ELS Reports First Quarter Results
Rhea-AI Summary
Equity LifeStyle Properties (NYSE: ELS) reported first quarter 2026 results for the period ended March 31, 2026. Normalized FFO was $0.84 per share, up 0.3% year-over-year and consistent with guidance midpoint. Core property operating revenues rose 3.7% while core income from property operations rose 4.9%.
MH base rental income increased 5.7%; RV and marina base rental income decreased 1.4%. Management updated 2026 guidance with FFO per share guidance of $3.11 to $3.21 and noted an ~18% year-over-year decrease in property casualty insurance premiums.
Positive
- Normalized FFO +0.3% to $0.84 per share
- Core property operating revenues +3.7% year-over-year
- Core income from property operations +4.9% year-over-year
- MH base rental income +5.7% year-over-year
- Property casualty insurance premium down ~18%
Negative
- RV and marina base rental income -1.4% year-over-year
- Updated RV and marina guidance midpoint lowered from 2.9% to 2.4%
- Property operating expenses (ex-management) increased 1.8%
Key Figures
Market Reality Check
Peers on Argus
ELS gained 0.93% while key residential REIT peers were mixed: AMH (-1.61%), CPT (+1.74%), MAA (+1.59%), SUI (+0.19%), UDR (+1.91%). With no peers in the momentum scanner and no same-day peer headlines, the move appears stock-specific rather than a coordinated sector rotation.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 28 | Q4 2025 earnings | Positive | +1.4% | Reported 2025 Normalized FFO growth and approved higher 2026 annual dividend. |
| Oct 22 | Q3 2025 earnings | Positive | -3.8% | Strong Q3 Normalized FFO and core income growth with updated 2025 guidance. |
| Jul 21 | Q2 2025 earnings | Positive | -0.3% | Robust Q2 Normalized FFO and MH rental growth plus 2025 FFO guidance range. |
| Apr 21 | Q1 2025 earnings | Neutral | -1.1% | Mixed Q1 with higher Normalized FFO but lower net income per share and 2025 outlook. |
| Jan 27 | Q4 2024 earnings | Positive | -3.9% | Q4 and 2024 FFO and dividend growth with increased 2025 annual dividend rate. |
Recent earnings releases generally report steady Normalized FFO and core income growth, but market reactions have often been negative, with more divergences than alignments.
Across the last five earnings releases from Jan 2024 through Jan 2026, ELS has consistently reported growth in Normalized FFO per share and core income from property operations. Q4 2024 and full-year 2025 results highlighted rising dividends and mid-single-digit FFO growth, while Q2 and Q3 2025 showed solid core revenue and MH rental gains. However, several of these fundamentally positive updates saw negative next-day price moves, underscoring a history of cautious market reactions to earnings.
Historical Comparison
In the past five earnings releases, ELS shares moved an average of -1.55% the next day. Today’s modest +0.93% pre-news gain is slightly better than that history but not an extreme outlier.
Recent earnings reports show a pattern of steady Normalized FFO per share growth and expanding core income from property operations from 2024 through the 2025 year-end results.
Market Pulse Summary
This announcement details Q1 2026 results with Normalized FFO of $0.84, modestly above the prior year and at the midpoint of earlier guidance, supported by 3.7% core revenue and 4.9% core income growth. Investors may weigh strong MH rental gains against RV and marina softness and focus on updated 2026 growth ranges and insurance cost savings when assessing future performance.
Key Terms
funds from operations ("ffo") financial
guidance financial
AI-generated analysis. Not financial advice.
Continued Strong Performance
FINANCIAL RESULTS | |||||||
($ in millions, except per share data) | Quarters Ended March 31, | ||||||
2026 | 2025 | $ Change | % Change (1) | ||||
Net Income per Common Share | $ 0.56 | $ 0.57 | $ (0.01) | (2.6) % | |||
Funds from Operations ("FFO") per Common Share and OP Unit | $ 0.83 | $ 0.83 | $ — | (0.4) % | |||
Normalized Funds from Operations ("Normalized FFO") per | $ 0.84 | $ 0.83 | $ 0.01 | 0.3 % | |||
_____________________ | |
1. | Calculations prepared using actual results without rounding. |
Operations Update
Normalized FFO per Common Share and OP Unit for the quarter ended March 31, 2026 was
MH
Core MH base rental income for the quarter ended March 31, 2026 increased
RV and Marina
Core RV and marina base rental income for the quarter ended March 31, 2026 decreased
Property Operating Expenses
Core property operating expenses, excluding property management, for the quarter ended March 31, 2026 increased
Guidance Update
Second quarter and full year 2026 guidance presented below represent management's estimate of a range of possible outcomes. The midpoint of the ranges reflect management's estimate of the most likely outcome based on our current view of existing market conditions and assumptions. Actual results could vary materially from management's estimate if any of our assumptions are incorrect. See Forward-Looking Statements in this press release for factors impacting our 2026 guidance assumptions. See Non-GAAP Financial Measures Definitions and Reconciliations at the end of the Supplemental Financial Information for additional information.
($ in millions, except per share data) | 2026 | ||||||
Second Quarter | Full Year | ||||||
Net Income per Common Share | |||||||
FFO per Common Share and OP Unit | |||||||
Normalized FFO per Common Share and OP Unit | |||||||
2025 Actual | 2026 Growth Rates | ||||||
Core Portfolio: | Second Quarter | Full Year | Second Quarter | Full Year | |||
MH base rental income | $ 186.2 | $ 748.6 | |||||
RV and marina base rental income (1) | $ 101.6 | $ 427.5 | |||||
Property operating revenues | $ 344.0 | $ 1,405.6 | |||||
Property operating expenses, excluding property | $ 150.5 | $ 583.5 | |||||
Income from property operations, excluding | $ 193.5 | $ 822.2 | |||||
2026 Full Year | |||||||
Non-Core Income from property operations, | |||||||
Property management and general administrative | |||||||
Interest and related amortization | |||||||
2026 Updated Core Growth Rate Guidance Compared to Prior 2026 Core Growth Rate Guidance (2) | |||
2026 Full Year Guidance | 2026 Prior Full Year | ||
Core Portfolio: | |||
MH base rental income | 5.6 % | 5.6 % | |
RV and marina base rental income (1) | 2.4 % | 2.9 % | |
Property operating revenues | 4.5 % | 4.6 % | |
Property operating expenses, excluding property management | 2.7 % | 3.2 % | |
Income from property operations, excluding property management | 5.7 % | 5.6 % |
______________________ | |
1. | Core RV and marina annual revenue represents approximately |
2. | Prior guidance issued on January 28, 2026. |
About Equity LifeStyle Properties
We are a self-administered, self-managed real estate investment trust ("REIT") with headquarters in
For additional information, please contact our Investor Relations Department at (800) 247-5279 or at investor_relations@equitylifestyle.com.
Conference Call
A live audio webcast of our conference call discussing these results will take place tomorrow, Wednesday, April 22, 2026, at 10:00 a.m. Central Time. Please visit the Investor Relations section at www.equitylifestyleproperties.com for the link. A replay of the webcast will be available for two weeks at this site.
Forward-Looking Statements
In addition to historical information, this press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as "anticipate," "expect," "believe," "project," "estimate," "guidance," "intend," "may be" and "will be" and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include, without limitation, information regarding our expectations, goals or intentions regarding the future, and the expected effect of our acquisitions. Forward-looking statements, including our guidance concerning Net Income, FFO and Normalized FFO per share data, and certain growth rates, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement due to a number of factors, which include, but are not limited to the following: (i) the mix of site usage within the portfolio; (ii) yield management on our short-term resort and marina sites; (iii) scheduled or implemented rate increases on community, resort and marina sites; (iv) scheduled or implemented rate increases in annual payments under membership subscriptions; (v) occupancy changes; (vi) our ability to attract and retain membership customers; (vii) change in customer demand regarding travel and outdoor vacation destinations; (viii) our ability to manage expenses in an inflationary environment, including the impact of changes in tariffs, as well as costs associated with supply chain disruptions; (ix) changes in debt service and interest rates; (x) our ability to integrate and operate recent acquisitions in accordance with our estimates; (xi) our ability to execute expansion/development opportunities in the face of changes impacting the supply chain or labor markets; (xii) completion of pending transactions in their entirety and on assumed schedule; (xiii) our ability to attract and retain property employees, particularly seasonal employees; (xiv) ongoing legal matters and related fees; (xv) costs to clean up and restore property operations and potential revenue losses following storms or other unplanned events; and (xvi) the potential impact of material weaknesses, if any, in our internal control over financial reporting. For further information on these and other factors that could impact us and the statements contained herein, refer to our filings with the Securities and Exchange Commission, including the "Risk Factors" and "Forward-Looking Statements" sections in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. These forward-looking statements are based on management's present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.
Supplemental Financial Information
Financial Highlights (1)(2) | |||||
(In millions, except Common Shares and OP Units outstanding and per share and ratio data, unaudited) | |||||
As of and for the Quarters Ended | |||||
Mar 31, | Dec 31, | Sep 30, | June 30, | Mar 31, | |
Operating Information | |||||
Total revenues | $ 397.6 | $ 373.9 | $ 393.3 | $ 376.9 | $ 387.3 |
Consolidated net income | $ 111.5 | $ 103.8 | $ 100.4 | $ 83.5 | $ 114.4 |
Net income available for Common Stockholders | $ 107.9 | $ 100.5 | $ 97.1 | $ 79.7 | $ 109.2 |
Adjusted EBITDAre | $ 201.1 | $ 189.6 | $ 183.3 | $ 170.0 | $ 197.6 |
FFO available for Common Stock and OP Unit holders | $ 166.1 | $ 156.7 | $ 154.1 | $ 138.3 | $ 166.7 |
Normalized FFO available for Common Stock and OP Unit holders | $ 167.3 | $ 157.6 | $ 150.5 | $ 137.7 | $ 166.7 |
Funds Available for Distribution ("FAD") for Common Stock and OP Unit | $ 149.1 | $ 131.7 | $ 124.2 | $ 115.2 | $ 150.5 |
Common Shares and OP Units Outstanding (In thousands) and Per Share | |||||
Common Shares and OP Units, end of the period | 200,377 | 200,284 | 200,278 | 200,272 | 200,248 |
Weighted average Common Shares and OP Units outstanding - Fully Diluted | 200,176 | 200,162 | 200,126 | 200,095 | 200,074 |
Net Income per Common Share - Fully Diluted (3) | $ 0.56 | $ 0.52 | $ 0.50 | $ 0.42 | $ 0.57 |
FFO per Common Share and OP Unit - Fully Diluted | $ 0.83 | $ 0.78 | $ 0.77 | $ 0.69 | $ 0.83 |
Normalized FFO per Common Share and OP Unit - Fully Diluted | $ 0.84 | $ 0.79 | $ 0.75 | $ 0.69 | $ 0.83 |
Dividends per Common Share | |||||
Balance Sheet | |||||
Total assets | $ 5,749 | $ 5,745 | $ 5,747 | $ 5,721 | $ 5,642 |
Total liabilities | $ 3,928 | $ 3,931 | $ 3,935 | $ 3,908 | $ 3,809 |
Market Capitalization | |||||
Total debt (4) | $ 3,314 | $ 3,346 | $ 3,302 | $ 3,273 | $ 3,199 |
Total market capitalization (5) | |||||
Ratios | |||||
Total debt / total market capitalization | 20.9 % | 21.6 % | 21.4 % | 20.9 % | 19.3 % |
Total debt / Adjusted EBITDAre (6) | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 |
Interest coverage (7) | 5.6 | 5.7 | 5.8 | 5.6 | 5.4 |
Fixed charges (8) | 5.6 | 5.7 | 5.7 | 5.5 | 5.3 |
____________________ | |
1. | See Non-GAAP Financial Measures Definitions and Reconciliations at the end of the Supplemental Financial Information for definitions of fixed charges, FFO, Normalized FFO, FAD, Income from property operations excluding property management, EBITDAre, Adjusted EBITDAre, and a reconciliation of Consolidated net income to Income from property operations. |
2. | See page 6 for a reconciliation of Net income available for Common Stockholders to Non-GAAP financial measures FFO available for Common Stock and OP Unit holders, Normalized FFO available for Common Stock and OP Unit holders and FAD for Common Stock and OP Unit holders. |
3. | Net Income per Common Share - Fully Diluted is calculated before Income allocated to non-controlling interest - Common OP Units. |
4. | Excludes Deferred financing costs, net of approximately |
5. | See page 14 for the calculation of market capitalization as of March 31, 2026. |
6. | Calculated using trailing twelve months Adjusted EBITDAre. |
7. | Calculated by dividing trailing twelve months Adjusted EBITDAre by the interest expense incurred during the same period. |
8. | Calculated by dividing trailing twelve months Adjusted EBITDAre by the sum of fixed charges and preferred stock dividends, if any, during the same period. |
Consolidated Balance Sheets | |||
(In thousands, except share and per share data) | |||
March 31, 2026 | December 31, 2025 | ||
(unaudited) | |||
Assets | |||
Investment in real estate: | |||
Land | $ 2,088,175 | $ 2,088,174 | |
Land improvements | 4,827,847 | 4,784,223 | |
Buildings and other depreciable property | 1,320,369 | 1,306,317 | |
8,236,391 | 8,178,714 | ||
Accumulated depreciation | (2,889,944) | (2,838,344) | |
Net investment in real estate | 5,346,447 | 5,340,370 | |
Cash and restricted cash | 39,236 | 26,132 | |
Notes receivable, net | 90,252 | 93,358 | |
Investment in unconsolidated joint ventures | 83,069 | 85,041 | |
Deferred commission expense | 57,689 | 58,149 | |
Other assets, net | 131,975 | 142,343 | |
Total Assets | $ 5,748,668 | $ 5,745,393 | |
Liabilities and Equity | |||
Liabilities: | |||
Mortgage notes payable, net | $ 2,763,260 | $ 2,779,158 | |
Term loans, net | 437,659 | 437,455 | |
Unsecured line of credit | 89,500 | 105,000 | |
Accounts payable and other liabilities | 169,735 | 152,536 | |
Deferred membership revenue | 220,318 | 221,498 | |
Accrued interest payable | 11,076 | 11,333 | |
Rents and other customer payments received in advance and security deposits | 128,257 | 120,441 | |
Distributions payable | 108,574 | 103,146 | |
Total Liabilities | 3,928,379 | 3,930,567 | |
Equity: | |||
Preferred stock, | — | — | |
Common stock, | 1,988 | 1,988 | |
Paid-in capital | 1,982,024 | 1,981,540 | |
Distributions in excess of accumulated earnings | (222,349) | (225,045) | |
Accumulated other comprehensive income/(loss) | (56) | (2,208) | |
Total Stockholders' Equity | 1,761,607 | 1,756,275 | |
Non-controlling interests – Common OP Units | 58,682 | 58,551 | |
Total Equity | 1,820,289 | 1,814,826 | |
Total Liabilities and Equity | $ 5,748,668 | $ 5,745,393 | |
Consolidated Statements of Income | |||
(In thousands, unaudited) | |||
Quarters Ended | |||
March 31, | |||
2026 | 2025 | ||
Revenues: | |||
Rental income | $ 339,046 | $ 327,206 | |
Annual membership subscriptions | 18,299 | 16,342 | |
Membership upgrade revenue | 3,120 | 3,052 | |
Other income | 14,096 | 15,555 | |
Gross revenues from home sales, brokered resales and ancillary services | 19,096 | 20,923 | |
Interest income | 2,191 | 2,238 | |
Income from other investments, net | 1,774 | 2,018 | |
Total revenues | 397,622 | 387,334 | |
Expenses: | |||
Property operating and maintenance | 121,040 | 118,566 | |
Real estate taxes | 22,100 | 21,643 | |
Membership sales and marketing | 3,837 | 3,931 | |
Property management | 18,671 | 20,430 | |
Depreciation and amortization | 53,136 | 50,942 | |
Cost of home sales, brokered resales and ancillary services | 13,600 | 13,692 | |
Home selling expenses and ancillary operating expenses | 6,823 | 6,168 | |
General and administrative | 11,101 | 9,239 | |
Casualty-related charges/(recoveries), net | 68 | 217 | |
Other expenses | 1,233 | 1,878 | |
Interest and related amortization | 33,645 | 31,136 | |
Total expenses | 285,254 | 277,842 | |
Income before other items | 112,368 | 109,492 | |
Equity in income/(loss) of unconsolidated joint ventures | (877) | 4,901 | |
Consolidated net income | 111,491 | 114,393 | |
Income allocated to non-controlling interests – Common OP Units | (3,587) | (5,201) | |
Net income available for Common Stockholders | $ 107,904 | $ 109,192 | |
Non-GAAP Financial Measures
This document contains certain Non-GAAP measures used by management that we believe are helpful to understand our business. We believe investors should review these Non-GAAP measures along with GAAP net income and cash flows from operating activities, investing activities and financing activities, when evaluating an equity REIT's operating performance. Our definitions and calculations of these Non-GAAP financial and operating measures and other terms may differ from the definitions and methodologies used by other REITs and, accordingly, may not be comparable. These Non-GAAP financial and operating measures do not represent cash generated from operating activities in accordance with GAAP, nor do they represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flows from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to make cash distributions. For definitions and reconciliations of Non-GAAP measures to our financial statements as prepared under GAAP, refer to both Reconciliation of Net Income to Non-GAAP Financial Measures on page 6 and Non-GAAP Financial Measures Definitions and Reconciliations on pages 16-19.
Selected Non-GAAP Financial Measures (1) | |
(In millions, except per share data, unaudited) | |
Quarter Ended | |
March 31, 2026 | |
Income from property operations, excluding property management - Core (2) | $ 224.6 |
Income from property operations, excluding property management - Non-Core (2) | 3.0 |
Property management and general and administrative | (28.6) |
Other income and expenses | 2.0 |
Interest and related amortization | (33.6) |
Normalized FFO available for Common Stock and OP Unit holders (3) | $ 167.3 |
Other items (4) | (1.1) |
Insurance proceeds due to catastrophic weather events, net | (0.1) |
FFO available for Common Stock and OP Unit holders (3) | $ 166.1 |
FFO per Common Share and OP Unit | $ 0.83 |
Normalized FFO per Common Share and OP Unit | $ 0.84 |
Normalized FFO available for Common Stock and OP Unit holders | $ 167.3 |
Non-revenue producing improvements to real estate | (18.2) |
FAD for Common Stock and OP Unit holders (3) | $ 149.1 |
Weighted average Common Shares and OP Units - Fully Diluted | 200.2 |
______________________ | |
1. | See page 6 for a reconciliation of Net income available for Common Stockholders to FFO available for Common Stock and OP Unit holders, Normalized FFO available for Common Stock and OP Unit holders and FAD for Common Stock and OP Unit holders. |
2. | See pages 8-9 for details of the Core Income from Property Operations, excluding property management. See page 10 for details of the Non-Core Income from Property Operations, excluding property management. |
3. | Amounts may not foot due to rounding. |
4. | Represents expenses of |
Reconciliation of Net Income to Non-GAAP Financial Measures | |||
(In thousands, except per share data, unaudited) | |||
Quarters Ended | |||
March 31, | |||
2026 | 2025 | ||
Net income available for Common Stockholders | $ 107,904 | $ 109,192 | |
Income allocated to non-controlling interests – Common OP Units | 3,587 | 5,201 | |
Depreciation and amortization | 53,136 | 50,942 | |
Depreciation on unconsolidated joint ventures | 1,477 | 1,331 | |
FFO available for Common Stock and OP Unit holders | 166,104 | 166,666 | |
Insurance proceeds due to catastrophic weather events, net | 67 | — | |
Other items (1) | 1,125 | — | |
Normalized FFO available for Common Stock and OP Unit holders | 167,296 | 166,666 | |
Non-revenue producing improvements to real estate | (18,154) | (16,138) | |
FAD for Common Stock and OP Unit holders | $ 149,142 | $ 150,528 | |
Net Income per Common Share - Basic | $ 0.56 | $ 0.57 | |
Net Income per Common Share - Fully Diluted (2) | $ 0.56 | $ 0.57 | |
FFO per Common Share and OP Unit - Basic | $ 0.83 | $ 0.83 | |
FFO per Common Share and OP Unit - Fully Diluted | $ 0.83 | $ 0.83 | |
Normalized FFO per Common Share and OP Unit - Basic | $ 0.84 | $ 0.83 | |
Normalized FFO per Common Share and OP Unit - Fully Diluted | $ 0.84 | $ 0.83 | |
Weighted average Common Shares outstanding - Basic | 193,676 | 190,925 | |
Weighted average Common Shares and OP Units outstanding - Basic | 200,124 | 200,029 | |
Weighted average Common Shares and OP Units outstanding - Fully Diluted | 200,176 | 200,074 | |
____________________ | |
1. | Represents expenses of |
2. | Net Income per Common Share - Fully Diluted is calculated before Income allocated to non-controlling interest - Common OP Units. |
Consolidated Income from Property Operations (1) | |||
(In millions, except home site and occupancy figures, unaudited) | |||
Quarters Ended | |||
March 31, | |||
2026 | 2025 | ||
MH base rental income(2) | $ 195.3 | $ 184.7 | |
Rental home income (2) | 3.8 | 3.4 | |
RV and marina base rental income (2) | 121.3 | 121.6 | |
Annual membership subscriptions | 18.3 | 16.3 | |
Membership upgrade revenue | 3.1 | 3.1 | |
Utility and other income (2)(3) | 34.5 | 34.6 | |
Property operating revenues | 376.3 | 363.7 | |
Utility expense | 41.2 | 40.3 | |
Payroll | 28.4 | 28.3 | |
Repairs and maintenance | 24.4 | 22.9 | |
Insurance and other (2) | 27.4 | 27.6 | |
Real estate taxes | 22.1 | 21.6 | |
Rental home operating and maintenance | 1.4 | 1.1 | |
Membership sales and marketing | 3.8 | 3.9 | |
Property operating expenses, excluding property management (1) | 148.7 | 145.7 | |
Income from property operations, excluding property management (1) | $ 227.6 | $ 218.0 | |
Manufactured home site figures and occupancy: | |||
Total sites, beginning | 73,585 | 73,216 | |
Total sites, ending | 73,586 | 73,219 | |
Occupied sites, beginning | 68,715 | 68,984 | |
Occupied sites, ending | 68,774 | 68,813 | |
Occupancy average % | 93.4 % | 94.0 % | |
Monthly base average rent per site | $ 948 | $ 895 | |
RV and marina base rental income: | |||
Annual | $ 82.3 | $ 78.4 | |
Seasonal | 25.3 | 28.6 | |
Transient | 13.7 | 14.6 | |
Total RV and marina base rental income | $ 121.3 | $ 121.6 | |
______________________ | |
1. | Excludes property management expenses. |
2. | MH base rental income, Rental home income, RV and marina base rental income and Utility income, net of bad debt expense, are presented in Rental income in the Consolidated Statements of Income on page 3. Bad debt expense is presented in Insurance and other in this table. |
3. | Includes approximately |
Core Income from Property Operations (1) | |||||
(In millions, unaudited) | |||||
Quarters Ended March 31, | |||||
2026 | 2025 | Change(2) | |||
MH base rental income | $ 195.1 | $ 184.5 | 5.7 % | ||
Rental home income | 3.8 | 3.4 | 11.5 % | ||
RV and marina base rental income | 114.5 | 116.1 | (1.4) % | ||
Annual membership subscriptions | 18.1 | 16.2 | 11.5 % | ||
Membership upgrade revenue | 3.1 | 3.0 | 4.5 % | ||
Utility and other income | 34.1 | 32.4 | 5.4 % | ||
Property operating revenues | 368.7 | 355.6 | 3.7 % | ||
Utility expense | 40.1 | 39.5 | 1.7 % | ||
Payroll | 27.5 | 27.5 | (0.1) % | ||
Repairs and maintenance | 23.7 | 22.3 | 6.4 % | ||
Insurance and other (3) | 26.1 | 26.2 | (0.5) % | ||
Real estate taxes | 21.5 | 21.1 | 1.9 % | ||
Rental home operating and maintenance | 1.4 | 1.1 | 17.5 % | ||
Membership sales and marketing | 3.8 | 3.9 | (1.3) % | ||
Property operating expenses, excluding property management (1) | 144.1 | 141.6 | 1.8 % | ||
Income from property operations, excluding property management (1) | $ 224.6 | $ 214.0 | 4.9 % | ||
_____________________ | |
1. | Excludes property management expenses. |
2. | Calculations prepared using actual results without rounding. |
3. | Includes bad debt expense for the periods presented. |
Core Income from Property Operations (continued) | |||||
(In millions, except home site and occupancy figures, unaudited) | |||||
Quarters Ended | |||||
March 31, | |||||
2026 | 2025 | ||||
Core manufactured home site figures and occupancy: | |||||
Total sites, beginning | 73,170 | 72,801 | |||
Expansion sites, net | — | — | |||
Total sites, ending | 73,170 | 72,801 | |||
Occupied sites, beginning | 68,644 | 68,923 | |||
Occupied sites, ending (1) | 68,698 | 68,752 | |||
Occupancy average % | 93.8 % | 94.4 % | |||
Monthly base average rent per site | $ 948 | $ 895 | |||
Quarters Ended March 31, | |||||
2026 | 2025 | Change(2) | |||
Core RV and marina base rental income: | |||||
Annual (3) | $ 79.6 | $ 76.3 | 4.2 % | ||
Seasonal | 22.8 | 26.8 | (14.8) % | ||
Transient | 12.1 | 13.0 | (6.9) % | ||
Total Seasonal and Transient | $ 34.9 | $ 39.8 | (12.2) % | ||
Total RV and marina base rental income | $ 114.5 | $ 116.1 | (1.4) % | ||
Quarters Ended March 31, | |||||
2026 | 2025 | Change(2) | |||
Core utility information: | |||||
Income | $ 20.2 | $ 18.8 | 7.4 % | ||
Expense | 40.1 | 39.5 | 1.7 % | ||
Expense, net | $ 19.9 | $ 20.7 | (3.4) % | ||
Utility recovery rate (4) | 50.4 % | 47.6 % | |||
_____________________ | |
1. | Occupied sites as of December 31, 2025 totaled 68,644 sites. |
2. | Calculations prepared using actual results without rounding. |
3. | Core Annual marina base rental income represents approximately |
4. | Calculated by dividing utility income by utility expense. |
Non-Core Income from Property Operations (1) | |
(In millions, unaudited) | |
Quarter Ended | |
March 31, 2026 | |
MH base rental income | $ 0.2 |
RV and marina base rental income | 6.8 |
Annual membership subscriptions | 0.2 |
Utility and other income | 0.4 |
Property operating revenues | 7.6 |
Property operating expenses, excluding property management (1)(2) | 4.6 |
Income from property operations, excluding property management (1) | $ 3.0 |
______________________ | |
1. | Excludes property management expenses. |
2. | Includes bad debt expense for the periods presented. |
Home Sales and Rental Home Operations | |||
(In thousands, except home sale volumes and occupied rentals, unaudited) | |||
Home Sales - Select Data | Quarters Ended | ||
March 31, | |||
2026 | 2025 | ||
Total new home sales volume | 87 | 117 | |
New home sales gross revenues | $ 7,708 | $ 9,429 | |
Total used home sales volume | 142 | 57 | |
Used home sales gross revenues | $ 828 | $ 774 | |
Brokered home resales volume | 113 | 98 | |
Brokered home resales gross revenues | $ 381 | $ 396 | |
Rental Homes - Select Data | Quarters Ended | ||
March 31, | |||
2026 | 2025 | ||
Rental operations revenues (1) | $ 9,721 | $ 8,395 | |
Rental home operations expense (2) | 1,347 | 1,146 | |
Depreciation on rental homes (3) | 2,642 | 2,245 | |
Occupied rentals: (4) | |||
New | 1,951 | 1,724 | |
Used | 184 | 194 | |
Total occupied rental sites | 2,135 | 1,918 | |
As of March 31, 2026 | As of March 31, 2025 | ||||||
Cost basis in rental homes: (5) | Gross | Net of | Gross | Net of | |||
New | $ 265,369 | $ 222,842 | $ 214,484 | $ 175,858 | |||
Used | 14,084 | 11,055 | 11,136 | 7,376 | |||
Total rental homes | $ 279,453 | $ 233,897 | $ 225,620 | $ 183,234 | |||
______________________ | |
1. | For the quarters ended March 31, 2026 and 2025, approximately |
2. | Rental home operations expense is included in Rental home operating and maintenance in the Consolidated Income from Property Operations on page 7. Rental home operations expense is included in Rental home operating and maintenance in the Core Income from Property Operations on pages 8-9. |
3. | Depreciation on rental homes in our Core portfolio is presented in Depreciation and amortization in the Consolidated Statements of Income on page 3. |
4. | Includes occupied rental sites as of the end of the period in our Core portfolio. |
5. | Includes both occupied and unoccupied rental homes in our Core portfolio. |
Total Sites | |
(Unaudited) | |
Summary of Total Sites as of March 31, 2026 | |
Sites (1) | |
MH sites(2) | 75,700 |
RV sites: | |
Annual (2) | 34,600 |
Seasonal | 9,800 |
Transient (2) | 20,500 |
Marina slips | 6,900 |
Membership (3) | 26,000 |
Total (4) | 173,400 |
______________________ | |
1. | MH sites are generally leased on an annual basis to residents who own or lease factory-built homes, including manufactured homes. Annual RV and marina sites are leased on an annual basis to customers who generally have an RV, factory-built cottage, boat or other unit placed on the site, including those Northern properties that are open for the summer season. Seasonal RV and marina sites are leased to customers generally for one to six months. Transient RV and marina sites are sites without an annual or seasonal reservation and are available to be leased to customers on a short-term basis. |
2. | MH, Annual RV and Transient RV sites include approximately 2,100, 300 and 1,500 joint venture sites, respectively. |
3. | Sites primarily utilized by approximately 107,100 members. Includes approximately 6,000 sites rented on an annual basis. |
4. | Total does not foot due to rounding. |
Membership Campgrounds - Select Data | ||||||||||
Years Ended December 31, | Quarter Ended | |||||||||
Campground and Membership Revenue (1) ($ in thousands, unaudited) | 2022 | 2023 | 2024 | 2025 | 2026 | |||||
Annual membership subscriptions | $ 63,215 | $ 65,379 | $ 65,883 | $ 69,266 | $ 18,299 | |||||
Annual RV base rental income | $ 25,945 | $ 27,842 | $ 29,282 | $ 30,546 | $ 7,888 | |||||
Seasonal/Transient RV base rental income | $ 24,316 | $ 20,996 | $ 21,338 | $ 19,959 | $ 2,492 | |||||
Membership upgrade revenue | $ 12,958 | $ 14,719 | $ 16,433 | $ 12,412 | $ 3,120 | |||||
Utility and other income | $ 2,626 | $ 2,544 | $ 2,360 | $ 2,390 | $ 331 | |||||
Membership Count | ||||||||||
Total Memberships (2) | 128,439 | 121,002 | 113,553 | 108,731 | 107,068 | |||||
Paid Membership Origination | 23,237 | 20,758 | 19,539 | 17,150 | 3,459 | |||||
Promotional Membership Origination | 28,178 | 25,232 | 23,552 | 23,002 | 4,527 | |||||
Membership Upgrade Volume (3) | 4,068 | 3,858 | 4,086 | 5,945 | 1,227 | |||||
Campground Metrics | ||||||||||
Membership Campground Count | 82 | 82 | 82 | 82 | 82 | |||||
Membership Campground RV Site Count | 25,800 | 26,000 | 26,000 | 26,000 | 26,000 | |||||
Annual Site Count (4) | 6,390 | 6,154 | 5,902 | 6,014 | 5,992 | |||||
______________________ | |
1. | Membership upgrade product offerings include two- to four-year term subscription products with increased annual dues. The revenue associated with these subscription products is recognized as Annual membership subscriptions. |
2. | Members who have entered into annual subscriptions with us that entitle them to use certain properties on a continuous basis for up to 21 days. |
3. | Upgraded memberships provide enhanced benefits, including but not limited to longer stays, the ability to make earlier reservations, potential discounts on rental units, and potential access to additional properties. |
4. | Sites that have been rented by members for an entire year. |
Market Capitalization | |||||||||
(In millions, except share and OP Unit data, unaudited) | |||||||||
Capital Structure as of March 31, 2026 | |||||||||
Total | % of Total | Total | % of Total | % of Total | |||||
Secured Debt | $ 2,784 | 84.0 % | |||||||
Unsecured Debt | 530 | 16.0 % | |||||||
Total Debt (1) | $ 3,314 | 100.0 % | 20.9 % | ||||||
Common Shares | 193,931,077 | 96.8 % | |||||||
OP Units | 6,446,299 | 3.2 % | |||||||
Total Common Shares and OP Units | 200,377,376 | 100.0 % | |||||||
Common Stock price at March 31, 2026 | $ 62.42 | ||||||||
Fair Value of Common Shares and OP Units | $ 12,508 | 100.0 % | |||||||
Total Equity | $ 12,508 | 100.0 % | 79.1 % | ||||||
Total Market Capitalization | $ 15,822 | 100.0 % | |||||||
______________________ | |
1. | Excludes Deferred financing costs, net of approximately |
Debt Maturity Schedule | |||||||
Debt Maturity Schedule as of March 31, 2026 | |||||||
(In thousands, unaudited) | |||||||
Year | Outstanding | Weighted | % of Total | Weighted | |||
Secured Debt | |||||||
2026 | — | — % | — % | — | |||
2027 | — | — % | — % | — | |||
2028 | 189,062 | 4.19 % | 5.71 % | 2.4 | |||
2029 | 270,464 | 4.92 % | 8.16 % | 3.4 | |||
2030 | 275,385 | 2.69 % | 8.31 % | 4.0 | |||
2031 | 230,900 | 2.45 % | 6.97 % | 5.2 | |||
2032 | 202,000 | 2.47 % | 6.10 % | 6.4 | |||
2033 | 340,390 | 4.83 % | 10.27 % | 7.5 | |||
2034 | 200,432 | 3.44 % | 6.05 % | 8.1 | |||
2035 | 184,870 | 2.64 % | 5.58 % | 9.5 | |||
Thereafter | 890,801 | 4.21 % | 26.87 % | 12.8 | |||
Total | $ 2,784,304 | 3.77 % | 84.02 % | 8.0 | |||
Unsecured Term Loans | |||||||
2026 | — | — % | — % | — | |||
2027 | 200,000 | 4.88 % | 6.04 % | 0.8 | |||
2028 | — | — % | — % | — | |||
2029 | — | — % | — % | — | |||
2030 | 240,000 | 4.74 % | 7.24 % | 4.2 | |||
Thereafter | — | — % | — % | — | |||
Total | $ 440,000 | 4.81 % | 13.28 % | 2.6 | |||
Total Secured and Unsecured | $ 3,224,304 | 3.91 % | 97.30 % | 7.3 | |||
Line of Credit Borrowing (1) | 89,500 | 5.01 % | 2.70 % | — | |||
Deferred financing costs, net | (23,385) | ||||||
Total Debt, Net | $ 3,290,419 | 100.00 % | |||||
_____________________ | |
1. | The floating interest rate on the line of credit is SOFR plus |
2. | Reflects effective interest rate for the quarter ended March 31, 2026, including interest associated with the line of credit and amortization of deferred financing costs. |
Non-GAAP Financial Measures Definitions and Reconciliations
The following Non-GAAP financial measures definitions do not include adjustments in respect to membership upgrade revenue: (i) FFO; (ii) Normalized FFO; (iii) EBITDAre; (iv) Adjusted EBITDAre; (v) Property operating revenues; (vi) Property operating expenses, excluding property management; and (vii) Income from property operations, excluding property management.
FUNDS FROM OPERATIONS (FFO). We define FFO as net income, computed in accordance with GAAP, excluding gains or losses from sales of properties, depreciation and amortization related to real estate, impairment charges and adjustments to reflect our share of FFO of unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We compute FFO in accordance with our interpretation of standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.
We believe FFO, as defined by the Board of Governors of NAREIT, is generally a measure of performance for an equity REIT. While FFO is a relevant and widely used measure of operating performance for equity REITs, it does not represent cash flow from operations or net income as defined by GAAP, and it should not be considered as an alternative to these indicators in evaluating liquidity or operating performance.
NORMALIZED FUNDS FROM OPERATIONS (NORMALIZED FFO). We define Normalized FFO as FFO excluding non-operating income and expense items, such as gains and losses from early debt extinguishment, including prepayment penalties, defeasance costs, transaction/pursuit costs and other, and other miscellaneous non-comparable items. Normalized FFO presented herein is not necessarily comparable to Normalized FFO presented by other real estate companies due to the fact that not all real estate companies use the same methodology for computing this amount.
FUNDS AVAILABLE FOR DISTRIBUTION (FAD). We define FAD as Normalized FFO less non-revenue producing capital expenditures.
We believe that FFO, Normalized FFO and FAD are helpful to investors as supplemental measures of the performance of an equity REIT. We believe that by excluding the effect of gains or losses from sales of properties, depreciation and amortization related to real estate and impairment charges, which are based on historical costs and may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. We further believe that Normalized FFO provides useful information to investors, analysts and our management because it allows them to compare our operating performance to the operating performance of other real estate companies and between periods on a consistent basis without having to account for differences not related to our normal operations. For example, we believe that excluding the early extinguishment of debt and other miscellaneous non-comparable items from FFO allows investors, analysts and our management to assess the sustainability of operating performance in future periods because these costs do not affect the future operations of the properties. In some cases, we provide information about identified non-cash components of FFO and Normalized FFO because it allows investors, analysts and our management to assess the impact of those items.
INCOME FROM PROPERTY OPERATIONS, EXCLUDING PROPERTY MANAGEMENT. We define Income from property operations, excluding property management as rental income, membership subscriptions and upgrade sales, utility and other income less property and rental home operating and maintenance expenses, real estate taxes, membership sales and marketing expenses, excluding property management expenses. Property management represents the expenses associated with indirect costs such as off-site payroll and certain administrative and professional expenses. We believe exclusion of property management expenses is helpful to investors and analysts as a measure of the operating results of our properties, excluding items that are not directly related to the operation of the properties. For comparative purposes, we present bad debt expense within Insurance and other in the current and prior periods. We believe that this Non-GAAP financial measure is helpful to investors and analysts as a measure of the operating results of our properties.
The following table reconciles Net income available for Common Stockholders to Income from property operations:
Quarters Ended | |||
March 31, | |||
(amounts in thousands) | 2026 | 2025 | |
Net income available for Common Stockholders | $ 107,904 | $ 109,192 | |
Income allocated to non-controlling interests – Common OP Units | 3,587 | 5,201 | |
Consolidated net income | 111,491 | 114,393 | |
Equity in (income)/loss of unconsolidated joint ventures | 877 | (4,901) | |
Gross revenues from home sales, brokered resales and ancillary services | (19,096) | (20,923) | |
Interest income | (2,191) | (2,238) | |
Income from other investments, net | (1,774) | (2,018) | |
Property management | 18,671 | 20,430 | |
Depreciation and amortization | 53,136 | 50,942 | |
Cost of home sales, brokered resales and ancillary services | 13,600 | 13,692 | |
Home selling expenses and ancillary operating expenses | 6,823 | 6,168 | |
General and administrative | 11,101 | 9,239 | |
Casualty-related charges/(recoveries), net | 68 | 217 | |
Other expenses | 1,233 | 1,878 | |
Interest and related amortization | 33,645 | 31,136 | |
Income from property operations, excluding property management | 227,584 | 218,015 | |
Property management | (18,671) | (20,430) | |
Income from property operations | $ 208,913 | $ 197,585 | |
EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION FOR REAL ESTATE (EBITDAre) AND ADJUSTED EBITDAre. We define EBITDAre as net income or loss excluding interest income and expense, income taxes, depreciation and amortization, gains or losses from sales of properties, impairment charges, and adjustments to reflect our share of EBITDAre of unconsolidated joint ventures. We compute EBITDAre in accordance with our interpretation of the standards established by NAREIT, which may not be comparable to EBITDAre reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.
We define Adjusted EBITDAre as EBITDAre excluding non-operating income and expense items, such as gains and losses from early debt extinguishment, including prepayment penalties and defeasance costs, transaction/pursuit costs and other, and other miscellaneous non-comparable items.
We believe that EBITDAre and Adjusted EBITDAre may be useful to an investor in evaluating our operating performance and liquidity because the measures are widely used to measure the operating performance of an equity REIT.
The following table reconciles Consolidated net income to EBITDAre and Adjusted EBITDAre:
Quarters Ended | |||
March 31, | |||
(amounts in thousands) | 2026 | 2025 | |
Consolidated net income | $ 111,491 | $ 114,393 | |
Interest income | (2,191) | (2,238) | |
Real estate depreciation and amortization | 53,136 | 50,942 | |
Other depreciation and amortization | 1,183 | 1,234 | |
Interest and related amortization | 33,645 | 31,136 | |
Adjustments to our share of EBITDAre of unconsolidated joint ventures | 2,693 | 2,107 | |
EBITDAre | 199,957 | 197,574 | |
Other items (1) | 1,125 | — | |
Insurance proceeds due to catastrophic weather events, net | 67 | — | |
Adjusted EBITDAre | $ 201,149 | $ 197,574 | |
CORE. The Core properties include properties we owned and operated during all of 2025 and 2026. We believe Core is a measure that is useful to investors for annual comparison as it removes the fluctuations associated with acquisitions, dispositions and significant transactions or unique situations.
NON-CORE. The Non-Core properties in 2026 include properties that were not owned and operated during all of 2025 and 2026, including six properties in
NON-REVENUE PRODUCING IMPROVEMENTS. Represents capital expenditures that do not directly result in increased revenue or expense savings and are primarily comprised of common area improvements, furniture and mechanical improvements.
FIXED CHARGES. Fixed charges consist of interest expense, amortization of note premiums and debt issuance costs. The fixed charges ratio is calculated by dividing the trailing twelve months Adjusted EBITDAre by the sum of fixed charges and preferred stock dividends, if any, during the same period.
______________________ | |
1. | Represents expenses of |
FORWARD-LOOKING NON-GAAP MEASURES. The following table reconciles Net Income per Common Share - Fully Diluted guidance to FFO per Common Share and OP Unit - Fully Diluted guidance and Normalized FFO per Common Share and OP Unit - Fully diluted guidance:
(Unaudited) | Second Quarter 2026 | Full Year 2026 | |
Net Income per Common Share - Fully Diluted | |||
Depreciation and amortization | 0.27 | 1.10 | |
Gain on sale of real estate and impairment, net | — | — | |
FFO per Common Share and OP Unit - Fully | |||
Other | — | 0.01 | |
Normalized FFO per Common Share and OP Unit - |
______________________ | |
1. | Amounts may not foot due to rounding. |
This press release includes certain forward-looking information, including Core and Non-Core Income from property operations, excluding property management, that is not presented in accordance with GAAP. In reliance on the exception in Item 10(e)(1)(i)(B) of Regulation S-K, we do not provide a quantitative reconciliation of such forward-looking information to the most directly comparable financial measure calculated and presented in accordance with GAAP, where we are unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This includes, for example, (i) scheduled or implemented rate increases on community, resort and marina sites; (ii) scheduled or implemented rate increases in annual payments under membership subscriptions; (iii) occupancy changes; (iv) costs to restore property operations and potential revenue losses following storms or other unplanned events; and (v) other nonrecurring/unplanned income or expense items, which may not be within our control, may vary between periods and cannot be reasonably predicted. These unavailable reconciling items could significantly impact our future financial results.
View original content:https://www.prnewswire.com/news-releases/els-reports-first-quarter-results-302749314.html
SOURCE Equity Lifestyle Properties, Inc.