STOCK TITAN

Culp Announces First Quarter Fiscal 2027 Results

Culp delivered strong year-over-year profit and cash flow gains, aided by tariff recoveries and improved bedding segment performance, while sharply reducing net debt.

(Moderate)
(Positive)
Tags
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

Plan Execution Drives Above-Market Sales Growth and Improved Profitability

Significantly Enhanced Balance Sheet from Over 70% Net Debt Reduction

HIGH POINT, N.C.--(BUSINESS WIRE)-- Culp, Inc. (NASDAQ: CULP), a leading provider of fabrics for bedding and upholstery fabrics for residential, commercial, and hospitality furniture and other applications, today reported financial and operating results for its first fiscal quarter ended August 2, 2026.

Fiscal 2027 First Quarter Financial Highlights

  • Year-over-year sales growth of 6.5%, while also overcoming one less selling week in the quarter, with consolidated net sales of $54.0 million compared to $50.7 million in the prior-year period and double-digit sales growth of 13.2% in the bedding segment.
  • Consolidated gross profit was $15.4 million, or 28.5% of sales, compared with $7.2 million, or 14.3% of sales, in the prior-year period. Excluding the impact of IEEPA tariff recoveries in the quarter associated with previously incurred costs, adjusted gross profit was $8.4 million, or 15.6% of sales, an approximately 17% increase from the prior-year period driven primarily by higher sales and operational improvements (see reconciliation table on page 10).
  • Operating income of $6.7 million, or 12.4% of sales, compared to the prior year period’s operating income of $1.6 million, or 3.2% of sales. Excluding the impacts of the above-referenced tariff-related recoveries, adjusted operating loss was $271 thousand compared to the prior-year period’s adjusted operating loss of $1.9 million (see reconciliation table on page 10).
  • Net income of $6.0 million, or $.47 per diluted share, compared to a net loss of $231 thousand, or $(.02) per diluted share, in the prior-year period.
    • Adjusted EBITDA of $566 thousand, which does not include the benefit of tariff recoveries, compared to negative $(938) thousand in the prior-year period (see reconciliation table on page 11), reflecting much improved operating performance during the quarter.
  • An over 70% reduction in net debt, to $3.1 million, compared to net debt at 2026 fiscal year end of $10.9 million (see reconciliation table on page 9), with the Company maintaining $10.2 million in total cash, $13.3 million in total debt, and total liquidity of $29.4 million at first quarter end.
  • Cash flow from operations increased to $8.1 million compared to cash used in operations of ($695) thousand in the prior year period, and free cash flow increased to $7.8 million from negative $(874) thousand in the prior-year period. Adjusted for capital expenditures of $314 thousand and other items, free cash flow increased to $8.0 million from $311 thousand in the prior year period (see reconciliation table on page 9).

Management Commentary

Iv Culp, President and Chief Executive Officer, commented, “We are pleased with our first quarter results, namely our ability to increase sales and margins and to exceed our profitability expectations irrespective of the one-time tariff recoveries. We look at our first quarter results as more proof-of-concept that all of our work to integrate, restructure and optimize our platform is generating growth and profitability even in challenging conditions like those we continue to see across home furnishings. This is a clear testament to the CULP team’s successful execution of our strategic plans over the last two years.

“Our bedding business grew its topline by over 13% in a low-unit market environment and with one less shipping week this quarter compared to last year. We believe our bedding sales trend is significantly exceeding industry norms and provides a good indication that our commercial strategies should provide continued revenue growth, especially once we see the industry replacement cycle that many believe is overdue. Our enhanced U.S. operations combined with flexible nearshore and offshore options are elevating our already strong customer relationships and driving our success in this business.

“We are also encouraged to see sales in our upholstery business nearly comp the prior-year quarter despite a shorter selling period, and we are pleased with placement rates within our largest upholstery end market, residential furniture. In addition, we saw growth on the hospitality and contract side of our upholstery business and are excited about the potential to further grow those verticals.

“Our emphasis on the balance sheet and cash flow management was well reflected in our first quarter results. Through the success of our inventory reduction initiatives and management systems, together with our use of the tariff-proceeds received during the quarter, we reduced net debt down to $3 million from $11 million at the end of last fiscal year, and we are focused on moving to a net cash position.

“Overall, we are optimistic about the momentum we see across our business entering the second quarter and believe our lower cost structure and global footprint position us for continued success in this low-demand environment and accelerating profitability as conditions improve.”

Financial Outlook

Due to macro-economic uncertainty and the fluid global trade and tariff environment, the Company is providing only limited forward guidance at this time, with such guidance based on information available at the time of this press release and reflecting certain assumptions by management regarding the Company’s business, market and industry conditions.

  • The Company expects consistent sequential sales volumes in the second quarter, with some growth over the prior-year quarter, and to continue to outpace bedding industry revenue trends in what it anticipates to remain a pressured demand environment for home furnishings.
  • The Company expects the operational benefits of its recent integration and platform optimization initiatives, along with recent pricing and strategic actions, to drive break-even operating income for the second quarter, which would be a significant improvement from the comparable prior-year period in what remains a challenging market environment. The Company also expects accelerating adjusted EBITDA results for the second quarter.
  • The Company will continue to prioritize debt reduction and free cash flow generation, and expects to continue improving its net debt position throughout the second quarter while maintaining some strategic borrowings under its China credit facilities to both maintain flexibility and leverage preferred interest rates.

Fiscal 2027 First Quarter Business Segment Highlights

Bedding

  • Sales in this segment were $31.8 million for the first quarter, up 13.2% compared with the prior-year period despite there being one less week in the first quarter.
  • Gross profit (excluding the impact of the tariff-related recoveries) in the bedding segment was $4.3 million, or 13.6% of sales, a significant improvement from the prior-year period’s gross profit of $2.9 million, or 10.5% of sales, driven primarily by higher revenue and enhanced operating efficiencies.

Upholstery

  • Sales in this segment were $22.2 million for the first quarter, generally flat to prior-year period sales of $22.7 million despite the shorter selling period.
  • Gross profit (excluding the impact of the tariff-related recoveries) was $4.1 million, or 18.6% of sales, compared to $4.3 million, or 18.9% of sales, in the prior-year period, reflecting consistent operating margins.

Conference Call

Culp, Inc. will hold a conference call to discuss financial results for the first quarter of its fiscal year 2027 on Thursday, September 10, 2026, at 9:00 a.m. Eastern Time. A live webcast of this call can be accessed on the “Upcoming Events” section on the “Investor Relations” page of the Company’s website, www.culp.com. A replay of the webcast will be available for 30 days under the “Past Events” section on the “Investor Relations” page of the Company’s website.

About the Company

Culp, Inc. is one of the largest marketers of mattress fabrics for bedding and upholstery fabrics for residential, commercial, and hospitality furniture and other applications in North America. The Company markets a variety of fabrics to its global customer base of leading bedding and furniture companies, including fabrics produced at Culp’s manufacturing facilities and fabrics sourced through other suppliers. Culp has manufacturing and sourcing capabilities located in the United States, China, Haiti, Turkey, and Vietnam.

Forward Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements. Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “will,” “may,” “should,” “could,” “potential,” “continue,” “target,” “predict,” “seek,” “anticipate,” “estimate,” “intend,” “plan,” “project,” and their derivatives, and include but are not limited to statements about expectations, projections, or trends for our future operations, expectations with respect to tariffs, strategic initiatives and plans, restructuring and integration actions, production levels, new product launches, sales, profit margins, profitability, operating (loss) income, capital expenditures, working capital levels, cost savings (including, without limitation, anticipated cost savings from restructuring and integration actions), income taxes, SG&A or other expenses, pre-tax (loss) income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding dividends, share repurchases, liquidity, use of cash and cash requirements, ending cash balances and cash positions, borrowing capacity, investments, potential acquisitions, cash and non-cash restructuring and restructuring-related charges, expenses, and/or credits, net proceeds from restructuring related asset dispositions, future economic or industry trends, public health epidemics, or other future developments. There can be no assurance that we will realize these expectations or meet our guidance, or that these beliefs will prove correct.

Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, demand for home furnishings products, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, including changes in U.S. trade enforcement priorities, or changes in the value of the U.S. dollar versus other currencies, could affect our financial results because a significant portion of our operations are located outside the United States. Relatedly, litigation is ongoing as to whether businesses that paid tariffs that were invalidated by the U.S. Supreme Court in February 2026 may receive or retain refunds for those tariffs, which could be significant. Also, economic or political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. The future performance of our business depends in part on our success in conducting and finalizing acquisition negotiations and integrating acquired businesses into our existing operations. The impact of public health emergencies or epidemics on employees, customers, suppliers, and the global economy could also adversely affect our operations and financial performance. In addition, the impact of potential asset impairments, including impairments of property, plant, and equipment, inventory, or intangible assets, as well as the impact of valuation allowances applied against our net deferred income tax assets, could affect our financial results. Increases in freight costs, labor costs, and raw material prices, including increases in market prices for petrochemical products, can also significantly affect the prices we pay for shipping, labor, and raw materials, respectively, and in turn, increase our operating costs and decrease our profitability. Also, our success in diversifying our supply chain with reliable partners to effectively service our global platform could affect our operations and adversely affect our financial results. Finally, the future performance of our business also depends on our ability to successfully restructure our bedding operations, integrate our bedding and upholstery segments and realize the expected benefits of that integration effort, which may not meet our expectations. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors” in our most recent Form 10-K report filed with the Securities and Exchange Commission.

Many of these factors are macroeconomic in nature and are, therefore, beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from those described in this release as anticipated, believed, estimated, expected, intended, planned or projected. The forward-looking statements included in this release are made only as of the date of this release. Unless required by United States federal securities laws, we neither intend nor assume any obligation to update these forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in our expectations. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations or financial results.

CULP, INC.

CONSOLIDATED STATEMENTS OF NET INCOME (LOSS)

FOR THE THREE MONTHS ENDED AUGUST 2, 2026 AND AUGUST 3, 2025

Unaudited

(Amounts in Thousands, Except for Per Share Data)

 

 

 

THREE MONTHS ENDED

 

 

 

Amount

 

 

 

 

 

Percent of Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 2,

 

 

August 3,

 

 

% Over

 

 

August 2,

 

 

August 3,

 

 

 

2026

 

 

2025

 

 

(Under)

 

 

2026

 

 

2025

 

Net sales

 

$

53,973

 

 

$

50,691

 

 

 

6.5

%

 

 

100.0

%

 

 

100.0

%

Cost of sales

 

 

(38,595

)

 

 

(43,463

)

 

 

(11.2

)%

 

 

71.5

%

 

 

85.7

%

Gross profit

 

 

15,378

 

 

 

7,228

 

 

 

112.8

%

 

 

28.5

%

 

 

14.3

%

Selling, general and administrative expenses

 

 

(8,709

)

 

 

(9,119

)

 

 

(4.5

)%

 

 

16.1

%

 

 

18.0

%

Restructuring credit

 

$

 

 

 

3,508

 

 

 

(100.0

)%

 

 

0.0

%

 

 

6.9

%

Income from operations

 

 

6,669

 

 

 

1,617

 

 

 

312.4

%

 

 

12.4

%

 

 

3.2

%

Interest expense

 

 

(155

)

 

 

(183

)

 

 

(15.3

)%

 

 

0.3

%

 

 

0.4

%

Interest income

 

 

134

 

 

 

235

 

 

 

(43.0

)%

 

 

0.2

%

 

 

0.5

%

Other income (expense) (1)

 

 

201

 

 

 

(531

)

 

N.M

 

 

 

0.4

%

 

 

(1.0

)%

Income before income taxes

 

 

6,849

 

 

 

1,138

 

 

 

501.8

%

 

 

12.7

%

 

 

2.2

%

Income tax expense (2)

 

 

(868

)

 

 

(1,369

)

 

 

(36.6

)%

 

 

12.7

%

 

 

120.3

%

Net income (loss)

 

$

5,981

 

 

$

(231

)

 

N.M

 

 

 

11.1

%

 

 

(0.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

$

0.47

 

 

$

(0.02

)

 

N.M.

 

 

 

 

 

 

 

Net income (loss) per share - diluted

 

$

0.47

 

 

$

(0.02

)

 

N.M.

 

 

 

 

 

 

 

Average shares outstanding-basic

 

 

12,673

 

 

 

12,570

 

 

 

0.8

%

 

 

 

 

 

 

Average shares outstanding-diluted

 

 

12,821

 

 

 

12,570

 

 

 

2.0

%

 

 

 

 

 

 

Notes

(1)

Other income includes $814,000 related to insurance proceeds in connection with the resolution of a legal matter.

(2)

The percent of sales column for income tax expense is calculated as a percent of income before income taxes.

CULP, INC.

CONSOLIDATED BALANCE SHEETS

AUGUST 2, 2026, AUGUST 3, 2025, AND MAY 3, 2026

Unaudited

(Amounts in Thousands)

 

 

 

Amounts

 

 

 

(Condensed)

 

 

(Condensed)

 

 

(Condensed)

 

 

 

August 2,

 

 

August 3,

 

 

* May 3,

 

 

 

2026

 

 

2025

 

 

2026

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,235

 

 

$

11,094

 

 

$

8,273

 

Short-term investments - rabbi trust

 

 

1,524

 

 

 

1,395

 

 

 

1,477

 

Accounts receivable, net

 

 

20,275

 

 

 

18,382

 

 

 

20,369

 

Inventories

 

 

42,253

 

 

 

50,109

 

 

 

47,494

 

Short-term notes receivable

 

 

328

 

 

 

5,104

 

 

 

297

 

Current income taxes receivable

 

 

 

 

 

 

 

 

142

 

Assets held for sale

 

 

 

 

 

40

 

 

 

 

Other current assets

 

 

4,138

 

 

 

2,767

 

 

 

2,645

 

Total current assets

 

 

78,753

 

 

 

88,891

 

 

 

80,697

 

 

 

 

 

 

 

 

 

 

 

Property, plant & equipment, net

 

 

20,188

 

 

 

23,552

 

 

 

21,013

 

Right of use assets

 

 

2,642

 

 

 

5,162

 

 

 

2,984

 

Intangible assets

 

 

323

 

 

 

865

 

 

 

355

 

Long-term investments - rabbi trust

 

 

4,757

 

 

 

5,715

 

 

 

4,991

 

Long-term notes receivable

 

 

788

 

 

 

1,078

 

 

 

885

 

Deferred income taxes

 

 

507

 

 

 

475

 

 

 

503

 

Other assets

 

 

528

 

 

 

676

 

 

 

562

 

Total assets

 

$

108,486

 

 

$

126,414

 

 

$

111,990

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Lines of credit - current

 

$

13,324

 

 

 

11,120

 

 

 

12,129

 

Accounts payable - trade

 

 

22,488

 

 

 

24,319

 

 

 

25,730

 

Accounts payable - capital expenditures

 

 

8

 

 

 

8

 

 

 

236

 

Operating lease liability - current

 

 

765

 

 

 

2,209

 

 

 

956

 

Deferred compensation - current

 

 

1,524

 

 

 

1,395

 

 

 

1,477

 

Deferred revenue

 

 

203

 

 

 

485

 

 

 

281

 

Accrued expenses

 

 

4,946

 

 

 

5,850

 

 

 

4,103

 

Accrued restructuring

 

 

10

 

 

 

105

 

 

 

47

 

Income taxes payable - current

 

 

209

 

 

 

2,412

 

 

 

 

Total current liabilities

 

 

43,477

 

 

 

47,903

 

 

 

44,959

 

 

 

 

 

 

 

 

 

 

 

Line of credit - long-term

 

 

 

 

 

7,025

 

 

 

7,000

 

Operating lease liability - long-term

 

 

916

 

 

 

1,995

 

 

 

1,027

 

Income taxes payable - long-term

 

 

1,048

 

 

 

841

 

 

 

983

 

Deferred income taxes

 

 

4,044

 

 

 

5,302

 

 

 

4,883

 

Deferred compensation - long-term

 

 

4,800

 

 

 

5,701

 

 

 

4,991

 

Total liabilities

 

 

54,285

 

 

 

68,767

 

 

 

63,843

 

Shareholders' equity

 

 

54,201

 

 

 

57,647

 

 

 

48,147

 

Total liabilities and shareholders' equity

 

$

108,486

 

 

$

126,414

 

 

$

111,990

 

Shares outstanding

 

 

12,720

 

 

 

12,605

 

 

 

12,663

 

 

* Derived from audited financial statements.

CULP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED AUGUST 2, 2026 AND AUGUST 3, 2025

Unaudited

(Amounts in Thousands)

 

 

 

THREE MONTHS ENDED

 

 

 

Amounts

 

 

 

August 2,

 

 

August 3,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

5,981

 

 

$

(231

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation

 

 

911

 

 

 

1,111

 

Non-cash inventory charge (credit)

 

 

745

 

 

 

(67

)

Amortization

 

 

29

 

 

 

95

 

Stock-based compensation

 

 

150

 

 

 

156

 

Deferred income taxes

 

 

(843

)

 

 

309

 

Realized gain on sale of investments (rabbi trust)

 

 

(9

)

 

 

 

Gain on sale of equipment

 

 

 

 

 

(9

)

Non-cash restructuring credit

 

 

 

 

 

(3,664

)

Foreign currency exchange loss

 

 

360

 

 

 

122

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

113

 

 

 

3,482

 

Inventories

 

 

4,542

 

 

 

(683

)

Other current assets

 

 

(1,485

)

 

 

212

 

Other assets

 

 

13

 

 

 

13

 

Accounts payable - trade

 

 

(3,400

)

 

 

(3,126

)

Deferred revenue

 

 

(78

)

 

 

63

 

Accrued restructuring

 

 

(37

)

 

 

(506

)

Accrued expenses and deferred compensation

 

 

724

 

 

 

1,016

 

Income taxes

 

 

386

 

 

 

1,012

 

Net cash provided by (used in) operating activities

 

 

8,102

 

 

 

(695

)

Cash flows from investing activities:

 

 

 

 

 

 

Capital expenditures

 

 

(314

)

 

 

(179

)

Proceeds from the sale of property, plant and equipment

 

 

 

 

 

966

 

Proceeds from notes receivable

 

 

90

 

 

 

120

 

Proceeds from the sale of investments (rabbi trust)

 

 

313

 

 

 

237

 

Purchase of investments (rabbi trust)

 

 

(91

)

 

 

(158

)

Net cash (used in) provided by investing activities

 

 

(2

)

 

 

986

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from lines of credit

 

 

6,122

 

 

 

5,886

 

Payments on lines of credit

 

 

(12,085

)

 

 

(552

)

Payment of debt issuance costs

 

 

 

 

 

(120

)

Common stock surrendered for withholding taxes payable

 

 

(103

)

 

 

(60

)

Net cash (used in) provided by financing activities

 

 

(6,066

)

 

 

5,154

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

 

(72

)

 

 

20

 

Increase in cash and cash equivalents

 

 

1,962

 

 

 

5,465

 

Cash and cash equivalents at beginning of year

 

 

8,273

 

 

 

5,629

 

Cash and cash equivalents at end of period

 

$

10,235

 

 

$

11,094

 

CULP, INC.

STATEMENTS OF NET SALES AND GROSS PROFIT BY SEGMENT

FOR THE THREE MONTHS ENDED AUGUST 2, 2026 AND AUGUST 3, 2025

Unaudited

(Amounts in Thousands)

 

 

 

THREE MONTHS ENDED

 

 

 

Amounts

 

 

 

 

 

Percent of Total Sales

 

 

 

August 2,

 

 

August 3,

 

 

% Over

 

 

August 2,

 

 

August 3,

 

Net Sales by Segment

 

2026

 

 

2025

 

 

(Under)

 

 

2026

 

 

2025

 

Bedding

 

$

31,750

 

 

$

28,046

 

 

 

13.2

%

 

 

58.8

%

 

 

55.3

%

Upholstery

 

 

22,223

 

 

 

22,645

 

 

 

(1.9

)%

 

 

41.2

%

 

 

44.7

%

Net Sales

 

$

53,973

 

 

$

50,691

 

 

 

6.5

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit by Segment

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

Bedding

 

$

4,308

 

 

$

2,942

 

 

 

46.4

%

 

 

13.6

%

 

 

10.5

%

Upholstery

 

 

4,130

 

 

 

4,286

 

 

 

(3.6

)%

 

 

18.6

%

 

 

18.9

%

Total Segment Gross Profit

 

 

8,438

 

 

 

7,228

 

 

 

16.7

%

 

 

15.6

%

 

 

14.3

%

Tariff Refunds (1)

 

 

6,940

 

 

 

 

 

 

100.0

%

 

 

12.9

%

 

 

 

Gross Profit

 

$

15,378

 

 

$

7,228

 

 

 

112.8

%

 

 

28.5

%

 

 

14.3

%

Notes

(1)

During the three-month period ended August 2, 2026, the company received tariff refunds from the U.S. Customs and Border Protection Agency. The $6.9 million, excluding interest, was recorded within cost of sales in the first quarter fiscal 2027 Consolidated Statement of Net Income.

CULP, INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

Unaudited

(Amounts in Thousands)

 

RECONCILIATION OF NET DEBT

 

 

Amounts

 

 

 

August 2,

 

 

August 3,

 

 

* May 3,

 

 

 

2026

 

 

2025

 

 

2026

 

Cash:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,235

 

 

$

11,094

 

 

$

8,273

 

Debt:

 

 

 

 

 

 

 

 

 

Lines of credit - current

 

 

13,324

 

 

 

11,120

 

 

 

12,129

 

Line of credit - long-term

 

 

 

 

 

7,025

 

 

 

7,000

 

Total debt

 

$

13,324

 

 

$

18,145

 

 

$

19,129

 

 

 

 

 

 

 

 

 

 

 

Net debt position

 

$

(3,089

)

 

$

(7,051

)

 

$

(10,856

)

 

* Derived from audited financial statements

RECONCILIATION OF ADJUSTED FREE CASH FLOW

 

 

THREE MONTHS ENDED

 

 

 

Amounts

 

 

 

August 2,

 

 

August 3,

 

 

 

2026

 

 

2025

 

Net cash provided by (used in) operating activities

 

$

8,102

 

 

$

(695

)

Minus: Capital expenditures

 

 

(314

)

 

 

(179

)

Free Cash Flow

 

 

7,788

 

 

 

(874

)

Plus: Proceeds from the sale of property, plant, and equipment

 

 

 

 

 

966

 

Plus: Proceeds from notes receivable

 

 

90

 

 

 

120

 

Plus: Proceeds from the sale of investments (rabbi trust)

 

 

313

 

 

 

237

 

Minus: Purchase of investments (rabbi trust)

 

 

(91

)

 

 

(158

)

Effects of foreign currency exchange rate changes on cash and cash equivalents

 

 

(72

)

 

 

20

 

Adjusted Free Cash Flow

 

$

8,028

 

 

$

311

 

CULP, INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

Unaudited

(Amounts in Thousands)

 

RECONCILIATION OF SELECTED INCOME STATEMENT INFORMATION TO ADJUSTED RESULTS

 

 

 

Three months ended August 2, 2026

 

 

 

As Reported

 

 

 

 

 

Adjusted Results

 

 

 

August 2,

 

 

 

 

 

August 2,

 

 

 

2026

 

 

Adjustments

 

 

2026

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

53,973

 

 

 

 

 

$

53,973

 

Cost of sales (1)

 

 

(38,595

)

 

 

(6,940

)

 

 

(45,535

)

Gross profit

 

 

15,378

 

 

 

(6,940

)

 

 

8,438

 

Selling, general and administrative expenses

 

 

(8,709

)

 

 

 

 

 

(8,709

)

Income (loss) from operations

 

$

6,669

 

 

 

(6,940

)

 

$

(271

)

Notes

(1)

During the three-month period ended August 2, 2026, the $6.9 million represents cash proceeds regarding final approval from the U.S. Customs and Border Protection Agency regarding our tariff refund claims. The $6.9 million excludes interest and was recorded within cost of sales in the first quarter fiscal 2027 Consolidated Statement of Net Income.

 

 

Three months ended August 3, 2025

 

 

 

As Reported

 

 

 

 

 

Adjusted Results

 

 

 

August 3,

 

 

 

 

 

August 3,

 

 

 

2025

 

 

Adjustments

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

50,691

 

 

 

 

 

$

50,691

 

Cost of sales

 

 

(43,463

)

 

 

 

 

 

(43,463

)

Gross profit

 

 

7,228

 

 

 

 

 

 

7,228

 

Selling, general and administrative expenses

 

 

(9,119

)

 

 

 

 

 

(9,119

)

Restructuring credit (1)

 

 

3,508

 

 

 

(3,508

)

 

 

 

Income (loss) from operations

 

$

1,617

 

 

 

(3,508

)

 

$

(1,891

)

Notes

(1)

During the three-month period ended August 3, 2025, restructuring credit mostly represented a gain from the sale of the manufacturing facility located in Quebec, Canada totaling $4.0 million, partially offset by charges related to our activities to transform our operating model and reduce fixed costs.

CULP, INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

Unaudited

(Amounts in Thousands)

 

 

RECONCILIATION OF ADJUSTED EBITDA

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Trailing
12 Months

 

 

 

November 2,

 

 

February 1,

 

 

May 3,

 

 

August 2,

 

 

August 2,

 

 

 

2025

 

 

2026

 

 

2026

 

 

2026

 

 

2026

 

Net loss (income)

 

$

(4,306

)

 

$

(3,432

)

 

$

(2,242

)

 

$

5,981

 

 

$

(3,999

)

Income tax expense

 

 

207

 

 

 

292

 

 

 

58

 

 

 

868

 

 

 

1,425

 

Interest (income) expense, net

 

 

(50

)

 

 

(192

)

 

 

(19

)

 

 

21

 

 

 

(240

)

Depreciation expense

 

 

1,057

 

 

 

974

 

 

 

963

 

 

 

911

 

 

 

3,905

 

Amortization expense

 

 

97

 

 

 

96

 

 

 

33

 

 

 

29

 

 

 

255

 

EBITDA

 

 

(2,995

)

 

 

(2,262

)

 

 

(1,207

)

 

 

7,810

 

 

 

1,346

 

Restructuring expense

 

 

499

 

 

 

584

 

 

 

102

 

 

 

 

 

 

1,185

 

Restructuring related charge

 

 

931

 

 

 

 

 

 

 

 

 

 

 

 

931

 

Resolution of legal matter

 

 

 

 

 

(1,000

)

 

 

 

 

 

(814

)

 

 

(1,814

)

Tariff Refunds

 

 

 

 

 

 

 

 

 

 

 

(6,940

)

 

 

(6,940

)

Stock based compensation

 

 

177

 

 

 

129

 

 

 

163

 

 

 

150

 

 

 

619

 

Foreign currency exchange loss (1)

 

 

396

 

 

 

369

 

 

 

382

 

 

 

360

 

 

 

1,507

 

Adjusted EBITDA

 

$

(992

)

 

$

(2,180

)

 

$

(560

)

 

$

566

 

 

$

(3,166

)

% Net Sales

 

 

(1.9

)%

 

 

(4.5

)%

 

 

(1.1

)%

 

 

1.0

%

 

 

(1.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Trailing
12 Months

 

 

 

October 27,

 

 

January 26,

 

 

April 27,

 

 

August 3,

 

 

August 3,

 

 

 

2024

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Net loss

 

$

(5,644

)

 

$

(4,126

)

 

$

(2,073

)

 

$

(231

)

 

$

(12,074

)

Income tax (benefit) expense

 

 

(50

)

 

 

446

 

 

 

(243

)

 

 

1,369

 

 

 

1,522

 

Interest income, net

 

 

(214

)

 

 

(192

)

 

 

(44

)

 

 

(52

)

 

 

(502

)

Depreciation expense

 

 

1,496

 

 

 

1,211

 

 

 

1,152

 

 

 

1,111

 

 

 

4,970

 

Amortization expense

 

 

101

 

 

 

101

 

 

 

104

 

 

 

95

 

 

 

401

 

EBITDA

 

 

(4,311

)

 

 

(2,560

)

 

 

(1,104

)

 

 

2,292

 

 

 

(5,683

)

Restructuring expense (credit)

 

 

2,031

 

 

 

1,655

 

 

 

1,422

 

 

 

(3,508

)

 

 

1,600

 

Restructuring related charge

 

 

769

 

 

 

624

 

 

 

113

 

 

 

 

 

 

1,506

 

Stock based compensation

 

 

188

 

 

 

158

 

 

 

128

 

 

 

156

 

 

 

630

 

Foreign currency exchange loss (gain)

 

 

192

 

 

 

(334

)

 

 

(48

)

 

 

122

 

 

 

(68

)

Adjusted EBITDA

 

$

(1,131

)

 

$

(457

)

 

$

511

 

 

$

(938

)

 

$

(2,015

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Net Sales

 

 

(2.0

)%

 

 

(0.9

)%

 

 

1.0

%

 

 

(1.9

)%

 

 

(1.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Over (Under)

 

 

(12.3

)%

 

 

377.0

%

 

 

(209.6

)%

 

 

(160.3

)%

 

 

57.1

%

Notes

(1)

Represents non-cash foreign currency exchange loss (gain) related to the remeasurement of assets and liabilities denominated in currencies other than the U.S. dollar. Beginning in the quarter ended November 2, 2025, we modified our presentation of adjusted EBITDA to exclude this measure. We believe this change enhances investor insight into our operational performance by excluding the non-cash impact of changes in foreign currency exchange rates. In order to facilitate comparisons among periods, we have applied this modified definition of adjusted EBITDA to all periods presented.

 

Investor Relations Contact
Ken Bowling, Executive Vice President, Chief Financial Officer, and Treasurer:
(336) 881-5630
krbowling@culp.com

Source: Culp, Inc.

Key Terms

adjusted EBITDA financial
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
net debt financial
Net debt is the total amount a company owes after subtracting the cash and assets it has that can be used to pay off that debt. It shows how much debt is truly a burden, helping investors understand if a company is financially healthy or heavily borrowed. Think of it like calculating how much money you owe after using your savings to pay part of it.
View in glossary
free cash flow financial
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
View in glossary

Keep reading