STOCK TITAN

Elutia Secures Up to $26 Million to Fund NXT-41x Through Commercial Launch; Reports Second Quarter 2026 Results

(Positive)
Tags

Elutia (Nasdaq: ELUT) reported second quarter 2026 results and outlined funding and timelines for its NXT-41/NXT-41x programs. The company secured up to $26 million of additional non-equity capital: a $15 million credit facility (including $10 million already funded and $5 million contingent on NXT-41x FDA clearance) and up to $11 million from the signed SimpliDerm divestiture. Elutia also expects release of $8 million in BioEnvelope escrow in 4Q 2026, and cites up to $34 million of additional cash from signed transactions.

An independent blinded survey of 50 plastic surgeons showed strong interest in NXT-41x, with 96% interested in adopting it and 92% willing to support hospital committee approval. Elutia continues to expect FDA clearance decisions for NXT-41 in 4Q 2026 and NXT-41x in 1H 2027, with a soft launch in 2H 2027 and full commercial launch in 2028. Q2 2026 net sales were $2.4 million versus $2.7 million a year ago; GAAP gross margin was 59.6%, adjusted gross margin 70.7%, and net loss from continuing operations $7.6 million. Cash and cash equivalents were $19.9 million at June 30, 2026.

Loading...
Loading translation...

Positive

  • Up to $26 million of new non-equity capital secured for NXT-41x
  • Additional liquidity of up to $34 million expected from signed transactions
  • GAAP gross margin improved to 59.6% from 52.9% in Q2 2025
  • Adjusted gross margin increased to 70.7% from 62.7% in Q2 2025
  • Total operating expenses decreased to $9.4 million from $9.8 million year over year
  • Blinded surgeon survey shows 96% interested in adopting NXT-41x
  • NXT-41x FDA clearance decision expected in 1H 2027; full launch planned for 2028

Negative

  • Net sales declined to $2.4 million from $2.7 million year over year
  • Net loss from continuing operations was $7.6 million in Q2 2026
  • Adjusted EBITDA loss widened to $4.6 million from $3.0 million year over year
  • Cash and cash equivalents were $19.9 million versus total assets of $43.6 million at June 30, 2026

Market Reaction – ELUT

+1.33% $0.87 3.5x vol
15m delay
+1.33% Vs previous close
$0.87 Last Price
$0.76 $0.96 Day Range
$37.76M Market Cap
3.5x Rel. Volume

Following this news, ELUT has gained 1.33%, reflecting a mild positive market reaction. Our momentum scanner has triggered 5 alerts so far, indicating moderate trading interest and price volatility. The stock is currently trading at $0.87. Trading volume is very high at 3.5x the average, suggesting strong buying interest.

Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.

Market Context

The stock is up +6.0% following this news. A prior earnings event recorded 5.5%, providing a positiv...
Analysis

The stock is up +6.0% following this news. A prior earnings event recorded 5.5%, providing a positive historical comparison for this update. Low short positioning was a sourced risk context, while regulatory milestones and launch funding remained key items to monitor.

Key Figures

Capital secured: Up to $26 million Survey sample size: 50 surgeons Infection-risk assessment: 86% +5 more
8 metrics
Capital secured Up to $26 million Funding through anticipated clearance and commercial launch
Survey sample size 50 surgeons Independent blinded surgeon survey
Infection-risk assessment 86% Surgeons reporting current matrices increase infection risk
Adoption interest 96% Surgeons interested in incorporating NXT-41x into general practice
Hospital committee support 92% Surgeons willing to approach their hospital value analysis committee
FDA clearance timing NXT-41: 4Q 2026; NXT-41x: 1H 2027 Expected clearance decisions
Net sales $2.4 million vs. $2.7 million Three months ended June 30, 2026 vs. 2025
GAAP gross margin 59.6% vs. 52.9% Second quarter 2026 vs. second quarter 2025

Previous Earnings Reports

5 past events · Latest: May 14 (Positive)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
May 14 Q1 earnings report Positive -1.0% Progress update and improved margins were followed by a -0.96% reaction.
Mar 11 FY2025 earnings report Positive +5.5% BioEnvelope sale and NXT-41 regulatory progress preceded a 5.5% reaction.
Jan 12 Preliminary earnings report Positive -4.8% Preliminary sales growth and liquidity update preceded a -4.76% reaction.
Nov 06 Q3 earnings report Positive -5.0% BioEnvelope transaction and NXT-41x funding update preceded a -5% reaction.
May 08 Q1 earnings report Positive +4.5% EluPro sales growth and partnership news preceded a 4.52% reaction.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Tag-matched earnings announcements produced mixed reactions, with both positive and negative price responses despite generally constructive operating updates.

Key Terms

drug-eluting biomatrix, gaap, adjusted ebitda, 95% confidence interval
4 terms
drug-eluting biomatrix medical
"our antibiotic-eluting biomatrix for use in plastic and reconstructive surgical procedures"
A drug-eluting biomatrix is a medical implant or coating made of biocompatible material that slowly releases a drug at a controlled rate where it is placed in the body, like a sponge that steadily releases medicine into surrounding tissue. For investors, it matters because such technology can improve treatment effectiveness, reduce side effects and repeat procedures, and therefore influence product value, regulatory risk and long-term revenue potential for medical-device and pharmaceutical companies.
gaap financial
"Gross margin on a GAAP basis was 59.6%, compared to 52.9%."
GAAP, or Generally Accepted Accounting Principles, are a set of standardized rules and guidelines that companies follow when preparing their financial statements. They ensure consistency, transparency, and comparability across different companies, making it easier for investors to understand and compare financial information accurately. This helps investors make informed decisions based on trustworthy and uniform financial reports.
View in glossary
adjusted ebitda financial
"Adjusted EBITDA (a non-GAAP measure that excludes from net loss"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
95% confidence interval technical
"All results are reported with 95% Wilson confidence intervals;"
A 95% confidence interval is a range around a measured number that is expected to contain the true value about 95 times out of 100 if the same measurement were repeated many times. Think of it like a weather forecast that gives a band of likely temperatures rather than a single number: the wider the band, the less precise the estimate. Investors use it to judge how much uncertainty surrounds reported figures or forecasts and to compare the reliability of different estimates.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

Independent Blinded Survey of 50 Plastic Surgeons Validates Demand; NXT-41 and NXT-41x Remain On-Track

  • Funded through launch: secured up to $26 million of capital without an equity offering
  • The unmet need is real: 86% of surgeons surveyed say the matrices they use today increase infection risk
  • The demand is strong: 96% of surgeons surveyed are interested in adopting NXT-41x; 92% responded they would champion it at their hospital value analysis committee
  • On track: NXT-41 FDA clearance decision expected in 4Q 2026; NXT-41x FDA clearance decision expected in 1H 2027

GAITHERSBURG, Md., Aug. 13, 2026 (GLOBE NEWSWIRE) -- Elutia Inc. (Nasdaq: ELUT) (“Elutia” or the “Company”), a pioneer in drug-eluting biomatrix technologies, today provided a business update and announced financial results for the second quarter ended June 30, 2026.

“We have intentionally focused Elutia where our strengths create the greatest value for patients and shareholders,” said Dr. Randy Mills, Chief Executive Officer of Elutia. “We believe we are now funded through the anticipated clearance and full commercial launch of NXT-41x, our antibiotic-eluting biomatrix for use in plastic and reconstructive surgical procedures. And we did it without an equity offering.

“As we approach anticipated FDA clearance decisions and launch, surgeon interest in NXT-41x has exceeded our expectations. In an independent study of 50 board-certified plastic and reconstructive surgeons, 86% said matrices used today increase infection risk, 96% believed our antibiotic combination would be effective at preventing infection, and 92% said they would help get NXT-41x approved at their hospital’s value analysis committee.

“Having successfully created value with this technology in the pacemaker market, we are now applying it to a larger market with a substantially greater unmet need. And we believe we have the team and capital to execute.”


Capital Secured to Support NXT-41x Through Clearance and Commercial Launch
Elutia has secured up to $26 million of additional capital to support the Company through the anticipated clearance of NXT-41x and its first full year of commercial launch in 2028, without an equity offering:

  • $15 million credit facility, including $10 million funded at closing and an additional $5 million available following NXT-41x FDA clearance
  • Up to $11 million from the SimpliDerm divestiture, including $8 million in cash at closing and up to $3 million in contingent technology transfer and commercial milestone payments

In addition, the Company anticipates receiving the full $8 million held in escrow from the 2025 divestiture of the BioEnvelope business, with release expected in the fourth quarter of this year.

Independent Blinded Survey Validates Surgeon Demand for NXT-41x
An independent market research firm conducted a blinded survey of 50 board-certified plastic and reconstructive surgeons across 28 states. The surgeons average 11.6 years in practice and perform about 140 complex reconstructive procedures annually.

Surgeons Say the Problem Is Real

  • Surgeons estimate a 17% surgical-site infection rate in the published literature for these procedures.
  • 86% (95% confidence interval (CI): 74–93%) report that matrices used today increase infection risk.

Surgeons View NXT-41x as Differentiated and Mechanistically Sound

  • 98% (CI: 90–99.6%) rated NXT-41x new and different from products available today.
  • 96% (CI: 87–99%) rated the combination of rifampin and minocycline effective, with 64% (CI: 50–76%) describing it as extremely effective at reducing surgical site infections. No respondents rated the combination ineffective.

Surgeon Intent to Adopt NXT-41x Is Strong

  • 100% (CI: 93–100%) indicated they would use NXT-41x in diabetic patients and in patients with high BMI, who together represent approximately one third of all reconstruction patients.
  • 96% (CI: 87–99%) expressed interest in incorporating NXT-41x into their general practice.
  • 92% (CI: 81–97%) indicated willingness to approach their hospital value analysis committee in support of NXT-41x.

Interest measures are based on ratings of 4 or 5 on a five-point scale. All results are reported with 95% Wilson confidence intervals; where responses were unanimous, the lower bound of the interval is 93%.

Regulatory Review and Manufacturing Progressing on Schedule
Regulatory and development activities for both NXT-41 (biologic surgical matrix without drug) and NXT-41x continue to advance according to plan. Elutia recently held a productive meeting with the FDA regarding the NXT-41 submission, which remains on track. The Company continues to expect FDA clearance for NXT-41 in the fourth quarter of 2026 and for NXT-41x in the first half of 2027.

Elutia also completed the installation and operational qualification of its automated drug-coating system for commercial manufacturing. The system is designed to support target gross margins in excess of 80% at scale.

Product Divestitures Further Sharpen the Company’s Focus
On July 16, 2026, Elutia signed a definitive agreement to sell its SimpliDerm business for up to $11 million in total consideration, including up to $3 million in contingent technology transfer and commercial milestone payments over the 18 months following closing, with closing expected in the third quarter of 2026. The Company’s previously announced strategic process for its Cardiovascular business also continues to advance. Together with the 2025 divestiture of the BioEnvelope business, these transactions extend Elutia’s runway and focus the organization on the launch of NXT-41x in the second half of 2027.

Funded Catalysts Ahead

MilestoneExpected Timing
SimpliDerm business divestiture closing3Q 2026
Potential cardiovascular business transaction2H 2026
$8 million BioEnvelope escrow release4Q 2026
NXT-41 FDA clearance decision4Q 2026
NXT-41x FDA clearance decision1H 2027
NXT-41x commercial soft launch2H 2027
NXT-41x full commercial launch2028


Second Quarter 2026 Financial Results
Net sales and operating results discussed below reflect continuing operations. For the three-month period ended June 30, 2026, as compared to the same period of 2025:

  • Overall net sales were $2.4 million, compared to $2.7 million. The decrease was the result of $0.7 million reduction in SimpliDerm revenue due to a production disruption with the product’s contract manufacturer, offset by a $0.4 million increase in Cardiovascular revenue due to the transition back to direct sales.
  • Gross margin on a GAAP basis was 59.6%, compared to 52.9%.
  • Adjusted gross margin (a non-GAAP measure which excludes non-cash amortization of intangibles) was 70.7%, compared to 62.7%. A reconciliation of GAAP gross margin to adjusted gross margin is included in the accompanying financial tables.
  • Total operating expenses were $9.4 million, compared to $9.8 million. The decrease was driven by a $1.9 million reduction in net litigation costs, partially offset by a $1.5 million increase in research and development expense supporting the NXT-41 and NXT-41x programs.
  • Loss from operations was $8.0 million, compared to $8.4 million.
  • Net loss from continuing operations was $7.6 million, compared to $7.1 million.
  • There was no loss from discontinued operations in the second quarter of 2026, compared to a loss of $2.5 million in the second quarter of 2025.
  • Net loss was $7.6 million, compared to $9.6 million.
  • Adjusted EBITDA (a non-GAAP measure that excludes from net loss certain non-operating, non-cash and non-recurring items) was a loss of $4.6 million, compared to a loss of $3.0 million. A reconciliation of net loss to adjusted EBITDA is included in the accompanying financial tables.
  • Cash and cash equivalents at June 30, 2026 were $19.9 million. This cash position is expected to be augmented by up to an additional $34 million from signed transactions, including $10 million already received from Avenue Capital Group pursuant to a new loan agreement, $8 million held in escrow in connection with the 2025 divestiture of the BioEnvelope business, up to $11 million from the sale of the SimpliDerm business and an additional $5 million available from the Avenue Capital loan facility following FDA clearance of NXT-41x.

Conference Call
Elutia will host a conference call on August 13, 2026 at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time to discuss its second quarter 2026 financial results and business performance.

The conference call can be accessed using the following information:

Webcast: Click here
Dial-In: Click here

To receive the dial-in number, as well as your personalized PIN, you must register at the above link. Once registered, you will also have the option to have the system dial out to you once the conference call begins. If you forget your PIN prior to the conference call, you can simply re-register.

Please log in approximately 10 minutes prior to the scheduled start time. A live and archived webcast of the event will be available on the "Investors" section of the Elutia website at http://investors.elutia.com/.

About Elutia
Elutia develops and commercializes drug-eluting biomatrix products to improve compatibility between medical devices and the patients who need them. With a growing population in need of implantable technologies, Elutia’s mission is humanizing medicine so patients can thrive without compromise. For more information, visit www.Elutia.com.

Non-GAAP Disclosure
In addition to the Company’s financial results determined in accordance with U.S. GAAP, the Company provides non-GAAP measures that it determines to be useful in evaluating its operating performance and liquidity. The Company presents in this press release the following non-GAAP financial measures: earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted earnings before interest, taxes, depreciation and amortization ("adjusted EBITDA"), adjusted gross margin and adjusted gross profit. The Company defines EBITDA as GAAP net loss excluding interest expense, income tax expense, depreciation and amortization, and the Company defines adjusted EBITDA as EBITDA excluding income or loss from discontinued operations, stock-based compensation, FiberCel and VBM litigation costs, loss or gain on revaluation of warrant liability, warrant issuance expenses and loss or gain on revaluation of revenue interest obligation. The Company defines adjusted gross profit and adjusted gross margin as GAAP gross profit and GAAP gross margin, respectively, excluding amortization of acquired intangible assets. The amortization of these intangible assets will recur in future periods until such intangible assets have been fully amortized. Management believes that presentation of non-GAAP financial measures provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. The Company uses this non-GAAP financial information to establish budgets, manage the Company’s business, and set incentive and compensation arrangements. Non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental information purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. For a reconciliation of these non-GAAP measures to GAAP, see below "Non-GAAP Reconciliations of EBITDA and Adjusted EBITDA" and "Non-GAAP Reconciliations of Adjusted Gross Profit and Adjusted Gross Margin."

Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by words such as "projects," "may," "will," "could," "would," "should," "believes," "expects," "anticipates," "estimates," "intends," "plans," "potential," "promise" or similar references to future periods. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including any statements and information concerning our future interactions with the U.S. Food and Drug Administration ("FDA") regarding NXT-41 and NXT-41x; expectations for FDA clearance of NXT-41 and NXT-41x, including the timing and anticipated success thereof; preparations for the commercial launch of NXT-41x, including the timing, scale and anticipated success thereof; the sufficiency of our capital resources to fund the Company through anticipated FDA clearance and the first full year of commercial launch of NXT-41x without an equity offering; the availability of the additional $5 million tranche under our Avenue Capital financing; the expected closing of the sale of our SimpliDerm business and our receipt of the associated contingent technology transfer and commercial milestone payments; the outcome and timing of the previously announced strategic process for our Cardiovascular business; the anticipated release of the $8 million held in escrow in connection with the divestiture of the BioEnvelope business; the results, interpretation and predictive value of the independent blinded surgeon survey described in this press release, including surgeons’ stated intent to adopt NXT-41x and to support it before hospital value analysis committees; the size of the plastic and reconstructive surgery market and the potential of the Company’s next-generation drug-eluting biomatrix pipeline to compete in that market; expectations regarding manufacturing capacity, scale and target gross margins; and any statements regarding future liability with respect to the FiberCel and VBM litigation. These forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to us. Additionally, such forward-looking statements are subject to a number of known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied in the forward-looking statements, including, but not limited to the following: our ability to enhance our products, expand our product indications and develop, acquire and commercialize additional product offerings, including NXT-41 and NXT-41x; our ability to obtain regulatory approval or other marketing authorizations by the U.S. Food and Drug Administration and comparable foreign authorities for our products and product candidates, including NXT-41 and NXT-41x; our ability to comply with the covenants under, and to draw the remaining availability under, our credit facility; physician awareness of the distinctive characteristics, benefits, safety, clinical efficacy and cost-effectiveness of our products; our ability to achieve or sustain profitability; our ability to regain compliance with Nasdaq’s minimum bid price requirement and otherwise maintain compliance with any other listing requirement of Nasdaq Capital Market, and our ability to maintain a listing of our Class A common stock on the Nasdaq Capital Market; our ability to raise funds in the future in the amounts and at the times needed; our ability to service our indebtedness; the risk of product liability claims and our ability to obtain or maintain adequate product liability insurance; risks relating to the pending sale of the SimpliDerm business, including the occurrence of any event, change or circumstance that could delay the sale of the SimpliDerm business or give rise to termination of the related asset purchase agreement, the risk that the technology transfer and commercial milestone payments from the sale of the SimpliDerm business are reduced, delayed, or not earned or received, the outcome of any legal proceedings instituted against us following announcement of the sale of the SimpliDerm business, the inability to consummate the sale of the SimpliDerm business due to failure to satisfy closing conditions; the risk that the sale of the SimpliDerm business disrupts our current plans and operations, including distraction of management and employees, and costs related to the sale of the SimpliDerm business; our ability to complete any strategic transaction involving our Cardiovascular business, on the anticipated timeline and terms, or at all, and to realize the anticipated benefits of that transaction; our ability to defend against the various lawsuits and claims related to our former FiberCel and other bone viable matrix (“VBM”) products and avoid a material adverse financial consequence; the continued and future acceptance of our products by the medical community; our dependence on independent sales agents to generate a substantial portion of our net sales; our dependence on a limited number of third-party suppliers and manufacturers, which, in certain cases are exclusive suppliers for products essential to our business; our ability to compete against other companies, most of which have longer operating histories, more established products and/or greater resources than we do; pricing pressure as a result of cost-containment efforts of our customers, purchasing groups, third-party payors and governmental organizations could adversely affect our sales and profitability; our ability to obtain, maintain and adequately protect our intellectual property rights; and other important factors which can be found in the "Risk Factors" section of Elutia’s public filings with the Securities and Exchange Commission ("SEC"), including Elutia’s Annual Report on Form 10-K for the year ended December 31, 2025, as such factors may be updated from time to time in Elutia’s other filings with the SEC, including Elutia’s Quarterly Reports on Form 10-Q, accessible on the SEC’s website at www.sec.gov and the Investor Relations page of Elutia’s website at https://investors.elutia.com. Because forward-looking statements are inherently subject to risks and uncertainties, you should not rely on these forward-looking statements as predictions of future events. Any forward-looking statement made by Elutia in this press release is based only on information currently available and speaks only as of the date on which it is made. Except as required by applicable law, Elutia expressly disclaims any obligations to publicly update any forward-looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Investors:
Elutia Investor Relations
ir@elutia.com

ELUTIA INC. 
CONSOLIDATED BALANCE SHEET DATA
(Unaudited, in thousands)
    
AssetsJune 30, 2026 December 31, 2025
Current assets:   
Cash and cash equivalents$19,896  $36,350 
Accounts receivable, net 1,438   1,734 
Inventory 2,649   2,617 
Insurance receivables of litigation costs 3,854   4,846 
Prepaid expense and other current assets 9,378   10,271 
Total current assets 37,215   55,818 
Property and equipment, net 2,922   2,511 
Intangible assets, net 990   1,529 
Operating lease right-of-use assets, and other 2,522   2,492 
Total assets$ 43,649  $ 62,350 
    
Liabilities and Stockholders' Equity   
Current liabilities:   
Accounts payable and accrued expenses$8,329  $9,143 
Current portion of revenue interest obligation 6,412   4,400 
Contingent liability for legal proceedings 5,619   11,241 
Current operating lease liabilities 685   355 
Total current liabilities 21,045   25,139 
Long-term revenue interest obligation    2,828 
Warrant liability 3,163   3,124 
Long-term operating lease liabilities 3,695   3,587 
Total liabilities 27,903   34,678 
Stockholders' equity:   
Common stock 44   43 
Additional paid-in capital 207,030   203,842 
Accumulated deficit (191,328)  (176,213)
Total stockholders' equity 15,746   27,672 
Total liabilities and stockholders' equity$ 43,649  $ 62,350 


ELUTIA INC.   
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited, in thousands, except share and per share data)
        
 Three months ended June 30, Six months ended June 30,
  2026   2025   2026   2025 
Net sales$2,427  $2,747  $5,541  $5,698 
Cost of goods sold 980   1,294   2,292   2,863 
Gross profit 1,447   1,453   3,249   2,835 
Operating expenses:       
Sales and marketing 1,366   1,273   2,846   2,268 
General and administrative 3,454   3,552   7,545   7,273 
Research and development 2,527   989   4,500   1,860 
Litigation costs, net 2,057   4,004   2,663   6,576 
Total operating expenses 9,404   9,818   17,554   17,977 
Loss from operations (7,957)  (8,365)  (14,305)  (15,142)
Interest income, net (35)  (491)  (143)  (307)
Other (income) expense, net (284)  (791)  1,300   (5,873)
Loss before provision for income taxes (7,638)  (7,083)  (15,462)  (8,962)
Provision for income taxes 8   8   78   16 
Net loss from continuing operations (7,646)  (7,091)  (15,540)  (8,978)
Loss income from discontinued operations    (2,519)  425   (4,565)
Net loss$ (7,646) $ (9,610) $ (15,115) $ (13,543)
        
Net loss per share — basic$(0.17) $(0.23) $(0.35) $(0.34)
Net loss per share — diluted$(0.17) $(0.26) $(0.35) $(0.47)
        
Weighted average common shares outstanding — basic 44,223,722   41,782,556   43,622,360   40,239,372 
Weighted average common shares outstanding — diluted 44,223,722   46,308,642   43,622,360   44,765,897 


ELUTIA INC.
NON-GAAP GROSS PROFIT AND NON-GAAP GROSS MARGIN RECONCILIATIONS
(Unaudited, in thousands)
        
 Three months ended June 30, Six months ended June 30,
  2026   2025   2026   2025 
Net sales$2,427  $2,747  $5,541  $5,698 
Gross profit 1,447   1,453   3,249   2,835 
Intangible asset amortization expense 270   270   540   542 
Adjusted gross profit (Non-GAAP)$ 1,717  $ 1,723  $ 3,789  $ 3,377 
        
Gross margin 59.6%  52.9%  58.6%  49.8%
Adjusted gross margin percentage (Non-GAAP) 70.7%  62.7%  68.4%  59.3%


ELUTIA INC.
EBITDA AND ADJUSTED EBITDA RECONCILIATIONS
(Unaudited, in thousands)
        
 Three months ended June 30, Six months ended June 30,
  2026   2025   2026   2025 
Net loss$(7,646) $(9,610) $(15,115) $(13,543)
Interest income expense, net(1) (35)  (491)  (143)  (307)
Provision for income taxes 8   8   78   16 
Depreciation and amortization 348   312   679   598 
Earnings before interest, taxes, depreciation and amortization ("EBITDA") (Non-GAAP) (7,325)  (9,781)  (14,501)  (13,236)
Loss (income) from discontinued operations(2)    2,519   (425)  4,565 
Stock-based compensation 905   1,028   1,836   2,116 
Litigation costs, net(3) 2,057   4,004   2,663   6,576 
(Gain) loss on revaluation of warrant liability(4) (226)  (2,233)  1,429   (7,420)
Warrant issuance expenses          105 
Loss on revaluation of revenue interest obligation(5)    1,442      1,442 
Adjusted EBITDA (Non-GAAP)$ (4,589) $ (3,021) $ (8,998) $ (5,852)

(1) Represents interest expense recorded on all outstanding long-term debt as well as the revenue interest obligation.

(2) Represents the financial results of the BioEnvelope business sold to Boston Scientific Corporation on October 1, 2025.

(3) Represents litigation costs consisting primarily of legal fees and the estimated and actual costs to resolve the outstanding FiberCel and VBM litigation cases offset by the amounts recovered and recoverable under insurance, indemnity and contribution agreements for such costs.

(4) Represents the non-cash revaluation of Common Warrants and Prefunded Warrants issued in connection with a private offering in September 2023 and registered direct offerings in June 2024 and February 2025.

(5) Represents the non-cash revaluation of the revenue interest obligation. At each reporting period, the value of the revenue interest obligation is re-measured based on current estimates of future payments, with changes to be recorded in the consolidated statements of operations using the catch-up method.


FAQ

How much new funding did Elutia (NASDAQ: ELUT) secure for NXT-41x in August 2026?

Elutia secured up to $26 million in additional capital to support NXT-41x through anticipated FDA clearance and into its first full commercial year. According to Elutia, this includes a $15 million credit facility and up to $11 million from the SimpliDerm divestiture, without an equity offering.

What are the expected FDA timelines for Elutia’s NXT-41 and NXT-41x as of Q2 2026?

Elutia expects an FDA clearance decision for NXT-41 in 4Q 2026 and for NXT-41x in the first half of 2027. According to Elutia, a NXT-41x commercial soft launch is planned for 2H 2027, with a full commercial launch targeted for 2028.

What were Elutia’s key financial results for Q2 2026 (ticker ELUT)?

For Q2 2026, Elutia reported $2.4 million in net sales and a net loss from continuing operations of $7.6 million. According to Elutia, GAAP gross margin was 59.6%, adjusted gross margin 70.7%, total operating expenses $9.4 million, and cash and cash equivalents $19.9 million at quarter-end.

How strong is surgeon interest in Elutia’s NXT-41x based on the 2026 blinded survey?

Surgeon interest in NXT-41x appears high in the blinded survey. According to Elutia, 96% of 50 surveyed plastic and reconstructive surgeons expressed interest in incorporating NXT-41x, and 92% indicated willingness to advocate for it with their hospital value analysis committees.

What does the SimpliDerm divestiture mean for Elutia (ELUT) and NXT-41x funding?

The SimpliDerm divestiture is expected to provide up to $11 million in total consideration, including milestones over 18 months. According to Elutia, this transaction, together with prior divestitures, extends its runway and helps fund development and launch activities for NXT-41x.

How much total additional liquidity does Elutia expect from signed transactions after Q2 2026?

Elutia anticipates up to $34 million of additional cash from already signed transactions. According to Elutia, this includes $10 million received from a new Avenue Capital loan, $8 million BioEnvelope escrow, up to $11 million from SimpliDerm’s sale, and $5 million contingent on NXT-41x clearance.

When is Elutia’s NXT-41x commercial launch expected, and what is the company’s plan?

Elutia plans a soft commercial launch of NXT-41x in the second half of 2027 and a full commercial launch in 2028. According to Elutia, recently secured capital is intended to fund the company through NXT-41x’s anticipated clearance and its first full commercial year.