Krispy Kreme Reports Second Quarter 2025 Financial Results and Announces Turnaround Plan
Turnaround plan to deleverage the balance sheet and drive sustainable, profitable growth
Second Quarter Highlights (vs Q2 2024)
-
Net revenue of
$379.8 million -
Organic revenue declined
0.8% -
GAAP net loss of
$441.1 million $406.9 million -
Adjusted EBITDA of
$20.1 million -
Cash used for operating activities of
$32.5 million -
Global Points of Access (“POA”) increased 2,260, or
14.3% , to 18,113 which includes approximately 2,400 McDonald’s doors that were closed subsequent to Q2
“Our results for the second quarter primarily reflect the impact of unsustainable operating costs relative to unit demand in the McDonald’s
“Looking ahead, we have implemented a comprehensive turnaround plan aimed at unlocking our two biggest opportunities: profitable
Turnaround Plan
The Company has implemented a comprehensive turnaround plan to deleverage the balance sheet and deliver sustainable, profitable growth through a focus on the following four components:
-
Refranchising: Improve financial flexibility through refranchising international markets and restructuring the joint venture in the
Western U.S. - Driving Return on Invested Capital: Reduce capital intensity by using existing assets and focusing on franchisee development
-
Expanding Margins: Expand margins through greater operational efficiency, including outsourcing
U.S. logistics -
Driving Sustainable, Profitable Growth: Pursue
U.S. growth based upon sustainable and profitable revenue streams
Financial Highlights |
|
Quarter Ended |
||||||||||
$ in millions, except per share data |
|
June 29, 2025 |
|
June 30, 2024 |
|
Change |
||||||
GAAP: |
|
|
|
|
|
|
||||||
Net revenue |
|
$ |
379.8 |
|
|
$ |
438.8 |
|
|
|
(13.5 |
)% |
Operating (loss)/income |
|
$ |
(434.6 |
) |
|
$ |
6.9 |
|
|
nm |
||
Operating (loss)/income margin |
|
|
(114.4 |
)% |
|
|
1.6 |
% |
|
nm |
||
Net loss |
|
$ |
(441.1 |
) |
|
$ |
(4.9 |
) |
|
nm |
||
Net loss attributable to KKI |
|
$ |
(435.3 |
) |
|
$ |
(5.5 |
) |
|
nm |
||
Diluted loss per share |
|
$ |
(2.55 |
) |
|
$ |
(0.03 |
) |
|
$ |
(2.52 |
) |
|
|
|
|
|
|
|
||||||
Non-GAAP (1): |
|
|
|
|
|
|
||||||
Organic revenue |
|
$ |
371.7 |
|
|
$ |
374.6 |
|
|
|
(0.8 |
)% |
Adjusted net (loss)/income, diluted |
|
$ |
(25.3 |
) |
|
$ |
9.1 |
|
|
|
(377.9 |
)% |
Adjusted EBITDA |
|
$ |
20.1 |
|
|
$ |
54.7 |
|
|
|
(63.3 |
)% |
Adjusted EBITDA margin |
|
|
5.3 |
% |
|
|
12.5 |
% |
|
(720) bps |
||
Adjusted diluted (loss)/income per share |
|
$ |
(0.15 |
) |
|
$ |
0.05 |
|
|
$ |
(0.20 |
) |
|
||||||||||||
nm - not meaningful |
||||||||||||
(1) Non-GAAP figures - please refer to "Non-GAAP Measures" and “Reconciliation of Non-GAAP Financial Measures.” |
||||||||||||
Key Operating Metrics |
|
Quarter Ended |
|||||||||
$ in millions |
|
June 29, 2025 |
|
June 30, 2024 |
|
Change |
|||||
Global Points of Access (1) |
|
|
18,113 |
|
|
|
15,853 |
|
|
14.3 |
% |
Sales per Hub ( |
|
$ |
4.9 |
|
|
$ |
5.0 |
|
|
(2.0 |
)% |
Sales per Hub (International) trailing four quarters |
|
$ |
9.8 |
|
|
$ |
9.9 |
|
|
(1.0 |
)% |
Digital Sales as a Percent of Doughnut Shop Sales |
|
|
18.0 |
% |
|
|
16.4 |
% |
|
160 bps |
|
(1) Includes approximately 2,400 McDonald’s doors as of June 29, 2025, which were exited in the third quarter of 2025 due to termination of the Agreement with McDonald’s. |
|||||||||||
Second Quarter 2025 Consolidated Results (vs Q2 2024)
Krispy Kreme’s results reflect the work needed to maximize
GAAP Net Loss was
Adjusted EBITDA declined to
Adjusted Net Loss, diluted was
Second Quarter 2025 Segment Results (vs Q2 2024)
International: In the International segment, organic revenue grew by
International segment Adjusted EBITDA declined by
Market Development: In the Market Development segment, net revenue declined by
Market Development Adjusted EBITDA decreased by
Balance Sheet and Capital Expenditures
During the first half of 2025, the Company invested
During the second quarter of 2025, the Company also amended its existing credit agreement to establish incremental term loan commitments in an aggregate principal amount of
As of June 29, 2025, the Company has total available liquidity of
Capital Allocation
As previously announced, the Company halted the quarterly cash dividend to holders of the Company’s common stock. In the second quarter of 2025 the Company also sold its remaining ownership stake in Insomnia Cookies, with aggregate cash proceeds of
The Company is in active discussions to restructure its well-established joint venture with the WKS Restaurant Group (“WKS”) in the
McDonald's
On June 24, 2025, the Company announced that, after careful consideration, Krispy Kreme and McDonald’s
Goodwill and Other Asset Impairments
During the second quarter of 2025, management identified impairment indicators that required a quantitative assessment of goodwill. These indicators included that during the first half of 2025, the Company experienced a decline in its stock price and market capitalization, which became significant and sustained during the second quarter. Additionally, current operating results and updates to management’s internal forecasts were below previous forecasts. After completing its quantitative impairment test, management concluded that the estimated fair values of the
Additionally, in response to management’s updated forecasts and the termination of the Agreement with McDonald’s
The Goodwill and other asset impairments do not have an impact on the Company’s compliance with the financial covenants under the Company’s debt arrangements.
Definitions
The following definitions apply to terms used throughout this press release:
- Global Points of Access: Reflects all locations at which fresh doughnuts can be purchased. We define global points of access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, DFD Doors (which includes DFD branded cabinets and merchandising units within high traffic grocery and convenience stores, quick service or fast casual restaurants (“QSR”), club memberships, and drug stores) and Cookie Bakeries (through the date of the Insomnia Cookies deconsolidation), and other points at which fresh doughnuts can be purchased at both Company-owned and franchise locations as of the end of the applicable reporting period. We monitor Global Points of Access as a metric that informs the growth of our omni-channel presence over time and believe this metric is useful to investors to understand our footprint in each of our segments and by asset type.
- Hubs: Reflects locations where fresh doughnuts are produced and processed for sale at any point of access. We define Hubs to include self-sustaining Hot Light Theater Shops and Doughnut Factories, at both Company-owned and franchise locations as of the end of the applicable reporting period.
- Hubs with Spokes: Reflects Hubs currently producing product for other Fresh Shops, Carts and Food Trucks, or DFD Doors, and excludes Hubs not currently producing product for other shops, Carts and Food Trucks, or DFD Doors.
- Sales Per Hub: Sales per Hub equals Fresh Revenues from Hubs with Spokes, divided by the average number of Hubs with Spokes at the end of each of the five most recent quarters.
- Fresh Revenues from Hubs with Spokes: Fresh Revenues is a measure focused on the Krispy Kreme doughnut business and includes product sales generated from our Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, DFD Doors, and digital channels and excludes sales from Cookie Bakeries and Branded Sweet Treats (through the date of the Insomnia cookies deconsolidation and Branded Sweet Treats exit, respectively). Fresh Revenues from Hubs with Spokes equals the Fresh Revenues derived from Hubs with Spokes.
- Free Cash Flow: Defined as cash provided by operating activities less purchases of property and equipment.
Conference Call
Krispy Kreme will host a public conference call and webcast at 8:30 AM Eastern Time today to discuss its results for the second quarter of 2025. To register for the conference call, please use this link. After registering, confirmation will be sent through email, including dial-in details and unique conference call codes for entry. To listen to the live webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. A replay of the webcast will be available on the website within 24 hours after the call. This earnings press release and related materials will also be available on the investor relations section of the Company’s website.
Category: Financial News
Investor Relations and Media
ICR for Krispy Kreme, Inc.
krispykreme@icrinc.com
About Krispy Kreme
Headquartered in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of forward-looking terminology, including terms such as “plan,” “believe,” “may,” “continue,” “guidance,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “strive,” “look forward,” or, in each case, the negatives of these words, comparable terminology, or similar references to future periods; however, statements may be forward-looking whether or not these terms or their negatives are used. Forward-looking statements are not a representation by us that the future plans, estimates, or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included in this press release. We consider the assumptions and estimates on which our forward-looking statements are based to be reasonable, but they are subject to various risks and uncertainties relating to our operations, financial results, financial conditions, business, prospects, future plans and strategies, projections, liquidity, the economy, and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Important factors could cause our actual results to differ materially from those contained in forward-looking statements including, without limitation: food safety issues, including risks of food-borne illnesses, tampering, contamination, and cross-contamination; impacts from our 2024 cybersecurity incident or any other material failure, inadequacy, or interruption of our information technology systems, including breaches or failures of such systems or other cybersecurity or data security-related incidents; any harm to our reputation or brand image; negative impacts on our business due to changes in consumer spending habits, consumer preferences, or demographic trends; changes in the cost of raw materials and other commodities, including due to import and export requirements (including tariffs), inflation, or foreign exchange rates; our ability to execute on our omni-channel business strategy; our significant indebtedness and our ability to meet the financial and other covenants under our credit facilities; regulatory investigations, enforcement actions, or material litigation; and other risks and uncertainties described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 29, 2024, filed by us with the Securities and Exchange Commission (the “SEC”) and in other filings we make from time to time with the SEC. These forward-looking statements are made only as of the date of this document, and we undertake no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future events, or otherwise, except as may be required by law.
Non-GAAP Measures
This press release includes certain financial information that is not presented in conformity with accounting principles generally accepted in the
See “Reconciliation of Non-GAAP Financial Measures” below for a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure.
Krispy Kreme, Inc. |
|||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
|
Quarter Ended |
|
Two Quarters Ended |
||||||||||||
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
||||||||
Net revenues |
|
|
|
|
|
|
|
||||||||
Product sales |
$ |
371,377 |
|
|
$ |
429,411 |
|
|
$ |
737,856 |
|
|
$ |
862,923 |
|
Royalties and other revenues |
|
8,390 |
|
|
|
9,398 |
|
|
|
17,095 |
|
|
|
18,584 |
|
Total net revenues |
|
379,767 |
|
|
|
438,809 |
|
|
|
754,951 |
|
|
|
881,507 |
|
Product and distribution costs |
|
92,627 |
|
|
|
107,846 |
|
|
|
183,363 |
|
|
|
214,861 |
|
Operating expenses |
|
210,712 |
|
|
|
212,504 |
|
|
|
409,555 |
|
|
|
417,699 |
|
Selling, general and administrative expense |
|
62,920 |
|
|
|
64,466 |
|
|
|
122,325 |
|
|
|
136,040 |
|
Marketing expenses |
|
12,185 |
|
|
|
12,416 |
|
|
|
22,424 |
|
|
|
24,531 |
|
Pre-opening costs |
|
1,471 |
|
|
|
967 |
|
|
|
2,400 |
|
|
|
2,072 |
|
Goodwill and other asset impairments |
|
406,932 |
|
|
|
201 |
|
|
|
407,094 |
|
|
|
448 |
|
Other income, net |
|
(8,311 |
) |
|
|
(1,050 |
) |
|
|
(7,073 |
) |
|
|
(1,097 |
) |
Depreciation and amortization expense |
|
35,782 |
|
|
|
34,600 |
|
|
|
69,683 |
|
|
|
68,186 |
|
Operating (loss)/income |
|
(434,551 |
) |
|
|
6,859 |
|
|
|
(454,820 |
) |
|
|
18,767 |
|
Interest expense, net |
|
16,696 |
|
|
|
14,452 |
|
|
|
32,892 |
|
|
|
28,188 |
|
Loss on divestiture of Insomnia Cookies |
|
11,501 |
|
|
|
— |
|
|
|
11,501 |
|
|
|
— |
|
Other non-operating (income)/expense, net |
|
(1,177 |
) |
|
|
949 |
|
|
|
(1,570 |
) |
|
|
1,522 |
|
Loss before income taxes |
|
(461,571 |
) |
|
|
(8,542 |
) |
|
|
(497,643 |
) |
|
|
(10,943 |
) |
Income tax (benefit)/expense |
|
(20,453 |
) |
|
|
(3,611 |
) |
|
|
(23,120 |
) |
|
|
651 |
|
Net loss |
|
(441,118 |
) |
|
|
(4,931 |
) |
|
|
(474,523 |
) |
|
|
(11,594 |
) |
Net (loss)/income attributable to noncontrolling interest |
|
(5,858 |
) |
|
|
560 |
|
|
|
(5,979 |
) |
|
|
2,431 |
|
Net loss attributable to Krispy Kreme, Inc. |
$ |
(435,260 |
) |
|
$ |
(5,491 |
) |
|
$ |
(468,544 |
) |
|
$ |
(14,025 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Common stock — Basic |
$ |
(2.55 |
) |
|
$ |
(0.03 |
) |
|
$ |
(2.75 |
) |
|
$ |
(0.08 |
) |
Common stock — Diluted |
$ |
(2.55 |
) |
|
$ |
(0.03 |
) |
|
$ |
(2.75 |
) |
|
$ |
(0.08 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
170,802 |
|
|
|
169,095 |
|
|
|
170,546 |
|
|
|
168,890 |
|
Diluted |
|
170,802 |
|
|
|
169,095 |
|
|
|
170,546 |
|
|
|
168,890 |
|
Krispy Kreme, Inc. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands, except per share data) |
|||||||
|
As of |
||||||
|
(Unaudited)
|
|
December 29,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
21,264 |
|
|
$ |
28,962 |
|
Restricted cash |
|
559 |
|
|
|
353 |
|
Accounts receivable, net |
|
57,252 |
|
|
|
67,722 |
|
Inventories |
|
33,697 |
|
|
|
28,133 |
|
Taxes receivable |
|
18,012 |
|
|
|
16,155 |
|
Prepaid expense and other current assets |
|
23,774 |
|
|
|
31,615 |
|
Total current assets |
|
154,558 |
|
|
|
172,940 |
|
Property and equipment, net |
|
509,387 |
|
|
|
511,139 |
|
Goodwill, net |
|
711,780 |
|
|
|
1,047,581 |
|
Other intangible assets, net |
|
812,344 |
|
|
|
819,934 |
|
Operating lease right of use asset, net |
|
418,602 |
|
|
|
409,869 |
|
Investments in unconsolidated entities |
|
6,077 |
|
|
|
91,070 |
|
Other assets |
|
17,726 |
|
|
|
19,497 |
|
Total assets |
$ |
2,630,474 |
|
|
$ |
3,072,030 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
67,603 |
|
|
$ |
56,356 |
|
Current operating lease liabilities |
|
46,979 |
|
|
|
46,620 |
|
Accounts payable |
|
97,442 |
|
|
|
123,316 |
|
Accrued liabilities |
|
110,866 |
|
|
|
124,212 |
|
Structured payables |
|
134,721 |
|
|
|
135,668 |
|
Total current liabilities |
|
457,611 |
|
|
|
486,172 |
|
Long-term debt, less current portion |
|
889,442 |
|
|
|
844,547 |
|
Noncurrent operating lease liabilities |
|
419,388 |
|
|
|
405,366 |
|
Deferred income taxes, net |
|
99,774 |
|
|
|
130,745 |
|
Other long-term obligations and deferred credits |
|
46,070 |
|
|
|
40,768 |
|
Total liabilities |
|
1,912,285 |
|
|
|
1,907,598 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Common stock, |
|
1,710 |
|
|
|
1,701 |
|
Additional paid-in capital |
|
1,472,845 |
|
|
|
1,466,508 |
|
Shareholder note receivable |
|
(1,785 |
) |
|
|
(1,906 |
) |
Accumulated other comprehensive loss, net of income tax |
|
(5,015 |
) |
|
|
(32,128 |
) |
Retained deficit |
|
(774,164 |
) |
|
|
(299,638 |
) |
Total shareholders’ equity attributable to Krispy Kreme, Inc. |
|
693,591 |
|
|
|
1,134,537 |
|
Noncontrolling interest |
|
24,598 |
|
|
|
29,895 |
|
Total shareholders’ equity |
|
718,189 |
|
|
|
1,164,432 |
|
Total liabilities and shareholders’ equity |
$ |
2,630,474 |
|
|
$ |
3,072,030 |
|
Krispy Kreme, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
(in thousands) |
|||||||
|
Two Quarters Ended |
||||||
|
June 29,
|
|
June 30,
|
||||
CASH FLOWS (USED FOR)/PROVIDED BY OPERATING ACTIVITIES: |
|
|
|
||||
Net loss |
$ |
(474,523 |
) |
|
$ |
(11,594 |
) |
Adjustments to reconcile net loss to net cash (used for)/provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
69,683 |
|
|
|
68,186 |
|
Deferred and other income taxes |
|
(30,785 |
) |
|
|
(5,338 |
) |
Goodwill impairment |
|
355,958 |
|
|
|
— |
|
Other asset impairments and lease termination charges |
|
51,136 |
|
|
|
448 |
|
Loss/(gain) on disposal of property and equipment |
|
403 |
|
|
|
(3 |
) |
Loss on divestiture of Insomnia Cookies |
|
11,501 |
|
|
|
— |
|
Gain on sale-leaseback |
|
(6,749 |
) |
|
|
— |
|
Share-based compensation |
|
7,237 |
|
|
|
14,634 |
|
Change in accounts and notes receivable allowances |
|
986 |
|
|
|
327 |
|
Inventory write-off |
|
1,495 |
|
|
|
1,038 |
|
Amortization related to settlement of interest rate swap derivatives |
|
— |
|
|
|
(5,910 |
) |
Other |
|
2,224 |
|
|
|
858 |
|
Change in operating assets and liabilities, excluding foreign currency translation adjustments |
|
(41,943 |
) |
|
|
(47,121 |
) |
Net cash (used for)/provided by operating activities |
|
(53,377 |
) |
|
|
15,525 |
|
CASH FLOWS PROVIDED BY/(USED FOR) INVESTING ACTIVITIES: |
|
|
|
||||
Purchase of property and equipment |
|
(54,106 |
) |
|
|
(60,735 |
) |
Proceeds from sale-leaseback |
|
10,882 |
|
|
|
— |
|
Purchase of equity method investment |
|
(2,140 |
) |
|
|
(3,506 |
) |
Net proceeds from divestiture of Insomnia Cookies |
|
75,000 |
|
|
|
— |
|
Principal payments received from loans to franchisees |
|
1,202 |
|
|
|
— |
|
Disbursement for loan receivable |
|
— |
|
|
|
(1,086 |
) |
Other investing activities |
|
99 |
|
|
|
166 |
|
Net cash provided by/(used for) investing activities |
|
30,937 |
|
|
|
(65,161 |
) |
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from the issuance of debt |
|
516,900 |
|
|
|
365,000 |
|
Repayment of long-term debt and lease obligations |
|
(485,894 |
) |
|
|
(306,797 |
) |
Payment of financing costs |
|
(825 |
) |
|
|
— |
|
Proceeds from structured payables |
|
198,052 |
|
|
|
190,162 |
|
Payments on structured payables |
|
(199,228 |
) |
|
|
(190,811 |
) |
Capital contribution by shareholders, net of loans issued |
|
— |
|
|
|
919 |
|
Distribution to shareholders |
|
(11,934 |
) |
|
|
(11,807 |
) |
Payments for repurchase and retirement of common stock |
|
(787 |
) |
|
|
(4,275 |
) |
Distribution to noncontrolling interest |
|
(36 |
) |
|
|
(2,146 |
) |
Net cash provided by financing activities |
|
16,248 |
|
|
|
40,245 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(1,300 |
) |
|
|
(115 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
(7,492 |
) |
|
|
(9,506 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
29,315 |
|
|
|
38,614 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
21,823 |
|
|
$ |
29,108 |
|
|
|
|
|
||||
Net cash (used for)/provided by operating activities |
$ |
(53,377 |
) |
|
$ |
15,525 |
|
Less: Purchase of property and equipment |
|
(54,106 |
) |
|
|
(60,735 |
) |
Free cash flow |
$ |
(107,483 |
) |
|
$ |
(45,210 |
) |
Krispy Kreme, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(in thousands, except per share amounts)
We define “Adjusted EBITDA” as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and certain other non-recurring, infrequent, or non-core income and expense items. Adjusted EBITDA is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods. “Adjusted EBITDA margin” reflects Adjusted EBITDA as a percentage of net revenues.
We define “Adjusted EBIT” as earnings before interest expense, net and income tax expense, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, and certain other non-recurring, infrequent, or non-core income and expense items. Adjusted EBIT is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods.
We define “Adjusted Net (Loss)/Income, Diluted” as net loss attributable to common shareholders, adjusted for share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, the tax impact of adjustments, and certain other non-recurring, infrequent, or non-core income and expense items. “Adjusted EPS” is Adjusted Net (Loss)/Income, Diluted converted to a per share amount.
Adjusted EBITDA, Adjusted EBIT, Adjusted Net (Loss)/Income, Diluted, and Adjusted EPS have certain limitations, including adjustments for income and expense items that are required by GAAP. In evaluating these non-GAAP measures, you should be aware that in the future we will incur expenses that are the same as or similar to some of the adjustments in this presentation, such as share-based compensation. Our presentation of these non-GAAP measures should not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations by relying on our GAAP results in addition to using these non-GAAP measures supplementally.
|
Quarter Ended |
Two Quarters Ended |
|||||||||||||
(in thousands) |
June 29, 2025 |
|
June 30, 2024 |
|
June 29, 2025 |
|
June 30, 2024 |
||||||||
Net loss |
$ |
(441,118 |
) |
|
$ |
(4,931 |
) |
|
$ |
(474,523 |
) |
|
$ |
(11,594 |
) |
Interest expense, net |
|
16,696 |
|
|
|
14,452 |
|
|
|
32,892 |
|
|
|
28,188 |
|
Income tax (benefit)/expense |
|
(20,453 |
) |
|
|
(3,611 |
) |
|
|
(23,120 |
) |
|
|
651 |
|
Share-based compensation |
|
4,634 |
|
|
|
7,648 |
|
|
|
7,237 |
|
|
|
14,634 |
|
Employer payroll taxes related to share-based compensation |
|
91 |
|
|
|
207 |
|
|
|
257 |
|
|
|
250 |
|
Loss on divestiture of Insomnia Cookies |
|
11,501 |
|
|
|
— |
|
|
|
11,501 |
|
|
|
— |
|
Goodwill impairment |
|
355,958 |
|
|
|
— |
|
|
|
355,958 |
|
|
|
— |
|
Other non-operating (income)/expense, net (1) |
|
(1,177 |
) |
|
|
949 |
|
|
|
(1,570 |
) |
|
|
1,522 |
|
Strategic initiatives (2) |
|
22,867 |
|
|
|
4,187 |
|
|
|
25,220 |
|
|
|
9,008 |
|
Acquisition and integration expenses (3) |
|
(182 |
) |
|
|
851 |
|
|
|
(111 |
) |
|
|
1,099 |
|
New market penetration expenses (4) |
|
245 |
|
|
|
572 |
|
|
|
320 |
|
|
|
1,038 |
|
Shop closure expenses, net (5) |
|
35,723 |
|
|
|
628 |
|
|
|
35,995 |
|
|
|
767 |
|
Restructuring and severance expenses (6) |
|
4,839 |
|
|
|
132 |
|
|
|
4,947 |
|
|
|
138 |
|
Gain on sale-leaseback |
|
(6,749 |
) |
|
|
— |
|
|
|
(6,749 |
) |
|
|
— |
|
Other (7) |
|
1,454 |
|
|
|
(958 |
) |
|
|
6,154 |
|
|
|
(973 |
) |
Amortization of acquisition related intangibles (8) |
|
7,830 |
|
|
|
7,397 |
|
|
|
15,491 |
|
|
|
14,817 |
|
Adjusted EBIT |
$ |
(7,841 |
) |
|
$ |
27,523 |
|
|
$ |
(10,101 |
) |
|
$ |
59,545 |
|
Depreciation expense and amortization of right of use assets |
|
27,952 |
|
|
|
27,203 |
|
|
|
54,192 |
|
|
|
53,369 |
|
Adjusted EBITDA |
$ |
20,111 |
|
|
$ |
54,726 |
|
|
$ |
44,091 |
|
|
$ |
112,914 |
|
|
Quarter Ended |
|
Two Quarters Ended |
||||||||||||
(in thousands) |
June 29, 2025 |
|
June 30, 2024 |
|
June 29, 2025 |
|
June 30, 2024 |
||||||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
|
$ |
9,930 |
|
|
$ |
32,668 |
|
|
$ |
25,841 |
|
|
$ |
75,284 |
|
International |
|
18,221 |
|
|
|
21,655 |
|
|
|
33,118 |
|
|
|
42,191 |
|
Market Development |
|
8,948 |
|
|
|
12,875 |
|
|
|
19,995 |
|
|
|
24,775 |
|
Corporate |
|
(16,988 |
) |
|
|
(12,472 |
) |
|
|
(34,863 |
) |
|
|
(29,336 |
) |
Total Adjusted EBITDA |
$ |
20,111 |
|
|
$ |
54,726 |
|
|
$ |
44,091 |
|
|
$ |
112,914 |
|
|
Quarter Ended |
|
Two Quarters Ended |
||||||||||||
(in thousands, except per share amounts) |
June 29, 2025 |
|
June 30, 2024 |
|
June 29, 2025 |
|
June 30, 2024 |
||||||||
Net loss |
$ |
(441,118 |
) |
|
$ |
(4,931 |
) |
|
$ |
(474,523 |
) |
|
$ |
(11,594 |
) |
Share-based compensation |
|
4,634 |
|
|
|
7,648 |
|
|
|
7,237 |
|
|
|
14,634 |
|
Employer payroll taxes related to share-based compensation |
|
91 |
|
|
|
207 |
|
|
|
257 |
|
|
|
250 |
|
Loss on divestiture of Insomnia Cookies |
|
11,501 |
|
|
|
— |
|
|
|
11,501 |
|
|
|
— |
|
Goodwill impairment |
|
355,958 |
|
|
|
— |
|
|
|
355,958 |
|
|
|
— |
|
Other non-operating (income)/expense, net (1) |
|
(1,177 |
) |
|
|
949 |
|
|
|
(1,570 |
) |
|
|
1,522 |
|
Strategic initiatives (2) |
|
22,867 |
|
|
|
4,187 |
|
|
|
25,220 |
|
|
|
9,008 |
|
Acquisition and integration expenses (3) |
|
(182 |
) |
|
|
851 |
|
|
|
(111 |
) |
|
|
1,099 |
|
New market penetration expenses (4) |
|
245 |
|
|
|
572 |
|
|
|
320 |
|
|
|
1,038 |
|
Shop closure expenses, net (5) |
|
35,723 |
|
|
|
628 |
|
|
|
35,995 |
|
|
|
767 |
|
Restructuring and severance expenses (6) |
|
4,839 |
|
|
|
132 |
|
|
|
4,947 |
|
|
|
138 |
|
Gain on sale-leaseback |
|
(6,749 |
) |
|
|
— |
|
|
|
(6,749 |
) |
|
|
— |
|
Other (7) |
|
1,454 |
|
|
|
(958 |
) |
|
|
6,154 |
|
|
|
(973 |
) |
Amortization of acquisition related intangibles (8) |
|
7,830 |
|
|
|
7,397 |
|
|
|
15,491 |
|
|
|
14,817 |
|
Tax impact of adjustments (9) |
|
(27,081 |
) |
|
|
(6,777 |
) |
|
|
(20,251 |
) |
|
|
(7,001 |
) |
Tax specific adjustments (10) |
|
— |
|
|
|
(226 |
) |
|
|
— |
|
|
|
(815 |
) |
Net loss/(income) attributable to noncontrolling interest |
|
5,858 |
|
|
|
(560 |
) |
|
|
5,979 |
|
|
|
(2,431 |
) |
Adjusted net (loss)/income attributable to common shareholders - Basic |
$ |
(25,307 |
) |
|
$ |
9,119 |
|
|
$ |
(34,145 |
) |
|
$ |
20,459 |
|
Additional income attributed to noncontrolling interest due to subsidiary potential common shares |
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
(30 |
) |
Adjusted net (loss)/income attributable to common shareholders - Diluted |
$ |
(25,307 |
) |
|
$ |
9,108 |
|
|
$ |
(34,145 |
) |
|
$ |
20,429 |
|
Basic weighted average common shares outstanding |
|
170,802 |
|
|
|
169,095 |
|
|
|
170,546 |
|
|
|
168,890 |
|
Dilutive effect of outstanding common stock options, RSUs, and PSUs |
|
— |
|
|
|
2,397 |
|
|
|
— |
|
|
|
2,442 |
|
Diluted weighted average common shares outstanding |
|
170,802 |
|
|
|
171,492 |
|
|
|
170,546 |
|
|
|
171,332 |
|
Adjusted net (loss)/income per share attributable to common shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.15 |
) |
|
$ |
0.05 |
|
|
$ |
(0.20 |
) |
|
$ |
0.12 |
|
Diluted |
$ |
(0.15 |
) |
|
$ |
0.05 |
|
|
$ |
(0.20 |
) |
|
$ |
0.12 |
|
(1) |
Primarily foreign translation gains and losses in each period. The quarter and two quarters ended June 29, 2025 also consist of equity method income from Insomnia Cookies following the divestiture of a controlling interest in Insomnia Cookies during fiscal 2024. |
|
(2) |
The quarter and two quarters ended June 29, 2025 consist primarily of costs associated with the |
|
(3) |
Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period. |
|
(4) |
Consists of start-up costs associated with entry into new countries for which the Company’s brands have not previously operated, including |
|
(5) |
Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment. |
|
(6) |
The quarter and two quarters ended June 29, 2025 consist primarily of costs associated with restructuring of the |
|
(7) |
The quarter and two quarters ended June 29, 2025 consist primarily of |
|
(8) |
Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Condensed Consolidated Statements of Operations. |
|
(9) |
Tax impact of adjustments calculated applying the applicable statutory rates. The quarters and two quarters ended June 29, 2025 and June 30, 2024 also include the impact of disallowed executive compensation expense. |
|
(10) |
The quarter and two quarters ended June 30, 2024 consist of the recognition of previously unrecognized tax benefits unrelated to ongoing operations, a discrete tax benefit unrelated to ongoing operations, and the effect of various tax law changes on existing temporary differences. |
|
Krispy Kreme, Inc. |
|||||||||||
Segment Reporting (Unaudited) |
|||||||||||
(in thousands, except percentages or otherwise stated) |
|||||||||||
|
Quarter Ended |
|
Two Quarters Ended |
||||||||
|
June 29, 2025 |
|
June 30, 2024 |
|
June 29, 2025 |
|
June 30, 2024 |
||||
Net revenues: |
|
|
|
|
|
|
|
||||
|
$ |
230,099 |
|
$ |
289,304 |
|
$ |
466,643 |
|
$ |
585,239 |
International |
|
132,755 |
|
|
125,269 |
|
|
252,390 |
|
|
250,019 |
Market Development |
|
16,913 |
|
|
24,236 |
|
|
35,918 |
|
|
46,249 |
Total net revenues |
$ |
379,767 |
|
$ |
438,809 |
|
$ |
754,951 |
|
$ |
881,507 |
Organic revenue growth measures our revenue growth trends excluding the impact of acquisitions, divestitures, and foreign currency, and we believe it is useful for investors to understand the expansion of our global footprint through internal efforts. We define “organic revenue growth” as the growth in revenues, excluding (i) acquired shops owned by us for less than 12 months following their acquisition, (ii) the impact of foreign currency exchange rate changes, (iii) the impact of shop closures related to restructuring programs, (iv) the impact of the divestiture of Insomnia Cookies, and (v) revenues generated during the 53rd week for those fiscal years that have a 53rd week based on our fiscal calendar.
Q2 2025 Organic Revenue - QTD (in thousands, except percentages) |
|
|
International |
|
Market Development |
|
Total Company |
||||||||
Total net revenues in second quarter of fiscal 2025 |
$ |
230,099 |
|
|
$ |
132,755 |
|
|
$ |
16,913 |
|
|
$ |
379,767 |
|
Total net revenues in second quarter of fiscal 2024 |
|
289,304 |
|
|
|
125,269 |
|
|
|
24,236 |
|
|
|
438,809 |
|
Total Net Revenues (Decline)/Growth |
|
(59,205 |
) |
|
|
7,486 |
|
|
|
(7,323 |
) |
|
|
(59,042 |
) |
Total Net Revenues (Decline)/Growth % |
|
-20.5 |
% |
|
|
6.0 |
% |
|
|
-30.2 |
% |
|
|
-13.5 |
% |
Less: Impact of Insomnia Cookies divestiture |
|
(64,166 |
) |
|
|
— |
|
|
|
— |
|
|
|
(64,166 |
) |
Adjusted net revenues in second quarter of fiscal 2024 |
|
225,138 |
|
|
|
125,269 |
|
|
|
24,236 |
|
|
|
374,643 |
|
Adjusted net revenue growth/(decline) |
|
4,961 |
|
|
|
7,486 |
|
|
|
(7,323 |
) |
|
|
5,124 |
|
Impact of acquisitions |
|
(11,877 |
) |
|
|
(1,503 |
) |
|
|
3,880 |
|
|
|
(9,500 |
) |
Impact of foreign currency translation |
|
— |
|
|
|
1,441 |
|
|
|
— |
|
|
|
1,441 |
|
Organic Revenue (Decline)/Growth |
$ |
(6,916 |
) |
|
$ |
7,424 |
|
|
$ |
(3,443 |
) |
|
$ |
(2,935 |
) |
Organic Revenue (Decline)/Growth % |
|
-3.1 |
% |
|
|
5.9 |
% |
|
|
-14.2 |
% |
|
|
-0.8 |
% |
Q2 2025 Organic Revenue - YTD (in thousands, except percentages) |
|
|
International |
|
Market Development |
|
Total Company |
||||||||
Total net revenues in first two quarters of fiscal 2025 |
$ |
466,643 |
|
|
$ |
252,390 |
|
|
$ |
35,918 |
|
|
$ |
754,951 |
|
Total net revenues in first two quarters of fiscal 2024 |
|
585,239 |
|
|
|
250,019 |
|
|
|
46,249 |
|
|
|
881,507 |
|
Total Net Revenues (Decline)/Growth |
|
(118,596 |
) |
|
|
2,371 |
|
|
|
(10,331 |
) |
|
|
(126,556 |
) |
Total Net Revenues (Decline)/Growth % |
|
-20.3 |
% |
|
|
0.9 |
% |
|
|
-22.3 |
% |
|
|
-14.4 |
% |
Less: Impact of Insomnia Cookies divestiture |
|
(128,485 |
) |
|
|
— |
|
|
|
— |
|
|
|
(128,485 |
) |
Adjusted net revenues in first two quarters of fiscal 2024 |
|
456,754 |
|
|
|
250,019 |
|
|
|
46,249 |
|
|
|
753,022 |
|
Adjusted net revenue growth/(decline) |
|
9,889 |
|
|
|
2,371 |
|
|
|
(10,331 |
) |
|
|
1,929 |
|
Impact of acquisitions |
|
(22,920 |
) |
|
|
(2,868 |
) |
|
|
7,478 |
|
|
|
(18,310 |
) |
Impact of foreign currency translation |
|
— |
|
|
|
9,800 |
|
|
|
— |
|
|
|
9,800 |
|
Organic Revenue (Decline)/Growth |
$ |
(13,031 |
) |
|
$ |
9,303 |
|
|
$ |
(2,853 |
) |
|
$ |
(6,581 |
) |
Organic Revenue (Decline)/Growth % |
|
-2.9 |
% |
|
|
3.7 |
% |
|
|
-6.2 |
% |
|
|
-0.9 |
% |
Fresh Revenues from Hubs with Spokes and Sales per Hub are defined above.
|
Trailing Four Quarters Ended |
|
Fiscal Year Ended |
||||||||
(in thousands, unless otherwise stated) |
June 29,
|
|
December 29,
|
|
December 31,
|
||||||
|
|
|
|
|
|
||||||
Revenues |
$ |
940,140 |
|
|
$ |
1,058,736 |
|
|
$ |
1,104,944 |
|
Non-Fresh Revenues (1) |
|
(2,877 |
) |
|
|
(3,161 |
) |
|
|
(9,416 |
) |
Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2) |
|
(180,139 |
) |
|
|
(307,665 |
) |
|
|
(399,061 |
) |
Fresh Revenues from Hubs with Spokes |
|
757,124 |
|
|
|
747,910 |
|
|
|
696,467 |
|
Sales per Hub (millions) |
|
4.9 |
|
|
|
4.9 |
|
|
|
4.9 |
|
|
|
|
|
|
|
||||||
International: |
|
|
|
|
|
||||||
Fresh Revenues from Hubs with Spokes (3) |
$ |
521,473 |
|
|
$ |
519,102 |
|
|
$ |
489,631 |
|
Sales per Hub (millions) (4) |
|
9.8 |
|
|
|
9.9 |
|
|
|
9.7 |
|
(1) |
Includes the exited Branded Sweet Treats business revenues as well as licensing royalties from customers for use of the Krispy Kreme brand. |
|
(2) |
Includes Insomnia Cookies revenues (through the date of the deconsolidation) and Fresh Revenues generated by Hubs without Spokes. |
|
(3) |
Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment. |
|
(4) |
International Sales per Hub comparative data has been restated in constant currency based on current exchange rates. |
Krispy Kreme, Inc. |
|||||
Global Points of Access (Unaudited) |
|||||
|
Global Points of Access |
||||
|
Quarter Ended |
|
Fiscal Year Ended |
||
|
June 29, 2025 |
|
June 30, 2024 |
|
December 29, 2024 |
|
|
|
|
|
|
Hot Light Theater Shops |
239 |
|
229 |
|
237 |
Fresh Shops |
68 |
|
70 |
|
70 |
Cookie Bakeries (1) |
— |
|
286 |
|
— |
DFD Doors (2) |
9,869 |
|
7,497 |
|
9,644 |
Total |
10,176 |
|
8,082 |
|
9,951 |
International: |
|
|
|
|
|
Hot Light Theater Shops |
50 |
|
46 |
|
49 |
Fresh Shops |
524 |
|
502 |
|
519 |
Carts, Food Trucks, and Other (3) |
17 |
|
18 |
|
17 |
DFD Doors |
4,669 |
|
4,871 |
|
4,583 |
Total |
5,260 |
|
5,437 |
|
5,168 |
Market Development: |
|
|
|
|
|
Hot Light Theater Shops |
110 |
|
117 |
|
108 |
Fresh Shops |
1,111 |
|
1,033 |
|
1,095 |
Carts, Food Trucks, and Other (3) |
30 |
|
30 |
|
30 |
DFD Doors |
1,426 |
|
1,154 |
|
1,205 |
Total |
2,677 |
|
2,334 |
|
2,438 |
Total Global Points of Access (as defined) |
18,113 |
|
15,853 |
|
17,557 |
Total Hot Light Theater Shops |
399 |
|
392 |
|
394 |
Total Fresh Shops |
1,703 |
|
1,605 |
|
1,684 |
Total Cookie Bakeries (1) |
— |
|
286 |
|
— |
Total Shops |
2,102 |
|
2,283 |
|
2,078 |
Total Carts, Food Trucks, and Other |
47 |
|
48 |
|
47 |
Total DFD Doors (2) |
15,964 |
|
13,522 |
|
15,432 |
Total Global Points of Access (as defined) |
18,113 |
|
15,853 |
|
17,557 |
(1) |
Reflects the divestiture of Insomnia Cookies during fiscal 2024. |
|
(2) |
Includes approximately 2,400 McDonald’s DFD Doors as of June 29, 2025, which were exited in the third quarter of fiscal 2025 due to termination of the Business Relationship Agreement with McDonald’s. |
|
(3) |
Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine. Points of Access in this category are primarily found in international locations in airports and train stations. |
Krispy Kreme, Inc. |
|||||
Global Hubs (Unaudited) |
|||||
|
Hubs |
||||
|
Quarter Ended |
|
Fiscal Year Ended |
||
|
June 29, 2025 |
|
June 30, 2024 |
|
December 29, 2024 |
|
|
|
|
|
|
Hot Light Theater Shops (1) |
235 |
|
222 |
|
232 |
Doughnut Factories |
6 |
|
5 |
|
6 |
Total |
241 |
|
227 |
|
238 |
Hubs with Spokes |
161 |
|
151 |
|
158 |
Hubs without Spokes |
80 |
|
76 |
|
80 |
International: |
|
|
|
|
|
Hot Light Theater Shops (1) |
41 |
|
37 |
|
40 |
Doughnut Factories |
14 |
|
14 |
|
14 |
Total |
55 |
|
51 |
|
54 |
Hubs with Spokes |
55 |
|
51 |
|
54 |
Market Development: |
|
|
|
|
|
Hot Light Theater Shops (1) |
108 |
|
115 |
|
106 |
Doughnut Factories |
26 |
|
26 |
|
27 |
Total |
134 |
|
141 |
|
133 |
Total Hubs |
430 |
|
419 |
|
425 |
(1) |
Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location. |
Krispy Kreme, Inc. |
|||||||
Net Debt and Leverage (Unaudited) |
|||||||
(in thousands, except leverage ratio) |
|||||||
|
As of |
||||||
|
(Unaudited)
|
|
December 29,
|
||||
Current portion of long-term debt |
$ |
67,603 |
|
|
$ |
56,356 |
|
Long-term debt, less current portion |
|
889,442 |
|
|
|
844,547 |
|
Total long-term debt, including debt issuance costs |
|
957,045 |
|
|
|
900,903 |
|
Add back: Debt issuance costs |
|
3,574 |
|
|
|
3,322 |
|
Total long-term debt, excluding debt issuance costs |
|
960,619 |
|
|
|
904,225 |
|
Less: Cash and cash equivalents |
|
(21,264 |
) |
|
|
(28,962 |
) |
Net debt |
$ |
939,355 |
|
|
$ |
875,263 |
|
Adjusted EBITDA - trailing four quarters |
|
124,705 |
|
|
|
193,528 |
|
Net leverage ratio |
7.5 x |
|
4.5 x |
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250807544203/en/
Investor Relations and Media
ICR for Krispy Kreme, Inc.
krispykreme@icrinc.com
Source: Krispy Kreme
