 

 

1.50

 

 

 

1.08

 

 

 

1.05

 

 

 

 

 

 

 

 

NPAs/loans and other real estate

 

 

0.84

 

 

 

0.12

 

 

 

0.08

 

 

 

0.09

 

 

 

0.17

 

 

 

 

 

 

 

 

Allowance for credit losses / nonperforming loans

 

 

186

 

 

 

1,272

 

 

 

1,913

 

 

 

1,169

 

 

 

608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL & LIQUIDITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end tangible equity to assets(b)

 

 

9.92

 

%

 

9.87

 

%

 

9.43

 

%

 

9.69

 

%

 

9.48

 

%

 

 

 

 

 

 

Average equity to assets

 

 

10.21

 

 

 

10.12

 

 

 

9.90

 

 

 

9.96

 

 

 

9.82

 

 

 

 

 

 

 

 

Average equity to loans

 

 

15.21

 

 

 

15.20

 

 

 

15.56

 

 

 

15.55

 

 

 

15.36

 

 

 

 

 

 

 

 

Average loans to deposits

 

 

76.83

 

 

 

76.41

 

 

 

72.62

 

 

 

72.97

 

 

 

72.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

 

1,284,910

 

$

 

1,269,557

 

$

 

1,285,617

 

$

 

1,253,262

 

$

 

1,220,306

 

$

 

1,277,294

 

$

 

1,209,129

 

 

Earning assets

 

 

1,218,626

 

 

 

1,205,187

 

 

 

1,216,492

 

 

 

1,184,077

 

 

 

1,153,677

 

 

 

1,211,943

 

 

 

1,142,643

 

 

Loans

 

 

862,329

 

 

 

845,298

 

 

 

818,312

 

 

 

802,858

 

 

 

779,664

 

 

 

853,860

 

 

 

767,830

 

 

Deposits

 

 

1,122,413

 

 

 

1,106,338

 

 

 

1,126,878

 

 

 

1,100,283

 

 

 

1,070,136

 

 

 

1,114,418

 

 

 

1,059,395

 

 

Shareholders' equity

 

 

131,165

 

 

 

128,465

 

 

 

127,296

 

 

 

124,818

 

 

 

119,779

 

 

 

129,823

 

 

 

118,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENDING BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

 

1,294,216

 

$

 

1,265,503

 

$

 

1,292,736

 

$

 

1,248,357

 

$

 

1,237,969

 

 

 

 

 

 

 

 

Earning assets

 

 

1,224,138

 

 

 

1,200,667

 

 

 

1,228,856

 

 

 

1,178,781

 

 

 

1,163,268

 

 

 

 

 

 

 

 

Loans

 

 

869,348

 

 

 

852,718

 

 

 

829,778

 

 

 

810,048

 

 

 

788,070

 

 

 

 

 

 

 

 

Deposits

 

 

1,133,407

 

 

 

1,101,821

 

 

 

1,127,915

 

 

 

1,096,596

 

 

 

1,089,344

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

132,630

 

 

 

129,203

 

 

 

126,280

 

 

 

125,190

 

 

 

121,683

 

 

 

 

 

 

 

 

Notes:

(a) - Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the 21% statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill.

CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

June 30,

 

 

 

June 30,

 

(Dollars in thousands, except per share data)

 

2026

 

 

 

2025

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

Cash and due from banks

$

 

24,345

 

 

$

 

27,000

 

Interest-bearing deposits with banks

 

 

57,182

 

 

 

 

68,290

 

Total cash and cash equivalents

 

 

81,527

 

 

 

 

95,290

 

Securities

 

 

 

 

 

 

 

Available-for-sale, at fair-value

 

 

121,067

 

 

 

 

110,067

 

Held-to-maturity

 

 

174,421

 

 

 

 

195,048

 

Equity securities

 

 

325

 

 

 

 

273

 

Restricted stock, at cost

 

 

1,645

 

 

 

 

1,520

 

Total securities

 

 

297,458

 

 

 

 

306,908

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

150

 

 

 

 

-

 

Loans

 

 

869,348

 

 

 

 

788,070

 

Less allowance for credit losses

 

 

13,528

 

 

 

 

8,251

 

Net loans

 

 

855,820

 

 

 

 

779,819

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

13,604

 

 

 

 

13,795

 

Goodwill

 

 

4,728

 

 

 

 

4,728

 

Bank owned life insurance

 

 

31,689

 

 

 

 

28,669

 

Accrued interest receivable and other assets

 

 

9,240

 

 

 

 

8,760

 

TOTAL ASSETS

$

 

1,294,216

 

 

$

 

1,237,969

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing

$

 

287,118

 

 

$

 

282,784

 

Interest-bearing

 

 

846,289

 

 

 

 

806,560

 

Total deposits

 

 

1,133,407

 

 

 

 

1,089,344

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

22,014

 

 

 

 

22,364

 

Other borrowings

 

 

694

 

 

 

 

965

 

Accrued interest payable and other liabilities

 

 

5,471

 

 

 

 

3,613

 

TOTAL LIABILITIES

 

 

1,161,586

 

 

 

 

1,116,286

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Common stock, $6.25 par value. Authorized 9,000,000 shares;

 

 

 

 

 

 

 

issued 2,980,602 shares in 2026 and 2025

 

 

18,629

 

 

 

 

18,629

 

Additional paid-in capital

 

 

9,815

 

 

 

 

9,815

 

Retained earnings

 

 

119,066

 

 

 

 

108,309

 

Treasury stock at cost - 353,587 shares in 2026

 

 

 

 

 

 

 

and 341,681 shares in 2025

 

 

(9,293

)

 

 

 

(8,730

)

Accumulated other comprehensive loss

 

 

(5,587

)

 

 

 

(6,340

)

TOTAL SHAREHOLDERS' EQUITY

 

 

132,630

 

 

 

 

121,683

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

 

1,294,216

 

 

$

 

1,237,969

 

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Quarters ended

 

 

 

Six months ended

 

(Unaudited)

 

June 30,

 

 

 

June 30,

 

(Dollars in thousands, except per share data)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

 

12,998

 

 

$

 

11,497

 

 

$

 

25,524

 

 

$

 

22,372

 

Taxable securities

 

 

1,885

 

 

 

 

1,678

 

 

 

 

3,847

 

 

 

 

3,473

 

Nontaxable securities

 

 

65

 

 

 

 

75

 

 

 

 

129

 

 

 

 

150

 

Other

 

 

476

 

 

 

 

678

 

 

 

 

894

 

 

 

 

1,214

 

Total interest and dividend income

 

 

15,424

 

 

 

 

13,928

 

 

 

 

30,394

 

 

 

 

27,209

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,486

 

 

 

 

3,515

 

 

 

 

6,924

 

 

 

 

7,042

 

Other

 

 

62

 

 

 

 

68

 

 

 

 

129

 

 

 

 

141

 

Total interest expense

 

 

3,548

 

 

 

 

3,583

 

 

 

 

7,053

 

 

 

 

7,183

 

Net interest income

 

 

11,876

 

 

 

 

10,345

 

 

 

 

23,341

 

 

 

 

20,026

 

Provision for credit loss expense

 

 

585

 

 

 

 

614

 

 

 

 

1,080

 

 

 

 

1,016

 

Net interest income, after provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for credit loss expense

 

 

11,291

 

 

 

 

9,731

 

 

 

 

22,261

 

 

 

 

19,010

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

325

 

 

 

 

297

 

 

 

 

631

 

 

 

 

592

 

Trust services

 

 

289

 

 

 

 

268

 

 

 

 

607

 

 

 

 

546

 

Debit card interchange fees

 

 

599

 

 

 

 

550

 

 

 

 

1,142

 

 

 

 

1,065

 

Credit card fees

 

 

193

 

 

 

 

151

 

 

 

 

384

 

 

 

 

301

 

Earnings on bank owned life insurance

 

 

266

 

 

 

 

229

 

 

 

 

521

 

 

 

 

445

 

Gain on sale of loans

 

 

75

 

 

 

 

81

 

 

 

 

127

 

 

 

 

130

 

Unrealized gain on equity securities

 

 

17

 

 

 

 

6

 

 

 

 

41

 

 

 

 

6

 

Other

 

 

188

 

 

 

 

195

 

 

 

 

371

 

 

 

 

388

 

Total noninterest income

 

 

1,952

 

 

 

 

1,777

 

 

 

 

3,824

 

 

 

 

3,473

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,249

 

 

 

 

3,921

 

 

 

 

8,482

 

 

 

 

7,618

 

Occupancy expense

 

 

336

 

 

 

 

352

 

 

 

 

684

 

 

 

 

708

 

Equipment expense

 

 

210

 

 

 

 

223

 

 

 

 

418

 

 

 

 

429

 

Professional and director fees

 

 

411

 

 

 

 

392

 

 

 

 

869

 

 

 

 

805

 

Software expense

 

 

524

 

 

 

 

441

 

 

 

 

1,045

 

 

 

 

844

 

Marketing and public relations

 

 

153

 

 

 

 

154

 

 

 

 

284

 

 

 

 

259

 

Debit card expense

 

 

221

 

 

 

 

198

 

 

 

 

429

 

 

 

 

409

 

Financial institutions tax

 

 

252

 

 

 

 

233

 

 

 

 

505

 

 

 

 

463

 

FDIC insurance expense

 

 

143

 

 

 

 

135

 

 

 

 

290

 

 

 

 

285

 

Other expenses

 

 

844

 

 

 

 

829

 

 

 

 

1,642

 

 

 

 

1,539

 

Total noninterest expenses

 

 

7,343

 

 

 

 

6,878

 

 

 

 

14,648

 

 

 

 

13,359

 

Income before income taxes

 

 

5,900

 

 

 

 

4,630

 

 

 

 

11,437

 

 

 

 

9,124

 

Federal income tax provision

 

 

1,165

 

 

 

 

903

 

 

 

 

2,258

 

 

 

 

1,781

 

Net income

$

 

4,735

 

 

$

 

3,727

 

 

$

 

9,179

 

 

$

 

7,343

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

 

1.80

 

 

$

 

1.41

 

 

$

 

3.49

 

 

$

 

2.78

 

CSB BANCORP, INC.

NON-GAAP DISCLOSURES

NET INTEREST INCOME, FULLY-TAXABLE EQUIVALENT

 

 

 

Quarters ended

 

 

 

Six months ended

 

 

(Unaudited)

 

June 30,

 

 

 

June 30,

 

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Net interest income

$

 

11,876

 

 

$

 

10,345

 

 

$

 

23,341

 

 

$

 

20,026

 

 

Taxable equivalent adjustment1

 

 

28

 

 

 

 

31

 

 

 

 

56

 

 

 

 

62

 

 

Net interest income, FTE

$

 

11,904

 

 

$

 

10,376

 

 

$

 

23,397

 

 

$

 

20,088

 

 

Net interest margin

 

 

3.91

 

%

 

 

3.60

 

%

 

 

3.88

 

%

 

 

3.54

 

%

Taxable equivalent adjustment1

 

 

0.01

 

 

 

 

0.01

 

 

 

 

0.01

 

 

 

 

0.01

 

 

Net interest margin, FTE

 

 

3.92

 

%

 

 

3.61

 

%

 

 

3.89

 

%

 

 

3.55

 

%

1 Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

PRE-PROVISION NET REVENUE

 

 

 

Quarters ended

 

 

 

Six months ended

 

(Unaudited)

 

June 30,

 

 

 

June 30,

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Pre-Provision Net Revenue (PPNR)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

 

11,876

 

 

$

 

10,345

 

 

$

 

23,341

 

 

$

 

20,026

 

Total noninterest income

 

 

1,952

 

 

 

 

1,777

 

 

 

 

3,824

 

 

 

 

3,473

 

Total revenue

 

 

13,828

 

 

 

 

12,122

 

 

 

 

27,165

 

 

 

 

23,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Noninterest expense

 

 

7,343

 

 

 

 

6,878

 

 

 

 

14,648

 

 

 

 

13,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPNR (Non-GAAP)

$

 

6,485

 

 

$

 

5,244

 

 

$

 

12,517

 

 

$

 

10,140

 

TANGIBLE EQUITY

 

(Unaudited)

 

June 30,

 

 

 

June 30,

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

Total Shareholders' Equity (GAAP)

$

 

132,630

 

 

$

 

121,683

 

Less: Goodwill

 

 

4,728

 

 

 

 

4,728

 

Tangible Shareholders' Equity (Non-GAAP)

$

 

127,902

 

 

$

 

116,955

 

 

Paula J. Meiler, SVP & CFO
330.763.2873
paula.meiler@csb1.com

Source: CSB Bancorp, Inc.