Elevance Health Reports Fourth Quarter and Full Year 2025 Results; Sets Full Year 2026 Outlook
Key Terms
operating margin financial
adjusted operating margin financial
benefit expense ratio financial
days in claims payable financial
operating cash flow financial
medicare advantage regulatory
medicaid regulatory
risk-based solutions technical
-
4Q 2025 operating revenue of
; FY 2025 of$49.3 billion $197.6 billion -
4Q 2025 diluted EPS1 of
; adjusted diluted EPS2 of$2.47 $3.33 -
FY 2025 diluted EPS1 of
; adjusted diluted EPS2 of$25.21 $30.29 -
Projected FY 2026 GAAP diluted EPS1 to be at least
$22.30 -
Projected FY 2026 adjusted diluted EPS2 to be at least
$25.50 -
Returned
of capital to shareholders in 2025$4.1 billion - Reaffirming long-term earnings algorithm; recalibrating segment margin targets
"Elevance Health delivered fourth quarter results in line with our outlook, reflecting disciplined execution in a dynamic environment. As we enter 2026, our focus is on advancing affordability and making healthcare easier to access and navigate for the members we serve. Through pricing discipline and targeted investments, we are strengthening the earnings power of our diversified platform and remain confident in our ability to return to at least
Gail K. Boudreaux
President and Chief Executive Officer
| 1. | Earnings per diluted share ("EPS"). |
|
| 2. | Refer to GAAP reconciliation tables herein for reconciliation of GAAP to adjusted measures. |
|
|
|
|
|
|
|
|
|
|
|
Elevance Health |
|
|||||||
|
Consolidated Enterprise Highlights |
|
|||||||
|
(Unaudited) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
(In billions) |
Three Months Ended |
|
Twelve Months Ended |
|
||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue1 |
|
|
|
|
|
|
|
|
|
Operating Gain1,2 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Gain1,3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin1 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Margin1,3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. | See “Basis of Presentation.” |
|
| 2. | Operating Gain for the three and twelve months ended December 31, 2025, and December 31, 2024, includes items that are excluded from adjusted shareholders' net income. See "GAAP Reconciliation." |
|
| 3. | Adjusted Operating Gain for the three and twelve months ended December 31, 2025, and December 31, 2024, excludes items that are excluded from adjusted shareholders' net income. See "GAAP Reconciliation." |
Operating revenue was
The benefit expense ratio was 93.5 percent in the fourth quarter, an increase of 110 basis points compared to the prior year period, reflecting higher medical cost trend primarily in our Affordable Care Act health plans and heightened Medicare Part D seasonality driven by Inflation Reduction Act changes. For the year, our benefit expense ratio was 90.0 percent, an increase of 150 basis points year over year, driven by elevated medical cost trends.
Days in Claims Payable was 41.3 days as of December 31, 2025, a decrease of 0.1 days from September 30, 2025, and a decrease of 1.9 days compared to December 31, 2024.
The operating expense ratio was 11.0 percent in the fourth quarter and 10.6 percent for the full year. On an adjusted basis, the corresponding operating expense ratios were 10.8 percent and 10.5 percent. We maintained expense discipline while investing to support and strengthen our workforce, scale Carelon's capabilities, and accelerate technology adoption across the enterprise.
Cash Flow & Balance Sheet
Operating cash flow was
During the fourth quarter of 2025, the Company repurchased 1.4 million shares of its common stock for
Health Benefits is comprised of Individual, Employer Group risk-based, Employer Group fee-based, BlueCard®, Medicare, Medicaid, and Federal Employee Program businesses.
|
|
|
|
|
|
|
|
|
|
|
Health Benefits |
|
|||||||
|
Reportable Segment Highlights |
|
|||||||
|
(Unaudited) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
(In billions) |
Three Months Ended |
|
Twelve Months Ended |
|
||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue1 |
|
|
|
|
|
|
|
|
|
Operating Gain1,2 |
( |
|
|
|
|
|
|
|
|
Adjusted Operating Gain1,3 |
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin1 |
( |
|
|
|
|
|
|
|
|
Adjusted Operating Margin1 |
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. | See “Basis of Presentation.” |
|
| 2. | Operating Gain for the three and twelve months ended December 31, 2024 includes items that are excluded from adjusted shareholders' net income. See "GAAP Reconciliation." |
|
| 3. |
Adjusted Operating Gain for three and twelve months ended December 31, 2024 excludes |
Health Benefits segment operating revenue was
The Company reported an adjusted operating loss of
Medical membership totaled approximately 45.2 million as of December 31, 2025, a decrease of 0.5 million, or 1 percent, year over year, driven by attrition in our Medicaid business.
Carelon is comprised of CarelonRx and Carelon Services.
|
|
|
|
|
|
|
|
|
|
|
Carelon |
|
|||||||
|
Reportable Segment Highlights |
|
|||||||
|
(Unaudited) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
(In billions) |
Three Months Ended |
|
Twelve Months Ended |
|
||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue1,2 |
|
|
|
|
|
|
|
|
|
Operating Gain1,3 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Gain1,4,5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin1 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Margin1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. | See “Basis of Presentation.” |
|
| 2. |
Operating revenue for the three and twelve months ended December 31, 2024 includes |
|
| 3. | Operating Gain for the three and twelve months ended December 31, 2025, and December 31, 2024, includes items that are excluded from adjusted shareholders' net income. See "GAAP Reconciliation." |
|
| 4. |
Adjusted Operating Gain for three and twelve months ended December 31, 2025 excludes |
|
| 5. |
Adjusted Operating Gain for the three and twelve months ended December 31, 2024 excludes |
Operating revenue for Carelon was
Adjusted operating gain for Carelon totaled
Quarterly Dividend
On January 27, 2026, the Audit Committee of the Company's Board of Directors declared a first quarter 2026 dividend to shareholders of
About Elevance Health
Elevance Health is a lifetime, trusted health partner whose purpose is to improve the health of humanity. The company supports consumers, families, and communities across the entire healthcare journey – connecting them to the care, support, and resources they need to lead better lives. Elevance Health’s companies serve approximately 104 million consumers through a diverse portfolio of industry-leading medical, pharmacy, behavioral, clinical, home health, and complex care solutions. For more information, please visit www.elevancehealth.com or follow us @ElevanceHealth on X and Elevance Health on LinkedIn.
Conference Call and Webcast
Management will host a conference call and webcast today at 8:30 a.m. Eastern Standard Time (“EST”) to discuss the company’s fourth quarter and full year 2025 results and 2026 outlook. The conference call should be accessed at least 15 minutes prior to the start of the call with the following numbers:
888-947-9963 (Domestic) |
888-566-0046 (Domestic Replay) |
||||
312-470-0178 (International) |
203-369-3677 (International Replay) |
The access code for today's conference call is 3972058. There is no access code for the replay. The replay will be available from 11:30 a.m. EST today, until the end of the day on February 27, 2026. The call will also be available through a live webcast at www.elevancehealth.com under the “Investors” link. A webcast replay will be available following the call.
Basis of Presentation
- Operating revenue and operating gain/loss are the key measures used by management to evaluate performance in each of its reporting segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain/loss is calculated as total operating revenue less benefit expense, cost of products sold and operating expense. It does not include net investment income, net gains/losses on financial instruments, interest expense, amortization of other intangible assets, gains/losses on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management. Refer to the GAAP reconciliation tables.
- Operating margin is defined as operating gain divided by operating revenue.
Elevance Health
Earnings Release Financial Schedules and Supplementary Information
Quarter & Year Ended December 31, 2025
- Membership and Other Metrics
- Quarterly & Full Year Consolidated Statements of Income
- Condensed Consolidated Balance Sheet
- Condensed Consolidated Statement of Cash Flows
- Supplemental Financial Information - Reportable Segments
- Supplemental Financial Information - Reconciliation of Medical Claims Payable
- Reconciliation of Non-GAAP Financial Measures
- Financial Guidance Summary
- Membership Guidance Summary
Elevance Health |
|||||||||
Membership and Other Metrics |
|||||||||
(Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change from |
||
Medical Membership (in thousands) |
December 31,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
Individual |
1,307 |
|
1,287 |
|
1,354 |
|
|
|
( |
Employer Group Risk-Based |
3,617 |
|
3,713 |
|
3,616 |
|
( |
|
—% |
Commercial Risk-Based |
4,924 |
|
5,000 |
|
4,970 |
|
( |
|
( |
BlueCard® |
6,509 |
|
6,630 |
|
6,394 |
|
( |
|
|
Employer Group Fee-Based |
20,583 |
|
20,569 |
|
20,608 |
|
|
|
( |
Commercial Fee-Based |
27,092 |
|
27,199 |
|
27,002 |
|
( |
|
|
Medicare Advantage |
2,230 |
|
2,066 |
|
2,245 |
|
|
|
( |
Medicare Supplement |
882 |
|
891 |
|
877 |
|
( |
|
|
Total Medicare |
3,112 |
|
2,957 |
|
3,122 |
|
|
|
( |
Medicaid |
8,500 |
|
8,917 |
|
8,645 |
|
( |
|
( |
Federal Employee Program |
1,604 |
|
1,661 |
|
1,630 |
|
( |
|
( |
Total Medical Membership |
45,232 |
|
45,734 |
|
45,369 |
|
( |
|
( |
Other Metrics (in millions) |
|
|
|
|
|
|
|
|
|
CarelonRx Quarterly Adjusted Scripts |
88.5 |
|
82.9 |
|
85.0 |
|
|
|
|
Carelon Services Consumers Served |
91.8 |
|
101.1 |
|
97.6 |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
Elevance Health |
||||||||||||||||
Consolidated Statements of Income |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In millions, except per share data) |
Three Months Ended December 31 |
|
|
Twelve Months Ended December 31 |
||||||||||||
|
|
2025 |
|
|
2024 |
|
Change |
|
|
|
2025 |
|
|
2024 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums |
$ |
40,690 |
|
$ |
36,245 |
|
|
|
|
$ |
164,639 |
|
$ |
144,166 |
|
|
Product revenue |
|
6,460 |
|
|
6,714 |
|
( |
|
|
|
24,470 |
|
|
22,630 |
|
|
Service fees |
|
2,161 |
|
|
2,030 |
|
|
|
|
|
8,475 |
|
|
8,408 |
|
|
Total operating revenue |
|
49,311 |
|
|
44,989 |
|
|
|
|
|
197,584 |
|
|
175,204 |
|
|
Net investment income |
|
493 |
|
|
527 |
|
( |
|
|
|
2,194 |
|
|
2,051 |
|
|
Net losses on financial instruments |
|
(57) |
|
|
(74) |
|
NM |
|
|
|
(653) |
|
|
(445) |
|
NM |
Gain on sale of business |
|
— |
|
|
— |
|
NM |
|
|
|
— |
|
|
201 |
|
NM |
Total revenues |
|
49,747 |
|
|
45,442 |
|
|
|
|
|
199,125 |
|
|
177,011 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Benefit expense |
|
38,065 |
|
|
33,500 |
|
|
|
|
|
148,223 |
|
|
127,567 |
|
|
Cost of products sold |
|
5,522 |
|
|
6,012 |
|
( |
|
|
|
21,178 |
|
|
19,750 |
|
|
Operating expense |
|
5,415 |
|
|
4,804 |
|
|
|
|
|
20,984 |
|
|
20,025 |
|
|
Interest expense |
|
366 |
|
|
340 |
|
|
|
|
|
1,402 |
|
|
1,185 |
|
|
Amortization of other intangible assets |
|
164 |
|
|
180 |
|
( |
|
|
|
628 |
|
|
580 |
|
|
Total expenses |
|
49,532 |
|
|
44,836 |
|
|
|
|
|
192,415 |
|
|
169,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income tax expense |
|
215 |
|
|
606 |
|
( |
|
|
|
6,710 |
|
|
7,904 |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
(331) |
|
|
193 |
|
NM |
|
|
|
1,049 |
|
|
1,933 |
|
( |
Net income |
|
546 |
|
|
413 |
|
|
|
|
|
5,661 |
|
|
5,971 |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss attributable to noncontrolling interests |
|
1 |
|
|
5 |
|
NM |
|
|
|
1 |
|
|
9 |
|
NM |
Shareholders' net income |
$ |
547 |
|
$ |
418 |
|
|
|
|
$ |
5,662 |
|
$ |
5,980 |
|
( |
Shareholders' earnings per diluted share |
$ |
2.47 |
|
$ |
1.81 |
|
|
|
|
$ |
25.21 |
|
$ |
25.68 |
|
( |
Diluted shares |
|
221.8 |
|
|
231.1 |
|
( |
|
|
|
224.6 |
|
|
232.9 |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Benefit expense as a percentage of premiums |
|
|
|
|
|
|
110 bp |
|
|
|
|
|
|
|
|
150 bp |
Operating expense as a percentage of total operating revenue |
|
|
|
|
|
|
30 bp |
|
|
|
|
|
|
|
|
(80) bp |
Income before income tax expense as a percentage of total revenue |
|
|
|
|
|
|
(90) bp |
|
|
|
|
|
|
|
|
(110) bp |
"NM" = calculation not meaningful |
||||||||||||||||
Elevance Health |
|||
Condensed Consolidated Balance Sheet |
|||
(In millions) |
December 31,
|
|
December 31,
|
Assets |
(Unaudited) |
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
|
|
|
Fixed maturity and equity securities |
26,624 |
|
26,393 |
Premium and other receivables |
21,542 |
|
19,071 |
Other current assets |
5,344 |
|
4,700 |
Assets held for sale |
— |
|
490 |
Total current assets |
63,001 |
|
58,942 |
|
|
|
|
Long-term investments |
11,960 |
|
10,784 |
Property and equipment, net |
4,679 |
|
4,652 |
Goodwill and other intangible assets |
39,544 |
|
40,371 |
Other noncurrent assets |
2,310 |
|
2,140 |
Total assets |
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
Liabilities |
|
|
|
Current liabilities: |
|
|
|
Medical claims payable |
|
|
|
Short-term borrowings |
150 |
|
365 |
Current portion of long-term debt |
1,099 |
|
1,649 |
Other current liabilities |
22,702 |
|
22,668 |
Liabilities held for sale |
— |
|
153 |
Total current liabilities |
41,035 |
|
40,581 |
|
|
|
|
Long-term debt, less current portion |
30,797 |
|
29,218 |
Other noncurrent liabilities |
5,636 |
|
5,664 |
Total liabilities |
77,468 |
|
75,463 |
|
|
|
|
Total shareholders’ equity |
43,882 |
|
41,315 |
Noncontrolling interests |
144 |
|
111 |
Total equity |
44,026 |
|
41,426 |
Total liabilities and equity |
|
|
|
Elevance Health |
|||||||
Condensed Consolidated Statement of Cash Flows |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
(In millions) |
Twelve Months Ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
||||
Operating activities |
|
|
|
||||
Net income |
$ |
5,661 |
|
|
$ |
5,971 |
|
Depreciation and amortization |
|
1,546 |
|
|
|
1,393 |
|
Share-based compensation |
|
276 |
|
|
|
191 |
|
Changes in operating assets and liabilities |
|
(3,680 |
) |
|
|
(1,719 |
) |
Other non-cash items |
|
487 |
|
|
|
(28 |
) |
Net cash provided by operating activities |
|
4,290 |
|
|
|
5,808 |
|
|
|
|
|
||||
Investing activities |
|
|
|
||||
Proceeds from sale of investments, net of maturities |
|
69 |
|
|
|
586 |
|
Net purchases of subsidiaries, net of cash acquired/sold |
|
88 |
|
|
|
(4,446 |
) |
Purchases of property and equipment |
|
(1,116 |
) |
|
|
(1,256 |
) |
Other, net |
|
(385 |
) |
|
|
(51 |
) |
Net cash used in investing activities |
|
(1,344 |
) |
|
|
(5,167 |
) |
|
|
|
|
||||
Financing activities |
|
|
|
||||
Net change in short-term and long-term borrowings |
|
629 |
|
|
|
6,200 |
|
Repurchase and retirement of common stock |
|
(2,605 |
) |
|
|
(2,900 |
) |
Cash dividends |
|
(1,529 |
) |
|
|
(1,508 |
) |
Other, net |
|
1,767 |
|
|
|
(599 |
) |
Net cash provided by (used in) financing activities |
|
(1,738 |
) |
|
|
1,193 |
|
|
|
|
|
||||
Effect of foreign exchange rates on cash and cash equivalents |
|
(5 |
) |
|
|
(6 |
) |
|
|
|
|
||||
Change in cash and cash equivalents |
|
1,203 |
|
|
|
1,828 |
|
Cash and cash equivalents at beginning of period |
|
8,288 |
|
|
|
6,526 |
|
Cash and equivalents included in assets held for sale at end of period |
|
— |
|
|
|
(66 |
) |
|
|
|
|
||||
Cash and cash equivalents at end of period |
$ |
9,491 |
|
|
$ |
8,288 |
|
REPORTABLE SEGMENTS
Elevance Health has four reportable segments: Health Benefits (comprised of Individual, Employer Group risk-based, Employer Group fee-based, BlueCard®, Medicare, Medicaid, and Federal Employee Program businesses); CarelonRx; Carelon Services; and Corporate & Other (comprised of businesses that do not individually meet the quantitative thresholds for an operating division as well as corporate expenses not allocated to our other reportable segments).
|
Elevance Health |
|
|||||||||||
|
Reportable Segment Details |
|
|||||||||||
|
(Unaudited) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Three Months Ended December 31 |
|
Twelve Months Ended December 31 |
|
||||||||
|
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
CarelonRx |
11,644 |
|
9,977 |
|
|
|
43,400 |
|
35,961 |
|
|
|
|
Carelon Services |
7,015 |
|
4,769 |
|
|
|
28,316 |
|
17,961 |
|
|
|
|
Corporate & Other |
(83) |
|
(14) |
|
NM6 |
|
463 |
|
309 |
|
|
|
|
Eliminations |
(11,100) |
|
(7,323) |
|
NM6 |
|
(41,689) |
|
(29,302) |
|
NM6 |
|
|
Total Operating Revenue1 |
|
|
|
|
|
|
|
|
|
|
12.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Gain (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Benefits2 |
( |
|
|
|
NM6 |
|
|
|
|
|
( |
|
|
CarelonRx3 |
724 |
|
533 |
|
|
|
2,418 |
|
2,172 |
|
|
|
|
Carelon Services2,3 |
(150) |
|
35 |
|
NM6 |
|
960 |
|
717 |
|
|
|
|
Corporate & Other2,3 |
(45) |
|
(102) |
|
NM6 |
|
(337) |
|
(1,270) |
|
NM6 |
|
|
Total Operating Gain1,4 |
|
|
|
|
( |
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Benefits |
( |
|
|
|
(110) bp |
|
|
|
|
|
(170) bp |
|
|
CarelonRx |
|
|
|
|
90 bp |
|
|
|
|
|
(40) bp |
|
|
Carelon Services |
( |
|
|
|
(280) bp |
|
|
|
|
|
(60) bp |
|
|
Total Operating Margin1 |
|
|
|
|
(90) bp |
|
|
|
|
|
(90) bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Benefits Revenue Details |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Three Months Ended December 31 |
|
Twelve Months Ended December 31 |
|
||||||||
|
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
|
Health Benefits Operating Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual5 |
2,248 |
|
2,117 |
|
|
|
9,295 |
|
8,295 |
|
|
|
|
Medicare |
10,762 |
|
9,054 |
|
|
|
44,752 |
|
36,795 |
|
|
|
|
Medicaid |
14,500 |
|
12,755 |
|
|
|
56,620 |
|
51,937 |
|
|
|
|
Federal Employee Program |
3,826 |
|
3,920 |
|
( |
|
15,321 |
|
14,727 |
|
|
|
|
Total Health Benefits Operating Revenue1 |
|
|
|
|
|
|
|
|
|
|
|
|
| 1. | See “Basis of Presentation.” |
|
| 2. |
Operating Gain for the three and twelve months ended December 31, 2024 included |
|
| 3. |
Operating Gain for the three and twelve months ended December 31, 2025 included |
|
| 4. | Operating Gain for the three and twelve months ended December 31, 2025, and December 31, 2024, included items excluded from adjusted shareholders' net income. See "GAAP Reconciliation." |
|
| 5. | The Individual business, including ACA products, is reported as part of Commercial Operating Revenue. |
|
| 6. | "NM" = calculation not meaningful. |
Elevance Health |
||||||||||||
Reconciliation of Medical Claims Payable |
||||||||||||
|
||||||||||||
|
Years Ended December 31 |
|||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(In millions) |
(Unaudited) |
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Gross medical claims payable, beginning of year |
$ |
15,580 |
|
|
$ |
15,865 |
|
|
$ |
15,348 |
|
|
Ceded medical claims payable, beginning of year |
|
(13 |
) |
|
|
(7 |
) |
|
|
(6 |
) |
|
Net medical claims payable, beginning of year |
|
15,567 |
|
|
|
15,858 |
|
|
|
15,342 |
|
|
|
|
|
|
|
|
|||||||
Business combinations and purchase adjustments |
|
344 |
|
|
|
143 |
|
|
|
— |
|
|
|
|
|
|
|
|
|||||||
Net incurred medical claims: |
|
|
|
|
|
|||||||
Current year |
|
145,566 |
|
|
|
125,370 |
|
|
|
121,798 |
|
|
Prior years redundancies1 |
|
(1,290 |
) |
|
|
(1,731 |
) |
|
|
(1,571 |
) |
|
Total net incurred medical claims |
|
144,276 |
|
|
|
123,639 |
|
|
|
120,227 |
|
|
|
|
|
|
|
|
|||||||
Net payments attributable to: |
|
|
|
|
|
|||||||
Current year medical claims |
|
130,265 |
|
|
|
110,930 |
|
|
|
107,146 |
|
|
Prior years medical claims |
|
13,141 |
|
|
|
13,143 |
|
|
|
12,565 |
|
|
Total net payments |
|
143,406 |
|
|
|
124,073 |
|
|
|
119,711 |
|
|
|
|
|
|
|
|
|||||||
Net medical claims payable, end of year |
|
16,781 |
|
|
|
15,567 |
|
|
|
15,858 |
|
|
Ceded medical claims payable, end of year |
|
48 |
|
|
|
13 |
|
|
|
7 |
|
|
Gross medical claims payable, end of year2 |
$ |
16,829 |
|
|
$ |
15,580 |
|
|
$ |
15,865 |
|
|
|
|
|
|
|
|
|||||||
Current year medical claims paid as a percentage of current year net incurred medical claims |
|
89.5 |
% |
|
|
88.5 |
% |
|
|
88.0 |
% |
|
|
|
|
|
|
|
|||||||
Prior year redundancies in the current year as a percentage of prior year net medical claims payable less prior year redundancies in the current year |
|
9.0 |
% |
|
|
12.3 |
% |
|
|
11.4 |
% |
|
|
|
|
|
|
|
|||||||
Prior year redundancies in the current year as a percentage of prior year net incurred medical claims |
|
1.0 |
% |
|
|
1.4 |
% |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|||||||
|
||||||||||||
Elevance Health
GAAP Reconciliation
(Unaudited)
This document references non-GAAP measures, including “Adjusted Shareholders’ Net Income,” “Adjusted Shareholders’ Net Income Per Share,” “Adjusted EPS,” “Adjusted Operating Gain,” “Adjusted Operating Expense” and “Adjusted Operating Expense Ratio,” which are non-GAAP measures. These non-GAAP measures are intended to aid investors when comparing Elevance Health’s financial results among periods and are not intended to be alternatives to any measure calculated in accordance with GAAP. Reconciliations of these non-GAAP measures to the most directly comparable measures calculated in accordance with GAAP are available below. In addition to these non-GAAP measures, references are made to the measures “Operating Revenue” and “Operating Gain/Loss,” “Operating Margin” and “Adjusted EPS”. Operating revenue and operating gain/loss are the key measures used by management to evaluate performance in each of its reportable segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain/loss is calculated as total operating revenue less benefit expense, cost of products sold and operating expense. It does not include net investment income, net gains/losses on financial instruments, interest expense, amortization of other intangible assets and gains/losses on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management. Each of these measures is provided to further aid investors in understanding and analyzing Elevance Health’s operating and financial results. A reconciliation of Operating Revenue to Total Revenue is set forth in the Consolidated Statements of Income herein. A reconciliation of the non-GAAP measures to the most directly comparable measures calculated in accordance with GAAP, together with a reconciliation of reportable segments operating gain to income before income tax expense, is provided below. Prior amounts may be grouped differently to conform to the current presentation. Net adjustment items per share may not sum due to rounding. A reconciliation of Operating Revenue to Total Revenue is set forth in the Consolidated Statements of Income herein.
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
||||||||||||||
(In millions, except per share data) |
|
2025 |
|
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
|
2024 |
|
|
Change |
||
Shareholders' net income |
$ |
547 |
|
|
$ |
418 |
|
|
30.9 |
% |
|
$ |
5,662 |
|
|
$ |
5,980 |
|
|
(5.3 |
%) |
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of other intangible assets |
|
164 |
|
|
|
180 |
|
|
|
|
|
628 |
|
|
|
580 |
|
|
|
||
Net losses on financial instruments |
|
57 |
|
|
|
74 |
|
|
|
|
|
653 |
|
|
|
445 |
|
|
|
||
Transaction and integration related costs1 |
|
54 |
|
|
|
66 |
|
|
|
|
|
236 |
|
|
|
224 |
|
|
|
||
Business dispositions and related items2 |
|
41 |
|
|
|
90 |
|
|
|
|
|
41 |
|
|
|
281 |
|
|
|
||
Litigation and settlement expenses1 |
|
5 |
|
|
|
12 |
|
|
|
|
|
24 |
|
|
|
692 |
|
|
|
||
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
(201 |
) |
|
|
||
Business optimization charges1 |
|
(34 |
) |
|
|
— |
|
|
|
|
|
(38 |
) |
|
|
268 |
|
|
|
||
Tax impact of non-GAAP adjustments |
|
(95 |
) |
|
|
(93 |
) |
|
|
|
|
(402 |
) |
|
|
(575 |
) |
|
|
||
Net adjustment items |
|
192 |
|
|
|
329 |
|
|
|
|
|
1,142 |
|
|
|
1,714 |
|
|
|
||
Adjusted shareholders' net income |
$ |
739 |
|
|
$ |
747 |
|
|
(1.1 |
%) |
|
$ |
6,804 |
|
|
$ |
7,694 |
|
|
(11.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' earnings per diluted share |
$ |
2.47 |
|
|
$ |
1.81 |
|
|
36.5 |
% |
|
$ |
25.21 |
|
|
$ |
25.68 |
|
|
(1.8 |
%) |
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of other intangible assets |
|
0.74 |
|
|
|
0.78 |
|
|
|
|
|
2.80 |
|
|
|
2.49 |
|
|
|
||
Net losses on financial instruments |
|
0.26 |
|
|
|
0.32 |
|
|
|
|
|
2.91 |
|
|
|
1.91 |
|
|
|
||
Transaction and integration related costs1 |
|
0.24 |
|
|
|
0.29 |
|
|
|
|
|
1.05 |
|
|
|
0.96 |
|
|
|
||
Business dispositions and related items2 |
|
0.18 |
|
|
|
0.39 |
|
|
|
|
|
0.18 |
|
|
|
1.21 |
|
|
|
||
Litigation and settlement expenses1 |
|
0.02 |
|
|
|
0.05 |
|
|
|
|
|
0.11 |
|
|
|
2.97 |
|
|
|
||
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
(0.86 |
) |
|
|
||
Business optimization charges1 |
|
(0.15 |
) |
|
|
— |
|
|
|
|
|
(0.17 |
) |
|
|
1.15 |
|
|
|
||
Tax impact of non-GAAP adjustments |
|
(0.43 |
) |
|
|
(0.40 |
) |
|
|
|
|
(1.79 |
) |
|
|
(2.47 |
) |
|
|
||
Net adjustment items |
|
0.86 |
|
|
|
1.42 |
|
|
|
|
|
5.08 |
|
|
|
7.36 |
|
|
|
||
Adjusted shareholders' earnings per diluted share |
$ |
3.33 |
|
|
$ |
3.23 |
|
|
3.1 |
% |
|
$ |
30.29 |
|
|
$ |
33.04 |
|
|
(8.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
||||||||||||||
(In millions) |
|
2025 |
|
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
|
2024 |
|
|
Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income tax expense |
$ |
215 |
|
|
$ |
606 |
|
|
(64.5 |
%) |
|
$ |
6,710 |
|
|
$ |
7,904 |
|
|
(15.1 |
%) |
Net investment income |
|
(493 |
) |
|
|
(527 |
) |
|
|
|
|
(2,194 |
) |
|
|
(2,051 |
) |
|
|
||
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
(201 |
) |
|
|
||
Net losses on financial instruments |
|
57 |
|
|
|
74 |
|
|
|
|
|
653 |
|
|
|
445 |
|
|
|
||
Interest expense |
|
366 |
|
|
|
340 |
|
|
|
|
|
1,402 |
|
|
|
1,185 |
|
|
|
||
Amortization of other intangible assets |
|
164 |
|
|
|
180 |
|
|
|
|
|
628 |
|
|
|
580 |
|
|
|
||
Reportable segments operating gain |
$ |
309 |
|
|
$ |
673 |
|
|
(54.1 |
%) |
|
$ |
7,199 |
|
|
$ |
7,862 |
|
|
(8.4 |
%) |
| 1. | Adjustment item resides in the Corporate & Other reportable segment. |
|
| 2. | Adjustment item resides in the Health Benefits, CarelonRx, Carelon Services, and Corporate & Other reportable segments. |
Elevance Health GAAP Reconciliation (Unaudited) |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
||||||||||||||
(In millions) |
|
2025 |
|
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
|
2024 |
|
|
Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reportable segments operating gain |
$ |
309 |
|
|
$ |
673 |
|
|
(54.1 |
%) |
|
$ |
7,199 |
|
|
$ |
7,862 |
|
|
(8.4 |
%) |
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction and integration related costs1 |
|
54 |
|
|
|
66 |
|
|
|
|
|
236 |
|
|
|
224 |
|
|
|
||
Business dispositions and related items2 |
|
41 |
|
|
|
90 |
|
|
|
|
|
41 |
|
|
|
281 |
|
|
|
||
Litigation and settlement expenses1 |
|
5 |
|
|
|
12 |
|
|
|
|
|
24 |
|
|
|
692 |
|
|
|
||
Business optimization charges1 |
|
(34 |
) |
|
|
— |
|
|
|
|
|
(38 |
) |
|
|
268 |
|
|
|
||
Net adjustment items |
|
66 |
|
|
|
168 |
|
|
|
|
|
263 |
|
|
|
1,465 |
|
|
|
||
Reportable segments adjusted operating gain |
$ |
375 |
|
|
$ |
841 |
|
|
(55.4 |
%) |
|
$ |
7,462 |
|
|
$ |
9,327 |
|
|
(20.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
||||||||||||||
(In millions) |
|
2025 |
|
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
|
2024 |
|
|
Change |
||
Operating expense |
$ |
5,415 |
|
|
$ |
4,804 |
|
|
12.7 |
% |
|
$ |
20,984 |
|
|
$ |
20,025 |
|
|
4.8 |
% |
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction and integration related costs1 |
|
(54 |
) |
|
|
(66 |
) |
|
|
|
|
(236 |
) |
|
|
(224 |
) |
|
|
||
Business dispositions and related items2 |
|
(41 |
) |
|
|
(90 |
) |
|
|
|
|
(41 |
) |
|
|
(281 |
) |
|
|
||
Litigation and settlement expenses1 |
|
(5 |
) |
|
|
(12 |
) |
|
|
|
|
(24 |
) |
|
|
(692 |
) |
|
|
||
Business optimization charges1 |
|
34 |
|
|
|
— |
|
|
|
|
|
38 |
|
|
|
(268 |
) |
|
|
||
Net adjustment items |
|
(66 |
) |
|
|
(168 |
) |
|
|
|
|
(263 |
) |
|
|
(1,465 |
) |
|
|
||
Adjusted operating expense |
$ |
5,349 |
|
|
$ |
4,636 |
|
|
15.4 |
% |
|
$ |
20,721 |
|
|
$ |
18,560 |
|
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenue |
$ |
49,311 |
|
|
$ |
44,989 |
|
|
9.6 |
% |
|
$ |
197,584 |
|
|
$ |
175,204 |
|
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expense ratio |
|
11.0 |
% |
|
|
10.7 |
% |
|
30 bp |
|
|
10.6 |
% |
|
|
11.4 |
% |
|
(80) bp |
||
Adjusted operating expense ratio |
|
10.8 |
% |
|
|
10.3 |
% |
|
50 bp |
|
|
10.5 |
% |
|
|
10.6 |
% |
|
(10) bp |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Full Year
|
|
|
|
|
|
|
|
|
||||||||||||
Shareholders' earnings per diluted share |
At least |
|
|
|
|
|
|
|
|
||||||||||||
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of other intangibles3 |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net losses on financial instruments3 |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transaction and integration related costs1,3 |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Litigation and settlement expenses1,3 |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tax impact of non-GAAP adjustments3 |
Approximately ( |
|
|
|
|
|
|
|
|
||||||||||||
Net adjustment items |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted shareholders' earnings per diluted share |
At least |
|
|
|
|
|
|
|
|
||||||||||||
| 1. | Adjustment item resides in the Corporate & Other reportable segment. |
|
| 2. | Adjustment item resides in the Health Benefits, CarelonRx, Carelon Services, and Corporate & Other reportable segments. |
|
| 3. | Adjustment item represents the midpoint of a projected range and serves as the estimated full year adjustment amount. |
Elevance Health |
|||||
Financial Guidance Summary |
|||||
(Unaudited) |
|||||
|
|
|
|
|
|
|
|
Full Year 2025 Actual |
|
Full Year 2026 Outlook |
|
Premium Revenue |
|
|
|
Mid single digit decline |
|
Product Revenue |
|
|
|
Mid single digit growth |
|
Service Fees |
|
|
|
Mid single digit growth |
|
Total Operating Revenue |
|
|
|
Low single digit decline |
|
|
|
|
|
|
|
Benefit Expense Ratio |
|
|
|
|
|
Adjusted Operating Expense Ratio |
|
|
|
|
|
Adjusted Operating Gain |
|
|
|
At least |
|
|
|
|
|
|
|
Other Pre-Tax Items: |
|
|
|
|
|
Net Investment income |
|
|
|
|
|
Interest Expense |
|
|
|
|
|
Amortization of Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Effective Tax Rate |
|
|
|
|
|
GAAP Diluted EPS |
|
|
|
At least |
|
Adjusted Diluted EPS |
|
|
|
At least |
|
Diluted Shares |
|
224.6 million |
|
219-220 million |
|
Operating Cash Flow |
|
|
|
At least |
|
|
|
|
|
|
|
Segment Level Guidance Metrics |
|
|
|
|
|
Operating Revenue Growth Rate |
|
|
|
|
|
Health Benefits |
|
|
|
Low single digit decline |
|
CarelonRx |
|
|
|
Low single digit growth |
|
Carelon Services |
|
|
|
Low single digit growth |
|
GAAP Operating Margin vs. 2025 |
|
|
|
|
|
Health Benefits |
|
|
|
(50) - (25) bps |
|
CarelonRx |
|
|
|
(25) - 0 bps |
|
Carelon Services |
|
|
|
0 - 25 bps |
|
Elevance Health |
|||||
Membership Guidance Summary |
|||||
(Unaudited) |
|||||
|
|
|
|
|
|
|
|
Full Year 2025 Actual |
|
Full Year 2026 Outlook |
|
Year-End Medical Enrollment (in 000s) |
|
|
|
|
|
Commercial Fee-Based |
|
27,092 |
|
27,200 - 27,500 |
|
Commercial Risk-Based |
|
4,924 |
|
4,150 - 4,250 |
|
Medicaid |
|
8,500 |
|
7,650 - 7,850 |
|
Medicare Advantage |
|
2,230 |
|
1,775 - 1,875 |
|
Medicare Supplement |
|
882 |
|
Approximately 850 |
|
Federal Employee Program |
|
1,604 |
|
Approximately 1,550 |
|
|
|
|
|
|
|
Fee-Based |
|
27,092 |
|
27,200 - 27,500 |
|
Risk-Based |
|
18,140 |
|
15,975 - 16,375 |
|
Total |
|
45,232 |
|
43,175 - 43,875 |
|
Forward-Looking Statements
This document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect our views about future events and financial performance and are generally not historical facts. Words such as “expect,” “feel,” “believe,” “will,” “may,” “should,” “anticipate,” “intend,” “estimate,” “project,” “forecast,” “plan,” “potential,” “predict” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to: financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. You are also urged to carefully review and consider the various risks and other disclosures discussed in our reports filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20260127316603/en/
Elevance Health Contacts:
Investor Relations
Nathan Rich
Investor.Relations@elevancehealth.com
Media
Leslie Porras
Leslie.Porras@elevancehealth.com
Source: Elevance Health, Inc.