Castor Maritime Inc. Reports Net Income of $17.6 Million for the Three Months Ended December 31, 2025 and Net Income of $21.5 Million for the Year Ended December 31, 2025
Rhea-AI Summary
Castor Maritime (NASDAQ: CTRM) reported net income of $17.6 million for Q4 2025 and $21.5 million for full-year 2025. Total vessel revenues fell to $13.3M in Q4 and $46.2M for 2025, driven by vessel sales and lower Available/Ownership Days.
Cash and restricted cash rose to $152.8M at year-end; the company completed vessel disposals, redeemed Series E preferred shares and secured a $50.0M sustainability-linked term loan.
Positive
- Net income of $17.6M in Q4 2025 (vs loss prior year)
- Full-year net income of $21.5M for 2025
- Cash and restricted cash increased to $152.8M at Dec 31, 2025
- Completed full repayment of $100M senior term loan from Toro
Negative
- Total vessel revenues down 29.0% YoY to $46.2M for 2025
- Available Days decreased 29.8% in Q4 2025, reducing fleet revenue
- Basic EPS fell to $1.13 for 2025 from $3.50 in 2024
- Adjusted EBITDA declined to $33.2M in 2025 from $52.3M in 2024
News Market Reaction – CTRM
In the Apr 15 session, CTRM gained 4.49%, reflecting a moderate positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Dec 03 | Q3 2025 earnings | Positive | +9.4% | Strong Q3 net income and EBITDA with higher cash and active refinancing. |
| Oct 01 | Q2 2025 earnings | Negative | -0.5% | Sharp revenue and income declines despite debt cuts and vessel disposals. |
| Aug 11 | Q1 2025 earnings | Negative | +0.0% | Large net loss from unrealized investment losses and weaker dry bulk rates. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings releases have produced modest moves, with generally aligned reactions: one strong positive, one mildly negative, and one flat despite weak results.
Recent earnings show a transition from weak to stronger performance. In Q1 2025, CTRM reported a large net loss driven by unrealized investment losses and sharply lower vessel revenues. Q2 2025 remained challenging, with further revenue and income declines despite debt reduction and vessel disposals. By Q3 2025, net income rebounded to $21.0M and EBITDA to $24.3M, aided by financing actions and a growing cash position. Today’s full‑year and Q4 2025 profitability update follows that improving earnings trajectory.
Key Terms
ebitda financial
adjusted ebitda financial
sale and leaseback financial
bareboat financing financial
term sofr financial
ownership days technical
AI-generated analysis. How Rhea-AI works. Not financial advice.
LIMASSOL, Cyprus, April 15, 2026 (GLOBE NEWSWIRE) -- Castor Maritime Inc. (NASDAQ: CTRM) (“Castor” or the “Company”), a diversified global shipping and energy company, today announced its results for the three months and year ended December 31, 2025.
Highlights of the Fourth Quarter Ended December 31, 2025:
- Total vessel revenues:
$13.3 million for the three months ended December 31, 2025, as compared to$15.0 million for the three months ended December 31, 2024, or an11.3% decrease; - Revenue from services:
$9.2 million for the three months ended December 31, 2025; - Net income of
$17.6 million for the three months ended December 31, 2025, as compared to a$32.7 million loss for the three months ended December 31, 2024, or a153.8% increase; - Adjusted net income(1) of
$5.2 million for the three months ended December 31, 2025, as compared to a$7.7 million loss for the three months ended December 31, 2024; - Earnings / (loss) per common share, basic:
$1.21 per share for the three months ended December 31, 2025, as compared to ($1.24) per share for the three months ended December 31, 2024; - EBITDA(1):
$23.5 million for the three months ended December 31, 2025, as compared to$(28.7) million for the three months ended December 31, 2024; - Adjusted EBITDA(1):
$11.2 million for the three months ended December 31, 2025, as compared to$3.4 million for the three months ended December 31, 2024; - Cash and restricted cash of
$152.8 million as of December 31, 2025, as compared to$87.9 million as of December 31, 2024; - On October 13, 2025, we and Toro Corp. (“Toro”) agreed to the full redemption of 60,000 shares of our
8.75% Series E Cumulative Perpetual Convertible Preferred Shares issued by us in September 2025 (the “Series E Preferred Shares”), for cash consideration equal to its stated amount of$60.0 million plus0.523% thereof, including accrued and unpaid distributions; and - On October 13, 2025, we secured a
$50.0 million sustainability-linked senior term loan facility with a five-year tenor.
Highlights of the Year Ended December 31, 2025:
- Total vessel revenues:
$46.2 million for the year ended December 31, 2025, as compared to$65.1 million for the year ended December 31, 2024, or a29.0% decrease; - Revenue from services:
$35.6 million for the year ended December 31, 2025; - Net income of
$21.5 million for the year ended December 31, 2025, as compared to$15.3 million for the year ended December 31, 2024, or a40.5% increase; - Adjusted net income(1) of
$14.5 million for the year ended December 31, 2025, as compared to$30.9 million for the year ended December 31, 2024; - Earnings per common share, basic:
$1.13 per share for the year ended December 31, 2025, as compared to$3.50 per share for the year ended December 31, 2024; - EBITDA(1):
$40.2 million for the year ended December 31, 2025, as compared to$29.7 million for the year ended December 31, 2024; - Adjusted EBITDA(1):
$33.2 million for the year ended December 31, 2025, as compared to$52.3 million for the year ended December 31, 2024; - In addition to the full redemption of the Series E Preferred Shares, during the year ended December 31, 2025, the Company completed full repayment of its
$100 million senior term loan from Toro; and - During the year ended December 31, 2025, the Company completed four vessel disposals.
(1) Adjusted net income, EBITDA and Adjusted EBITDA are not recognized measures under United States generally accepted accounting principles (“U.S. GAAP”). Please refer to Appendix B for the definitions of these measures and reconciliation to Net income / (Loss), the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
Management Commentary for Fourth Quarter 2025:
Mr. Petros Panagiotidis, Chief Executive Officer of Castor, commented:
“In Q4 2025, stronger market rates combined with solid charter demand continued to support our positive long-term outlook for the dry-bulk sector.
“During the quarter, we initiated our second sale-and-leaseback transaction, thoughtfully incorporating leverage to enhance balance sheet efficiency and further optimize our capital structure, while also securing a
“With a disciplined approach to funding and a strong balance sheet, we remain well positioned to capitalize on future opportunities and sustain value delivery.”
Earnings Commentary:
Fourth Quarter ended December 31, 2025, and 2024, Results
Total vessel revenues for the three months ended December 31, 2025, decreased to
Revenue from services for the three months ended December 31, 2025, amounted to
There was an increase in voyage expenses to
Vessel operating expenses decreased by
Cost of revenue from services for the three months ended December 31, 2025 amounted to
Management fees in the three months ended December 31, 2025 amounted to
Depreciation and amortization expenses are comprised of vessels’ depreciation, the amortization of vessels’ capitalized dry-dock costs, property and equipment depreciation and intangible assets amortization. Depreciation expenses decreased to
General and administrative expenses in the three months ended December 31, 2025, amounted to
Loss on vessels held for sale in the three months ended December 31, 2024, amounted to
During the three months ended December 31, 2025 and 2024, we recorded a recovery of provision of doubtful accounts in the amount of
Net loss from equity method investments in the three months ended December 31, 2025 and 2024, amounted to
Net gain from equity method investments measured at fair value in the three months ended December 31, 2025 and 2024, amounted to
During the three months ended December 31, 2025, we incurred net interest and finance costs of
Other income in the three months ended December 31, 2025 amounted to
Dividend income from equity method investments measured at fair value (related party) amounted to
Recent Financial Developments Commentary:
Liquidity/Financing/Cash flow update
Our consolidated cash position (including our restricted cash) as of December 31, 2025, increased by
As of December 31, 2025, our total debt (including financial liabilities), gross of unamortized deferred loan fees (of approximately
More specifically, on March 24, 2025, March 31, 2025 and April 29, 2025, Castor made partial prepayments to Toro for its term loan amounting to
On July 29, 2025, we successfully completed a sale and leaseback transaction for the M/V Magic Thunder, a 2011-built Kamsarmax bulk carrier vessel with a Japanese counterparty. The bareboat financing amounts to
Additionally, on December 29, 2025, we entered into a sale and leaseback agreement for the M/V Magic Perseus, a 2013-built Kamsarmax bulk carrier vessel with a Japanese counterparty. The bareboat financing amounts to
Recent Business Developments Commentary:
Series E Preferred Shares
On September 29, 2025, we agreed to issue 60,000 Series E Preferred Shares having a stated amount of
New loan facility
On October 13, 2025, we entered into a
Fleet Employment Status (as of April 15, 2026)
During the three months ended December 31, 2025, we operated on average 9.0 vessels earning a Daily TCE Rate(2) of
Our employment profile as of April 15, 2026 is presented immediately below.
(2) Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this measure to Total vessel revenues, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
| Dry Bulk Carriers | |||||||||
| Vessel Name | Type | Capacity (dwt) | Year Built | Country of Construction | Type of Employment(1) | Daily Gross Charter Rate | Estimated Redelivery Date | ||
| Earliest | Latest | ||||||||
| Magic Thunder | Kamsarmax | 83,375 | 2011 | Japan | TC period | -(4) | -(4) | ||
| Magic Perseus | Kamsarmax | 82,158 | 2013 | Japan | TC period | -(4) | -(4) | ||
| Magic Starlight | Kamsarmax | 81,048 | 2015 | China | TC period | -(4) | -(4) | ||
| Magic Mars | Panamax | 76,822 | 2014 | Korea | TC period | -(4) | -(4) | ||
| Magic P | Panamax | 76,453 | 2004 | Japan | Panamax Pool (9) | N/A | -(10) | -(10) | |
| Magic Pluto | Panamax | 74,940 | 2013 | Japan | TC period | -(4) | -(4) | ||
| Magic Ariel | Kamsarmax | 81,845 | 2020 | China | TC period | -(4) | -(4) | ||
| Magic Celeste | Ultramax | 63,310 | 2015 | China | TC period | -(4) | -(4) | ||
| Containerships | |||||||||
| Vessel Name | Type | Capacity (dwt) | Year Built | Country of Construction | Type of Employment | Daily Gross Charter Rate ($/day) | Estimated Redelivery Date | ||
| Earliest | Latest | ||||||||
| Raphaela | Containership | 26,811 | 2008 | Turkey | TC period | Nov-26 | Jan-27 | ||
(1) TC stands for time charter.
(2) The benchmark vessel used in the calculation of the average Baltic Panamax Index 5TC routes (“BPI5TC”) is a non-scrubber fitted 82,000mt dwt vessel (Kamsarmax) with specific age, speed–consumption, and design characteristics.
(3) The vessel’s daily gross charter rate is equal to
(4) In accordance with the prevailing charter party, both parties (owners and charterers) have the option to terminate the charter by providing 3 months’ written notice to the other party.
(5) The vessel’s daily gross charter rate is equal to
(6) The vessel’s daily gross charter rate is equal to
(7) The benchmark vessel used in the calculation of the average of the Baltic Panamax Index 4TC routes (“BPI4TC”) is a non-scrubber fitted 74,000mt dwt vessel (Panamax) with specific age, speed-consumption, and design characteristics.
(8) The vessel’s daily gross charter rate is equal to
(9) The vessel is currently participating in an unaffiliated pool specializing in the employment of Panamax/Kamsarmax dry bulk vessels.
(10) Under the prevailing pool agreement, owners may terminate the charter by giving three months’ written notice.
(11) The vessel’s daily gross charter rate is equal to
(12) The benchmark vessel used in the calculation of the average of the Baltic Supramax Index 10TC routes (“BSI10TC”) is a non-scrubber fitted 58,000mt dwt vessel (Supramax) with specific age, speed–consumption, and design characteristics.
Financial Results Overview of Operations:
Set forth below are selected financial data of our dry bulk, containership and asset management segments for each of the three months and year ended December 31, 2025, and 2024, respectively:
| Three Months Ended | Year Ended | |||||||||
| (Expressed in U.S. dollars) | December 31, 2025 (unaudited) | December 31, 2024 (unaudited) | December 31, 2025 (unaudited) | December 31, 2024 (unaudited) | ||||||
| Total vessel revenues | $ | 13,329,096 | $ | 14,989,190 | $ | 46,240,892 | $ | 65,069,003 | ||
| Revenue from services(2) | $ | 9,236,296 | $ | 1,174,376 | $ | 35,573,513 | $ | 1,174,376 | ||
| Operating (loss)/income | $ | 11,566,745 | $ | (7,011,456 | ) | $ | (18,424,758 | ) | $ | 21,426,610 |
| Net income / (loss), net of taxes | $ | 17,554,867 | $ | (32,716,878 | ) | $ | 21,542,163 | $ | 15,304,934 | |
| Adjusted net income, net of taxes(1) | $ | 5,213,575 | $ | (7,672,983 | ) | $ | 14,538,968 | $ | 30,920,979 | |
| EBITDA(1) | $ | 23,518,602 | $ | (28,667,952 | ) | $ | 40,227,317 | $ | 29,679,564 | |
| Adjusted EBITDA(1) | $ | 11,177,310 | $ | 3,393,478 | $ | 33,224,122 | $ | 52,313,144 | ||
| Earnings / (Loss) per common share, basic attributable to Castor Maritime Inc. common shareholders | $ | 1.21 | $ | (1.24 | ) | $ | 1.13 | $ | 3.50 | |
| Earnings / (Loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders | $ | 0.24 | $ | (1.24 | ) | $ | 0.36 | $ | 0.38 | |
(1) Adjusted net income, EBITDA and Adjusted EBITDA are not recognized measures under U.S. GAAP. Please refer to Appendix B of this release for the definition and reconciliation of these measures to Net (loss)/income, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
(2) Results for the three months and year ended December 31, 2024 reflect data for the period from the acquisition of MPC Capital on December 16, 2024, through December 31, 2024.
Consolidated Fleet Selected Financial and Operational Data:
Set forth below are selected financial and operational data which are applicable only for our dry bulk vessel and containership segments for each of the three months and year ended December 31, 2025, and 2024, respectively, that we believe are useful in analyzing trends in our results of operations.
| Three Months Ended December 31, | Year Ended December 31, | ||||||||
| (Expressed in U.S. dollars except for operational data) | 2025 | 2024 | 2025 | 2024 | |||||
| Ownership Days(1)(7) | 829 | 1,186 | 3,633 | 4,669 | |||||
| Available Days(2)(7) | 828 | 1,180 | 3,506 | 4,626 | |||||
| Operating Days(3)(7) | 826 | 1,176 | 3,497 | 4,588 | |||||
| Daily TCE Rate(4) | $ | 14,456 | $ | 11,648 | $ | 12,026 | $ | 13,147 | |
| Fleet Utilization(5) | |||||||||
| Daily vessel operating expenses(6) | $ | 5,392 | $ | 5,333 | $ | 5,269 | $ | 5,609 | |
(1) Ownership Days are the total number of calendar days in a period during which we owned a vessel.
(2) Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
(3) Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
(4) Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this measure to Total vessel revenues, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
(5) Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
(6) Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
(7) Our definitions of Ownership Days, Available Days, Operating Days and Fleet Utilization may not be comparable to those reported by other companies.
APPENDIX A
| CASTOR MARITIME INC. Unaudited Condensed Consolidated Statements of Comprehensive Income / (Loss) (Expressed in U.S. Dollars—except for number of share data) | |||||||||||||
| (In U.S. dollars except for number of share data) | Three Months Ended December 31, | Year Ended December 31, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||
| REVENUES | |||||||||||||
| Time charter revenues | $ | 11,854,219 | $ | 14,989,190 | $ | 42,180,126 | $ | 65,069,003 | |||||
| Pool revenues | 1,474,877 | — | 4,060,766 | — | |||||||||
| Total vessel revenues | $ | 13,329,096 | $ | 14,989,190 | $ | 46,240,892 | $ | 65,069,003 | |||||
| Revenue from services (including related party revenues) | $ | 9,236,296 | $ | 1,174,376 | $ | 35,573,513 | $ | 1,174,376 | |||||
| Total revenues | $ | 22,565,392 | $ | 16,163,566 | $ | 81,814,405 | $ | 66,243,379 | |||||
| EXPENSES | |||||||||||||
| Voyage expenses (including commissions to related party) | (1,359,301 | ) | (1,244,365 | ) | (4,078,667 | ) | (4,248,856 | ) | |||||
| Vessel operating expenses | (4,469,873 | ) | (6,324,637 | ) | (19,140,916 | ) | (26,188,773 | ) | |||||
| Cost of revenue from services | (6,136,741 | ) | (1,117,476 | ) | (22,116,441 | ) | (1,117,476 | ) | |||||
| Management fees -related parties | (866,932 | ) | (1,270,332 | ) | (4,022,007 | ) | (4,808,602 | ) | |||||
| Depreciation and amortization | (4,740,862 | ) | (3,988,177 | ) | (14,760,087 | ) | (15,037,006 | ) | |||||
| Loss on vessels held for sale (including commissions to related party) | — | (3,629,521 | ) | (5,554,777 | ) | (3,629,521 | ) | ||||||
| (Provision) / recovery of provision for doubtful accounts | 1,662,022 | (4,823 | ) | 1,640,626 | (4,823 | ) | |||||||
| General and administrative expenses (including related party fees) | (5,302,740 | ) | (8,453,888 | ) | (19,429,796 | ) | (13,343,878 | ) | |||||
| Net gain/(loss) on sale of vessel (including commissions to related party) | — | 5,781 | (2,005,320 | ) | 19,298,394 | ||||||||
| Gain from a claim | — | 6,740 | — | 1,418,096 | |||||||||
| Net gain/(loss) on disposition of assets | (100,014 | ) | 158,440 | 309,680 | 158,440 | ||||||||
| Net (loss) from equity method investments | (137,003 | ) | — | (326,123 | ) | — | |||||||
| Net gain / (loss) from equity method investments measured at fair value | 10,452,797 | 2,687,236 | (10,755,335 | ) | 2,687,236 | ||||||||
| Operating income / (loss) | $ | 11,566,745 | $ | (7,011,456 | ) | $ | (18,424,758 | ) | $ | 21,426,610 | |||
| Interest and finance costs, net (1) | (501,917 | ) | (26,448 | ) | (3,059,198 | ) | 796,364 | ||||||
| Other (expenses) / income, net | 3,591,785 | (25,644,673 | ) | 25,924,673 | (6,784,052 | ) | |||||||
| Dividend income from equity method investments measured at fair value (related party) | 3,619,210 | — | 17,967,315 | — | |||||||||
| Income taxes | (178,191 | ) | (34,301 | ) | (323,104 | ) | (133,988 | ) | |||||
| Withholding Tax on dividends received | (542,765 | ) | — | (542,765 | ) | — | |||||||
| Net income / (loss) | $ | 17,554,867 | $ | (32,716,878 | ) | $ | 21,542,163 | $ | 15,304,934 | ||||
| Less: Net income attributable to the non-controlling interest | (3,470,080 | ) | (685,938 | ) | (2,273,340 | ) | (685,938 | ) | |||||
| Net income / (loss) attributable to Castor Maritime Inc. | 14,084,787 | (33,402,816 | ) | 19,268,823 | 14,618,996 | ||||||||
| Dividend on Series D Preferred Shares | (1,277,778 | ) | (743,055 | ) | (4,979,167 | ) | (2,645,833 | ) | |||||
| Deemed dividend on Series D Preferred Shares | (779,907 | ) | (227,908 | ) | (3,005,817 | ) | (606,444 | ) | |||||
| Dividend on Series E Preferred Shares | (175,000 | ) | — | (189,583 | ) | — | |||||||
| Deemed dividend on Series E Preferred Shares | (167,984 | ) | — | (168,629 | ) | — | |||||||
| Deemed contribution from Series D preferred shareholders | — | 22,437,675 | — | 22,437,675 | |||||||||
| Net income / (loss) attributable to common shareholders of Castor Maritime Inc. | $ | 11,684,118 | $ | (11,936,104 | ) | $ | 10,925,627 | $ | 33,804,394 | ||||
| Other comprehensive income / (loss): | |||||||||||||
| Foreign currency translation | 950,863 | (1,878,694 | ) | 29,647,528 | (1,878,694 | ) | |||||||
| Net cash flow hedges | (56,687 | ) | (168,377 | ) | 324,666 | (168,377 | ) | ||||||
| Other comprehensive income / (loss) | 894,176 | (2,047,071 | ) | 29,972,194 | (2,047,071 | ) | |||||||
| Other comprehensive loss / (income) attributable to noncontrolling interests | (212,793 | ) | 537,884 | (7,834,495 | ) | 537,884 | |||||||
| Other comprehensive income / (loss) attributable to Castor Maritime Inc. | 681,383 | (1,509,187 | ) | 22,137,699 | (1,509,187 | ) | |||||||
| Total comprehensive income / (loss) | 18,449,043 | (34,763,949 | ) | 51,514,357 | 13,257,863 | ||||||||
| Less: Comprehensive income attributable to noncontrolling interests | (3,682,872 | ) | (148,054 | ) | (10,107,835 | ) | (148,054 | ) | |||||
| Total comprehensive income / (loss) attributable to Castor Maritime Inc. | 14,766,171 | (34,912,003 | ) | 41,406,522 | 13,109,809 | ||||||||
| Earnings / (loss) per common share, basic attributable to Castor Maritime Inc. common shareholders | $ | 1.21 | $ | (1.24 | ) | $ | 1.13 | $ | 3.50 | ||||
| Earnings / (loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders | $ | 0.24 | $ | (1.24 | ) | $ | 0.36 | $ | 0.38 | ||||
| Weighted average number of common shares outstanding, basic | 9,662,354 | 9,662,354 | 9,662,354 | 9,662,354 | |||||||||
| Weighted average number of common shares outstanding, diluted | 57,606,487 | 9,662,354 | 53,652,910 | 38,745,250 | |||||||||
(1) Includes interest and finance costs and interest income, if any.
| CASTOR MARITIME INC. Unaudited Condensed Consolidated Balance Sheets (Expressed in U.S. Dollars—except for number of share data) | |||||
| December 31, 2025 | December 31, 2024 | ||||
| ASSETS | |||||
| CURRENT ASSETS: | |||||
| Cash and cash equivalents | $ | 151,775,129 | $ | 87,896,786 | |
| Due from related parties | 13,155,509 | 6,393,625 | |||
| Assets held for sale | — | 69,430,788 | |||
| Investment in equity securities | 27,759,775 | 69,119,010 | |||
| Investment in debt securities | 554,924 | — | |||
| Other current assets | 28,169,537 | 21,018,015 | |||
| Total current assets | 221,414,874 | 253,858,224 | |||
| NON-CURRENT ASSETS: | |||||
| Vessels, net | 156,496,033 | 200,443,193 | |||
| Property, plant and equipment, net | 34,658,519 | 1,994,191 | |||
| Restricted cash | 1,000,000 | — | |||
| Due from related parties | 2,893,839 | 3,504,667 | |||
| Investment in related party | 117,521,579 | 117,560,467 | |||
| Equity method investments | 50,045,840 | 50,503,722 | |||
| Equity method investments measured at fair value | 139,745,917 | 115,455,048 | |||
| Intangible assets, net | 21,173,403 | 19,323,603 | |||
| Goodwill | 24,126,824 | 17,932,243 | |||
| Other non-current assets | 28,281,613 | 16,801,563 | |||
| Total non-current assets | 575,943,567 | 543,518,697 | |||
| Total assets | 797,358,441 | 797,376,921 | |||
| LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY | |||||
| CURRENT LIABILITIES: | |||||
| Current portion of long-term debt, net | 5,637,620 | 1,053,156 | |||
| Current portion of financial liabilities, net | 1,548,990 | — | |||
| Current portion of long-term debt, related party, net | — | 9,970,623 | |||
| Accrued liabilities | 16,700,000 | 23,045,515 | |||
| Liabilities directly associated with assets held for sale | — | 17,656,371 | |||
| Due to related parties, current | 1,106,606 | 889,020 | |||
| Other current liabilities | 9,413,688 | 11,787,100 | |||
| Total current liabilities | 34,406,904 | 64,401,785 | |||
| NON-CURRENT LIABILITIES: | |||||
| Long-term debt, net | 64,992,597 | 2,603,900 | |||
| Long‐term financial liabilities, net | 12,046,770 | — | |||
| Long-term debt, related party, net | — | 89,921,162 | |||
| Deferred tax liabilities | 10,596,230 | 8,096,383 | |||
| Other non-current liabilities | 6,358,462 | 6,887,969 | |||
| Total non-current liabilities | 93,994,059 | 107,509,414 | |||
| Total liabilities | 128,400,963 | 171,911,199 | |||
| MEZZANINE EQUITY | |||||
| 80,714,075 | 77,708,258 | ||||
| Total mezzanine equity | 80,714,075 | 77,708,258 | |||
| SHAREHOLDERS’ EQUITY | |||||
| Common shares, | 9,662 | 9,662 | |||
| Series B Preferred Shares - 12,000 shares issued and outstanding as of December 31, 2025 and December 31, 2024 | 12 | 12 | |||
| Additional paid-in capital | 265,339,741 | 265,389,338 | |||
| Retained earnings | 239,452,780 | 228,527,153 | |||
| Accumulated other comprehensive income / (loss) | 20,628,512 | (1,509,187 | ) | ||
| Total Castor Maritime Inc. shareholders’ equity | 525,430,707 | 492,416,978 | |||
| Noncontrolling interests | 62,812,696 | 55,340,486 | |||
| Total shareholders’ equity | 588,243,403 | 547,757,464 | |||
| Total liabilities, mezzanine equity and shareholders’ equity | $ | 797,358,441 | $ | 797,376,921 | |
| CASTOR MARITIME INC. Unaudited Consolidated Statements of Cash Flows | ||||||
| (Expressed in U.S. Dollars) | Year Ended December 31, | |||||
| 2025 | 2024 | |||||
| Cash Flows provided by Operating Activities: | ||||||
| Net income | $ | 21,542,163 | $ | 15,304,934 | ||
| Adjustments to reconcile net income to net cash provided by Operating Activities: | ||||||
| Depreciation and amortization | 14,760,087 | 15,037,006 | ||||
| Amortization and write off of deferred finance charges | 213,502 | 810,000 | ||||
| Amortization of fair value of acquired time charters | 119,733 | 622,541 | ||||
| Straight line amortization of hire | 99,244 | (52,084 | ) | |||
| Net loss / (gain) on sale of vessels | 2,005,320 | (19,298,394 | ) | |||
| Loss on vessels held for sale | 5,554,777 | 3,629,521 | ||||
| Provision / (recovery) of provision for doubtful accounts | (1,640,626 | ) | 4,823 | |||
| Non-cash compensation (transfer of shares) | 272,780 | — | ||||
| Adjustments for non-cash finance costs | 252,681 | — | ||||
| Net gain on disposition of assets | (244,024 | ) | — | |||
| Non-cash effects from translation to reporting currency | 48,443 | (121,572 | ) | |||
| Deferred income taxes | (1,009,194 | ) | — | |||
| Share-based compensation | 242,571 | 9,494 | ||||
| Unrealized loss from equity method investments | 215,153 | — | ||||
| Unrealized (gains) / losses from equity method investments measured at fair value | 10,755,335 | (2,687,236 | ) | |||
| Dividend income from equity method investments measured at fair value (related party) | (17,967,315 | ) | — | |||
| Unrealized foreign exchange losses from equity method investments | 684,929 | — | ||||
| Realized loss on sale of equity securities | 7,827,960 | 269,119 | ||||
| Unrealized (gains) / losses on equity securities | (24,724,671 | ) | 14,664,266 | |||
| Unrealized gain on debt securities | (4,069 | ) | — | |||
| Amortization of bonds' premium discount | (4,424 | ) | — | |||
| Gain from a claim | — | (1,418,096 | ) | |||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable trade, net | (2,982,439 | ) | 3,500,308 | |||
| Inventories | 868,044 | (259,885 | ) | |||
| Due from/to related parties | (6,305,244 | ) | 5,826,732 | |||
| Prepaid expenses and other assets | 509,950 | 1,014,149 | ||||
| Accounts payable | 1,081,688 | (1,786,123 | ) | |||
| Accrued liabilities | (7,861,871 | ) | 4,390,018 | |||
| Income tax receivable / payable | (5,725,870 | ) | 129,173 | |||
| Derivative assets and liabilities, net | (1,357,938 | ) | 61,026 | |||
| Deferred revenue | 201,597 | (970,440 | ) | |||
| Dry-dock costs paid | (5,349,236 | ) | (1,199,999 | ) | ||
| Dividends received from equity investments | — | 222,490 | ||||
| Dividends received from equity method investments measured at fair value | 17,967,315 | 4,209,527 | ||||
| Net Cash provided by Operating Activities: | 10,046,351 | 41,911,298 | ||||
| Cash flow provided by / (used in) Investing Activities: | ||||||
| Vessel acquisition and other vessel improvements | (699,164 | ) | (72,171,465 | ) | ||
| Acquisition of a subsidiary, net of cash acquired | — | (162,960,366 | ) | |||
| Advances for vessel acquisitions | — | — | ||||
| Net proceeds from sale of vessels | 61,936,124 | 107,867,155 | ||||
| Acquisitions of property and equipment, net | (190,096 | ) | — | |||
| Net proceeds from dispositions of long term assets | 3,963 | — | ||||
| Purchase of equity securities | (15,694,496 | ) | (59,903,362 | ) | ||
| Proceeds from sale of equity securities | 74,463,553 | 52,940,067 | ||||
| Purchase of debt securities | (1,796,431 | ) | — | |||
| Payments for acquisition of equity method investments | (26,180,269 | ) | — | |||
| Proceeds from disposition of equity method investments | 127,634 | — | ||||
| Return of invested capital from equity method investments | 4,941,515 | — | ||||
| Payments received on mezzanine loan | 409,080 | — | ||||
| Proceeds from sale of debt securities | 500,000 | — | ||||
| Payments for acquisition of equity investments | (755,128 | ) | — | |||
| Proceeds from disposition of equity investments | — | 248,715 | ||||
| Proceeds from disposition of subsidiaries, net of cash disposed of | — | (914,718 | ) | |||
| Proceeds from a claim | — | 1,418,096 | ||||
| Net cash provided by / (used in) Investing Activities: | 97,066,285 | (133,475,878 | ) | |||
| Cash flows (used in) / provided by Financing Activities: | ||||||
| Gross proceeds from Series E Preferred Shares | 60,000,000 | — | ||||
| Series E Preferred Shares issuance expenses | (39,500 | ) | — | |||
| Redemption of Series E Preferred Shares | (60,000,000 | ) | — | |||
| Dividends paid on Series E Preferred Shares | (313,712 | ) | — | |||
| Gross proceeds from Series D Preferred Shares | — | 50,000,000 | ||||
| Series D Preferred Shares issuance expenses | — | (10,000 | ) | |||
| Dividends paid on Series D Preferred Shares | (4,597,222 | ) | (2,500,000 | ) | ||
| Repurchase of warrants | — | (1,058,481 | ) | |||
| Repayment of long-term debt (including related party) | (102,181,653 | ) | (86,866,269 | ) | ||
| Proceeds from long-term debt (including related party) | 51,577,002 | 100,000,000 | ||||
| Proceeds from long term financial liability | 14,640,000 | — | ||||
| Repayment of long-term financial liability | (658,080 | ) | — | |||
| Payment of deferred financing costs | (1,568,902 | ) | — | |||
| Cash dividends paid to noncontrolling interests | (2,848,198 | ) | — | |||
| Proceeds from sale of subsidiary shares to noncontrolling interests | 27,127 | — | ||||
| Transactions with non-controlling interest | (353,243 | ) | — | |||
| Net cash (used in) / provided by Financing Activities: | (46,316,381 | ) | 59,565,250 | |||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 3,361,876 | (284,819 | ) | |||
| Net increase in cash, cash equivalents, and restricted cash | 64,158,131 | (32,284,149 | ) | |||
| Cash, cash equivalents and restricted cash at the beginning of the period | 88,616,998 | 120,901,147 | ||||
| Cash, cash equivalents and restricted cash at the end of the period | $ | 152,775,129 | $ | 88,616,998 | ||
APPENDIX B
Non-GAAP Financial Information
Daily Time Charter (“TCE”) Rate. The Daily Time Charter Equivalent Rate (“Daily TCE Rate”) is a measure of the average daily revenue performance of a vessel. The Daily TCE Rate is not a measure of financial performance under U.S. GAAP (non-GAAP measure) and should not be considered as an alternative to any measure of financial performance presented in accordance with U.S. GAAP. We calculate Daily TCE Rate by dividing total revenues (time charter and/or voyage charter revenues, and/or pool revenues, net of charterers’ commissions), less voyage expenses, by the number of Available Days during that period. Under a time charter, the charterer pays substantially all the vessel voyage related expenses. However, we may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time or other charter, during periods of commercial waiting time or while off-hire during dry-docking. Under voyage charters, the majority of voyage expenses are generally borne by us whereas for vessels in a pool, such expenses are borne by the pool operator. The Daily TCE Rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in a company’s performance and management believes that the Daily TCE Rate provides meaningful information to our investors since it compares daily net earnings generated by our vessels irrespective of the mix of charter types (i.e., time charter, voyage charter, or other) under which our vessels are employed between the periods while it further assists our management in making decisions regarding the deployment and use of our vessels and in evaluating our financial performance. Our calculation of the Daily TCE Rates may be different from and may not be comparable to that reported by other companies.
The following table reconciles the calculation of the Daily TCE Rate which is applicable only for our dry bulk and containership fleet to Total vessel revenues (applicable only to dry bulk and containership segments) for the periods presented (amounts in U.S. dollars, except for Available Days):
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
| (In U.S. dollars, except for Available Days) | 2025 | 2024 | 2025 | 2024 | |||||||||
| Total vessel revenues | $ | 13,329,096 | $ | 14,989,190 | $ | 46,240,892 | $ | 65,069,003 | |||||
| Voyage expenses - including commissions to related party | (1,359,301 | ) | (1,244,365 | ) | (4,078,667 | ) | (4,248,856 | ) | |||||
| TCE revenues | $ | 11,969,795 | $ | 13,744,825 | $ | 42,162,225 | $ | 60,820,147 | |||||
| Available Days | $ | 828 | $ | 1,180 | $ | 3,506 | $ | 4,626 | |||||
| Daily TCE Rate | $ | 14,456 | $ | 11,648 | $ | 12,026 | $ | 13,147 | |||||
EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA are not measures of financial performance under U.S. GAAP, do not represent and should not be considered as an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance presented in accordance with U.S. GAAP. We define EBITDA as earnings before interest and finance costs (if any), net of interest income, taxes (when incurred), depreciation and amortization of deferred dry-docking costs. Adjusted EBITDA represents EBITDA adjusted to exclude unrealized gain/loss on equity and debt securities and equity method investments (including those measured at fair value) and non-recurring expenses, which the Company believes are not indicative of the ongoing performance of its core operations. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and external users of financial statements to assess our operating performance. We believe that EBITDA and Adjusted EBITDA assist our management by providing useful information that increases the comparability of our operating performance from period to period and against the operating performance of other companies in our industry that provide EBITDA information. This increased comparability is achieved by excluding the potentially disparate effects between periods or companies of interest, other financial items, depreciation and amortization and taxes for EBITDA, and further excluding unrealized gains/loss on securities and non-recurring expenses for Adjusted EBITDA, which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. We believe that including EBITDA and Adjusted EBITDA as measures of operating performance benefits investors in (a) selecting between investing in us and other investment alternatives and (b) monitoring our ongoing financial and operational strength. Our basis of computing EBITDA and Adjusted EBITDA as presented below may be different from and may not be comparable to similarly titled measures of other companies.
The following table reconciles EBITDA and Adjusted EBITDA to Net (loss)/ income, the most directly comparable U.S. GAAP financial measure, for the periods presented:
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
| (In U.S. dollars) | 2025 | 2024 | 2025 | 2024 | |||||||||
| Net income / (loss), net of taxes | $ | 17,554,867 | $ | (32,716,878 | ) | $ | 21,542,163 | $ | 15,304,934 | ||||
| Depreciation and amortization | 4,740,862 | 3,988,177 | 14,760,087 | 15,037,006 | |||||||||
| Interest and finance costs, net (1) | 501,917 | 26,448 | 3,059,198 | (796,364 | ) | ||||||||
| Income taxes | 178,191 | 34,301 | 323,104 | 133,988 | |||||||||
| Withholding Tax on dividends received | 542,765 | — | 542,765 | — | |||||||||
| EBITDA | $ | 23,518,602 | $ | (28,667,952 | ) | $ | 40,227,317 | $ | 29,679,564 | ||||
| Unrealized (gain) / loss on equity securities | (3,064,471 | ) | 24,092,116 | (24,724,671 | ) | 14,664,266 | |||||||
| Unrealized (gain) / loss on debt securities | (372 | ) | — | (4,069 | ) | — | |||||||
| Unrealized loss / (gain) from equity method investments | 137,003 | (2,687,236 | ) | 215,153 | — | ||||||||
| Unrealized (gains) / losses from equity method investments measured at fair value | (10,452,796 | ) | — | 10,755,335 | (2,687,236 | ) | |||||||
| Unrealized foreign exchange losses / (gains) from equity method investments | 977,621 | — | 684,929 | — | |||||||||
| (Gain) / Loss on vessels held for sale | — | 3,629,521 | 5,554,777 | 3,629,521 | |||||||||
| Share-based compensation | 61,723 | 9,494 | 242,571 | 9,494 | |||||||||
| Non-cash compensation (transfer of shares) | — | — | 272,780 | — | |||||||||
| Non-recurring expenses(2) | — | 7,017,535 | — | 7,017,535 | |||||||||
| Adjusted EBITDA | $ | 11,177,310 | $ | 3,393,478 | $ | 33,224,122 | $ | 52,313,144 | |||||
(1) Includes interest and finance costs and interest income, if any.
(2) Includes expenses related to business acquisition transactions.
Adjusted Net Income. To derive Adjusted Net Income/(Loss) from Net Income/(Loss), we exclude certain non-cash items, as provided in the table below. We believe that Adjusted Net Income assists our management and investors by increasing the comparability of our performance from period to period since each such measure eliminates the effects of such non-cash item as unrealized losses from investments measured at fair value and other items which may vary from year to year, for reasons unrelated to overall operating performance. Our method of computing Adjusted Net Income may not necessarily be comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles Adjusted Net Income for the periods presented:
Adjusted Net Income Reconciliation
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
| (In U.S. dollars) | 2025 | 2024 | 2025 | 2024 | |||||||||
| Net income / (loss), net of taxes | $ | 17,554,867 | $ | (32,716,878 | ) | $ | 21,542,163 | $ | 15,304,934 | ||||
| Unrealized (gain) / loss on equity securities | (3,064,471 | ) | 24,092,116 | (24,724,671 | ) | 14,664,266 | |||||||
| Unrealized (gain) / loss on debt securities | (372 | ) | — | (4,069 | ) | — | |||||||
| Unrealized loss / (gain) from equity method investments | 137,003 | (2,687,236 | ) | 215,153 | — | ||||||||
| Unrealized (gains) / losses from equity method investments measured at fair value | (10,452,796 | ) | — | 10,755,335 | (2,687,236 | ) | |||||||
| Unrealized foreign exchange losses / (gains) from equity method investments | 977,621 | — | 684,929 | — | |||||||||
| (Gain) / Loss on vessels held for sale | — | 3,629,521 | 5,554,777 | 3,629,521 | |||||||||
| Share-based compensation | 61,723 | 9,494 | 242,571 | 9,494 | |||||||||
| Non-cash compensation (transfer of shares) | — | — | 272,780 | — | |||||||||
| Adjusted net income, net of taxes | $ | 5,213,575 | $ | (7,672,983 | ) | $ | 14,538,968 | $ | 30,920,979 | ||||
Cautionary Statement Regarding Forward-Looking Statements
Matters discussed in this press release may constitute forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. We are including this cautionary statement in connection with this safe harbor legislation. The words “believe”, “anticipate”, “intend”, “estimate”, “forecast”, “project”, “plan”, “potential”, “will”, “may”, “should”, “expect”, “pending” and similar expressions identify forward-looking statements. The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management’s examination of current or historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these forward-looking statements, including these expectations, beliefs or projections. In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward‐looking statements include generally: our business strategy, expected capital spending and other plans and objectives for future operations, dry bulk and containership market conditions and trends, including volatility in charter rates (particularly for vessels employed in short-term time charters or index linked period time charters), factors affecting supply and demand, fluctuating vessel values, opportunities for the profitable operations of dry bulk and containership vessels and the strength of world economies, changes in the size and composition of our fleet, our ability to realize the expected benefits from our vessel acquisitions, our relationships with our current and future service providers and customers, including the ongoing performance of their obligations, dependence on their expertise, the effects of our acquisition of MPC Münchmeyer Petersen Capital AG, compliance with applicable laws, and any impacts on our reputation due to our association with them, our ability to borrow under existing or future debt agreements or to refinance our debt on favorable terms and our ability to comply with the covenants contained therein, in particular due to economic, financial or operational reasons, our continued ability to enter into time or voyage charters with existing and new customers and to re-charter our vessels upon the expiry of the existing charters, changes in our operating and capitalized expenses, including bunker prices, dry-docking, insurance costs, costs associated with regulatory compliance, and costs associated with climate change, our ability to fund future capital expenditures and investments in the acquisition and refurbishment of our vessels (including the amount and nature thereof and the timing of completion thereof, the delivery and commencement of operations dates, expected downtime and lost revenue), instances of off-hire, due to vessel upgrades and repairs, competition in the shipping and energy infrastructure management business, our ability to identify and develop new investment projects, our ability to maintain and increase the volume of the assets under our management and therefore our ability to earn fees, the financial performance of our investees over which we do not exercise control, fluctuations in interest rates and currencies, including the value of the U.S. dollar relative to other currencies, any malfunction or disruption of information technology systems and networks that our operations rely on or any impact of a possible cybersecurity breach, existing or future disputes, proceedings or litigation, future sales of our securities in the public market and our ability to maintain compliance with applicable listing standards, volatility in our share price, including due to high volume transactions in our shares by retail investors, potential conflicts of interest involving affiliated entities and/or members of our board of directors, senior management and certain of our service providers that are related parties, general domestic and international political conditions or events, including armed conflicts such as the war in Ukraine and the conflict in the Middle East, acts of piracy or maritime aggression, such as recent maritime incidents involving vessels in and around the Red Sea, sanctions, “trade wars”, tariffs, global public health threats and major outbreaks of disease, changes in seaborne and other transportation, including due to the maritime incidents in and around the Red Sea, fluctuating demand for dry bulk and containership vessels and/or disruption of shipping routes due to accidents, political events, international sanctions, international hostilities and instability, piracy or acts of terrorism, changes in governmental rules and regulations or actions taken by regulatory authorities, including changes to environmental regulations applicable to the shipping industry, accidents, the impact of adverse weather and natural disasters and any other factors described in our filings with the Securities and Exchange Commission (the “SEC”). The information set forth herein speaks only as of the date hereof, and we disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication, except to the extent required by applicable law. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement. Please see our filings with the SEC for a more complete discussion of these foregoing and other risks and uncertainties. These factors and the other risk factors described in this press release are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements. Given these uncertainties, investors are cautioned not to place undue reliance on such forward-looking statements.
CONTACT DETAILS
For further information please contact:
Investor Relations
Castor Maritime Inc.
Email: ir@castormaritime.com
Media Contact:
Kevin Karlis
Capital Link
Email: castormaritime@capitallink.com
