Quest Diagnostics Reports Third Quarter 2025 Financial Results; Raises Guidance for Full Year 2025
Quest Diagnostics (NYSE: DGX) reported Q3 2025 net revenues $2.82B (+13.1% vs. 2024) and reported diluted EPS $2.16 (+8.5%).
Adjusted diluted EPS was $2.60 (+13.0%). Year-to-date cash provided by operations was $1.4B (+63.1%).
The company raised full-year 2025 guidance: net revenues $10.96–11.00B, reported diluted EPS $8.58–8.66, adjusted diluted EPS $9.76–9.84, and cash from operations ~$1.8B.
Operational highlights include a lab services joint venture with Corewell Health (Co-Lab Solutions expected to scale to ~$1B annual revenue next year), acquisition of select Fresenius dialysis testing assets, consumer-health collaborations, FDA breakthrough designation for Haystack MRD, and published AD-Detect validation data.
Quest Diagnostics (NYSE: DGX) ha riportato fatturato netto del terzo trimestre 2025 di $2,82 miliardi (+13,1% rispetto al 2024) e EPS diluita segnalata $2,16 (+8,5%).
EPS diluita rettificata $2,60 (+13,0%). Il flusso di cassa operativo da inizio anno è stato $1,4B (+63,1%).
L'azienda ha rivisto al rialzo le previsioni per il 2025: fatturato netto $10,96–11,00 miliardi, EPS diluita segnalata $8,58–8,66, EPS diluita rettificata $9,76–9,84, e cassa da operazioni circa $1,8B.
Tra i punti operativi: una joint venture di servizi di laboratorio con Corewell Health (Co-Lab Solutions dovrebbe crescere fino a circa $1B di fatturato annuo il prossimo anno), acquisizione di asset selezionati di test per dialisi Fresenius, collaborazioni nel settore consumer-health, designazione breakthrough FDA per Haystack MRD e pubblicazioni sui dati di convalida AD-Detect.
Quest Diagnostics (NYSE: DGX) reportó ingresos netos del 3T 2025 de $2.82 mil millones (+13.1% frente a 2024) y EPS diluida reportada $2.16 (+8.5%).
EPS diluida ajustada fue $2.60 (+13.0%). El flujo de efectivo operativo acumulado al año fue $1.4B (+63.1%).
La empresa elevó la guía para todo 2025: ingresos netos $10.96–11.00 mil millones, EPS diluida reportada $8.58–8.66, EPS diluida ajustada $9.76–9.84, y efectivo de operaciones aproximadamente $1.8B.
Entre los aspectos operativos: una empresa conjunta de servicios de laboratorio con Corewell Health (Co-Lab Solutions se espera que alcance ~$1B de ingresos anuales el próximo año), adquisición de activos selectos de pruebas de diálisis de Fresenius, colaboraciones en salud del consumidor, designación de breakthrough por la FDA para Haystack MRD y datos de validación de AD-Detect publicados.
Quest Diagnostics (NYSE: DGX)는 3분기 2025년 순매출 $2.82B를 발표했으며 (+2024년 대비 13.1%), 보고된 희석 주당순이익(EPS) $2.16 (+8.5%)를 보고했습니다.
조정된 희석 EPS는 $2.60 (+13.0%)였습니다. 연초부터 지금까지 영업활동으로 인한 현금 흐름은 $1.4B (+63.1%)입니다.
회사는 2025년 연간 가이던스를 상향 조정했습니다: 순매출 $10.96–11.00B, 보고된 희석 EPS $8.58–8.66, 조정된 희석 EPS $9.76–9.84, 영업활동으로 인한 현금 약 $1.8B.
운영 하이라이트로는 Corewell Health와의 실험실 서비스 합작 투자(Co-Lab Solutions은 내년 연간 매출 약 1B 달러로 확대될 예정), Fresenius의 선택적 투석 테스트 자산 인수, 소비자 건강 협력, Haystack MRD에 대한 FDA 혁신 등재, AD-Detect 검증 데이터 게시 등이 포함됩니다.
Quest Diagnostics (NYSE: DGX) a annoncé un chiffre d'affaires net du T3 2025 de 2,82 milliards de dollars (+13,1% par rapport à 2024) et un BPA dilué déclaré de 2,16 dollars (+8,5%).
Le BPA dilué ajusté était de 2,60 dollars (+13,0%). Le flux de trésorerie provenant des activités opérationnelles cumulé à ce jour était de 1,4 milliard de dollars (+63,1%).
L'entreprise a relevé ses prévisions pour l'ensemble de 2025: chiffre d'affaires net de 10,96–11,00 milliards de dollars, BPA dilué déclaré de 8,58–8,66 dollars, BPA dilué ajusté de 9,76–9,84 dollars, et une trésorerie opérationnelle d'environ 1,8 milliard de dollars.
Parmi les points opérationnels: une coentreprise de services de laboratoire avec Corewell Health (Co-Lab Solutions devrait atteindre environ 1 milliard de dollars de revenus annuels l'année prochaine), acquisition d'actifs de test de dialyse selectifs Fresenius, collaborations dans la santé grand public, désignation breakthrough par la FDA pour Haystack MRD et publication de données de validation AD-Detect.
Quest Diagnostics (NYSE: DGX) meldete Q3 2025 Nettoumsatz von 2,82 Mrd. USD (+13,1% gegenüber 2024) und berichtete verwässerte EPS von 2,16 USD (+8,5%).
Angepasstes verwässertes EPS betrug 2,60 USD (+13,0%). Seit Jahresbeginn betrug der Cashflow aus operativer Tätigkeit 1,4 Mrd. USD (+63,1%).
Das Unternehmen hob die Jahresprognose für 2025 an: Nettoumsatz 10,96–11,00 Mrd. USD, berichtetes verwässertes EPS 8,58–8,66 USD, angepasstes verwässertes EPS 9,76–9,84 USD, und operativer Cashflow ca. 1,8 Mrd. USD.
Zu den operativen Highlights gehören eine Laborservice-Joint-Venture mit Corewell Health (Co-Lab Solutions soll im nächsten Jahr auf ca. 1 Mrd. USD Jahresumsatz skalieren), Erwerb ausgewählter Fresenius-Dialyse-Testvermögenswerte, Zusammenarbeit im Bereich Consumer Health, FDA-Breakthrough-Designation für Haystack MRD und veröffentlichte AD-Detect-Validierungsdaten.
Quest Diagnostics (NYSE: DGX) أعلنت عن إيرادات صافية للربع الثالث من 2025 تبلغ 2.82 مليار دولار (+13.1% مقارنة بـ2024) و ربحية السهم المخفف المُبلغ عنها 2.16 دولار (+8.5%).
ربحية السهم المخفف المعدلة بلغت 2.60 دولار (+13.0%).
يبلغ التدفق النقدي من التشغيل منذ بداية العام حتى الآن 1.4 مليار دولار (+63.1%).
رفعت الشركة توجيهاتها لعام 2025 بالكامل: إيرادات صافية 10.96–11.00 مليار دولار، ربحية السهم المخفف المُبلغ عنها 8.58–8.66 دولار، ربحية السهم المخفف المعدلة 9.76–9.84 دولار، و< b>التدفق النقدي من الأنشطة التشغيلية حوالي 1.8 مليار دولار.
وتشمل النقاط التشغيلية: مشروع مشترك لخدمات المختبر مع Corewell Health (من المتوقع أن تبلغ Co-Lab Solutions نحو 1 مليار دولار من الإيرادات السنوية في العام المقبل)، استحواذ على أصول اختبارات غسيل الكلى من Fresenius محددة، collaborations in consumer-health، تصنيف FDA breakthrough لـ Haystack MRD، ونُشر بيانات التحقق AD-Detect.
Quest Diagnostics (NYSE: DGX) 报告 2025年第三季度净收入为26.82亿美元 (+13.1% 对比2024) 以及 披露的摊薄每股收益 (EPS) 为2.16美元 (+8.5%).
调整后的摊薄EPS为2.60美元 (+13.0%). 截至本年累计来自经营活动的现金流为 14亿美元 (+63.1%).
公司提升了2025年全年指引:净收入1096–1100亿美元,披露摊薄EPS 8.58–8.66美元,调整后的摊薄EPS 9.76–9.84美元,以及运营现金流约18亿美元。
运营要点包括与 Corewell Health 的实验室服务合资企业(Co-Lab Solutions 预计明年年收入将达到约 10亿美元),收购 Fresenius 的选定透析测试资产、消费健康领域的合作、FDA 对 Haystack MRD 的突破性 designation、以及 AD-Detect 验证数据的公开。
- Net revenues +13.1% in Q3 2025
- Adjusted diluted EPS +13.0% in Q3 2025
- Cash from operations YTD $1.4B (+63.1%)
- Operating income +16.8% in Q3 2025
- Corewell joint venture: Co-Lab Solutions expected ~ $1B annual revenue next year
- Acquisition: completed select Fresenius dialysis testing assets
- Q3 capital expenditures $144M (+37.0%)
- Full-year reported EPS guidance high lowered from $8.80 to $8.66
Insights
Quest delivered clear top‑and bottom‑line growth and raised full‑year guidance, signaling positive operational momentum.
Quarterly results show net revenues of
Dependencies and key risks remain explicit: growth reflects a mix of organic requisition volume (3.9% organic requisitions this quarter) and contributions from acquisitions and partnerships, including a lab joint venture with Corewell Health expected to scale Co‑Lab Solutions to about
Concrete items to monitor over the next 3–12 months include reported versus adjusted EPS delivery through year‑end, execution milestones for the Corewell joint venture and the Fresenius testing rollout serving ~200,000 dialysis patients annually, progress updates on the Haystack MRD FDA breakthrough designation trials, and the company’s updated cash flow and capital spend cadence in quarterly filings and the conference call today (
- Third quarter revenues of
, up$2.82 billion 13.1% from 2024 - Third quarter reported diluted earnings per share ("EPS") of
, up$2.16 8.5% from 2024; and adjusted diluted EPS of , up$2.60 13.0% from 2024 - Year-to-date cash provided by operations of
, up$1.4 billion 63.1% from 2024 - Full year 2025 reported diluted EPS now expected to be between
and$8.58 ; and adjusted diluted EPS is expected to be between$8.66 and$9.76 $9.84
"We delivered another quarter of robust top- and bottom-line growth, underscoring strong demand for our clinical solutions and diligent execution of our strategy," said Jim Davis, Chairman, CEO and President. "Revenues grew
Recent highlights:
- Entered into an agreement with Corewell Health to establish a lab services joint venture in
Michigan . In addition, Quest will deploy a comprehensive suite of Co-Lab Solutions, from reference testing and lab analytics to supply chain and blood management, supporting quality, innovation access and productivity. With this collaboration, annual revenues for Co-Lab Solutions are expected to reach approximately next year as services scale across 21 Corewell hospitals.$1 billion - Completed the acquisition of select dialysis testing assets from Fresenius Medical Care and, under a separate enterprise agreement, began to scale clinical lab testing for Fresenius Medical Care's
U.S. dialysis centers serving approximately 200,000 dialysis patients annually. - Formed collaborations to be the lab engine inside the mobile apps of WHOOP, the human performance company, and ŌURA Health, maker of the world's leading smart ring, to serve growing consumer interest in wellness and preventive health.
- Announced a collaboration with Epic to be the technology partner for Project Nova, a multi-year initiative to streamline systems and improve experiences for patients and providers, regardless of the electronic health record system they use.
- Published data in Neurology® Clinical Practice on the confirmatory accuracy of two Quest AD-Detect® tests for aiding Alzheimer's disease diagnosis.
- Announced collaborations that leverage Quest's national scale in phlebotomy and connectivity to broaden access to cancer-screening liquid biopsy tests.
- Secured FDA breakthrough device designation for our Haystack MRD™ test and formed collaborations with Mass General Brigham and Rutgers Cancer Institute to trial Haystack MRD in guiding postoperative therapy decisions.
- Named Thomas Koch, a veteran of the lab and medical device industries, to be the company's senior vice president of R&D.
- Recognized as a Top Corporate Wellness Innovator by Fast Company for our leadership in employee well-being.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
|
|
(dollars in millions, except per share data) |
|
||||||||||
|
Reported: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
$ 2,816 |
|
$ 2,488 |
|
13.1 % |
|
$ 8,229 |
|
$ 7,251 |
|
13.5 % |
|
|
Diagnostic Information Services revenues |
$ 2,755 |
|
$ 2,427 |
|
13.5 % |
|
$ 8,043 |
|
$ 7,058 |
|
14.0 % |
|
|
Revenue per requisition |
|
|
|
|
0.8 % |
|
|
|
|
|
0.2 % |
|
|
Requisition volume |
|
|
|
|
12.5 % |
|
|
|
|
|
13.8 % |
|
|
Organic requisition volume |
|
|
|
|
3.9 % |
|
|
|
|
|
1.8 % |
|
|
Operating income (a) |
$ 386 |
|
$ 330 |
|
16.8 % |
|
$ 1,170 |
|
$ 985 |
|
18.7 % |
|
|
Operating income as a percentage of net revenues (a) |
13.7 % |
|
13.3 % |
|
0.4 % |
|
14.2 % |
|
13.6 % |
|
0.6 % |
|
|
Net income attributable to Quest Diagnostics (a) |
$ 245 |
|
$ 226 |
|
8.5 % |
|
$ 747 |
|
$ 649 |
|
15.0 % |
|
|
Diluted EPS (a) |
$ 2.16 |
|
$ 1.99 |
|
8.5 % |
|
$ 6.57 |
|
$ 5.74 |
|
14.5 % |
|
|
Cash provided by operations |
$ 563 |
|
$ 356 |
|
57.4 % |
|
$ 1,421 |
|
$ 870 |
|
63.1 % |
|
|
Capital expenditures |
$ 144 |
|
$ 106 |
|
37.0 % |
|
$ 369 |
|
$ 302 |
|
22.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted (a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ 458 |
|
$ 385 |
|
18.9 % |
|
$ 1,330 |
|
$ 1,132 |
|
17.5 % |
|
|
Operating income as a percentage of net revenues |
16.3 % |
|
15.5 % |
|
0.8 % |
|
16.2 % |
|
15.6 % |
|
0.6 % |
|
|
Net income attributable to Quest Diagnostics |
$ 296 |
|
$ 262 |
|
13.1 % |
|
$ 845 |
|
$ 758 |
|
11.5 % |
|
|
Diluted EPS |
$ 2.60 |
|
$ 2.30 |
|
13.0 % |
|
$ 7.43 |
|
$ 6.70 |
|
10.9 % |
|
|
|
|
|
(a) |
For further details impacting the year-over-year comparisons related to operating income, operating income as a percentage of net revenues, net income attributable to Quest Diagnostics, and diluted EPS, see note 2 of the financial tables attached below. |
Updated Guidance for Full Year 2025
The company updates its full year 2025 guidance as follows:
|
|
Updated Guidance |
|
Prior Guidance |
||||
|
|
Low |
|
High |
|
Low |
|
High |
|
Net revenues |
|
|
|
|
|
|
|
|
Net revenues increase |
11.0 % |
|
11.4 % |
|
9.4 % |
|
10.6 % |
|
Reported diluted EPS |
|
|
|
|
|
|
|
|
Adjusted diluted EPS |
|
|
|
|
|
|
|
|
Cash provided by operations |
Approximately |
|
Approximately |
||||
|
Capital expenditures |
Approximately |
|
Approximately |
||||
Note on Non-GAAP Financial Measures
As used in this press release the term "reported" refers to measures under accounting principles generally accepted in
Non-GAAP adjusted measures are presented because management believes those measures are useful adjuncts to GAAP results. Non-GAAP adjusted measures should not be considered as an alternative to the corresponding measures determined under GAAP. Management may use these non-GAAP measures to evaluate our performance period over period and relative to competitors, to analyze the underlying trends in our business, to establish operational budgets and forecasts and for incentive compensation purposes. We believe that these non-GAAP measures are useful to investors and analysts to evaluate our performance period over period and relative to competitors, as well as to analyze the underlying trends in our business and to assess our performance. The additional tables below include reconciliations of non-GAAP adjusted measures to GAAP measures.
Conference Call Information
Quest Diagnostics will hold its quarterly conference call to discuss financial results beginning at 8:30 a.m. Eastern Time today. The conference call can be accessed by dialing 888-455-0391 within the
A replay of the call may be accessed online at www.QuestDiagnostics.com/investor or, from approximately 10:30 a.m. Eastern Time on October 21, 2025 until midnight Eastern Time on November 4, 2025, by phone at 866-388-5361 for domestic callers or 203-369-0416 for international callers. Anyone listening to the call is encouraged to read our periodic reports, on file with the Securities and Exchange Commission, including the discussion of risk factors and historical results of operations and financial condition in those reports.
About Quest Diagnostics
Quest Diagnostics works across the healthcare ecosystem to create a healthier world, one life at a time. We provide diagnostic insights from the results of our laboratory testing to empower people, physicians and organizations to take action to improve health outcomes. Derived from one of the world's largest databases of de-identifiable clinical lab results, Quest's diagnostic insights reveal new avenues to identify and treat disease, inspire healthy behaviors and improve healthcare management. Quest Diagnostics annually serves one in three adult Americans and half the physicians and hospitals in
Forward Looking Statements
The statements in this press release which are not historical facts may be forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that they are made and which reflect management's current estimates, projections, expectations or beliefs and which involve risks and uncertainties that could cause actual results and outcomes to be materially different. Risks and uncertainties that may affect the future results of the company include, but are not limited to, uncertain and volatile economic conditions, adverse results from pending or future government investigations, lawsuits or private actions, the competitive environment, the complexity of billing, reimbursement and revenue recognition for clinical laboratory testing, changes in government policies, including related to trade, and regulations, changing relationships with customers, payers, suppliers or strategic partners, acquisitions and other factors discussed in the company's most recently filed Annual Report on Form 10-K and in any of the company's subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, including those discussed in the "Business," "Risk Factors," "Cautionary Factors that May Affect Future Results" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of those reports.
This earnings release, including the attached financial tables, is available online in the Newsroom section at www.QuestDiagnostics.com.
ADDITIONAL TABLES FOLLOW
|
Quest Diagnostics Incorporated and Subsidiaries Consolidated Statements of Operations For the Three and Nine Months Ended September 30, 2025 and 2024 (in millions, except per share data) (unaudited)
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net revenues |
$ 2,816 |
|
$ 2,488 |
|
$ 8,229 |
|
$ 7,251 |
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses and other operating income: |
|
|
|
|
|
|
|
|
Cost of services |
1,867 |
|
1,677 |
|
5,474 |
|
4,865 |
|
Selling, general and administrative |
501 |
|
448 |
|
1,463 |
|
1,304 |
|
Amortization of intangible assets |
39 |
|
32 |
|
117 |
|
90 |
|
Other operating expense, net |
23 |
|
1 |
|
5 |
|
7 |
|
Total operating costs and expenses, net |
2,430 |
|
2,158 |
|
7,059 |
|
6,266 |
|
|
|
|
|
|
|
|
|
|
Operating income |
386 |
|
330 |
|
1,170 |
|
985 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense, net |
(66) |
|
(49) |
|
(200) |
|
(136) |
|
Other income, net |
8 |
|
15 |
|
18 |
|
27 |
|
Total non-operating expense, net |
(58) |
|
(34) |
|
(182) |
|
(109) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings of equity method investees |
328 |
|
296 |
|
988 |
|
876 |
|
Income tax expense |
(77) |
|
(65) |
|
(233) |
|
(205) |
|
Equity in earnings of equity method investees, net of taxes |
8 |
|
6 |
|
35 |
|
14 |
|
Net income |
259 |
|
237 |
|
790 |
|
685 |
|
Less: Net income attributable to noncontrolling interests |
14 |
|
11 |
|
43 |
|
36 |
|
Net income attributable to Quest Diagnostics |
$ 245 |
|
$ 226 |
|
$ 747 |
|
$ 649 |
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Quest Diagnostics' common stockholders: |
|
|
|
|
|
|
|
|
Basic |
$ 2.18 |
|
$ 2.01 |
|
$ 6.66 |
|
$ 5.80 |
|
|
|
|
|
|
|
|
|
|
Diluted |
$ 2.16 |
|
$ 1.99 |
|
$ 6.57 |
|
$ 5.74 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
112 |
|
112 |
|
112 |
|
111 |
|
|
|
|
|
|
|
|
|
|
Diluted |
113 |
|
113 |
|
113 |
|
112 |
|
Quest Diagnostics Incorporated and Subsidiaries Consolidated Balance Sheets September 30, 2025 and December 31, 2024 (in millions, except per share data) (unaudited)
|
|||
|
|
September 30,
|
|
December 31,
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 432 |
|
$ 549 |
|
Accounts receivable, net |
1,456 |
|
1,304 |
|
Inventories |
186 |
|
188 |
|
Prepaid expenses and other current assets |
333 |
|
351 |
|
Total current assets |
2,407 |
|
2,392 |
|
Property, plant and equipment, net |
2,145 |
|
2,113 |
|
Operating lease right-of-use assets |
649 |
|
651 |
|
Goodwill |
8,901 |
|
8,856 |
|
Intangible assets, net |
1,662 |
|
1,763 |
|
Investments in equity method investees |
137 |
|
123 |
|
Other assets |
296 |
|
255 |
|
Total assets |
$ 16,197 |
|
$ 16,153 |
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
$ 1,457 |
|
$ 1,394 |
|
Current portion of long-term debt |
504 |
|
602 |
|
Current portion of long-term operating lease liabilities |
173 |
|
173 |
|
Total current liabilities |
2,134 |
|
2,169 |
|
Long-term debt |
5,171 |
|
5,615 |
|
Long-term operating lease liabilities |
534 |
|
535 |
|
Other liabilities |
982 |
|
938 |
|
Redeemable noncontrolling interest |
81 |
|
83 |
|
Stockholders' equity: |
|
|
|
|
Quest Diagnostics stockholders' equity: |
|
|
|
|
Common stock, par value |
2 |
|
2 |
|
Additional paid-in capital |
2,355 |
|
2,361 |
|
Retained earnings |
9,837 |
|
9,360 |
|
Accumulated other comprehensive loss |
(40) |
|
(88) |
|
Treasury stock, at cost; 51 shares as of both September 30, 2025 and December 31, 2024 |
(4,896) |
|
(4,857) |
|
Total Quest Diagnostics stockholders' equity |
7,258 |
|
6,778 |
|
Noncontrolling interests |
37 |
|
35 |
|
Total stockholders' equity |
7,295 |
|
6,813 |
|
Total liabilities and stockholders' equity |
$ 16,197 |
|
$ 16,153 |
|
Quest Diagnostics Incorporated and Subsidiaries Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2025 and 2024 (in millions) (unaudited)
|
|||
|
|
Nine Months Ended |
||
|
|
2025 |
|
2024 |
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 790 |
|
$ 685 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
425 |
|
358 |
|
Provision for credit losses |
2 |
|
4 |
|
Deferred income tax expense (benefit) |
118 |
|
(21) |
|
Stock-based compensation expense |
63 |
|
61 |
|
Other, net |
37 |
|
17 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(153) |
|
(140) |
|
Accounts payable and accrued expenses |
113 |
|
(102) |
|
Income taxes payable |
(1) |
|
31 |
|
Other assets and liabilities, net |
27 |
|
(23) |
|
Net cash provided by operating activities |
1,421 |
|
870 |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Business acquisitions, net of cash acquired |
(51) |
|
(1,781) |
|
Capital expenditures |
(369) |
|
(302) |
|
Other investing activities, net |
(20) |
|
37 |
|
Net cash used in investing activities |
(440) |
|
(2,046) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from borrowings |
410 |
|
1,846 |
|
Repayments of debt |
(1,011) |
|
(302) |
|
Purchases of treasury stock |
(150) |
|
— |
|
Exercise of stock options |
61 |
|
52 |
|
Employee payroll tax withholdings on stock issued under stock-based compensation plans |
(44) |
|
(24) |
|
Dividends paid |
(263) |
|
(247) |
|
Distributions to noncontrolling interest partners |
(43) |
|
(35) |
|
Other financing activities, net |
(61) |
|
(36) |
|
Net cash (used in) provided by financing activities |
(1,101) |
|
1,254 |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
3 |
|
— |
|
|
|
|
|
|
Net change in cash and cash equivalents and restricted cash |
(117) |
|
78 |
|
Cash and cash equivalents and restricted cash, beginning of period |
549 |
|
686 |
|
Cash and cash equivalents and restricted cash, end of period |
$ 432 |
|
$ 764 |
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
Interest |
$ 167 |
|
$ 167 |
|
Income taxes |
$ 112 |
|
$ 179 |
Notes to Financial Tables
|
1) The computation of basic and diluted earnings per common share is as follows:
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(in millions, except per share data) |
||||||
|
Amounts attributable to Quest Diagnostics' common stockholders: |
|
|
|
|
|
|
|
|
Net income attributable to Quest Diagnostics |
$ 245 |
|
$ 226 |
|
$ 747 |
|
$ 649 |
|
Less: earnings allocated to participating securities |
2 |
|
1 |
|
4 |
|
3 |
|
Earnings available to Quest Diagnostics' common stockholders - basic and diluted |
$ 243 |
|
$ 225 |
|
$ 743 |
|
$ 646 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic |
112 |
|
112 |
|
112 |
|
111 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Stock options and performance share units |
1 |
|
1 |
|
1 |
|
1 |
|
Weighted average common shares outstanding - diluted |
113 |
|
113 |
|
113 |
|
112 |
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Quest Diagnostics' common stockholders: |
|
|
|
|
|
|
|
|
Basic |
$ 2.18 |
|
$ 2.01 |
|
$ 6.66 |
|
$ 5.80 |
|
Diluted |
$ 2.16 |
|
$ 1.99 |
|
$ 6.57 |
|
$ 5.74 |
|
2) The following tables reconcile reported GAAP results to non-GAAP adjusted results:
|
|||||||||||
|
|
Three Months Ended September 30, 2025 |
||||||||||
|
|
(dollars in millions, except per share data) |
||||||||||
|
|
Operating |
|
Operating |
|
Income tax |
|
Equity in |
|
Net income |
|
Diluted EPS |
|
As reported |
$ 386 |
|
13.7 % |
|
$ (77) |
|
$ 8 |
|
$ 245 |
|
$ 2.16 |
|
Restructuring and integration charges (a) |
11 |
|
0.4 |
|
(2) |
|
— |
|
9 |
|
0.07 |
|
Other charges (b) |
22 |
|
0.8 |
|
(6) |
|
— |
|
16 |
|
0.15 |
|
Amortization expense |
39 |
|
1.4 |
|
(10) |
|
— |
|
29 |
|
0.25 |
|
ETB |
— |
|
— |
|
(3) |
|
— |
|
(3) |
|
(0.03) |
|
As adjusted |
$ 458 |
|
16.3 % |
|
$ (98) |
|
$ 8 |
|
$ 296 |
|
$ 2.60 |
|
|
Nine Months Ended September 30, 2025 |
||||||||||
|
|
(dollars in millions, except per share data) |
||||||||||
|
|
Operating |
|
Operating |
|
Income tax |
|
Equity in |
|
Net income |
|
Diluted EPS |
|
As reported |
$ 1,170 |
|
14.2 % |
|
$ (233) |
|
$ 35 |
|
$ 747 |
|
$ 6.57 |
|
Restructuring and integration charges (a) |
37 |
|
0.5 |
|
(9) |
|
— |
|
28 |
|
0.24 |
|
Other charges (b) |
52 |
|
0.6 |
|
(12) |
|
— |
|
40 |
|
0.36 |
|
Gains and losses on investments (c) |
— |
|
— |
|
1 |
|
(1) |
|
(2) |
|
(0.01) |
|
Other gains (d) |
(46) |
|
(0.5) |
|
14 |
|
(8) |
|
(40) |
|
(0.36) |
|
Amortization expense |
117 |
|
1.4 |
|
(30) |
|
— |
|
87 |
|
0.76 |
|
ETB |
— |
|
— |
|
(15) |
|
— |
|
(15) |
|
(0.13) |
|
As adjusted |
$ 1,330 |
|
16.2 % |
|
$ (284) |
|
$ 26 |
|
$ 845 |
|
$ 7.43 |
|
|
Three Months Ended September 30, 2024 |
||||||||||
|
|
(dollars in millions, except per share data) |
||||||||||
|
|
Operating |
|
Operating |
|
Income tax |
|
Equity in |
|
Net income |
|
Diluted EPS |
|
As reported |
$ 330 |
|
13.3 % |
|
$ (65) |
|
$ 6 |
|
$ 226 |
|
$ 1.99 |
|
Restructuring and integration charges (a) |
18 |
|
0.7 |
|
(3) |
|
— |
|
15 |
|
0.13 |
|
Other charges (b) |
5 |
|
0.2 |
|
— |
|
— |
|
4 |
|
0.04 |
|
Gains and losses on investments (c) |
— |
|
— |
|
— |
|
2 |
|
2 |
|
0.02 |
|
Other gains (d) |
— |
|
— |
|
2 |
|
— |
|
(6) |
|
(0.06) |
|
Amortization expense |
32 |
|
1.3 |
|
(8) |
|
— |
|
24 |
|
0.21 |
|
ETB |
— |
|
— |
|
(3) |
|
— |
|
(3) |
|
(0.03) |
|
As adjusted |
$ 385 |
|
15.5 % |
|
$ (77) |
|
$ 8 |
|
$ 262 |
|
$ 2.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
||||||||||
|
|
(dollars in millions, except per share data) |
||||||||||
|
|
Operating |
|
Operating |
|
Income tax |
|
Equity in |
|
Net income |
|
Diluted EPS |
|
As reported |
$ 985 |
|
13.6 % |
|
$ (205) |
|
$ 14 |
|
$ 649 |
|
$ 5.74 |
|
Restructuring and integration charges (a) |
45 |
|
0.6 |
|
(10) |
|
— |
|
35 |
|
0.31 |
|
Other charges (b) |
12 |
|
0.2 |
|
— |
|
— |
|
11 |
|
0.10 |
|
Gains and losses on investments (c) |
— |
|
— |
|
(3) |
|
11 |
|
8 |
|
0.07 |
|
Other gains (d) |
— |
|
— |
|
2 |
|
— |
|
(6) |
|
(0.06) |
|
Amortization expense |
90 |
|
1.2 |
|
(23) |
|
— |
|
67 |
|
0.59 |
|
ETB |
— |
|
— |
|
(6) |
|
— |
|
(6) |
|
(0.05) |
|
As adjusted |
$ 1,132 |
|
15.6 % |
|
$ (245) |
|
$ 25 |
|
$ 758 |
|
$ 6.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For each of the three and nine months ended September 30, 2025 and 2024, the pre-tax impact represents costs primarily associated with workforce reductions and integration costs incurred in connection with further restructuring and integrating our business. The following table summarizes the pre-tax impact of restructuring and integration charges on our consolidated statements of operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(dollars in millions) |
||||||
|
Cost of services |
$ 1 |
|
$ 5 |
|
$ 8 |
|
$ 19 |
|
Selling, general and administrative |
10 |
|
15 |
|
29 |
|
28 |
|
Other operating expense, net |
— |
|
(2) |
|
— |
|
(2) |
|
Operating income |
$ 11 |
|
$ 18 |
|
$ 37 |
|
$ 45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
The pre-tax impacts for both the three and nine months ended September 30, 2025 include a |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(dollars in millions) |
||||||
|
Selling, general and administrative |
$ — |
|
$ 1 |
|
$ — |
|
$ 2 |
|
Other operating expense, net |
22 |
|
4 |
|
52 |
|
10 |
|
Operating income |
$ 22 |
|
$ 5 |
|
$ 52 |
|
$ 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
For each of the three and nine months ended September 30, 2025 and 2024, the pre-tax impact represents gains and losses associated with changes in the carrying value of our strategic investments, principally recorded in equity in earnings of equity method investees, net of taxes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) |
The nine months ended September 30, 2025 include a |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(dollars in millions) |
||||||
|
Other operating expense, net |
$ — |
|
$ — |
|
$ 46 |
|
$ — |
|
|
|
|
|
|
|
|
|
|
Other income, net |
$ — |
|
$ 8 |
|
$ — |
|
$ 8 |
|
|
|
|
|
|
|
|
|
|
Equity in earnings of equity method investees, net of taxes |
$ — |
|
$ — |
|
$ 8 |
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e) |
For restructuring and integration charges, other gains/charges, gains and losses on investments and amortization expense, income tax impacts, where recorded, were primarily calculated using combined statutory income tax rates of |
|
3) |
For both the three and nine months ended September 30, 2025, we repurchased 0.9 million shares of our common stock for |
|
|
|
|
4) |
The outlook for adjusted diluted EPS represents management's estimates for the full year 2025 before the impact of special items. Further impacts to earnings related to special items may occur throughout 2025. Additionally, the amount of ETB is dependent upon employee stock option exercises and our stock price, which are difficult to predict. The following table reconciles our 2025 outlook for diluted EPS under GAAP to our outlook for adjusted diluted EPS: |
|
|
|
|
|
Low |
|
High |
|
Diluted EPS |
$ 8.58 |
|
$ 8.66 |
|
Restructuring and integration charges (a) |
0.30 |
|
0.30 |
|
Amortization expense (b) |
1.02 |
|
1.02 |
|
Other charges (c) |
0.39 |
|
0.39 |
|
Other gains (d) |
(0.36) |
|
(0.36) |
|
Gains and losses on investments (e) |
(0.01) |
|
(0.01) |
|
ETB |
(0.16) |
|
(0.16) |
|
Adjusted diluted EPS |
$ 9.76 |
|
$ 9.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Represents estimated pre-tax charges of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
Represents estimated pre-tax amortization expenses of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
Includes a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) |
Includes a pre-tax gain of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e) |
Income tax impacts were calculated using a combined statutory income tax rate of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/quest-diagnostics-reports-third-quarter-2025-financial-results-raises-guidance-for-full-year-2025-302589471.html
SOURCE Quest Diagnostics