Youdao Reports Third Quarter 2025 Unaudited Financial Results
Youdao (NYSE: DAO) reported third quarter 2025 unaudited results: total net revenues RMB1,628.5 million (US$228.8M), up 3.6% year-over-year. Online marketing revenue rose 51.1% to RMB739.7 million, while learning services and smart devices declined by 16.2% and 22.1%, respectively. Gross margin fell to 42.2% from 50.2% year-over-year. Income from operations dropped 73.7% to RMB28.3 million. Cash and short-term investments totaled RMB557.7 million as of Sept 30, 2025. NetEase Group continues to provide financial support via loans and the company repurchased ~7.5M ADSs for US$33.8M.
Youdao (NYSE: DAO) ha riportato risultati non auditati del terzo trimestre 2025: entrate nette totali di RMB1.628,5 milioni (US$228,8 milioni), in aumento del 3,6% su base annua. Le entrate da marketing online sono salite del 51,1% a RMB739,7 milioni, mentre i servizi di apprendimento e i dispositivi intelligenti sono diminuiti rispettivamente del 16,2% e del 22,1%. Il margine lordo è sceso al 42,2% rispetto al 50,2% dell'anno precedente. L'utile operativo è diminuito del 73,7% a RMB28,3 milioni. Cassa e investimenti a breve termine ammontavano a RMB557,7 milioni al 30 settembre 2025. NetEase Group continua a fornire supporto finanziario tramite prestiti e la società ha riacquistato circa 7,5 milioni di ADS per US$33,8 milioni.
Youdao (NYSE: DAO) informó resultados no auditados del tercer trimestre de 2025: ingresos netos totales de RMB1.628,5 millones (US$228,8 millones), un aumento del 3,6% interanual. Los ingresos por marketing en línea subieron un 51,1% a RMB739,7 millones, mientras que los servicios de aprendizaje y los dispositivos inteligentes disminuyeron un 16,2% y un 22,1%, respectivamente. El margen bruto cayó al 42,2% desde el 50,2% interanual. Los ingresos operativos cayeron un 73,7% a RMB28,3 millones. El efectivo y las inversiones a corto plazo sumaron RMB557,7 millones al 30 de septiembre de 2025. NetEase Group continúa proporcionando apoyo financiero mediante préstamos y la compañía recompró ~7,5 millones de ADS por US$33,8 millones.
Youdao (NYSE: DAO) 는 2025년 3분기 비감사 결과를 발표했습니다: 총 순매출이 RMB1,628.5백만(미화 2억 2870만 달러)으로 전년동기 대비 3.6% 증가했습니다. 온라인 마케팅 매출은 51.1% 증가해 RMB739.7백만, 반면 학습 서비스와 스마트 기기는 각각 16.2%, 22.1% 감소했습니다. 총이익률은 전년동기 50.2%에서 42.2%로 하락했습니다. 영업이익은 73.7% 감소하여 RMB28.3백만을 기록했습니다. 2025년 9월 30일 현재 현금 및 단기투자자산은 RMB557.7백만에 이릅니다. NetEase Group은 대출을 통해 재정 지원을 계속하고 있으며 회사는 약 7.5백만 ADS를 US$33.8백만에 재매입했습니다.
Youdao (NYSE: DAO) a publié des résultats non audités du troisième trimestre 2025: revenus nets totaux de RMB1 628,5 millions (US$228,8 millions), en hausse de 3,6% sur un an. Le chiffre d'affaires du marketing en ligne a augmenté de 51,1% pour atteindre RMB739,7 millions, tandis que les services d'apprentissage et les dispositifs intelligents ont diminué respectivement de 16,2% et 22,1%. La marge brute est tombée à 42,2% contre 50,2% l'année précédente. Le résultat opérationnel a chuté de 73,7% pour atteindre RMB28,3 millions. La trésorerie et les investissements à court terme s'élevaient à RMB557,7 millions au 30 septembre 2025. NetEase Group continue d'apporter son soutien financier via des prêts et la société a racheté environ 7,5 millions d'ADS pour US$33,8 millions.
Youdao (NYSE: DAO) hat die ungeprüften Ergebnisse des dritten Quartals 2025 bekannt gegeben: Gesamt-nettoerlöse RMB1.628,5 Millionen (US$228,8 Mio.), gegenüber dem Vorjahr um 3,6% gestiegen. Online-Marketing-Umsatz stieg um 51,1% auf RMB739,7 Millionen, während Lernservices und intelligente Geräte um 16,2% bzw. 22,1% zurückgingen. Die Bruttomarge fiel auf 42,2% von 50,2% im Vorjahr. Das operative Ergebnis ging um 73,7% auf RMB28,3 Millionen zurück. Barmittel und kurzfristige Investitionen beliefen sich zum 30. Sep. 2025 auf RMB557,7 Millionen. NetEase Group setzt die finanzielle Unterstützung durch Darlehen fort, und das Unternehmen hat ca. 7,5 Mio. ADS im Wert von US$33,8 Mio. zurückgekauft.
Youdao (NYSE: DAO) أعلنت عن نتائجها غير المدققة للربع الثالث 2025: إجمالي الإيرادات الصافية RMB1,628.5 مليون (US$228.8 مليون)، بارتفاع قدره 3.6% على أساس سنوي. ارتفع إيراد التسويق عبر الإنترنت بنسبة 51.1% ليصل إلى RMB739.7 مليون، بينما انخفضت خدمات التعلم والأجهزة الذكية بنحو 16.2% و22.1% على التوالي. هبط الهامش الإجمالي إلى 42.2% من 50.2% على أساس سنوي. انخفض الدخل من العمليات بنسبة 73.7% ليصل إلى RMB28.3 مليون. بلغت النقدية والاستثمارات قصيرة الأجل 557.7 مليون يوان حتى 30 سبتمبر 2025. وتواصل NetEase Group تقديم الدعم المالي عبر القروض، وشرّت الشركة نحو 7.5 مليون ADS بقيمة 33.8 مليون دولار.
- Online marketing revenue +51.1% to RMB739.7M
- Total net revenue +3.6% to RMB1,628.5M
- AI-driven subscription sales ~RMB100M, +40% YoY
- Repurchased ~7.5M ADSs for US$33.8M
- NetEase support: RMB878M short-term loan
- Gross margin down to 42.2% from 50.2%
- Income from operations down 73.7% to RMB28.3M
- Learning services revenue down 16.2% to RMB643.1M
- Smart devices revenue down 22.1% to RMB245.8M
- Cash and investments down to RMB557.7M from RMB662.6M
- Net cash used in operations: RMB58.6M
Insights
Youdao shows mixed Q3 2025 results: modest revenue growth led by online marketing, but margins and operating profit fell sharply.
Revenue rose to
The business mechanism is clear: growth concentrated in advertising and AI-driven offerings offsets declines in legacy learning and device lines but at lower margins today. Key dependencies and risks include the pace at which new marketing clients improve margin contribution, the recovery or stabilization of learning revenues, and continued provisioning of liquidity: cash and equivalents stood at
Third Quarter 2025 Financial Highlights
-
Total net revenues were
RMB1,628.5 million (US ), representing a$228.8 million 3.6% increase from the same period in 2024.
- Net revenues from learning services wereRMB643.1 million (US ), representing a$90.3 million 16.2% decrease from the same period in 2024.
- Net revenues from smart devices wereRMB245.8 million (US ), representing a$34.5 million 22.1% decrease from the same period in 2024.
- Net revenues from online marketing services wereRMB739.7 million (US ), representing a$103.9 million 51.1% increase from the same period in 2024. -
Gross margin was
42.2% , compared with50.2% for the same period in 2024. -
Income from operations was
RMB28.3 million (US ), representing a$4.0 million 73.7% decrease from the same period in 2024. -
Basic and diluted net income per American depositary share ("ADS") attributable to ordinary shareholders were near zero, compared with
RMB0.74 for the same period of 2024. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders wereRMB0.08 (US ), compared with$0.01 RMB0.76 for the same period of 2024.
"We continued to advance our AI-Native Strategy in the third quarter, strengthening our technological capabilities and translating innovation into meaningful user and business value. Building on the solid operating profit in the first half of the year, we strategically increased investments in Youdao Lingshi and our online marketing services to unlock their long-term growth potential. Youdao Lingshi expanded its customer acquisition channels, driving over
"Looking ahead, we will continue executing on our AI-Native Strategy, deepening the application of and innovating with our large language model, Confucius, across both our learning and advertising businesses to consistently create customer value. Financially, we remain confident in meeting our full-year targets, delivering strong year-over-year improvements in operating profit and achieving annual operating cash-flow breakeven for the first time," Dr. Zhou concluded.
Third Quarter 2025 Financial Results
Net Revenues
Net revenues for the third quarter of 2025 were
Net revenues from learning services were
Net revenues from smart devices were
Net revenues from online marketing services were
Gross Profit and Gross Margin
Gross profit for the third quarter of 2025 was
Gross margin for learning services was
Gross margin for smart devices increased to
Gross margin for online marketing services was
Operating Expenses
Total operating expenses for the third quarter of 2025 were
Sales and marketing expenses for the third quarter of 2025 were
Research and development expenses for the third quarter of 2025 were
General and administrative expenses for the third quarter of 2025 were
Income from Operations
As a result of the foregoing, income from operations for the third quarter of 2025 was
Net Income Attributable to Youdao's Ordinary Shareholders
Net income attributable to Youdao's ordinary shareholders for the third quarter of 2025 was
Basic and diluted net income per ADS attributable to ordinary shareholders for the third quarter of 2025 was near zero, compared with
Other Information
As of September 30, 2025, Youdao's cash, cash equivalents, current and non-current restricted cash, and short-term investments totaled
As of September 30, 2025, the Company's contract liabilities, which mainly consisted of deferred revenues generated from Youdao's learning services, were
Share Repurchase Program
On November 17, 2022, the Company announced that its board of directors had authorized the Company to adopt a share repurchase program in accordance with applicable laws and regulations for up to
Conference Call
Youdao's management team will host a teleconference call with simultaneous webcast at 5:00 a.m. Eastern Time on Thursday, November 20, 2025 (
Dial-in details for the earnings conference call are as follows:
|
|
+1-888-346-8982 |
|
International: |
+1-412-902-4272 |
|
Mainland |
400-120-1203 |
|
|
800-905-945 |
|
|
+852-3018-4992 |
|
Conference ID: |
2070537 |
A live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.youdao.com.
A replay of the conference call will be accessible by phone one hour after the conclusion of the live call at the following numbers, until November 27, 2025:
|
United States: |
|
|
|
+1-877-344-7529 |
|
International: |
|
|
|
+1-412-317-0088 |
|
Replay Access Code: |
|
|
|
2070537 |
About Youdao, Inc.
Youdao, Inc. (NYSE: DAO) is strategically positioned as an AI-powered solutions provider specializing in artificial intelligence applications for the learning and advertising verticals. Youdao mainly offers learning services, online marketing services and smart devices – all powered by advanced technologies. Youdao was founded in 2006 as part of NetEase, Inc. (NASDAQ: NTES; HKEX: 9999), a leading internet technology company in
For more information, please visit: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers and uses non-GAAP financial measures, such as non-GAAP net income/(loss) attributable to the Company's ordinary shareholders and non-GAAP basic and diluted net income/(loss) per ADS, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in
Youdao defines non-GAAP net income/(loss) attributable to the Company's ordinary shareholders as net income/(loss) attributable to the Company's ordinary shareholders excluding share-based compensation expenses, impairment of long-term investments, gain from fair value change of long-term investment and adjustment for GAAP to non-GAAP reconciling item for the income/(loss) attributable to noncontrolling interests. Non-GAAP net income/(loss) attributable to the Company's ordinary shareholders enables Youdao's management to assess its operating results without considering the impact of these items, which are non-cash charges in nature. Youdao believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose.
Non-GAAP financial measures are not defined under
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this release.
The accompanying table has more details on the reconciliation between our GAAP financial measures that are mostly directly comparable to non-GAAP financial measures. Youdao encourages you to review its financial information in its entirety and not rely on a single financial measure.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163 ext. 89980
E-mail: IR@rd.netease.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: youdao@thepiacentegroup.com
In
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: youdao@thepiacentegroup.com
|
YOUDAO, INC. |
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
(RMB and USD in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of September 30, |
|
As of September 30, |
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
USD (1) |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
592,721 |
|
410,237 |
|
57,626 |
|
Restricted cash |
|
3,567 |
|
2,339 |
|
329 |
|
Short-term investments |
|
63,064 |
|
141,945 |
|
19,939 |
|
Accounts receivable, net |
|
418,644 |
|
383,594 |
|
53,883 |
|
Inventories |
|
174,741 |
|
146,292 |
|
20,550 |
|
Amounts due from NetEase Group |
|
79,700 |
|
232,886 |
|
32,713 |
|
Prepayment and other current assets |
|
154,331 |
|
167,895 |
|
23,583 |
|
Total current assets |
|
1,486,768 |
|
1,485,188 |
|
208,623 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
Property, equipment and software, net |
|
46,725 |
|
49,103 |
|
6,897 |
|
Operating lease right-of-use assets, net |
|
68,494 |
|
40,579 |
|
5,700 |
|
Long-term investments |
|
72,380 |
|
28,432 |
|
3,994 |
|
Goodwill |
|
109,944 |
|
109,944 |
|
15,444 |
|
Other assets, net |
|
30,084 |
|
22,060 |
|
3,099 |
|
Total non-current assets |
|
327,627 |
|
250,118 |
|
35,134 |
|
|
|
|
|
|
|
|
|
Total assets |
|
1,814,395 |
|
1,735,306 |
|
243,757 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Deficit |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payables |
|
145,148 |
|
128,704 |
|
18,079 |
|
Payroll payable |
|
264,520 |
|
159,112 |
|
22,350 |
|
Amounts due to NetEase Group |
|
21,997 |
|
29,495 |
|
4,143 |
|
Contract liabilities |
|
961,024 |
|
751,084 |
|
105,504 |
|
Taxes payable |
|
37,603 |
|
50,125 |
|
7,041 |
|
Accrued liabilities and other payables |
|
638,660 |
|
759,566 |
|
106,696 |
|
Short-term loan from NetEase Group |
|
878,000 |
|
878,000 |
|
123,332 |
|
Total current liabilities |
|
2,946,952 |
|
2,756,086 |
|
387,145 |
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
Long-term lease liabilities |
|
25,566 |
|
10,118 |
|
1,421 |
|
Long-term loans from NetEase Group |
|
913,000 |
|
932,149 |
|
130,938 |
|
Other non-current liabilities |
|
18,189 |
|
20,878 |
|
2,933 |
|
Total non-current liabilities |
|
956,755 |
|
963,145 |
|
135,292 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
3,903,707 |
|
3,719,231 |
|
522,437 |
|
|
|
|
|
|
|
|
|
Shareholders' deficit: |
|
|
|
|
|
|
|
Youdao's shareholders' deficit |
|
(2,139,958) |
|
(2,036,559) |
|
(286,073) |
|
Noncontrolling interests |
|
50,646 |
|
52,634 |
|
7,393 |
|
Total shareholders' deficit |
|
(2,089,312) |
|
(1,983,925) |
|
(278,680) |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' deficit |
|
1,814,395 |
|
1,735,306 |
|
243,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1:
The conversion of Renminbi (RMB) into
September (September 30, 2025) as set forth in the H.10 statistical release of the |
||||||
|
YOUDAO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
||
|
(RMB and USD in thousands, except share and per ADS data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (1) |
|
RMB |
|
RMB |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning services |
|
767,859 |
|
657,838 |
|
643,086 |
|
90,334 |
|
2,129,617 |
|
1,903,338 |
|
Smart devices |
|
315,305 |
|
126,821 |
|
245,780 |
|
34,525 |
|
663,225 |
|
563,099 |
|
Online marketing services |
|
489,377 |
|
632,882 |
|
739,658 |
|
103,898 |
|
1,493,279 |
|
1,877,890 |
|
Total net revenues |
|
1,572,541 |
|
1,417,541 |
|
1,628,524 |
|
228,757 |
|
4,286,121 |
|
4,344,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (2) |
|
(783,085) |
|
(808,181) |
|
(940,661) |
|
(132,134) |
|
(2,178,383) |
|
(2,432,877) |
|
Gross profit |
|
789,456 |
|
609,360 |
|
687,863 |
|
96,623 |
|
2,107,738 |
|
1,911,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses (2) |
|
(519,620) |
|
(401,826) |
|
(487,713) |
|
(68,508) |
|
(1,490,771) |
|
(1,247,180) |
|
Research and development expenses (2) |
|
(119,594) |
|
(128,321) |
|
(127,792) |
|
(17,950) |
|
(419,304) |
|
(371,587) |
|
General and administrative expenses (2) |
|
(42,968) |
|
(50,414) |
|
(44,092) |
|
(6,194) |
|
(133,018) |
|
(131,577) |
|
Total operating expenses |
|
(682,182) |
|
(580,561) |
|
(659,597) |
|
(92,652) |
|
(2,043,093) |
|
(1,750,344) |
|
Income from operations |
|
107,274 |
|
28,799 |
|
28,266 |
|
3,971 |
|
64,645 |
|
161,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
1,057 |
|
628 |
|
458 |
|
64 |
|
2,949 |
|
1,603 |
|
Interest expense |
|
(15,112) |
|
(16,566) |
|
(15,383) |
|
(2,161) |
|
(56,262) |
|
(48,053) |
|
Others, net |
|
(1,992) |
|
(29,118) |
|
(6,391) |
|
(898) |
|
(9) |
|
(36,469) |
|
Income/(Loss) before tax |
|
91,227 |
|
(16,257) |
|
6,950 |
|
976 |
|
11,323 |
|
78,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
(2,370) |
|
(4,279) |
|
(2,925) |
|
(411) |
|
(8,395) |
|
(17,099) |
|
Net income/(loss) |
|
88,857 |
|
(20,536) |
|
4,025 |
|
565 |
|
2,928 |
|
61,088 |
|
Net (income)/loss attributable to noncontrolling interests |
|
(2,604) |
|
2,773 |
|
(3,905) |
|
(548) |
|
(3,718) |
|
(1,988) |
|
Net income/(loss) attributable to ordinary shareholders of the Company |
|
86,253 |
|
(17,763) |
|
120 |
|
17 |
|
(790) |
|
59,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income/(loss) per ADS |
|
0.74 |
|
(0.15) |
|
- |
|
- |
|
(0.01) |
|
0.50 |
|
Diluted net income/(loss) per ADS |
|
0.74 |
|
(0.15) |
|
- |
|
- |
|
(0.01) |
|
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic net income/(loss) per ADS |
|
116,965,181 |
|
117,868,295 |
|
118,259,975 |
|
118,259,975 |
|
117,483,341 |
|
117,910,210 |
|
Shares used in computing diluted net income/(loss) per ADS |
|
117,343,848 |
|
117,868,295 |
|
119,938,028 |
|
119,938,028 |
|
117,483,341 |
|
119,703,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1:
The conversion of Renminbi (RMB) into
forth in the H.10 statistical release of the |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation in each category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
(171) |
|
152 |
|
(342) |
|
(48) |
|
1,334 |
|
422 |
|
Sales and marketing expenses |
|
(1,359) |
|
840 |
|
915 |
|
129 |
|
114 |
|
2,483 |
|
Research and development expenses |
|
1,868 |
|
2,898 |
|
3,790 |
|
532 |
|
6,310 |
|
9,040 |
|
General and administrative expenses |
|
2,072 |
|
2,695 |
|
4,988 |
|
701 |
|
6,057 |
|
9,221 |
|
YOUDAO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED ADDITIONAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
(RMB and USD in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|||||
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning services |
|
767,859 |
|
657,838 |
|
643,086 |
|
90,334 |
|
2,129,617 |
|
1,903,338 |
|
Smart devices |
|
315,305 |
|
126,821 |
|
245,780 |
|
34,525 |
|
663,225 |
|
563,099 |
|
Online marketing services |
|
489,377 |
|
632,882 |
|
739,658 |
|
103,898 |
|
1,493,279 |
|
1,877,890 |
|
Total net revenues |
|
1,572,541 |
|
1,417,541 |
|
1,628,524 |
|
228,757 |
|
4,286,121 |
|
4,344,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning services |
|
290,877 |
|
264,734 |
|
266,841 |
|
37,483 |
|
813,118 |
|
773,686 |
|
Smart devices |
|
180,390 |
|
74,135 |
|
122,179 |
|
17,162 |
|
418,724 |
|
287,165 |
|
Online marketing services |
|
311,818 |
|
469,312 |
|
551,641 |
|
77,489 |
|
946,541 |
|
1,372,026 |
|
Total cost of revenues |
|
783,085 |
|
808,181 |
|
940,661 |
|
132,134 |
|
2,178,383 |
|
2,432,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning services |
|
62.1 % |
|
59.8 % |
|
58.5 % |
|
58.5 % |
|
61.8 % |
|
59.4 % |
|
Smart devices |
|
42.8 % |
|
41.5 % |
|
50.3 % |
|
50.3 % |
|
36.9 % |
|
49.0 % |
|
Online marketing services |
|
36.3 % |
|
25.8 % |
|
25.4 % |
|
25.4 % |
|
36.6 % |
|
26.9 % |
|
Total gross margin |
|
50.2 % |
|
43.0 % |
|
42.2 % |
|
42.2 % |
|
49.2 % |
|
44.0 % |
|
YOUDAO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
(RMB and USD in thousands, except share and per ADS data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to ordinary shareholders of the Company |
|
86,253 |
|
(17,763) |
|
120 |
|
17 |
|
(790) |
|
59,100 |
|
Add: share-based compensation |
|
2,410 |
|
6,585 |
|
9,351 |
|
1,314 |
|
13,815 |
|
21,166 |
|
impairment of long-term investments |
|
- |
|
25,730 |
|
- |
|
- |
|
- |
|
25,730 |
|
Less: gain from fair value change of long-term investment |
|
- |
|
(1,765) |
|
- |
|
- |
|
- |
|
(1,765) |
|
Less: GAAP to non-GAAP reconciling item for the income/(loss) attributable to |
|
- |
|
(272) |
|
(284) |
|
(40) |
|
- |
|
(853) |
|
Non-GAAP net income attributable to ordinary shareholders of the Company |
|
88,663 |
|
12,515 |
|
9,187 |
|
1,291 |
|
13,025 |
|
103,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net income per ADS |
|
0.76 |
|
0.11 |
|
0.08 |
|
0.01 |
|
0.11 |
|
0.88 |
|
Non-GAAP diluted net income per ADS |
|
0.76 |
|
0.10 |
|
0.08 |
|
0.01 |
|
0.11 |
|
0.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP basic net income per ADS |
|
116,965,181 |
|
117,868,295 |
|
118,259,975 |
|
118,259,975 |
|
117,483,341 |
|
117,910,210 |
|
Shares used in computing non-GAAP diluted net income per ADS |
|
117,343,848 |
|
119,660,859 |
|
119,938,028 |
|
119,938,028 |
|
117,996,668 |
|
119,703,456 |
View original content:https://www.prnewswire.com/news-releases/youdao-reports-third-quarter-2025-unaudited-financial-results-302621462.html
SOURCE Youdao, Inc.