Castor Maritime posts $26.8M Q2 profit, $96M H1
Castor Maritime Inc. (CTRM) reported a strong turnaround for the three and six months ended June 30, 2026, with net income of $26.8 million for the quarter and $96.0 million year-to-date, compared with net income of $6.3 million and a loss of $17.0 million in the prior-year periods.
Total vessel revenues rose to $14.9 million from $10.2 million, driven by an increase in the average Daily TCE Rate to $16,700 from $11,516 and 100% fleet utilization, while revenue from services grew to $10.7 million from $7.8 million as the asset‑management business expanded. A large portion of earnings came from a $23.1 million net gain on equity method investments measured at fair value, mainly related to holdings in MPC Container Ships ASA and MPC Energy Solutions N.V.
Adjusted EBITDA for the quarter increased to $16.8 million from $6.4 million. Castor used cash to expand and de‑lever: it acquired two modern-eco Kamsarmax bulk carriers for about $79.6 million, formed a joint venture around the M/V Magic Starlight, and voluntarily prepaid $22.3 million on a $50.0 million sustainability-linked term loan, reducing total debt to $73.8 million as of June 30, 2026, while cash and restricted cash stood at $109.4 million.
Positive
- Net income improved sharply to $26.8 million in Q2 2026 and $96.0 million for the first half, versus $6.3 million and a $17.0 million loss a year earlier.
- Operating performance strengthened: Daily TCE Rate rose to $16,700 from $11,516 with 100% fleet utilization, lifting vessel revenues to $14.9 million from $10.2 million.
- Asset management and investment gains supported results, including $10.7 million of service revenue and a $23.1 million net gain on equity method investments measured at fair value.
- Balance sheet de‑leveraging: total debt fell to $73.8 million from $85.6 million, helped by a $22.3 million voluntary prepayment on a sustainability-linked term loan, while maintaining $109.4 million of cash and restricted cash.
Negative
- Cash and restricted cash declined by $43.3 million in the first half of 2026 to $109.4 million, mainly due to $79.6 million of vessel acquisitions and net financing outflows.
- Earnings are sensitive to market valuations, with $23.1 million of Q2 2026 profit coming from fair value gains on equity method investments and exposure to foreign exchange, which also generated $2.9 million of FX losses in the quarter.
Filing Explained
Magic Starlight is now owned by a joint venture: Castor retains 30%, received $18.75 million, and guarantees the JV’s $11.5 million loan.
The company’s
Form 6-K is an interim report used by a foreign private issuer to furnish material information published in its home market; here, the disclosed transaction is completed rather than merely proposed: Castor contributed the vessel, received
The joint venture financed the acquisition with partner cash contributions and an
As of
Key Figures
Key Terms
Daily TCE Rate financial
EBITDA financial
equity method investments measured at fair value financial
sustainability-linked senior term loan facility financial
Panamax Pool market
Baltic Panamax Index 5TC market
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How did Castor Maritime (CTRM) perform financially in Q2 2026?
What were Castor Maritime’s results for the six months ended June 30, 2026?
How did charter rates and fleet metrics change for CTRM in Q2 2026?
What is the impact of investment and fair value gains on Castor Maritime’s earnings?
How has CTRM’s balance sheet and debt profile changed in 2026?
What fleet growth and joint venture activities did Castor Maritime undertake in 2026?
What are CTRM’s key non-GAAP metrics like Adjusted EBITDA and Adjusted Net Income?
AI-generated analysis. How Rhea-AI works. Not financial advice.
|
Form 20-F ☒
|
Form 40-F ☐
|
|
CASTOR MARITIME INC.
|
||
|
Dated: September 14, 2026
|
||
|
By:
|
/s/ Petros Panagiotidis
|
|
|
Petros Panagiotidis
|
||
|
Chairman, Chief Executive Officer and Chief Financial Officer
|
||

| ■ |
Total vessel revenues: $14.9 million for the three months ended June 30, 2026, as compared to $10.2 million for the three months ended June 30, 2025, or a 46.1% increase;
|
| ■ |
Revenue from services: $10.7 million for the three months ended June 30, 2026, as compared to $7.8 million for the three months ended June 30, 2025, or a 37.2% increase;
|
| ■ |
Net income of $26.8 million for the three months ended June 30, 2026, as compared to $6.3 million for the three months ended June 30, 2025, or a 325.4% increase;
|
| ■ |
Adjusted net income(1) of $11.6 million for the three months ended June 30, 2026, as compared to $2.0 million for the three
months ended June 30, 2025;
|
| ■ |
Earnings per common share, basic: $1.70 per share for the three months ended June 30, 2026, as compared to $0.34 per share for the three months ended June 30, 2025;
|
| ■ |
EBITDA (1): $32.0 million for the three months ended June 30, 2026, as compared to $10.7 million for the three months ended
June 30, 2025;
|
| ■ |
Adjusted EBITDA (1): $16.8 million for the three months ended June 30, 2026, as compared to $6.4 million for the three months
ended June 30, 2025;
|
| ■ |
Cash and restricted cash of $109.4 million as of June 30, 2026, as compared to $152.8 million as of December 31, 2025;
|
| ■ |
During the three months ended June 30, 2026, we completed two vessel acquisitions; and
|
| ■ |
On June 30, 2026, we prepaid $22.3 million of the outstanding principal under the $50.0 million sustainability-linked senior term loan facility.
|
| ■ |
Total vessel revenues: $26.8 million for the six months ended June 30, 2026, as compared to $21.5 million for the six months ended June 30, 2025, or a 24.7% increase;
|
| ■ |
Revenue from services: $20.0 million for the six months ended June 30, 2026, as compared to $16.8 million for the six months ended June 30, 2025, or a 19.0% increase;
|
| ■ |
Net income of $96.0 million for the six months ended June 30, 2026, as compared to net loss of $17.0 million for the six months ended June 30, 2025;
|
| ■ |
Adjusted net income(1) of $21.3 million for the six months ended June 30, 2026, as compared to $6.9 million for the six months
ended June 30, 2025;
|
| ■ |
Earnings/(loss) per common share, basic: $6.35 per share for the six months ended June 30, 2026, as compared to $(1.84) per share for the six months ended June 30, 2025;
|
| ■ |
EBITDA (1): $106.8 million for the six months ended June 30, 2026, as compared to $(7.6) million for the six months ended June
30, 2025;
|
| ■ |
Adjusted EBITDA (1): $32.1 million for the six months ended June 30, 2026, as compared to $16.3 million for the six months
ended June 30, 2025; and
|
| ■ |
During January 2026, we successfully completed a sale and leaseback transaction for the M/V Magic Perseus,
a 2013-built Kamsarmax bulk carrier vessel with a Japanese counterparty.
|
|
Dry Bulk Carriers
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment(1)
|
Daily Gross
Charter Rate
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Magic Saturn
|
Kamsarmax
|
82,145
|
2024
|
China
|
TC period
|
$13,400(3)
|
Sept-2027
|
-(6)
|
|
Magic Jupiter
|
Kamsarmax
|
85,505
|
2023
|
China
|
TC period
|
106% of BPI5TC (2)
|
Feb-2028
|
Jun-2028
|
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
TC period
|
108% of BPI5TC (2)
|
-(6)
|
-(6)
|
|
Magic Perseus
|
Kamsarmax
|
82,158
|
2013
|
Japan
|
TC period
|
$17,550 (4)
|
-(6)
|
-(6)
|
|
Magic Thunder
|
Kamsarmax
|
83,375
|
2011
|
Japan
|
TC period
|
$15,000 (5)
|
-(6)
|
-(6)
|
|
Magic Mars
|
Panamax
|
76,822
|
2014
|
Korea
|
TC period
|
102% of BPI4TC (7)
|
-(6)
|
-(6)
|
|
Magic Pluto
|
Panamax
|
74,940
|
2013
|
Japan
|
TC period
|
100% of BPI4TC (7)
|
-(6)
|
-(6)
|
|
Magic P
|
Panamax
|
76,453
|
2004
|
Japan
|
Panamax Pool (8)
|
N/A
|
-(9)
|
-(9)
|
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
TC period
|
111% of BSI10TC (10)
|
-(6)
|
-(6)
|
|
Magic Starlight (11)
|
Kamsarmax
|
81,048
|
2015
|
China
|
TC period
|
98% BPI5TC
|
-(6)
|
-(6)
|
|
Containerships
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Daily Gross
Charter Rate
($/day)
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Raphaela
|
Containership
|
26,811
|
2008
|
Turkey
|
TC period
|
$26,250
|
Nov-26
|
Jan-27
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
(Expressed in U.S. dollars)
|
June 30,
2026
(unaudited)
|
June 30,
2025
(unaudited)
|
June 30,
2026
(unaudited)
|
June 30,
2025
(unaudited)
|
||||||||||||
|
Total vessel revenues
|
$
|
14,900,722
|
$
|
10,159,771
|
$
|
26,843,551
|
$
|
21,482,267
|
||||||||
|
Revenue from services
|
$
|
10,666,722
|
$
|
7,781,882
|
$
|
19,981,835
|
$
|
16,803,545
|
||||||||
|
Operating income/(loss)
|
$
|
24,564,540
|
$
|
(816,556
|
)
|
$
|
72,952,482
|
$
|
(34,264,782
|
)
|
||||||
|
Net income/(loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Adjusted net income (1)
|
$
|
11,647,662
|
$
|
2,018,988
|
$
|
21,279,322
|
$
|
6,879,709
|
||||||||
|
EBITDA(1)
|
$
|
31,985,484
|
$
|
10,747,001
|
$
|
106,816,833
|
$
|
(7,568,625
|
)
|
|||||||
|
Adjusted EBITDA(1)
|
$
|
16,820,640
|
$
|
6,427,714
|
$
|
32,065,828
|
$
|
16,319,671
|
||||||||
|
Earnings / (Loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
1.70
|
$
|
0.34
|
$
|
6.35
|
$
|
(1.84
|
)
|
|||||||
|
Earnings / (Loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.31
|
$
|
0.10
|
$
|
1.12
|
$
|
(1.84
|
)
|
|||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(Expressed in U.S. dollars except for operational data)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Ownership Days(1)(7)
|
822
|
883
|
1,632
|
1,977
|
||||||||||||
|
Available Days(2)(7)
|
822
|
825
|
1,563
|
1,893
|
||||||||||||
|
Operating Days(3)(7)
|
822
|
822
|
1,563
|
1,886
|
||||||||||||
|
Daily TCE Rate(4)
|
$
|
16,700
|
$
|
11,516
|
$
|
15,859
|
$
|
10,410
|
||||||||
|
Fleet Utilization(5)(7)
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
|
Daily vessel operating expenses(6)
|
$
|
5,530
|
$
|
5,184
|
$
|
5,327
|
$
|
5,182
|
||||||||
| (1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
| (2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
| (3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
| (4) |
Daily TCE Rate is not a recognized metric under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this metric to Total vessel revenues, the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP.
|
| (5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
| (6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
| (7) |
Our definitions of Ownership Days, Available Days, Operating Days and Fleet Utilization may not be comparable to those reported by other companies.
|
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
REVENUES
|
||||||||||||||||
|
Time charter revenues
|
$
|
13,425,737
|
$
|
9,291,086
|
$
|
24,340,327
|
$
|
20,213,839
|
||||||||
|
Pool revenues
|
1,474,985
|
868,685
|
2,503,224
|
1,268,428
|
||||||||||||
|
Total vessel revenues
|
$
|
14,900,722
|
$
|
10,159,771
|
$
|
26,843,551
|
$
|
21,482,267
|
||||||||
|
Revenue from services (including related party revenues)
|
$
|
10,666,722
|
$
|
7,781,882
|
$
|
19,981,835
|
$
|
16,803,545
|
||||||||
|
Total revenues
|
$
|
25,567,444
|
$
|
17,941,653
|
$
|
46,825,386
|
$
|
38,285,812
|
||||||||
|
EXPENSES
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(1,173,371
|
)
|
(659,125
|
)
|
(2,055,809
|
)
|
(1,776,817
|
)
|
||||||||
|
Vessel operating expenses
|
(4,545,787
|
)
|
(4,577,573
|
)
|
(8,694,266
|
)
|
(10,244,724
|
)
|
||||||||
|
Cost of revenue from services
|
(8,399,357
|
)
|
(5,781,067
|
)
|
(14,009,651
|
)
|
(10,504,581
|
)
|
||||||||
|
Management fees -related parties
|
(938,784
|
)
|
(1,009,428
|
)
|
(1,785,924
|
)
|
(2,288,643
|
)
|
||||||||
|
Depreciation and amortization
|
(3,904,870
|
)
|
(3,203,742
|
)
|
(7,601,749
|
)
|
(6,653,155
|
)
|
||||||||
|
General and administrative expenses (including related party fees)
|
(4,638,667
|
)
|
(5,414,699
|
)
|
(8,538,023
|
)
|
(9,547,735
|
)
|
||||||||
|
Loss on vessels held for sale
|
—
|
—
|
—
|
(5,554,777
|
)
|
|||||||||||
|
(Provision) / recovery of provision for doubtful accounts
|
286
|
(10,478
|
)
|
75,908
|
(15,459
|
)
|
||||||||||
|
Net gain/(loss) on sale of vessels
|
—
|
82,643
|
—
|
(2,001,646
|
)
|
|||||||||||
|
Net (loss) / gain on disposition of assets
|
(291
|
)
|
390,843
|
346
|
410,099
|
|||||||||||
|
Net (loss) / gain from equity method investments
|
(520,893
|
)
|
(128,005
|
)
|
(864,264
|
)
|
441,493
|
|||||||||
|
Net gain / (loss) from equity method investments measured at fair value
|
23,118,830
|
1,552,422
|
69,600,528
|
(24,814,649
|
)
|
|||||||||||
|
Operating income/ (loss)
|
$
|
24,564,540
|
$
|
(816,556
|
)
|
$
|
72,952,482
|
$
|
(34,264,782
|
)
|
||||||
|
Interest and finance costs, net (1) (including costs from related party)
|
(664,557
|
)
|
(897,260
|
)
|
(1,002,085
|
)
|
(2,184,674
|
)
|
||||||||
|
Other (expenses) / income, net (2)
|
(116,334
|
)
|
2,892,749
|
18,425,077
|
9,432,415
|
|||||||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
3,632,408
|
5,467,066
|
7,837,525
|
10,610,587
|
||||||||||||
|
Income taxes
|
(603,551
|
)
|
(307,724
|
)
|
(2,182,672
|
)
|
(602,133
|
)
|
||||||||
|
Net income / (loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Less: Net (income) / loss attributable to the non-controlling interest
|
(8,328,507
|
)
|
(1,070,017
|
)
|
(30,550,611
|
)
|
3,191,062
|
|||||||||
|
Net income/(loss) attributable to Castor Maritime Inc.
|
18,483,999
|
5,268,258
|
65,479,716
|
(13,817,525
|
)
|
|||||||||||
|
Dividend on Series D Preferred Shares
|
(1,250,000
|
)
|
(1,263,889
|
)
|
(2,500,000
|
)
|
(2,513,889
|
)
|
||||||||
|
Deemed dividend on Series D Preferred Shares
|
(820,233
|
)
|
(738,650
|
)
|
(1,620,049
|
)
|
(1,451,187
|
)
|
||||||||
|
Net income / (loss) attributable to common shareholders of Castor Maritime Inc.
|
$
|
16,413,766
|
$
|
3,265,719
|
$
|
61,359,667
|
$
|
(17,782,601
|
)
|
|||||||
|
Other comprehensive income / (loss):
|
||||||||||||||||
|
Foreign currency translation
|
(1,839,551
|
)
|
19,399,435
|
(10,266,636
|
)
|
28,586,783
|
||||||||||
|
Net cash flow hedges
|
(156,163
|
)
|
137,547
|
(296,927
|
)
|
394,454
|
||||||||||
|
Other comprehensive (loss) / income
|
(1,995,714
|
)
|
19,536,982
|
(10,563,563
|
)
|
28,981,237
|
||||||||||
|
Other comprehensive income attributable to noncontrolling interests
|
63,030
|
(5,163,990
|
)
|
3,634,510
|
(7,622,435
|
)
|
||||||||||
|
Other comprehensive (loss) / income attributable to Castor Maritime Inc.
|
(1,932,684
|
)
|
14,372,992
|
(6,929,053
|
)
|
21,358,802
|
||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
24,816,792
|
25,875,257
|
85,466,764
|
11,972,650
|
||||||||||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
(8,265,477
|
)
|
(6,234,007
|
)
|
(26,916,101
|
)
|
(4,431,373
|
)
|
||||||||
|
Total comprehensive income attributable to Castor Maritime Inc.
|
16,551,315
|
19,641,250
|
58,550,663
|
7,541,277
|
||||||||||||
|
|
||||||||||||||||
|
Earnings / (loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
1.70
|
$
|
0.34
|
$
|
6.35
|
$
|
(1.84
|
)
|
|||||||
|
Earnings / (loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.31
|
$
|
0.10
|
$
|
1.12
|
$
|
(1.84
|
)
|
|||||||
|
Weighted average number of common shares outstanding, basic
|
9,662,354
|
9,662,354
|
9,662,354
|
9,662,354
|
||||||||||||
|
Weighted average number of common shares outstanding, diluted
|
59,878,323
|
54,503,652
|
58,175,084
|
9,662,354
|
||||||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) |
Includes aggregated amounts for foreign exchange loss / gain, gain / loss from equity and debt securities and other income, as applicable in each period.
|
|
|
June 30,
2026
|
December 31,
2025
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
108,443,675
|
$
|
151,775,129
|
||||
|
Due from related parties
|
9,938,847
|
13,155,509
|
||||||
|
Investment in equity securities
|
1,170,409
|
27,759,775
|
||||||
|
Investment in debt securities
|
2,561,855
|
554,924
|
||||||
|
Other current assets
|
32,840,619
|
28,169,537
|
||||||
|
Total current assets
|
154,955,405
|
221,414,874
|
||||||
|
|
||||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Vessels, net
|
231,708,277
|
156,496,033
|
||||||
|
Property, plant and equipment, net
|
33,027,270
|
34,658,519
|
||||||
|
Restricted cash
|
1,000,000
|
1,000,000
|
||||||
|
Due from related parties
|
2,893,839
|
2,893,839
|
||||||
|
Investment in related party
|
117,521,579
|
117,521,579
|
||||||
|
Equity method investments
|
46,268,316
|
50,045,840
|
||||||
|
Equity method investments measured at fair value
|
234,269,389
|
139,745,917
|
||||||
|
Intangible assets, net
|
19,427,180
|
21,173,403
|
||||||
|
Goodwill
|
23,396,032
|
24,126,824
|
||||||
|
Other non-current assets
|
26,809,380
|
28,281,613
|
||||||
|
Total non-current assets
|
736,321,262
|
575,943,567
|
||||||
|
Total assets
|
891,276,667
|
797,358,441
|
||||||
|
|
||||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of long-term debt, net
|
3,927,308
|
5,637,620
|
||||||
|
Current portion of financial liabilities, net
|
2,868,539
|
1,548,990
|
||||||
|
Accrued liabilities
|
13,398,508
|
16,700,000
|
||||||
|
Due to related parties, current
|
1,487,702
|
1,106,606
|
||||||
|
Other current liabilities
|
11,454,862
|
9,413,688
|
||||||
|
Total current liabilities
|
33,136,919
|
34,406,904
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term debt, net
|
41,353,580
|
64,992,597
|
||||||
|
Long‐term financial liabilities, net
|
24,423,904
|
12,046,770
|
||||||
|
Deferred tax liabilities
|
11,128,651
|
10,596,230
|
||||||
|
Other non-current liabilities
|
5,835,911
|
6,358,462
|
||||||
|
Total non-current liabilities
|
82,742,046
|
93,994,059
|
||||||
|
Total liabilities
|
115,878,965
|
128,400,963
|
||||||
|
|
||||||||
|
MEZZANINE EQUITY
|
||||||||
|
5.00% Series D fixed rate cumulative perpetual convertible preferred shares: 100,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively, aggregate liquidation
preference of $100,000,000 as of June 30, 2026 and December 31, 2025, respectively.
|
82,334,124
|
80,714,075
|
||||||
|
Total mezzanine equity
|
82,334,124
|
80,714,075
|
||||||
|
|
||||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common shares, $0.001 par value; 1,950,000,000 shares authorized; 9,662,354 issued and outstanding as of June 30, 2026 and December 31, 2025.
|
9,662
|
9,662
|
||||||
|
Series B Preferred Shares - 12,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025
|
12
|
12
|
||||||
|
Additional paid-in capital
|
265,339,741
|
265,339,741
|
||||||
|
Retained earnings
|
300,812,447
|
239,452,780
|
||||||
|
Accumulated other comprehensive income
|
13,699,459
|
20,628,512
|
||||||
|
Total Castor Maritime Inc. shareholders’ equity
|
579,861,321
|
525,430,707
|
||||||
|
Noncontrolling interests
|
113,202,257
|
62,812,696
|
||||||
|
Total shareholders’ equity
|
693,063,578
|
588,243,403
|
||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
891,276,667
|
$
|
797,358,441
|
||||
|
(Expressed in U.S. Dollars)
|
Six months Ended
June 30,
|
|||||||
|
2026
|
2025
|
|||||||
|
Cash Flows provided by / (used in) Operating Activities:
|
||||||||
|
Net income/(loss)
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||
|
Adjustments to reconcile net income / (loss) to net cash provided by / (used in) Operating Activities:
|
||||||||
|
Depreciation and amortization
|
7,601,749
|
6,653,155
|
||||||
|
Amortization and write off of deferred finance charges
|
629,815
|
108,215
|
||||||
|
Amortization of fair value of acquired time charters
|
(634
|
)
|
119,733
|
|||||
|
Straight line amortization of hire
|
(288,517
|
)
|
125,507
|
|||||
|
Net loss on sale of vessels
|
—
|
2,001,646
|
||||||
|
Loss on vessels held for sale
|
—
|
5,554,777
|
||||||
|
(Recovery) of provision/provision for doubtful accounts
|
(75,908
|
)
|
15,459
|
|||||
|
Non-cash compensation (transfer of shares)
|
—
|
272,780
|
||||||
|
Net gain on disposition of assets
|
(346
|
)
|
(410,099
|
)
|
||||
|
Non-cash effects from translation to reporting currency
|
(160,880
|
)
|
28,458
|
|||||
|
Share-based compensation
|
125,430
|
115,044
|
||||||
|
Unrealized loss/(gain) from equity method investments
|
864,264
|
(441,493
|
)
|
|||||
|
Unrealized (gain)/loss from equity method investments measured at fair value
|
(69,600,528
|
)
|
24,814,649
|
|||||
|
Dividend income from equity method investments measured at fair value (related party)
|
(7,837,525
|
)
|
(10,610,587
|
)
|
||||
|
Unrealized foreign exchange (gain)/loss from equity method investments
|
(7,409,798
|
)
|
1,084,348
|
|||||
|
Realized (gain) / loss on sale of equity securities
|
(9,059,011
|
)
|
2,029,190
|
|||||
|
Unrealized loss/(gain) on equity securities
|
1,211,721
|
(7,511,809
|
)
|
|||||
|
Unrealized loss on debt securities
|
57,906
|
—
|
||||||
|
Amortization of bonds’ premium discount
|
(8,221
|
)
|
—
|
|||||
|
Adjustments for non-cash finance costs
|
80,113
|
—
|
||||||
|
Deferred income taxes
|
1,677,938
|
—
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable trade
|
(1,692,575
|
)
|
(1,221,358
|
)
|
||||
|
Inventories
|
(376,575
|
)
|
784,160
|
|||||
|
Due from/to related parties
|
3,745,426
|
656,457
|
||||||
|
Prepaid expenses and other assets
|
(319,298
|
)
|
(308,770
|
)
|
||||
|
Accounts payable
|
318,057
|
(172,965
|
)
|
|||||
|
Accrued liabilities
|
(3,177,317
|
)
|
(8,601,118
|
)
|
||||
|
Income tax receivable / payable
|
(1,236,721
|
)
|
(4,596,126
|
)
|
||||
|
Derivative assets and liabilities, net
|
622,768
|
(1,084,289
|
)
|
|||||
|
Deferred revenue
|
406,604
|
227,194
|
||||||
|
Dry-dock costs paid
|
(3,158,435
|
)
|
(2,397,313
|
)
|
||||
|
Dividends received from equity method investments measured at fair value
|
7,837,525
|
5,797,456
|
||||||
|
Net Cash provided by / (used in) Operating Activities:
|
16,807,354
|
(3,976,286
|
)
|
|||||
|
Cash flow (used in) / provided by Investing Activities:
|
||||||||
|
Vessel acquisitions and other vessel improvements
|
(79,604,584
|
)
|
(260,169
|
)
|
||||
|
Net proceeds from sale of vessels
|
—
|
61,939,798
|
||||||
|
Acquisitions of property and equipment, net
|
(357,432
|
)
|
(112,563
|
)
|
||||
|
Net proceeds from dispositions of long term assets
|
6,295
|
357,048
|
||||||
|
Purchase of equity securities
|
—
|
(11,012,514
|
)
|
|||||
|
Proceeds from sale of equity securities
|
34,506,485
|
31,668,114
|
||||||
|
Purchase of debt securities
|
(2,056,616
|
)
|
—
|
|||||
|
Payments for acquisition of equity method investments
|
(3,150,494
|
)
|
(24,119,428
|
)
|
||||
|
Return of invested capital from and payments received from disposition of equity method investments
|
5,702,697
|
4,137,792
|
||||||
|
Payments for acquisition of equity investments
|
(394,419
|
)
|
—
|
|||||
|
Proceeds from disposition of equity investments
|
1,929,122
|
—
|
||||||
|
Net cash (used in) / provided by Investing Activities:
|
(43,418,946
|
)
|
62,598,078
|
|||||
|
Cash flows used in Financing Activities:
|
||||||||
|
Dividends paid on Series D Preferred Shares
|
(2,500,000
|
)
|
(2,097,222
|
)
|
||||
|
Proceeds from long-term debt
|
—
|
1,577,002
|
||||||
|
Repayment of long-term debt (including related party)
|
(25,310,680
|
)
|
(101,057,645
|
)
|
||||
|
Proceeds from long-term financial liability
|
15,600,000
|
—
|
||||||
|
Repayment of long-term financial liability
|
(1,535,106
|
)
|
—
|
|||||
|
Payment of deferred financing costs
|
(481,756
|
)
|
(110,000
|
)
|
||||
|
Cash dividends paid to noncontrolling interests
|
—
|
(2,848,198
|
)
|
|||||
|
Transactions/distributions with non-controlling interest
|
(1,100,742
|
)
|
—
|
|||||
|
Net cash used in Financing Activities:
|
(15,328,284
|
)
|
(104,536,063
|
)
|
||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(1,391,578
|
)
|
3,206,933
|
|||||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(43,331,454
|
)
|
(42,707,338
|
)
|
||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
152,775,129
|
88,616,996
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
109,443,675
|
$
|
45,909,658
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars, except for Available Days)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total vessel revenues
|
$
|
14,900,722
|
$
|
10,159,771
|
$
|
26,843,551
|
$
|
21,482,267
|
||||||||
|
Voyage expenses - including commissions to related party
|
(1,173,371
|
)
|
(659,125
|
)
|
(2,055,809
|
)
|
(1,776,817
|
)
|
||||||||
|
TCE revenues
|
$
|
13,727,351
|
$
|
9,500,646
|
$
|
24,787,742
|
$
|
19,705,450
|
||||||||
|
Available Days
|
822
|
825
|
1,563
|
1,893
|
||||||||||||
|
Daily TCE Rate
|
$
|
16,700
|
$
|
11,516
|
$
|
15,859
|
$
|
10,410
|
||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Net income / (loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Depreciation and amortization
|
3,904,870
|
3,203,742
|
7,601,749
|
6,653,155
|
||||||||||||
|
Interest and finance costs, net (1)
|
664,557
|
897,260
|
1,002,085
|
2,184,674
|
||||||||||||
|
Income taxes
|
603,551
|
307,724
|
2,182,672
|
602,133
|
||||||||||||
|
EBITDA
|
$
|
31,985,484
|
$
|
10,747,001
|
$
|
106,816,833
|
$
|
(7,568,625
|
)
|
|||||||
|
Unrealized (gain) / loss on equity securities (2)
|
4,482,590
|
(7,220,462
|
)
|
1,211,721
|
(7,511,809
|
)
|
||||||||||
|
Unrealized (gain) / loss on debt securities
|
60,728
|
—
|
57,906
|
—
|
||||||||||||
|
Unrealized loss / (gain) from equity method investments
|
520,893
|
128,005
|
864,264
|
(441,493
|
)
|
|||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(23,118,830
|
)
|
(1,552,422
|
)
|
(69,600,528
|
)
|
24,814,649
|
|||||||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
2,826,920
|
4,264,301
|
(7,409,798
|
)
|
1,084,348
|
|||||||||||
|
(Gain) / Loss on vessels held for sale
|
—
|
—
|
—
|
5,554,777
|
||||||||||||
|
Share-based compensation
|
62,855
|
61,291
|
125,430
|
115,044
|
||||||||||||
|
Non-cash compensation (transfer of shares)
|
—
|
—
|
—
|
272,780
|
||||||||||||
|
Adjusted EBITDA
|
$
|
16,820,640
|
$
|
6,427,714
|
$
|
32,065,828
|
$
|
16,319,671
|
||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) | Period-over-period fluctuations between unrealized and realized gains/(losses) primarily reflect timing differences, as mark-to-market gains/(losses) recognized in prior periods are reversed and
reclassified to realized gain/(loss) upon disposition of the underlying securities. |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Net income / (loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Unrealized loss/(gain) on equity securities
|
4,482,590
|
(7,220,462
|
)
|
1,211,721
|
(7,511,809
|
)
|
||||||||||
|
Unrealized (gain) / loss on debt securities
|
60,728
|
—
|
57,906
|
—
|
||||||||||||
|
Unrealized loss / (gain) from equity method
investments
|
520,893
|
128,005
|
864,264
|
(441,493
|
)
|
|||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(23,118,830
|
)
|
(1,552,422
|
)
|
(69,600,528
|
)
|
24,814,649
|
|||||||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
2,826,920
|
4,264,301
|
(7,409,798
|
)
|
1,084,348
|
|||||||||||
|
(Gain) / Loss on vessels held for sale
|
—
|
—
|
—
|
5,554,777
|
||||||||||||
|
Share-based compensation
|
62,855
|
61,291
|
125,430
|
115,044
|
||||||||||||
|
Non-cash compensation (transfer of shares)
|
—
|
—
|
—
|
272,780
|
||||||||||||
|
Adjusted net income
|
$
|
11,647,662
|
$
|
2,018,988
|
$
|
21,279,322
|
$
|
6,879,709
|
||||||||