Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target
Rhea-AI Summary
Datavault AI (NASDAQ:DVLT) reported its first profitable quarter with Q4-2025 GAAP operating profit $4.2M and Q4 revenue $33.8M. FY-2025 revenue rose 1,362% to $39.1M, gross profit ~$30M (≈78% margin), and year-end working capital ~$116M. The company reiterated its FY-2026 revenue target of $200M (~400% YoY).
Positive
- FY-2025 revenue +1,362% YoY to $39.1M
- Q4-2025 revenue $33.8M, first profitable quarter
- Gross margin ~78% for FY-2025
- Working capital ~$116M and no long-term debt
- Reiterated FY-2026 target $200M (~400% YoY)
Negative
- High growth implies heavy execution risk to meet $200M FY-2026 target
- Revenue concentration shift from minimal 2024 base may present sustainability questions
- Ambitious guidance requires continued acquisitions and integration
Market Reaction – DVLT
Following this news, DVLT has declined 11.45%, reflecting a significant negative market reaction. Argus tracked a trough of -10.4% from its starting point during tracking. Our momentum scanner has triggered 19 alerts so far, indicating notable trading interest and price volatility. The stock is currently trading at $0.82. This price movement has removed approximately $62M from the company's valuation. Trading volume is elevated at 2.1x the average, suggesting increased selling activity.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Silver for real-time data.
Key Figures
Market Reality Check
Peers on Argus
DVLT is up 19.67% while peers like CSAI -7.31%, USIO -4.06%, INTZ -1.85%, and AUID -1.37% are down and VRAR is flat, indicating a stock-specific reaction rather than a sector-wide move.
Previous AI Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Mar 11 | Conference presentation | Positive | +5.9% | CEO presentation of Tokenized Legacy™ and ADIO® at Luminary 2026. |
| Mar 03 | Institutional ownership | Positive | +0.8% | Significant increases in holdings by major asset managers alongside platform expansion. |
| Feb 26 | Digital coin dividend | Neutral | -1.6% | Announcement of 1:1 Josh Gibson Coin dividend as a non-financial digital collectible. |
| Feb 18 | Blockchain partnership | Positive | +0.0% | Collaboration with TBURN Chain on tokenized data assets and high-throughput settlement. |
| Feb 17 | Revenue upgrade | Positive | -5.5% | FY-2025 revenue estimate raised to $38–$40M and FY-2026 target reaffirmed at $200M. |
Recent AI-tagged news has usually seen modest moves, with mostly aligned but generally small price reactions; today’s strong gain stands out versus that pattern.
Over the past month, Datavault AI has issued several AI-tagged updates, including revenue estimate increases to $38–$40 million, strategic blockchain collaborations, and details on digital asset and warrant distributions. Institutional ownership growth and high-visibility partnerships were also highlighted. Today’s announcement confirms audited FY-2025 revenue of $39.1 million and the first profitable quarter, reinforcing earlier guidance for $200 million in FY-2026 revenue and tying together prior outlook and partnership news.
Historical Comparison
Past AI-tagged releases moved the stock by an average of -0.09%. Today’s +19.67% move on confirmed profitability and record revenue is a clear outlier in magnitude.
AI-tagged history shows a progression from revenue estimate hikes and ecosystem partnerships to confirmed FY-2025 results, institutional interest, and now a first profitable quarter with reiterated $200M 2026 revenue targets.
Regulatory & Risk Context
An effective Form S-3 filed on October 17, 2025 registers up to 5,000,000 existing shares for resale by selling stockholders. The company receives no proceeds from these sales but assumes registration costs, while the prospectus highlights going concern language, near-term financing needs, potential dilution from future issuances, volatility, and prior Nasdaq bid-price issues.
Market Pulse Summary
The stock is dropping -11.4% following this news. A negative reaction despite profitable results would fit a pattern where some upbeat AI-tagged announcements, such as the revenue upgrade on Feb 17, saw adverse price moves. Filings cite going concern language and near-term financing needs, alongside an S-3 registering 5,000,000 resale shares, which could weigh on sentiment. In that context, even strong Q4 metrics and a reiterated $200M 2026 target might not offset concerns about dilution risk and funding constraints.
Key Terms
gaap financial
adjusted ebitda financial
tokenization technical
blockchain-based infrastructure technical
tokenomics technical
AI-generated analysis. Not financial advice.
2025 Business Highlights
Q4-25 revenue of
$33.8 million drives profitable quarter
Q4-25 GAAP Operating Profit of
$4.2 million
Q4-25 Adjusted EBITDA of
$8.1 million
FY-25 revenue increases 1,
362% YoY to$39.1 million
Strong year-end balance sheet with
$116 million in working capital
Reiterates FY-26 revenue target of
$200 million , representing a nearly400% YoY increase from FY-25
Management to host a live investor webcast this morning at 8:30 a.m. ET
PHILADELPHIA, PA / ACCESS Newswire / March 19, 2026 / Datavault AI Inc. ("Datavault AI" or the "Company") (NASDAQ:DVLT), a provider of data monetization, credentialing, and digital engagement, and real‑world asset ("RWA") tokenization technologies, today announced fourth quarter and year-end results for fiscal 2025. The Company posted its first-ever profitable quarter for the fourth quarter ended December 31, 2025, and reported record revenue for the full year 2025, up 1,
Datavault AI's growth during 2025 reflects the successful execution of the Company's strategic plan to integrate artificial intelligence ("AI") assets and combine complementary businesses to unlock strategic value across its technology platform. Demand for the Company's intellectual property licensing and RWA tokenization and monetization solutions continues to accelerate, fueled by a rapidly expanding customer base across multiple industries and a growing global footprint.
"2025 marked a pivotal year of transformation for Datavault AI, driven by strategic acquisitions and the issuance of foundational global intellectual property assets covering the multi-trillion-dollar data monetization, RWA, real estate, and NIL markets that position us at the forefront of the emerging tokenomics,'" said Nathaniel Bradley, Chief Executive Officer of Datavault AI. "We are witnessing a global race toward unified, blockchain-based infrastructure where all asset classes-data, digital assets, and traditional securities-can be verified, securitized, and transacted seamlessly. These growing alliances reflect a broader shift toward shared infrastructure that enables trusted exchange at scale. Datavault AI's ecosystem is designed to power this evolution-enabling organizations to participate in a transparent, compliant, and monetizable data economy built on next-generation exchange architecture."
Q4-2025 Financials
Revenue for the fourth quarter ended December 31, 2025, was
Sequentially, revenue for the fourth quarter ended December 31, 2025, increased 1,
Operating Profit for the fourth quarter ended December 31, 2025, increased to
Recorded Net Profit for the first time in the Company's history with
FY-2025 Financials
Revenue increased to
Gross profit was
Milestones and 2026 Outlook
During 2025, the Company announced a full-year 2026 revenue target of
The Company is well-positioned for a successful future and reported its strongest year-end balance sheet ever, with approximately
"2025 was about laying the foundation with industry-leading strategic partners and ensuring a strong balance sheet. As we look ahead, we believe our growing intellectual property portfolio and infrastructure position Datavault AI to unlock significant value across industries," added Bradley.
Today's Datavault AI Q4 and FY25 Webcast Conference Call
CEO Nathaniel Bradley and CFO Brett Moyer will host an investor conference call, webcast, and Q&A today at 8:30 a.m. ET March 19, 2026, to discuss the Company's results and answer investor questions.
Conference Call and Webcast Information
Date: Thursday, March 19, 2026, at 8:30 a.m. ET
Participant Dial-in (US): 1-877-405-1216
Participant Dial-in (International): 1-201-689-8336
Webcast Access: Click Here
A replay of the webcast will be made available later in the day in the Investors/Presentations section of the Datavault AI website: Click Here
Full details of the Company's 2025 fiscal year results are disclosed in its Annual Report on Form 10-K, filed with the SEC on March 18, 2026, and available at no cost at www.sec.gov.
About Datavault AI Inc.
Datavault AI TM (NASDAQ:DVLT) is leading the way in AI-driven data experiences, valuation, and monetization of assets in the Web 3.0 environment. The Company's cloud-based platform provides comprehensive solutions with a collaborative focus in its Acoustic Sciences and Data Sciences divisions. Datavault AI's Acoustic Sciences division features WiSA®, ADIO®, and Sumerian® patented technologies and industry-first foundational spatial and multichannel wireless, high-definition sound transmission technologies with intellectual property covering audio timing, synchronization, and multi-channel interference cancellation. The Data Science Division leverages the power of Web 3.0 and high-performance computing to provide solutions for experiential data perception, valuation, and secure monetization. Datavault AI's cloud-based platform provides comprehensive solutions serving multiple industries, including high-performance computing software licensing for sports & entertainment, events & venues, biotech, education, fintech, real estate, healthcare, energy, and more. The Information Data Exchange® enables Digital Twins, licensing of name, image, and likeness by securely attaching physical real-world objects to immutable metadata objects, fostering responsible AI with integrity. Datavault AI's technology suite is completely customizable and offers AI and machine learning automation, third-party integration, detailed analytics and data, marketing automation, and advertising monitoring. The Company is headquartered in Philadelphia, PA. Learn more about Datavault AI at www.dvlt.ai.
Forward-Looking Statements
This press release contains "forward-looking statements" (within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws) about Datavault AI Inc. ("Datavault AI," the "Company," "us," "our," or "we") and our industry that involve risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words, such as "may," "might," "will," "shall," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," "goal," "objective," "seeks," "likely" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. The absence of these words does not mean that a statement is not forward-looking. Such forward-looking statements, including, but not limited to, statements regarding future events, the Company's revenue target for fiscal 2026, the expected operational, technical and commercial outcomes of the Company's commercial strategy, the potential for Datavault AI to successfully deploy its technologies and gain market share in such markets, the potential for Datavault AI to anticipate market trends, exploit business opportunities and create value for customers, and the projected direction and market impacts of regulatory changes with respect to digital assets, are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Readers are cautioned not to place undue reliance on these and other forward-looking statements contained herein.
Actual results may differ materially from those indicated by these forward-looking statements as a result of various risks and uncertainties including, but not limited to, the following: the risk that the Company will not achieve its full year 2026 revenue target, risks related to our ability to deploy our technologies and gain market share in our target markets; the risk that Datavault AI will incorrectly anticipate market trends and/or fail to successfully exploit business opportunities; the risk that regulatory changes with respect to digital assets may negatively impact the markets in which Datavault AI operates, or fail to drive revenue growth to anticipated levels; changes in market demand for Datavault AI's services and products; changes in economic, market, or regulatory conditions; risks relating to evolving regulatory frameworks applicable to tokenized assets; risks associated with technological development and integration; and other risks and uncertainties as more fully described in Datavault AI's filings with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2025 and other filings that Datavault AI makes from time to time with the SEC, which are available on the SEC's website at www.sec.gov, and could cause actual results to vary from expectations.
The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. Datavault AI undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. Datavault AI may not actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements, and you should not place undue reliance on such forward-looking statements. Datavault AI's forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments it may make.
Non-GAAP Financial Measures
To evaluate the performance of our business, we rely on both our results of operations recorded in accordance with generally accepted accounting principles in the United States ("GAAP") and certain non-GAAP financial measures, including EBITDA, and Adjusted EBITDA. These measures, as defined below, are not defined or calculated under principles, standards or rules that comprise GAAP. Accordingly, the non-GAAP financial measures we use and refer to should not be viewed as a substitute for performance measures derived in accordance with GAAP or as a substitute for a measure of liquidity. Our definitions of EBITDA and Adjusted EBITDA described below, are specific to our business, and you should not assume that they are comparable to similarly titled financial measures of other companies.
We define EBITDA as net income (loss) before interest, tax expense, depreciation, and amortization expense. We define Adjusted EBITDA, as adjusted for equity-based compensation, depreciation expense, amortization expense, interest expense (net), change in fair value of 2025 notes measured at fair value, change in fair value of convertible note to related party measured at fair value, change in fair value of warrant liabilities, change in fair value of crypto currency, extinguishment of debt and income tax provision.
When used in conjunction with GAAP financial measures, we believe that EBITDA and Adjusted EBITDA are useful supplemental measures of operating performance and liquidity because these measures facilitate comparisons of historical performance by excluding non-cash items such as equity-based compensation and other amounts not directly attributable to our primary operations. Adjusted EBITDA is also a key metric used internally by our management to evaluate performance and develop internal budgets and forecasts. EBITDA and Adjusted EBITDA have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyzing our results as reported under GAAP, and may not provide a complete understanding of our operating results as a whole. Some of these limitations are (i) they do not reflect changes in, or cash requirements for, our working capital needs, (ii) they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt, (iii) they do not reflect our tax expense or the cash requirements to pay our taxes, (iv) they do not reflect historical capital expenditures or future requirements for capital expenditures or contractual commitments, (v) although equity-based compensation expenses are non-cash charges, we rely on equity compensation to compensate and incentivize employees, directors and certain consultants, and we may continue to do so in the future and (vi) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and these non-GAAP measures do not reflect any cash requirements for such replacements.
Investor Contact
Edward Barger
VP, Investor Relations
ebarger@dvlt.ai
Media Contact
Alan Wallace
Head of Public Relations
marketing@dvlt.ai
267-817-7251
DATAVAULT AI INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2025 and 2024
(in thousands, except share and per share data)
Year Ended December 31, | ||||||||
2025 | 2024 | |||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 2,004 | $ | 3,330 | ||||
Accounts receivable | 888 | 349 | ||||||
Related party receivable | 30,000 | - | ||||||
Unbilled accounts receivable | 1,705 | - | ||||||
Inventories | 636 | 1,618 | ||||||
Crypto assets | 92,222 | - | ||||||
Deferred offering costs | 5,500 | - | ||||||
Prepaid software license, current | 7,759 | - | ||||||
Prepaid expenses and other current assets | 2,159 | 1,142 | ||||||
Total current assets | 142,873 | 6,439 | ||||||
Property and equipment, net | 606 | 58 | ||||||
Intangible assets | 94,816 | 92,575 | ||||||
Goodwill | 19,135 | - | ||||||
Prepaid software license, noncurrent | 6,956 | - | ||||||
Investment in non-marketable securities | 4,300 | - | ||||||
Deposit for business combination | 1,000 | 1,000 | ||||||
Other assets | 5,018 | 553 | ||||||
Total assets | $ | 274,704 | $ | 100,625 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 10,832 | $ | 2,779 | ||||
Accrued liabilities | 11,002 | 1,334 | ||||||
Due to related party | 98 | - | ||||||
Short-term convertible note payable, related party | 3,936 | - | ||||||
Short-term promissory notes | 1,013 | - | ||||||
Total current liabilities | 26,881 | 4,113 | ||||||
Convertible note payable, net, related party, net of current | - | 9,569 | ||||||
Convertible notes | 5,917 | - | ||||||
Warrant liabilities | 9 | 664 | ||||||
Other liabilities | 3,923 | 553 | ||||||
Total liabilities | 36,730 | 14,899 | ||||||
Stockholders' Equity: | ||||||||
Common stock, par value | 59 | 5 | ||||||
Additional paid-in capital | 615,360 | 384,172 | ||||||
Accumulated deficit | (377,445 | ) | (298,451 | ) | ||||
Total stockholders' equity | 237,974 | 85,726 | ||||||
Total liabilities and stockholders' equity | $ | 274,704 | $ | 100,625 | ||||
DATAVAULT AI INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2025, and 2024
(in thousands, except share and per share data)
Year Ended December 31, | ||||||||
2025 | 2024 | |||||||
Patent license revenue from related parties | $ | 30,000 | $ | 2,674 | ||||
Live event production revenue | 5,906 | - | ||||||
Consumer audio products, components, and other revenue, net | 3,183 | - | ||||||
Total revenue | 39,089 | 2,674 | ||||||
Cost of revenue, patent license | 810 | - | ||||||
Cost of revenue, live events | 6,223 | - | ||||||
Cost of revenue, consumer audio products, components, and other | 1,656 | 2,298 | ||||||
Total cost of revenue | 8,689 | 2,298 | ||||||
Gross profit | 30,400 | 376 | ||||||
Operating Expenses: | ||||||||
Research and development | 16,498 | 7,818 | ||||||
Sales and marketing | 11,279 | 3,974 | ||||||
General and administrative | 35,098 | 9,722 | ||||||
Total operating expenses | 62,875 | 21,514 | ||||||
Loss from operations | (32,475 | ) | (21,138 | ) | ||||
Interest expense, net | (19,982 | ) | (1,272 | ) | ||||
Change in fair value of convertible notes | (20,605 | ) | - | |||||
Change in fair value of convertible note to related party | 97 | - | ||||||
Change in fair value of warrant liability | 19 | (29,120 | ) | |||||
Loss on debt extinguishment | (5,804 | ) | - | |||||
Other expense, net | (239 | ) | 121 | |||||
Loss before provision for income taxes | (78,989 | ) | (51,409 | ) | ||||
Provision for income taxes | 5 | - | ||||||
Net loss | (78,994 | ) | (51,409 | ) | ||||
Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock | - | (5,842 | ) | |||||
Deemed dividend on issuance of common stock and warrants issued in connection with amendments to warrants to purchase common stock | $ | - | (10,475 | ) | ||||
Net loss attributable to common stockholders | $ | (78,994 | ) | $ | (67,726 | ) | ||
Net loss per common share - basic and diluted | $ | (0.52 | ) | $ | (16.14 | ) | ||
Weighted average number of common shares used in computing net loss per common share | 152,579,525 | 4,197,284 | ||||||
Note: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-150 reverse stock split effected in April 2024, as discussed in Note 1.
DATAVAULT AI INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2025, and 2024 (in thousands, except share and per share data)
Year Ended December 31, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (78,994 | ) | $ | (51,409 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Stock-based compensation | 6,259 | 2,976 | ||||||
Depreciation and amortization | 10,338 | 70 | ||||||
Amortization of debt discounts and paid-in-kind interest | 1,729 | 1,260 | ||||||
Change in fair value of | 20,604 | - | ||||||
Fair value remeasurement of crypto assets | (171 | ) | - | |||||
Loss on sale of crypto assets | 567 | - | ||||||
Fair value of equity warrants in interest expense | 16,657 | - | ||||||
NYIAX | 595 | - | ||||||
Loss reserve | 925 | - | ||||||
Debt Extinguishment | 5,804 | - | ||||||
Change in fair value of warrant liability | (19 | ) | 29,120 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (539 | ) | (55 | ) | ||||
Related party receivable | (30,000 | ) | - | |||||
Unbilled accounts receivable | (1,411 | ) | - | |||||
Inventories | 1,145 | 1,119 | ||||||
Crypto assets | 10,272 | - | ||||||
Prepaid expenses and other current assets | (1,025 | ) | (349 | ) | ||||
Prepaid software | (2,319 | ) | - | |||||
Other assets | (3,752 | ) | 93 | |||||
Accounts payable | 7,438 | (228 | ) | |||||
Due to related party | 2,448 | - | ||||||
Accrued liabilities | 7,221 | (41 | ) | |||||
Other liabilities | 2,618 | (82 | ) | |||||
Net cash used in operating activities | (23,610 | ) | (17,526 | ) | ||||
Cash flows from investing activities: | ||||||||
Issuance of note receivable | - | (423 | ) | |||||
Deposit for business combination | (1,000 | ) | (1,000 | ) | ||||
Payments for business acquisition | (6,500 | ) | - | |||||
Purchases of property and equipment | (380 | ) | (35 | ) | ||||
Purchases of intangible assets | - | (99 | ) | |||||
Net cash used in investing activities | (7,880 | ) | (1,557 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of notes payable | 27,533 | - | ||||||
Proceeds from issuance of common stock, net of offering costs | 4,763 | - | ||||||
Proceeds from issuance of common stock in connection with warrant exercise | - | 8,063 | ||||||
Proceeds from issuance of common stock, prefunded warrants and warrants, net of issuance costs | - | 19,558 | ||||||
Proceeds from issuance of short-term loan, net of issuance costs | - | 600 | ||||||
Proceeds from exercise of warrants | - | 714 | ||||||
Repurchase of Series B preferred stock | - | (6,266 | ) | |||||
Repurchase of short term loan | - | (667 | ) | |||||
Issuance of securities in Big Lake transaction | 2,500 | - | ||||||
Repayment of convertible note payable, related party | (2,943 | ) | - | |||||
Payments on short-term debt | (1,316 | ) | - | |||||
Other equity issuances | 250 | - | ||||||
Repurchase of common stock warrants | (623 | ) | - | |||||
Net cash provided by financing activities | 30,164 | 22,002 | ||||||
Net decrease in cash and cash equivalents | (1,326 | ) | 2,919 | |||||
Cash and cash equivalents as of beginning of period | 3,330 | 411 | ||||||
Cash and cash equivalents as of end of period | $ | 2,004 | $ | 3,330 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 874 | $ | 274 | ||||
Cash paid for income taxes | $ | 4 | $ | 4 | ||||
Noncash Investing and Financing Activities: | ||||||||
Reclassification of liability warrants to equity warrants | $ | - | $ | 41,851 | ||||
Issuance of warrant liability in connection with financing | $ | - | $ | 8,701 | ||||
Deemed dividend on conversion of Series B preferred stock and repurchase of Series B preferred stock | $ | - | $ | 5,842 | ||||
Derecognition of Series B preferred stock liability warrants | $ | - | $ | 824 | ||||
Issuance of stock-based compensation to vendors | $ | - | $ | 600 | ||||
Warrant exercise in connection with loan settlement | $ | - | $ | 333 | ||||
Issuance of common stock in connection with Series B preferred stock | $ | - | $ | 325 | ||||
Unpaid financings issuance costs | $ | - | $ | 269 | ||||
Issuance of common stock and convertible note payable in connection with the acquisition of intangible assets | $ | - | $ | 92,000 | ||||
Unpaid intangible assets acquisition costs | $ | - | $ | 476 | ||||
Cashless exercise of warrants | $ | - | $ | 587 | ||||
Reclassification of equity warrants to liability warrants | $ | - | $ | 645 | ||||
Cumulative effect of adoption of ASU 2020-06 | $ | - | $ | 116 | ||||
Common Stock issued in exchange for crypto assets | $ | 117,664 | $ | - | ||||
EOS Note payable conversion to common stock | $ | 3,100 | $ | - | ||||
Convertible notes issued for CSI acquisition | $ | 9,718 | $ | - | ||||
Non cash common shares issued in CSI acquisition | $ | 10,282 | $ | - | ||||
Issuance of common stock to NYIAX | $ | 4,895 | $ | - | ||||
Issuance of warrants with the 2025 Notes | $ | 16,657 | $ | - | ||||
Issuance of common stock for CSI notes conversion | $ | 5,209 | $ | - | ||||
Issuance of common stock with the | $ | 47,960 | $ | - | ||||
Issuance of common stock for waiver shares | $ | 5,449 | $ | - | ||||
Common stock issued for intangibles | 3,485 | - | ||||||
A reconciliation of net gain (loss), the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA is set forth below: Datavault AI Inc. | |||||||
GAAP to Non-GAAP Reconciliations | |||||||
(In thousands) | |||||||
Three Months Ended December 31, | |||||||
2025 | 2024 | ||||||
Reconciliation of Net Gain/Loss (GAAP) to EBITDA and Adjusted EBITDA (Non-GAAP) | |||||||
Net Gain (loss) | $ | 661 | (6,359 | ) | |||
Interest expense, net | 1,796 | 12 | |||||
Provision for income tax expense | - | - | |||||
Depreciation | 26 | 11 | |||||
Amortization | 2,732 | - | |||||
EBITDA | 5,215 | (6,336 | ) | ||||
Stock-based compensation | 1,869 | 1,653 | |||||
Change in fair value of 2025 notes measured at fair value | 1,029 | - | |||||
Change in fair value of convertible note to related party measured at fair value | 139 | - | |||||
Change in fair value of warrant liabilities | - | - | |||||
Change in fair value of crypto currency | (167 | ) | - | ||||
Extinguishment of debt | - | - | |||||
Adjusted EBITDA | $ | 8,085 | (4,683 | ) | |||
SOURCE: Datavault AI Inc
View the original press release on ACCESS Newswire
FAQ
Did Datavault AI (DVLT) report a profitable quarter in Q4 2025?
How much revenue did Datavault AI (DVLT) generate in fiscal 2025?
What is Datavault AI's (DVLT) revenue target for fiscal 2026 and how large is the implied growth?
What balance sheet strength did Datavault AI (DVLT) report at year-end 2025?
Which acquisitions did Datavault AI (DVLT) complete in 2025 that management highlighted?
When and how can investors access Datavault AI's (DVLT) Q4 and FY-2025 webcast?
