Culp Announces First Quarter Fiscal 2027 Results
Culp delivered strong year-over-year profit and cash flow gains, aided by tariff recoveries and improved bedding segment performance, while sharply reducing net debt.
Plan Execution Drives Above-Market Sales Growth and Improved Profitability
Significantly Enhanced Balance Sheet from Over
Fiscal 2027 First Quarter Financial Highlights
-
Year-over-year sales growth of
6.5% , while also overcoming one less selling week in the quarter, with consolidated net sales of compared to$54.0 million in the prior-year period and double-digit sales growth of$50.7 million 13.2% in the bedding segment. -
Consolidated gross profit was
, or$15.4 million 28.5% of sales, compared with , or$7.2 million 14.3% of sales, in the prior-year period. Excluding the impact of IEEPA tariff recoveries in the quarter associated with previously incurred costs, adjusted gross profit was , or$8.4 million 15.6% of sales, an approximately17% increase from the prior-year period driven primarily by higher sales and operational improvements (see reconciliation table on page 10). -
Operating income of
, or$6.7 million 12.4% of sales, compared to the prior year period’s operating income of , or$1.6 million 3.2% of sales. Excluding the impacts of the above-referenced tariff-related recoveries, adjusted operating loss was compared to the prior-year period’s adjusted operating loss of$271 thousand (see reconciliation table on page 10).$1.9 million -
Net income of
, or$6.0 million $.47 per diluted share, compared to a net loss of , or$231 thousand $(.02) per diluted share, in the prior-year period.-
Adjusted EBITDA of
, which does not include the benefit of tariff recoveries, compared to negative$566 thousand in the prior-year period (see reconciliation table on page 11), reflecting much improved operating performance during the quarter.$(938) thousand
-
Adjusted EBITDA of
-
An over
70% reduction in net debt, to , compared to net debt at 2026 fiscal year end of$3.1 million (see reconciliation table on page 9), with the Company maintaining$10.9 million in total cash,$10.2 million in total debt, and total liquidity of$13.3 million at first quarter end.$29.4 million -
Cash flow from operations increased to
compared to cash used in operations of$8.1 million ( in the prior year period, and free cash flow increased to$695) thousand from negative$7.8 million in the prior-year period. Adjusted for capital expenditures of$(874) thousand and other items, free cash flow increased to$314 thousand from$8.0 million in the prior year period (see reconciliation table on page 9).$311 thousand
Management Commentary
Iv Culp, President and Chief Executive Officer, commented, “We are pleased with our first quarter results, namely our ability to increase sales and margins and to exceed our profitability expectations irrespective of the one-time tariff recoveries. We look at our first quarter results as more proof-of-concept that all of our work to integrate, restructure and optimize our platform is generating growth and profitability even in challenging conditions like those we continue to see across home furnishings. This is a clear testament to the CULP team’s successful execution of our strategic plans over the last two years.
“Our bedding business grew its topline by over
“We are also encouraged to see sales in our upholstery business nearly comp the prior-year quarter despite a shorter selling period, and we are pleased with placement rates within our largest upholstery end market, residential furniture. In addition, we saw growth on the hospitality and contract side of our upholstery business and are excited about the potential to further grow those verticals.
“Our emphasis on the balance sheet and cash flow management was well reflected in our first quarter results. Through the success of our inventory reduction initiatives and management systems, together with our use of the tariff-proceeds received during the quarter, we reduced net debt down to
“Overall, we are optimistic about the momentum we see across our business entering the second quarter and believe our lower cost structure and global footprint position us for continued success in this low-demand environment and accelerating profitability as conditions improve.”
Financial Outlook
Due to macro-economic uncertainty and the fluid global trade and tariff environment, the Company is providing only limited forward guidance at this time, with such guidance based on information available at the time of this press release and reflecting certain assumptions by management regarding the Company’s business, market and industry conditions.
- The Company expects consistent sequential sales volumes in the second quarter, with some growth over the prior-year quarter, and to continue to outpace bedding industry revenue trends in what it anticipates to remain a pressured demand environment for home furnishings.
- The Company expects the operational benefits of its recent integration and platform optimization initiatives, along with recent pricing and strategic actions, to drive break-even operating income for the second quarter, which would be a significant improvement from the comparable prior-year period in what remains a challenging market environment. The Company also expects accelerating adjusted EBITDA results for the second quarter.
-
The Company will continue to prioritize debt reduction and free cash flow generation, and expects to continue improving its net debt position throughout the second quarter while maintaining some strategic borrowings under its
China credit facilities to both maintain flexibility and leverage preferred interest rates.
Fiscal 2027 First Quarter Business Segment Highlights
Bedding
-
Sales in this segment were
for the first quarter, up$31.8 million 13.2% compared with the prior-year period despite there being one less week in the first quarter. -
Gross profit (excluding the impact of the tariff-related recoveries) in the bedding segment was
, or$4.3 million 13.6% of sales, a significant improvement from the prior-year period’s gross profit of , or$2.9 million 10.5% of sales, driven primarily by higher revenue and enhanced operating efficiencies.
Upholstery
-
Sales in this segment were
for the first quarter, generally flat to prior-year period sales of$22.2 million despite the shorter selling period.$22.7 million -
Gross profit (excluding the impact of the tariff-related recoveries) was
, or$4.1 million 18.6% of sales, compared to , or$4.3 million 18.9% of sales, in the prior-year period, reflecting consistent operating margins.
Conference Call
Culp, Inc. will hold a conference call to discuss financial results for the first quarter of its fiscal year 2027 on Thursday, September 10, 2026, at 9:00 a.m. Eastern Time. A live webcast of this call can be accessed on the “Upcoming Events” section on the “Investor Relations” page of the Company’s website, www.culp.com. A replay of the webcast will be available for 30 days under the “Past Events” section on the “Investor Relations” page of the Company’s website.
About the Company
Culp, Inc. is one of the largest marketers of mattress fabrics for bedding and upholstery fabrics for residential, commercial, and hospitality furniture and other applications in
Forward Looking Statements
This release contains “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements. Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “will,” “may,” “should,” “could,” “potential,” “continue,” “target,” “predict,” “seek,” “anticipate,” “estimate,” “intend,” “plan,” “project,” and their derivatives, and include but are not limited to statements about expectations, projections, or trends for our future operations, expectations with respect to tariffs, strategic initiatives and plans, restructuring and integration actions, production levels, new product launches, sales, profit margins, profitability, operating (loss) income, capital expenditures, working capital levels, cost savings (including, without limitation, anticipated cost savings from restructuring and integration actions), income taxes, SG&A or other expenses, pre-tax (loss) income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding dividends, share repurchases, liquidity, use of cash and cash requirements, ending cash balances and cash positions, borrowing capacity, investments, potential acquisitions, cash and non-cash restructuring and restructuring-related charges, expenses, and/or credits, net proceeds from restructuring related asset dispositions, future economic or industry trends, public health epidemics, or other future developments. There can be no assurance that we will realize these expectations or meet our guidance, or that these beliefs will prove correct.
Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, demand for home furnishings products, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, including changes in
Many of these factors are macroeconomic in nature and are, therefore, beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from those described in this release as anticipated, believed, estimated, expected, intended, planned or projected. The forward-looking statements included in this release are made only as of the date of this release. Unless required by
CULP, INC. |
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF NET INCOME (LOSS) |
||||||||||||||||||||
FOR THE THREE MONTHS ENDED AUGUST 2, 2026 AND AUGUST 3, 2025 |
||||||||||||||||||||
Unaudited |
||||||||||||||||||||
(Amounts in Thousands, Except for Per Share Data) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
THREE MONTHS ENDED |
|
|||||||||||||||||
|
|
Amount |
|
|
|
|
|
Percent of Sales |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
August 2, |
|
|
August 3, |
|
|
% Over |
|
|
August 2, |
|
|
August 3, |
|
|||||
|
|
2026 |
|
|
2025 |
|
|
(Under) |
|
|
2026 |
|
|
2025 |
|
|||||
Net sales |
|
$ |
53,973 |
|
|
$ |
50,691 |
|
|
|
6.5 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
(38,595 |
) |
|
|
(43,463 |
) |
|
|
(11.2 |
)% |
|
|
71.5 |
% |
|
|
85.7 |
% |
Gross profit |
|
|
15,378 |
|
|
|
7,228 |
|
|
|
112.8 |
% |
|
|
28.5 |
% |
|
|
14.3 |
% |
Selling, general and administrative expenses |
|
|
(8,709 |
) |
|
|
(9,119 |
) |
|
|
(4.5 |
)% |
|
|
16.1 |
% |
|
|
18.0 |
% |
Restructuring credit |
|
$ |
— |
|
|
|
3,508 |
|
|
|
(100.0 |
)% |
|
|
0.0 |
% |
|
|
6.9 |
% |
Income from operations |
|
|
6,669 |
|
|
|
1,617 |
|
|
|
312.4 |
% |
|
|
12.4 |
% |
|
|
3.2 |
% |
Interest expense |
|
|
(155 |
) |
|
|
(183 |
) |
|
|
(15.3 |
)% |
|
|
0.3 |
% |
|
|
0.4 |
% |
Interest income |
|
|
134 |
|
|
|
235 |
|
|
|
(43.0 |
)% |
|
|
0.2 |
% |
|
|
0.5 |
% |
Other income (expense) (1) |
|
|
201 |
|
|
|
(531 |
) |
|
N.M |
|
|
|
0.4 |
% |
|
|
(1.0 |
)% |
|
Income before income taxes |
|
|
6,849 |
|
|
|
1,138 |
|
|
|
501.8 |
% |
|
|
12.7 |
% |
|
|
2.2 |
% |
Income tax expense (2) |
|
|
(868 |
) |
|
|
(1,369 |
) |
|
|
(36.6 |
)% |
|
|
12.7 |
% |
|
|
120.3 |
% |
Net income (loss) |
|
$ |
5,981 |
|
|
$ |
(231 |
) |
|
N.M |
|
|
|
11.1 |
% |
|
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) per share - basic |
|
$ |
0.47 |
|
|
$ |
(0.02 |
) |
|
N.M. |
|
|
|
|
|
|
|
|||
Net income (loss) per share - diluted |
|
$ |
0.47 |
|
|
$ |
(0.02 |
) |
|
N.M. |
|
|
|
|
|
|
|
|||
Average shares outstanding-basic |
|
|
12,673 |
|
|
|
12,570 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
||
Average shares outstanding-diluted |
|
|
12,821 |
|
|
|
12,570 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
||
Notes |
|
(1) |
Other income includes |
(2) |
The percent of sales column for income tax expense is calculated as a percent of income before income taxes. |
CULP, INC. |
||||||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||||||
AUGUST 2, 2026, AUGUST 3, 2025, AND MAY 3, 2026 |
||||||||||||
Unaudited |
||||||||||||
(Amounts in Thousands) |
||||||||||||
|
||||||||||||
|
|
Amounts |
|
|||||||||
|
|
(Condensed) |
|
|
(Condensed) |
|
|
(Condensed) |
|
|||
|
|
August 2, |
|
|
August 3, |
|
|
* May 3, |
|
|||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|||
Current assets |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
10,235 |
|
|
$ |
11,094 |
|
|
$ |
8,273 |
|
Short-term investments - rabbi trust |
|
|
1,524 |
|
|
|
1,395 |
|
|
|
1,477 |
|
Accounts receivable, net |
|
|
20,275 |
|
|
|
18,382 |
|
|
|
20,369 |
|
Inventories |
|
|
42,253 |
|
|
|
50,109 |
|
|
|
47,494 |
|
Short-term notes receivable |
|
|
328 |
|
|
|
5,104 |
|
|
|
297 |
|
Current income taxes receivable |
|
|
— |
|
|
|
— |
|
|
|
142 |
|
Assets held for sale |
|
|
— |
|
|
|
40 |
|
|
|
— |
|
Other current assets |
|
|
4,138 |
|
|
|
2,767 |
|
|
|
2,645 |
|
Total current assets |
|
|
78,753 |
|
|
|
88,891 |
|
|
|
80,697 |
|
|
|
|
|
|
|
|
|
|
|
|||
Property, plant & equipment, net |
|
|
20,188 |
|
|
|
23,552 |
|
|
|
21,013 |
|
Right of use assets |
|
|
2,642 |
|
|
|
5,162 |
|
|
|
2,984 |
|
Intangible assets |
|
|
323 |
|
|
|
865 |
|
|
|
355 |
|
Long-term investments - rabbi trust |
|
|
4,757 |
|
|
|
5,715 |
|
|
|
4,991 |
|
Long-term notes receivable |
|
|
788 |
|
|
|
1,078 |
|
|
|
885 |
|
Deferred income taxes |
|
|
507 |
|
|
|
475 |
|
|
|
503 |
|
Other assets |
|
|
528 |
|
|
|
676 |
|
|
|
562 |
|
Total assets |
|
$ |
108,486 |
|
|
$ |
126,414 |
|
|
$ |
111,990 |
|
|
|
|
|
|
|
|
|
|
|
|||
Current liabilities |
|
|
|
|
|
|
|
|
|
|||
Lines of credit - current |
|
$ |
13,324 |
|
|
|
11,120 |
|
|
|
12,129 |
|
Accounts payable - trade |
|
|
22,488 |
|
|
|
24,319 |
|
|
|
25,730 |
|
Accounts payable - capital expenditures |
|
|
8 |
|
|
|
8 |
|
|
|
236 |
|
Operating lease liability - current |
|
|
765 |
|
|
|
2,209 |
|
|
|
956 |
|
Deferred compensation - current |
|
|
1,524 |
|
|
|
1,395 |
|
|
|
1,477 |
|
Deferred revenue |
|
|
203 |
|
|
|
485 |
|
|
|
281 |
|
Accrued expenses |
|
|
4,946 |
|
|
|
5,850 |
|
|
|
4,103 |
|
Accrued restructuring |
|
|
10 |
|
|
|
105 |
|
|
|
47 |
|
Income taxes payable - current |
|
|
209 |
|
|
|
2,412 |
|
|
|
— |
|
Total current liabilities |
|
|
43,477 |
|
|
|
47,903 |
|
|
|
44,959 |
|
|
|
|
|
|
|
|
|
|
|
|||
Line of credit - long-term |
|
|
— |
|
|
|
7,025 |
|
|
|
7,000 |
|
Operating lease liability - long-term |
|
|
916 |
|
|
|
1,995 |
|
|
|
1,027 |
|
Income taxes payable - long-term |
|
|
1,048 |
|
|
|
841 |
|
|
|
983 |
|
Deferred income taxes |
|
|
4,044 |
|
|
|
5,302 |
|
|
|
4,883 |
|
Deferred compensation - long-term |
|
|
4,800 |
|
|
|
5,701 |
|
|
|
4,991 |
|
Total liabilities |
|
|
54,285 |
|
|
|
68,767 |
|
|
|
63,843 |
|
Shareholders' equity |
|
|
54,201 |
|
|
|
57,647 |
|
|
|
48,147 |
|
Total liabilities and shareholders' equity |
|
$ |
108,486 |
|
|
$ |
126,414 |
|
|
$ |
111,990 |
|
Shares outstanding |
|
|
12,720 |
|
|
|
12,605 |
|
|
|
12,663 |
|
* Derived from audited financial statements. |
||||||||||||
CULP, INC. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
FOR THE THREE MONTHS ENDED AUGUST 2, 2026 AND AUGUST 3, 2025 |
||||||||
Unaudited |
||||||||
(Amounts in Thousands) |
||||||||
|
||||||||
|
|
THREE MONTHS ENDED |
|
|||||
|
|
Amounts |
|
|||||
|
|
August 2, |
|
|
August 3, |
|
||
|
|
2026 |
|
|
2025 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
5,981 |
|
|
$ |
(231 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
911 |
|
|
|
1,111 |
|
Non-cash inventory charge (credit) |
|
|
745 |
|
|
|
(67 |
) |
Amortization |
|
|
29 |
|
|
|
95 |
|
Stock-based compensation |
|
|
150 |
|
|
|
156 |
|
Deferred income taxes |
|
|
(843 |
) |
|
|
309 |
|
Realized gain on sale of investments (rabbi trust) |
|
|
(9 |
) |
|
|
— |
|
Gain on sale of equipment |
|
|
— |
|
|
|
(9 |
) |
Non-cash restructuring credit |
|
|
— |
|
|
|
(3,664 |
) |
Foreign currency exchange loss |
|
|
360 |
|
|
|
122 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
113 |
|
|
|
3,482 |
|
Inventories |
|
|
4,542 |
|
|
|
(683 |
) |
Other current assets |
|
|
(1,485 |
) |
|
|
212 |
|
Other assets |
|
|
13 |
|
|
|
13 |
|
Accounts payable - trade |
|
|
(3,400 |
) |
|
|
(3,126 |
) |
Deferred revenue |
|
|
(78 |
) |
|
|
63 |
|
Accrued restructuring |
|
|
(37 |
) |
|
|
(506 |
) |
Accrued expenses and deferred compensation |
|
|
724 |
|
|
|
1,016 |
|
Income taxes |
|
|
386 |
|
|
|
1,012 |
|
Net cash provided by (used in) operating activities |
|
|
8,102 |
|
|
|
(695 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(314 |
) |
|
|
(179 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
— |
|
|
|
966 |
|
Proceeds from notes receivable |
|
|
90 |
|
|
|
120 |
|
Proceeds from the sale of investments (rabbi trust) |
|
|
313 |
|
|
|
237 |
|
Purchase of investments (rabbi trust) |
|
|
(91 |
) |
|
|
(158 |
) |
Net cash (used in) provided by investing activities |
|
|
(2 |
) |
|
|
986 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
||
Proceeds from lines of credit |
|
|
6,122 |
|
|
|
5,886 |
|
Payments on lines of credit |
|
|
(12,085 |
) |
|
|
(552 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(120 |
) |
Common stock surrendered for withholding taxes payable |
|
|
(103 |
) |
|
|
(60 |
) |
Net cash (used in) provided by financing activities |
|
|
(6,066 |
) |
|
|
5,154 |
|
Effect of foreign currency exchange rate changes on cash and cash equivalents |
|
|
(72 |
) |
|
|
20 |
|
Increase in cash and cash equivalents |
|
|
1,962 |
|
|
|
5,465 |
|
Cash and cash equivalents at beginning of year |
|
|
8,273 |
|
|
|
5,629 |
|
Cash and cash equivalents at end of period |
|
$ |
10,235 |
|
|
$ |
11,094 |
|
CULP, INC. |
||||||||||||||||||||
STATEMENTS OF NET SALES AND GROSS PROFIT BY SEGMENT |
||||||||||||||||||||
FOR THE THREE MONTHS ENDED AUGUST 2, 2026 AND AUGUST 3, 2025 |
||||||||||||||||||||
Unaudited |
||||||||||||||||||||
(Amounts in Thousands) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
THREE MONTHS ENDED |
|
|||||||||||||||||
|
|
Amounts |
|
|
|
|
|
Percent of Total Sales |
|
|||||||||||
|
|
August 2, |
|
|
August 3, |
|
|
% Over |
|
|
August 2, |
|
|
August 3, |
|
|||||
Net Sales by Segment |
|
2026 |
|
|
2025 |
|
|
(Under) |
|
|
2026 |
|
|
2025 |
|
|||||
Bedding |
|
$ |
31,750 |
|
|
$ |
28,046 |
|
|
|
13.2 |
% |
|
|
58.8 |
% |
|
|
55.3 |
% |
Upholstery |
|
|
22,223 |
|
|
|
22,645 |
|
|
|
(1.9 |
)% |
|
|
41.2 |
% |
|
|
44.7 |
% |
Net Sales |
|
$ |
53,973 |
|
|
$ |
50,691 |
|
|
|
6.5 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross Profit by Segment |
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
||||||||
Bedding |
|
$ |
4,308 |
|
|
$ |
2,942 |
|
|
|
46.4 |
% |
|
|
13.6 |
% |
|
|
10.5 |
% |
Upholstery |
|
|
4,130 |
|
|
|
4,286 |
|
|
|
(3.6 |
)% |
|
|
18.6 |
% |
|
|
18.9 |
% |
Total Segment Gross Profit |
|
|
8,438 |
|
|
|
7,228 |
|
|
|
16.7 |
% |
|
|
15.6 |
% |
|
|
14.3 |
% |
Tariff Refunds (1) |
|
|
6,940 |
|
|
|
— |
|
|
|
100.0 |
% |
|
|
12.9 |
% |
|
|
— |
|
Gross Profit |
|
$ |
15,378 |
|
|
$ |
7,228 |
|
|
|
112.8 |
% |
|
|
28.5 |
% |
|
|
14.3 |
% |
Notes |
|
(1) |
During the three-month period ended August 2, 2026, the company received tariff refunds from the |
CULP, INC. |
||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES |
||||||||||||
Unaudited |
||||||||||||
(Amounts in Thousands) |
||||||||||||
|
||||||||||||
RECONCILIATION OF NET DEBT |
||||||||||||
|
|
Amounts |
|
|||||||||
|
|
August 2, |
|
|
August 3, |
|
|
* May 3, |
|
|||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|||
Cash: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
10,235 |
|
|
$ |
11,094 |
|
|
$ |
8,273 |
|
Debt: |
|
|
|
|
|
|
|
|
|
|||
Lines of credit - current |
|
|
13,324 |
|
|
|
11,120 |
|
|
|
12,129 |
|
Line of credit - long-term |
|
|
— |
|
|
|
7,025 |
|
|
|
7,000 |
|
Total debt |
|
$ |
13,324 |
|
|
$ |
18,145 |
|
|
$ |
19,129 |
|
|
|
|
|
|
|
|
|
|
|
|||
Net debt position |
|
$ |
(3,089 |
) |
|
$ |
(7,051 |
) |
|
$ |
(10,856 |
) |
* Derived from audited financial statements |
||||||||||||
RECONCILIATION OF ADJUSTED FREE CASH FLOW |
||||||||
|
|
THREE MONTHS ENDED |
|
|||||
|
|
Amounts |
|
|||||
|
|
August 2, |
|
|
August 3, |
|
||
|
|
2026 |
|
|
2025 |
|
||
Net cash provided by (used in) operating activities |
|
$ |
8,102 |
|
|
$ |
(695 |
) |
Minus: Capital expenditures |
|
|
(314 |
) |
|
|
(179 |
) |
Free Cash Flow |
|
|
7,788 |
|
|
|
(874 |
) |
Plus: Proceeds from the sale of property, plant, and equipment |
|
|
— |
|
|
|
966 |
|
Plus: Proceeds from notes receivable |
|
|
90 |
|
|
|
120 |
|
Plus: Proceeds from the sale of investments (rabbi trust) |
|
|
313 |
|
|
|
237 |
|
Minus: Purchase of investments (rabbi trust) |
|
|
(91 |
) |
|
|
(158 |
) |
Effects of foreign currency exchange rate changes on cash and cash equivalents |
|
|
(72 |
) |
|
|
20 |
|
Adjusted Free Cash Flow |
|
$ |
8,028 |
|
|
$ |
311 |
|
CULP, INC. |
||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED) |
||||||||||||
Unaudited |
||||||||||||
(Amounts in Thousands) |
||||||||||||
|
||||||||||||
RECONCILIATION OF SELECTED INCOME STATEMENT INFORMATION TO ADJUSTED RESULTS |
||||||||||||
|
||||||||||||
|
|
Three months ended August 2, 2026 |
|
|||||||||
|
|
As Reported |
|
|
|
|
|
Adjusted Results |
|
|||
|
|
August 2, |
|
|
|
|
|
August 2, |
|
|||
|
|
2026 |
|
|
Adjustments |
|
|
2026 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net sales |
|
$ |
53,973 |
|
|
|
— |
|
|
$ |
53,973 |
|
Cost of sales (1) |
|
|
(38,595 |
) |
|
|
(6,940 |
) |
|
|
(45,535 |
) |
Gross profit |
|
|
15,378 |
|
|
|
(6,940 |
) |
|
|
8,438 |
|
Selling, general and administrative expenses |
|
|
(8,709 |
) |
|
|
— |
|
|
|
(8,709 |
) |
Income (loss) from operations |
|
$ |
6,669 |
|
|
|
(6,940 |
) |
|
$ |
(271 |
) |
Notes |
|
(1) |
During the three-month period ended August 2, 2026, the |
|
|
Three months ended August 3, 2025 |
|
|||||||||
|
|
As Reported |
|
|
|
|
|
Adjusted Results |
|
|||
|
|
August 3, |
|
|
|
|
|
August 3, |
|
|||
|
|
2025 |
|
|
Adjustments |
|
|
2025 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net sales |
|
$ |
50,691 |
|
|
|
— |
|
|
$ |
50,691 |
|
Cost of sales |
|
|
(43,463 |
) |
|
|
— |
|
|
|
(43,463 |
) |
Gross profit |
|
|
7,228 |
|
|
|
— |
|
|
|
7,228 |
|
Selling, general and administrative expenses |
|
|
(9,119 |
) |
|
|
— |
|
|
|
(9,119 |
) |
Restructuring credit (1) |
|
|
3,508 |
|
|
|
(3,508 |
) |
|
|
— |
|
Income (loss) from operations |
|
$ |
1,617 |
|
|
|
(3,508 |
) |
|
$ |
(1,891 |
) |
Notes |
|
(1) |
During the three-month period ended August 3, 2025, restructuring credit mostly represented a gain from the sale of the manufacturing facility located in |
CULP, INC. |
||||||||||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED) |
||||||||||||||||||||
Unaudited |
||||||||||||||||||||
(Amounts in Thousands) |
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||||||||||||
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Trailing
|
|
|||||
|
|
November 2, |
|
|
February 1, |
|
|
May 3, |
|
|
August 2, |
|
|
August 2, |
|
|||||
|
|
2025 |
|
|
2026 |
|
|
2026 |
|
|
2026 |
|
|
2026 |
|
|||||
Net loss (income) |
|
$ |
(4,306 |
) |
|
$ |
(3,432 |
) |
|
$ |
(2,242 |
) |
|
$ |
5,981 |
|
|
$ |
(3,999 |
) |
Income tax expense |
|
|
207 |
|
|
|
292 |
|
|
|
58 |
|
|
|
868 |
|
|
|
1,425 |
|
Interest (income) expense, net |
|
|
(50 |
) |
|
|
(192 |
) |
|
|
(19 |
) |
|
|
21 |
|
|
|
(240 |
) |
Depreciation expense |
|
|
1,057 |
|
|
|
974 |
|
|
|
963 |
|
|
|
911 |
|
|
|
3,905 |
|
Amortization expense |
|
|
97 |
|
|
|
96 |
|
|
|
33 |
|
|
|
29 |
|
|
|
255 |
|
EBITDA |
|
|
(2,995 |
) |
|
|
(2,262 |
) |
|
|
(1,207 |
) |
|
|
7,810 |
|
|
|
1,346 |
|
Restructuring expense |
|
|
499 |
|
|
|
584 |
|
|
|
102 |
|
|
|
— |
|
|
|
1,185 |
|
Restructuring related charge |
|
|
931 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
931 |
|
Resolution of legal matter |
|
|
— |
|
|
|
(1,000 |
) |
|
|
— |
|
|
|
(814 |
) |
|
|
(1,814 |
) |
Tariff Refunds |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,940 |
) |
|
|
(6,940 |
) |
Stock based compensation |
|
|
177 |
|
|
|
129 |
|
|
|
163 |
|
|
|
150 |
|
|
|
619 |
|
Foreign currency exchange loss (1) |
|
|
396 |
|
|
|
369 |
|
|
|
382 |
|
|
|
360 |
|
|
|
1,507 |
|
Adjusted EBITDA |
|
$ |
(992 |
) |
|
$ |
(2,180 |
) |
|
$ |
(560 |
) |
|
$ |
566 |
|
|
$ |
(3,166 |
) |
% Net Sales |
|
|
(1.9 |
)% |
|
|
(4.5 |
)% |
|
|
(1.1 |
)% |
|
|
1.0 |
% |
|
|
(1.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Trailing
|
|
|||||
|
|
October 27, |
|
|
January 26, |
|
|
April 27, |
|
|
August 3, |
|
|
August 3, |
|
|||||
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
Net loss |
|
$ |
(5,644 |
) |
|
$ |
(4,126 |
) |
|
$ |
(2,073 |
) |
|
$ |
(231 |
) |
|
$ |
(12,074 |
) |
Income tax (benefit) expense |
|
|
(50 |
) |
|
|
446 |
|
|
|
(243 |
) |
|
|
1,369 |
|
|
|
1,522 |
|
Interest income, net |
|
|
(214 |
) |
|
|
(192 |
) |
|
|
(44 |
) |
|
|
(52 |
) |
|
|
(502 |
) |
Depreciation expense |
|
|
1,496 |
|
|
|
1,211 |
|
|
|
1,152 |
|
|
|
1,111 |
|
|
|
4,970 |
|
Amortization expense |
|
|
101 |
|
|
|
101 |
|
|
|
104 |
|
|
|
95 |
|
|
|
401 |
|
EBITDA |
|
|
(4,311 |
) |
|
|
(2,560 |
) |
|
|
(1,104 |
) |
|
|
2,292 |
|
|
|
(5,683 |
) |
Restructuring expense (credit) |
|
|
2,031 |
|
|
|
1,655 |
|
|
|
1,422 |
|
|
|
(3,508 |
) |
|
|
1,600 |
|
Restructuring related charge |
|
|
769 |
|
|
|
624 |
|
|
|
113 |
|
|
|
— |
|
|
|
1,506 |
|
Stock based compensation |
|
|
188 |
|
|
|
158 |
|
|
|
128 |
|
|
|
156 |
|
|
|
630 |
|
Foreign currency exchange loss (gain) |
|
|
192 |
|
|
|
(334 |
) |
|
|
(48 |
) |
|
|
122 |
|
|
|
(68 |
) |
Adjusted EBITDA |
|
$ |
(1,131 |
) |
|
$ |
(457 |
) |
|
$ |
511 |
|
|
$ |
(938 |
) |
|
$ |
(2,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
% Net Sales |
|
|
(2.0 |
)% |
|
|
(0.9 |
)% |
|
|
1.0 |
% |
|
|
(1.9 |
)% |
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
% Over (Under) |
|
|
(12.3 |
)% |
|
|
377.0 |
% |
|
|
(209.6 |
)% |
|
|
(160.3 |
)% |
|
|
57.1 |
% |
Notes |
|
(1) |
Represents non-cash foreign currency exchange loss (gain) related to the remeasurement of assets and liabilities denominated in currencies other than the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260909368242/en/
Investor Relations Contact
Ken Bowling, Executive Vice President, Chief Financial Officer, and Treasurer:
(336) 881-5630
krbowling@culp.com
Source: Culp, Inc.