Evolution Petroleum Reports Fiscal First Quarter 2027 Results and Declares $0.12 per Share Cash Dividend for the Fiscal Second Quarter
Higher realized commodity prices lifted revenue, but lower production and a derivative loss accompanied a quarterly net loss.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Evolution Petroleum (EPM) reported a $3.0 million net loss for its fiscal first quarter ended September 30, 2026. Oil, natural gas and natural gas liquids revenue rose 6% year over year to $22.6 million, while production fell 5% to 6,978 barrels of oil equivalent per day. The loss compared with net income of $0.8 million a year earlier; adjusted EBITDA, a non-GAAP earnings measure, fell 6% to $6.8 million.
The company declared its 18th consecutive $0.12 quarterly dividend, payable December 31, 2026. After quarter-end, it completed a 636-net-acre Williston Basin farmout for approximately $2.5 million while retaining a royalty interest. September-end liquidity was $15.3 million, with $60.0 million in borrowings. Credit availability subsequently fell to $9.2 million following an October borrowing-base review. Evolution expects a full quarter of Permian Minerals ownership and new wells to increase production and cash flow.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointOil, gas and NGL revenue rose 6% year over year to $22.6 million, despite falling 7% sequentially.
- Moderate pointOperating income reached $1.861 million, versus an $85,000 operating loss a year earlier.
- Moderate pointWilliston farmout generated approximately $2.5 million from 636 net acres with minimal current production; Evolution retained a 0.25% royalty. 1.7% of market cap
- Moderate point. Forward-looking: it has not happened yet and may not happen.Evolution expects increased production and cash-flow contributions from additional wells and a full quarter of Permian ownership.
- Moderate pointAugust public equity offering provided $12.5 million in net proceeds. 8.7% of market cap
14 minor points
- Minor pointRealized oil prices rose 31% year over year to $81.74 per barrel.
- Minor pointRealized NGL prices rose 26% year over year to $29.47 per barrel.
- Minor pointLease operating costs fell to $12.360 million from $13.087 million a year earlier.
- Minor pointDepletion, depreciation and accretion expense fell to $5.744 million from $5.961 million a year earlier.
- Minor pointPermian Minerals averaged approximately 218 barrels of oil equivalent daily since August 20, exceeding company acquisition expectations.
- Minor pointAt least 21 gross Permian wells came online between closing and September 30.
- Minor pointPermian inventory included 45 gross wells in progress, 50 gross permitted wells and over 1,200 additional drilling locations.
- Minor pointSCOOP/STACK activity added two gross wells; eight were in progress, with participation elected in three additional working-interest wells.
- Minor pointAggregate Jonah, Barnett, Williston and Hamilton Dome production increased slightly from the prior quarter.
- Minor pointApproximately $0.3 million of additional Haynesville and Bossier interests acquired, primarily targeting undeveloped acreage with near-term operator activity.
- Minor pointHaynesville and Bossier inventory included 42 gross undeveloped locations and an estimated 50 additional drilling locations.
- Minor pointAdditional potential farmouts are under negotiation across multiple areas of Evolution's portfolio.
- Minor pointNet credit-facility borrowings provided $3.5 million during fiscal Q1.
- Minor pointOperating activities provided $3.3 million in net cash during fiscal Q1.
Negative
- Moderate pointNet loss was $3.0 million, or $0.08 per share, versus year-earlier income of $0.8 million, or $0.02.
- Moderate pointProduction fell 5% year over year to 6,978 barrels of oil equivalent daily, despite rising 1% sequentially.
- Moderate pointAdjusted EBITDA fell 6% year over year to $6.844 million, despite rising 5% sequentially.
- Moderate pointNet derivative-contract loss reached $5.365 million, versus a $2.181 million gain a year earlier. 3.7% of market cap
- Moderate pointOutstanding borrowings totaled $60.0 million at September 30, with a weighted average interest rate of 6.48%.
- Moderate pointBorrowing base fell from $73.0 million to $70.0 million; October 20 credit availability was $9.2 million.
- Moderate pointAugust public equity issuance diluted existing holders while funding the company.
6 minor points
- Minor pointDelhi and TexMex experienced unplanned downtime; natural decline also reduced portfolio production.
- Minor pointAdjusted net loss widened to $310,000 from $79,000 a year earlier, but narrowed from $587,000 sequentially.
- Minor pointRealized natural gas prices fell 8% year over year to $2.51 per thousand cubic feet.
- Minor pointGeneral and administrative expenses increased to $2.608 million from $2.325 million a year earlier.
- Minor pointInterest expense increased to $1.031 million from $917,000 a year earlier.
- Minor point. Forward-looking: it has not happened yet and may not happen.Chaveroo drilling timing and participation depend on operator plans, commodity prices and capital availability.
Key Figures
- Quarterly dividend
- $0.12 per share
- Fiscal Q2 2027; payable December 31, 2026
- Consecutive quarterly dividends
- 53rd
- Company-declared quarterly cash dividend
- Revenue
- $22.6 million
- Fiscal Q1 2027; up 6% year over year
- Net loss
- $3.0 million
- Fiscal Q1 2027; $0.08 loss per share
- Adjusted EBITDA
- $6.8 million
- Fiscal Q1 2027; compared with $7.3 million a year earlier
- Average production
- 6,978 BOEPD
- Fiscal Q1 2027; down 5% year over year
- Williston Basin farmout proceeds
- $2.5 million
- Post-quarter sale of acreage; retained an overriding royalty interest
- Net acres farmed out
- 636 net acres
- Williston Basin transaction completed after quarter-end
Previous Dividends,earnings Reports
-
Prior Q1 results reported 7,315 BOEPD, $21.3 million revenue, and $7.3 million adjusted EBITDA.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
boepd technical
non-gaap financial measure financial
overriding royalty interest financial
senior secured credit facility financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
HOUSTON, Nov. 10, 2026 (GLOBE NEWSWIRE) -- Evolution Petroleum Corporation (NYSE American: EPM) ("Evolution" or the "Company") today announced its financial and operating results for its fiscal first quarter ended September 30, 2026. On November 9, 2026, Evolution also declared its 18th consecutive
Financial & Operational Highlights
| ($ in thousands) | Q1 2027 | Q1 2026 | Q4 2026 | % Change vs Q1/Q1 | % Change vs Q1/Q4 | |||||||||||||
| Average BOEPD | 6,978 | 7,315 | 6,901 | (5 | )% | 1 | % | |||||||||||
| Oil, Natural Gas, and NGL Revenues | $ | 22,554 | $ | 21,288 | $ | 24,208 | 6 | % | (7 | )% | ||||||||
| Net Income (Loss)(1) | $ | (2,992 | ) | $ | 824 | $ | 4,614 | NM | NM | |||||||||
| Adjusted Net Income (Loss)(1)(2) | $ | (310 | ) | $ | (79 | ) | $ | (587 | ) | 292 | % | (47 | )% | |||||
| Adjusted EBITDA(3) | $ | 6,844 | $ | 7,301 | $ | 6,522 | (6 | )% | 5 | % | ||||||||
_____________________________
(1) "NM" means "Not Meaningful."
(2) Adjusted Net Income is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.
(3) Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.
- Fiscal Q1 production averaged 6,978 barrels of oil equivalent per day ("BOEPD"), with oil accounting for
62% of revenue, natural gas for24% , and natural gas liquids ("NGLs") for14% . - Higher realized oil and NGL prices drove a
6% increase in revenue to$22.6 million year-over-year. - The Permian Minerals portfolio has exceeded acquisition expectations, averaging approximately 218 BOE/d since the August 20th effective date. Additionally, operators brought at least 21 gross wells online between closing and September 30. Evolution expects these additions to increase the portfolio's production rate in fiscal Q2, with a full quarter of ownership further enhancing results.
- Subsequent to quarter-end, Evolution completed a farm out of 636 net acres with minimal current production in the Williston Basin for approximately
$2.5 million plus a small overriding royalty interest (“ORRI”). - Returned
$4.9 million to shareholders through cash dividends in fiscal Q1, with cash flow from operations before changes in working capital of$8.4 million .
Management Comments
Kelly Loyd, President and Chief Executive Officer, commented: "We are encouraged by our fiscal first quarter results and excited about the outlook for our diversified portfolio, particularly the increasing contributions from our growing mineral and royalty interests. Our recently acquired Permian Minerals exceeded production expectations, and our late fiscal 2026 acquisitions of Haynesville and Bossier Shale minerals and royalties are contributing in line with expectations as new wells enter production. We bought these assets for both their existing production and their substantial development potential and are encouraged to see that potential begin to translate into results at the end of the fiscal quarter. Looking ahead, with a full quarter of Permian Minerals ownership and additional wells coming online there as well as in the Haynesville and Bossier Shales, we expect our recent investments to meaningfully add to cash flow in the coming quarters.
“We continue to unlock value from acreage that contributes little to no current production. After quarter-end, we sold 636 net acres from our roughly 40,000-net-acre Williston position for
Mr. Loyd continued, “The unsolicited interest we are receiving highlights opportunities to realize additional value from assets we already own. Additional farmouts could generate upfront cash to reduce debt, while preserving royalty participation in future production without requiring us to fund drilling and completion costs. They could also put acreage to work that might otherwise remain undeveloped in our portfolio. Our near-term focus is on realizing the benefits of our recent investments, strengthening our balance sheet, and sustaining our quarterly dividend. We see opportunities for continued growth within our existing portfolio, which sets a high bar for new investments as we focus on translating those opportunities into greater value per share.”
Fiscal First Quarter 2027 Financial Results
Oil, natural gas, and natural gas liquids revenues increased
Lease operating costs ("LOE") decreased to
Depletion, depreciation, and accretion expense was
General and administrative ("G&A") expenses (excluding stock-based compensation) increased to
The Company reported net losses of
___________________________
(1) Adjusted net income (loss) is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.
Adjusted EBITDA was
Production & Pricing
| Average price per unit: | Q1 2027 | Q1 2026 | % Change vs Q1/Q1 | ||||||
| Crude oil (BBL) | $ | 81.74 | $ | 62.18 | 31 | % | |||
| Natural gas (MCF) | 2.51 | 2.74 | (8 | )% | |||||
| Natural Gas Liquids (BBL) | 29.47 | 23.30 | 26 | % | |||||
| Equivalent (BOE) | 35.13 | 31.63 | 11 | % | |||||
Total production for the first quarter of fiscal 2027 decreased to 6,978 net BOEPD compared to 7,315 net BOEPD in the year-ago period. Total production for the first quarter of fiscal 2027 included approximately 1,848 barrels per day ("BOPD") of crude oil, 3,956 BOEPD of natural gas, and 1,174 BOEPD of NGLs. Production decreased in the current quarter primarily due to unplanned downtime at Delhi and TexMex, as well as natural decline across the portfolio, partially offset by M&R acquisitions in the Haynesville and Bossier Shales, and the Permian, and development on the mineral acreage in the SCOOP/STACK. In addition, the prior-year period includes flush production from wells brought online at Chaveroo Field, which was
The Company's average realized commodity price (excluding the impact of derivative contracts) increased
Operations Update
This quarter, the Company integrated its Permian Minerals assets into its portfolio, and since the August 20th acquisition date, the Company has production data confirmed for 21 gross wells. As of quarter-end, the Company has 853 gross PDP wells, 45 gross wells in progress, 50 gross permitted wells, and over 1,200 additional drilling locations across its Permian position. Evolution expects an increased contribution of production and cash flow, as additional wells are brought online, and the Company will be able to report a full quarter of ownership.
At SCOOP/STACK, new well activity continued across Evolution's working interest and M&R positions, resulting in flat production sequentially. LOE decreased in total and on a per-unit basis compared to the year-ago quarter, in part due to the addition of Evolution’s M&R interests in August of 2025, which incur lower operating costs than the Company’s working interest assets. During fiscal Q1, two gross wells were brought online, eight gross wells were in progress, and the Company had elected to participate in three additional gross working-interest wells.
The Company’s aggregate production from the Jonah, Barnett, Williston, and Hamilton Dome properties increased slightly over the prior quarter, demonstrating the value of high-quality, long-life reserves.
In Louisiana, production from the Company's Haynesville and Bossier Shale M&R interests continued to come online. During the quarter, Evolution acquired approximately
___________________________
(2) Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.
At TexMex, operating costs declined compared to the year-ago quarter following the operator change. At the Barnett Shale, the Company has met with the new operator, whose entire focus is solely on Barnett operations and improving field profitability through operational efficiencies and workover opportunities. At Delhi, production was impacted by compressor downtime during the quarter.
At Chaveroo, the Company continues to evaluate the timing of future drilling with its partner. Based on performance to date of the seven wells drilled, Evolution views the development inventory as attractive and potentially substantial. Timing and level of participation are subject to operator plans, commodity prices, and capital availability.
Balance Sheet, Liquidity, and Capital Spending
As of September 30, 2026, the Company had cash and cash equivalents of
On August 20, 2026, Evolution entered into a letter agreement with MidFirst Bank pursuant to which the borrowing base on the Company's Senior Secured Credit Facility was temporarily increased from
Cash Dividend on Common Stock
On November 9, 2026, Evolution's Board of Directors declared a cash dividend of
Conference Call
As previously announced, Evolution Petroleum will host a conference call on Wednesday, November 11, 2026, at 10:00 a.m. CT to review its fiscal first quarter 2027 financial and operating results. Participants can join online at https://event.choruscall.com/mediaframe/webcast.html?webcastid=uYSuksKF or by dialing (844) 481-2813. Dial-in participants should ask to join the Evolution Petroleum Corporation call. A replay will be available through November 10, 2027, via the provided webcast link and on Evolution's Investor Relations website at www.ir.evolutionpetroleum.com.
About Evolution Petroleum
Evolution Petroleum Corporation is an independent energy company focused on maximizing total shareholder returns through the ownership of and investment in working and royalty interests in onshore oil and natural gas properties in the U.S. The Company aims to build and maintain a diversified portfolio of long-life oil and natural gas properties through acquisitions, selective development opportunities, production enhancements, and other exploitation efforts. Visit www.evolutionpetroleum.com for more information.
Cautionary Statement
All forward-looking statements contained in this press release regarding the Company's current and future expectations, potential results, and plans and objectives involve a wide range of risks and uncertainties. Statements herein using words such as "anticipate," "believe," "expect," "may," "plans," "outlook," "should," "will," and words of similar meaning are forward-looking statements. Although the Company's expectations are based on business, engineering, geological, financial, and operating assumptions that it believes to be reasonable, many factors could cause actual results to differ materially from its expectations. The Company gives no assurance that its goals will be achieved. These factors and others are detailed under the heading "Risk Factors" and elsewhere in the Company’s periodic reports filed with the Securities and Exchange Commission ("SEC"). The Company undertakes no obligation to update any forward-looking statement.
Contact
Investor Relations
(713) 935-0122
ir@evolutionpetroleum.com
| Evolution Petroleum Corporation Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
| September 30, | June 30, | |||||||||||
| 2026 | 2025 | 2026 | ||||||||||
| Revenues | ||||||||||||
| Oil, natural gas, and natural gas liquids revenues: | ||||||||||||
| Crude oil | $ | 13,895 | $ | 12,872 | $ | 16,514 | ||||||
| Natural gas | 5,476 | 5,900 | 4,413 | |||||||||
| Natural gas liquids | 3,183 | 2,516 | 3,281 | |||||||||
| Total oil, natural gas, and natural gas liquids revenues | 22,554 | 21,288 | 24,208 | |||||||||
| Other | 19 | — | — | |||||||||
| Total revenues | 22,573 | 21,288 | 24,208 | |||||||||
| Operating costs | ||||||||||||
| Lease operating costs | 12,360 | 13,087 | 12,782 | |||||||||
| Depletion, depreciation, and accretion | 5,744 | 5,961 | 5,606 | |||||||||
| General and administrative expenses | 2,608 | 2,325 | 2,355 | |||||||||
| Total operating costs | 20,712 | 21,373 | 20,743 | |||||||||
| Income (loss) from operations | 1,861 | (85 | ) | 3,465 | ||||||||
| Other income (expense) | ||||||||||||
| Net gain (loss) on derivative contracts | (5,365 | ) | 2,181 | 2,603 | ||||||||
| Interest and other income | 12 | 10 | 26 | |||||||||
| Interest expense | (1,031 | ) | (917 | ) | (969 | ) | ||||||
| Income (loss) before income taxes | (4,523 | ) | 1,189 | 5,125 | ||||||||
| Income tax (expense) benefit | 1,531 | (365 | ) | (511 | ) | |||||||
| Net income (loss) | $ | (2,992 | ) | $ | 824 | $ | 4,614 | |||||
| Net income (loss) per common share: | ||||||||||||
| Basic | $ | (0.08 | ) | $ | 0.02 | $ | 0.13 | |||||
| Diluted | $ | (0.08 | ) | $ | 0.02 | $ | 0.13 | |||||
| Weighted average number of common shares outstanding: | ||||||||||||
| Basic | 37,186 | 33,725 | 35,070 | |||||||||
| Diluted | 37,186 | 33,977 | 35,262 | |||||||||
| Evolution Petroleum Corporation Condensed Consolidated Balance Sheets (Unaudited) (In thousands, except share and per share amounts) | |||||||
| September 30, 2026 | June 30, 2026 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 3,131 | $ | 6,137 | |||
| Receivables from crude oil, natural gas, and natural gas liquids revenues | 11,471 | 10,089 | |||||
| Derivative contract assets | 2,694 | 2,094 | |||||
| Prepaid expenses and other current assets | 3,823 | 2,199 | |||||
| Total current assets | 21,119 | 20,519 | |||||
| Property and equipment, net of depletion, depreciation, and impairment | |||||||
| Oil and natural gas properties — full-cost method of accounting: | |||||||
| Oil and natural gas properties, subject to amortization, net | 151,502 | 146,967 | |||||
| Oil and natural gas properties, not subject to amortization | 6,911 | — | |||||
| Other property and equipment, net | 94 | — | |||||
| Total property and equipment, net | 158,507 | 146,967 | |||||
| Other noncurrent assets | |||||||
| Derivative contract assets | 292 | 478 | |||||
| Other assets, net | 613 | 734 | |||||
| Total assets | $ | 180,531 | $ | 168,698 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 12,215 | $ | 13,817 | |||
| Accrued liabilities and other | 5,443 | 5,674 | |||||
| Derivative contract liabilities | 6,991 | 2,865 | |||||
| Total current liabilities | 24,649 | 22,356 | |||||
| Long term liabilities | |||||||
| Senior secured credit facility | 60,000 | 56,500 | |||||
| Deferred income taxes | 5,507 | 5,271 | |||||
| Asset retirement obligations | 24,030 | 23,626 | |||||
| Derivative contract liabilities | 532 | 190 | |||||
| Operating lease liability | 332 | 351 | |||||
| Total liabilities | 115,050 | 108,294 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity | |||||||
| Common stock; par value | |||||||
| outstanding 40,646,428 and 35,949,843 shares as of September 30, 2026 | |||||||
| and June 30, 2026, respectively | 41 | 36 | |||||
| Additional paid-in capital | 67,553 | 54,611 | |||||
| Retained earnings (Accumulated deficit) | (2,113 | ) | 5,757 | ||||
| Total stockholders' equity | 65,481 | 60,404 | |||||
| Total liabilities and stockholders' equity | $ | 180,531 | $ | 168,698 | |||
| Evolution Petroleum Corporation Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) | ||||||||||||
| Three Months Ended | ||||||||||||
| September 30, | June 30, | |||||||||||
| 2026 | 2025 | 2026 | ||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income (loss) | $ | (2,992 | ) | $ | 824 | $ | 4,614 | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||
| Depletion, depreciation, and accretion | 5,744 | 5,961 | 5,606 | |||||||||
| Stock-based compensation | 538 | 537 | 599 | |||||||||
| Settlement of asset retirement obligations | (11 | ) | (19 | ) | (15 | ) | ||||||
| Deferred income taxes | 236 | (386 | ) | 1,442 | ||||||||
| Unrealized (gain) loss on derivative contracts | 4,054 | (1,303 | ) | (5,777 | ) | |||||||
| Accrued settlements on derivative contracts | 697 | (385 | ) | (47 | ) | |||||||
| Amortization of debt issuance costs | 58 | 39 | 39 | |||||||||
| Tenant improvement allowance | 74 | — | — | |||||||||
| Other | (3 | ) | (3 | ) | 25 | |||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Receivables from crude oil, natural gas, and natural gas liquids revenues | (1,137 | ) | 2,555 | (403 | ) | |||||||
| Prepaid expenses and other current assets | (1,584 | ) | 1,202 | (214 | ) | |||||||
| Accounts payable, accrued liabilities and other | (2,386 | ) | (1,272 | ) | 1,355 | |||||||
| State and federal taxes payable | — | 55 | (425 | ) | ||||||||
| Net cash provided by operating activities | 3,288 | 7,805 | 6,799 | |||||||||
| Cash flows from investing activities: | ||||||||||||
| Acquisition of oil and natural gas properties | (16,284 | ) | (16,867 | ) | (1,680 | ) | ||||||
| Proceeds from the sale of oil and natural gas properties | 2 | — | 3,093 | |||||||||
| Capital expenditures for oil and natural gas properties | (920 | ) | (3,819 | ) | (1,360 | ) | ||||||
| Capital expenditures for other property and equipment | (95 | ) | — | — | ||||||||
| Net cash used in investing activities | (17,297 | ) | (20,686 | ) | 53 | |||||||
| Cash flows from financing activities: | ||||||||||||
| Common stock dividends paid | (4,878 | ) | (4,157 | ) | (4,330 | ) | ||||||
| Common stock repurchases, including stock surrendered for tax withholding | (120 | ) | (132 | ) | — | |||||||
| Borrowings under senior secured credit facility | 3,500 | 17,500 | — | |||||||||
| Repayments of senior secured credit facility | — | (2,000 | ) | — | ||||||||
| Debt issuance costs | (28 | ) | (379 | ) | — | |||||||
| Issuance of common stock | 12,999 | 266 | 1,126 | |||||||||
| Offering costs | (470 | ) | (10 | ) | (127 | ) | ||||||
| Net cash provided by financing activities | 11,003 | 11,088 | (3,331 | ) | ||||||||
| Net increase (decrease) in cash and cash equivalents | (3,006 | ) | (1,793 | ) | 3,521 | |||||||
| Cash and cash equivalents, beginning of period | 6,137 | 2,507 | 2,616 | |||||||||
| Cash and cash equivalents, end of period | $ | 3,131 | $ | 714 | $ | 6,137 | ||||||
Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted EBITDA (Unaudited)
(In thousands)
Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures that are used as supplemental financial measures by EPM management and by external users of Evolution's financial statements, such as investors, commercial banks, and others, to assess its operating performance as compared to that of other companies in the energy industry, without regard to financing methods, capital structure, or historical costs basis. The Company uses these measures to assess its ability to incur and service debt and fund capital expenditures. Evolution's Adjusted EBITDA and Net income (loss) and earnings per share, excluding selected items, should not be considered alternatives to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. The Company's Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items in the same manner.
Evolution defines Adjusted EBITDA as net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion, and accretion (DD&A), stock-based compensation, ceiling test impairment, and other impairments, unrealized loss (gain) on change in fair value of derivatives, and other non-recurring or non-cash expense (income) items.
| Three Months Ended | ||||||||||||
| September 30, | June 30, | |||||||||||
| 2026 | 2025 | 2026 | ||||||||||
| Net income (loss) | $ | (2,992 | ) | $ | 824 | $ | 4,614 | |||||
| Adjusted by: | ||||||||||||
| Interest expense | 1,031 | 917 | 969 | |||||||||
| Income tax expense (benefit) | (1,531 | ) | 365 | 511 | ||||||||
| Depletion, depreciation, and accretion | 5,744 | 5,961 | 5,606 | |||||||||
| Stock-based compensation | 538 | 537 | 599 | |||||||||
| Unrealized loss (gain) on derivative contracts | 4,054 | (1,303 | ) | (5,777 | ) | |||||||
| Adjusted EBITDA | $ | 6,844 | $ | 7,301 | $ | 6,522 | ||||||
| Evolution Petroleum Corporation Non-GAAP Reconciliation – Adjusted Net Income (Unaudited) (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
| September 30, | June 30, | |||||||||||
| 2026 | 2025 | 2026 | ||||||||||
| As Reported: | ||||||||||||
| Net income (loss), as reported | $ | (2,992 | ) | $ | 824 | $ | 4,614 | |||||
| Impact of Selected Items: | ||||||||||||
| Unrealized loss (gain) on commodity contracts | 4,054 | (1,303 | ) | (5,777 | ) | |||||||
| Selected items, before income taxes | $ | 4,054 | $ | (1,303 | ) | $ | (5,777 | ) | ||||
| Income tax effect of selected items(1) | 1,372 | (400 | ) | (576 | ) | |||||||
| Selected items, net of tax | $ | 2,682 | $ | (903 | ) | $ | (5,201 | ) | ||||
| As Adjusted: | ||||||||||||
| Net income (loss), excluding selected items(2) | $ | (310 | ) | $ | (79 | ) | $ | (587 | ) | |||
| Undistributed earnings allocated to unvested restricted stock | (92 | ) | (82 | ) | (103 | ) | ||||||
| Net income (loss), excluding selected items for earnings per share calculation | $ | (402 | ) | $ | (161 | ) | $ | (690 | ) | |||
| Net income (loss) per common share — Basic, as reported | $ | (0.08 | ) | $ | 0.02 | $ | 0.13 | |||||
| Impact of selected items | 0.07 | (0.02 | ) | (0.15 | ) | |||||||
| Net income (loss) per common share — Basic, excluding selected items(2) | $ | (0.01 | ) | $ | — | $ | (0.02 | ) | ||||
| Net income (loss) per common share — Diluted, as reported | $ | (0.08 | ) | $ | 0.02 | $ | 0.13 | |||||
| Impact of selected items | 0.07 | (0.02 | ) | (0.15 | ) | |||||||
| Net income (loss) per common share — Diluted, excluding selected items(2)(3) | $ | (0.01 | ) | $ | — | $ | (0.02 | ) | ||||
___________________________
(1) The tax impact for the three months ended September 30, 2026 and 2025, is represented using estimated tax rates of
(2) Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these items on reported results. These financial measures should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. The Company’s Adjusted Net Income (Loss) and earnings per share may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted Net Income (Loss) and earnings per share in the same manner.
(3) The impact of selected items for the three months ended September 30, 2026 and 2025, were each calculated based upon weighted average diluted shares of 37.2 million and 33.7 million, respectively, due to the net income (loss), excluding selected items. The impact of selected items for the three months ended June 30, 2026, was calculated based upon weighted average diluted shares of 35.1 million due to the net income (loss), excluding selected items.
| Evolution Petroleum Corporation Supplemental Information on Oil and Natural Gas Operations (Unaudited) (In thousands, except per unit and per BOE amounts) | |||||||||
| Three Months Ended | |||||||||
| September 30, | June 30, | ||||||||
| 2026 | 2025 | 2026 | |||||||
| Revenues: | |||||||||
| Crude oil | $ | 13,895 | $ | 12,872 | $ | 16,514 | |||
| Natural gas | 5,476 | 5,900 | 4,413 | ||||||
| Natural gas liquids | 3,183 | 2,516 | 3,281 | ||||||
| Total oil, natural gas, and natural gas liquids revenues | $ | 22,554 | $ | 21,288 | $ | 24,208 | |||
| Lease operating costs: | |||||||||
| Ad valorem and production taxes | $ | 1,376 | $ | 1,420 | $ | 1,438 | |||
| Gathering, transportation, and other costs | 2,742 | 2,892 | 2,746 | ||||||
| Other lease operating costs | 8,242 | 8,775 | 8,598 | ||||||
| Total lease operating costs | $ | 12,360 | $ | 13,087 | $ | 12,782 | |||
| Depletion of full cost proved oil and natural gas properties | $ | 5,339 | $ | 5,560 | $ | 5,205 | |||
| Production: | |||||||||
| Crude oil (MBBL) | 170 | 207 | 182 | ||||||
| Natural gas (MMCF) | 2,182 | 2,150 | 2,069 | ||||||
| Natural gas liquids (MBBL) | 108 | 108 | 101 | ||||||
| Equivalent (MBOE)(1) | 642 | 673 | 628 | ||||||
| Average daily production (BOEPD)(1) | 6,978 | 7,315 | 6,901 | ||||||
| Average price per unit:(2) | |||||||||
| Crude oil (BBL) | $ | 81.74 | $ | 62.18 | $ | 90.74 | |||
| Natural gas (MCF) | 2.51 | 2.74 | 2.13 | ||||||
| Natural Gas Liquids (BBL) | 29.47 | 23.30 | 32.49 | ||||||
| Equivalent (BOE)(1) | $ | 35.13 | $ | 31.63 | $ | 38.55 | |||
| Average cost per unit: | |||||||||
| Ad valorem and production taxes | $ | 2.14 | $ | 2.11 | $ | 2.29 | |||
| Gathering, transportation, and other costs | 4.27 | 4.30 | 4.37 | ||||||
| Other lease operating costs | 12.84 | 13.04 | 13.69 | ||||||
| Total lease operating costs | $ | 19.25 | $ | 19.45 | $ | 20.35 | |||
| Depletion of full cost proved oil and natural gas properties | $ | 8.32 | $ | 8.26 | $ | 8.29 | |||
___________________________
(1) Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
(2) Amounts exclude the impact of cash paid or received on the settlement of derivative contracts since we did not elect to apply hedge accounting.
| Evolution Petroleum Corporation Summary of Production Volumes and Average Sales Price (Unaudited) | ||||||||||||||||||
| Three Months Ended | ||||||||||||||||||
| September 30, | June 30, | |||||||||||||||||
| 2026 | 2025 | 2026 | ||||||||||||||||
| Volume | Price | Volume | Price | Volume | Price | |||||||||||||
| Production: | ||||||||||||||||||
| Crude oil (MBBL) | ||||||||||||||||||
| SCOOP/STACK | 24 | $ | 89.98 | 34 | $ | 64.12 | 28 | $ | 98.33 | |||||||||
| Chaveroo Field | 19 | 79.86 | 29 | 60.92 | 20 | 92.98 | ||||||||||||
| Jonah Field | 6 | 79.43 | 7 | 61.05 | 6 | 86.28 | ||||||||||||
| Williston Basin | 28 | 81.19 | 31 | 59.01 | 29 | 93.70 | ||||||||||||
| Barnett Shale | 2 | 85.97 | 3 | 61.43 | 2 | 91.58 | ||||||||||||
| Hamilton Dome Field | 33 | 71.07 | 34 | 53.36 | 33 | 77.51 | ||||||||||||
| Delhi Field | 41 | 83.60 | 49 | 68.96 | 49 | 91.82 | ||||||||||||
| TexMex and Other | 17 | 89.67 | 20 | 64.86 | 15 | 94.28 | ||||||||||||
| Total | 170 | $ | 81.74 | 207 | $ | 62.18 | 182 | $ | 90.74 | |||||||||
| Natural gas (MMCF) | ||||||||||||||||||
| SCOOP/STACK | 383 | $ | 2.65 | 381 | $ | 3.07 | 358 | $ | 3.23 | |||||||||
| Jonah Field | 674 | 2.72 | 728 | 2.96 | 688 | 1.23 | ||||||||||||
| Williston Basin | 29 | 1.54 | 26 | 1.62 | 25 | 3.22 | ||||||||||||
| Barnett Shale | 873 | 2.41 | 953 | 2.55 | 853 | 2.33 | ||||||||||||
| TexMex and Other | 223 | 2.14 | 62 | 1.66 | 145 | 2.36 | ||||||||||||
| Total | 2,182 | $ | 2.51 | 2,150 | $ | 2.74 | 2,069 | $ | 2.13 | |||||||||
| Natural gas liquids (MBBL) | ||||||||||||||||||
| SCOOP/STACK | 28 | $ | 23.65 | 26 | $ | 19.27 | 28 | $ | 29.33 | |||||||||
| Jonah Field | 7 | 32.67 | 8 | 23.16 | 7 | 33.15 | ||||||||||||
| Williston Basin | 8 | 19.95 | 7 | 15.97 | 6 | 22.96 | ||||||||||||
| Barnett Shale | 52 | 32.20 | 55 | 25.75 | 50 | 32.59 | ||||||||||||
| Delhi Field | 12 | 34.07 | 12 | 24.78 | 10 | 47.56 | ||||||||||||
| TexMex and Other | 1 | 33.12 | — | — | — | — | ||||||||||||
| Total | 108 | $ | 29.47 | 108 | $ | 23.30 | 101 | $ | 32.49 | |||||||||
| Equivalent (MBOE)(1) | ||||||||||||||||||
| SCOOP/STACK | 116 | $ | 33.30 | 124 | $ | 31.23 | 116 | $ | 40.64 | |||||||||
| Chaveroo Field | 19 | 79.86 | 29 | 60.92 | 20 | 92.98 | ||||||||||||
| Jonah Field | 125 | 20.44 | 136 | 20.43 | 128 | 12.85 | ||||||||||||
| Williston Basin | 41 | 61.22 | 42 | 46.90 | 39 | 75.77 | ||||||||||||
| Barnett Shale | 200 | 19.81 | 217 | 18.54 | 194 | 19.54 | ||||||||||||
| Hamilton Dome Field | 33 | 71.07 | 34 | 53.36 | 33 | 77.51 | ||||||||||||
| Delhi Field | 53 | 72.28 | 61 | 60.55 | 59 | 84.55 | ||||||||||||
| TexMex and Other | 55 | 36.27 | 30 | 46.04 | 39 | 44.39 | ||||||||||||
| Total | 642 | $ | 35.13 | 673 | $ | 31.63 | 628 | $ | 38.55 | |||||||||
| Average daily production (BOEPD)(1) | ||||||||||||||||||
| SCOOP/STACK | 1,261 | 1,348 | 1,275 | |||||||||||||||
| Chaveroo Field | 207 | 315 | 220 | |||||||||||||||
| Jonah Field | 1,359 | 1,478 | 1,407 | |||||||||||||||
| Williston Basin | 446 | 457 | 429 | |||||||||||||||
| Barnett Shale | 2,174 | 2,359 | 2,132 | |||||||||||||||
| Hamilton Dome Field | 359 | 370 | 363 | |||||||||||||||
| Delhi Field | 576 | 663 | 648 | |||||||||||||||
| TexMex and Other | 596 | 325 | 427 | |||||||||||||||
| Total | 6,978 | 7,315 | 6,901 | |||||||||||||||
___________________________
(1) Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
| Evolution Petroleum Corporation Summary of Average Production Costs (Unaudited) | ||||||||||||||||||
| Three Months Ended | ||||||||||||||||||
| September 30, | June 30, | |||||||||||||||||
| 2026 | 2025 | 2026 | ||||||||||||||||
| Amount | per BOE | Amount | per BOE | Amount | per BOE | |||||||||||||
| Production costs (in thousands, except per BOE): | ||||||||||||||||||
| Total lease operating costs(1) | ||||||||||||||||||
| SCOOP/STACK | $ | 988 | $ | 8.51 | $ | 1,123 | $ | 9.07 | $ | 1,196 | $ | 10.33 | ||||||
| Chaveroo Field | 302 | 15.64 | 338 | 11.66 | 338 | 16.90 | ||||||||||||
| Jonah Field | 1,967 | 15.62 | 2,040 | 15.00 | 1,737 | 13.53 | ||||||||||||
| Williston Basin | 1,188 | 29.34 | 1,179 | 28.07 | 1,249 | 31.88 | ||||||||||||
| Barnett Shale | 3,507 | 17.58 | 3,825 | 17.61 | 3,512 | 18.11 | ||||||||||||
| Hamilton Dome Field | 1,338 | 40.99 | 1,240 | 36.32 | 1,422 | 43.12 | ||||||||||||
| Delhi Field | 1,810 | 34.29 | 1,936 | 31.95 | 1,710 | 29.18 | ||||||||||||
| TexMex and Other | 1,260 | 22.82 | 1,406 | 46.97 | 1,618 | 41.57 | ||||||||||||
| Total | $ | 12,360 | $ | 19.25 | $ | 13,087 | $ | 19.45 | $ | 12,782 | $ | 20.35 | ||||||
___________________________
(1) Total lease operating costs includes lifting costs; workover expenses; and gathering, transportation, processing, and other expenses.
Evolution Petroleum Corporation
Summary of Open Derivative Contracts (Unaudited)
For more information on the Company's hedging practices, see Note 7 to its financial statements included on Form 10-Q filed with the SEC for the quarter ended September 30, 2026.
The Company has the following open crude oil and natural gas derivative contracts:
| Volumes in | Weighted Average Price per MMBTU/BBL | |||||||||||||||||
| Period | Commodity | Instrument | MMBTU/BBL | Swap | Sub Floor | Floor | Ceiling | |||||||||||
| January 2027 - December 2027 | Crude Oil | Fixed-Price Swap | 199,662 | $ | 68.43 | |||||||||||||
| October 2026 - December 2026 | Crude Oil | Two-Way Collar | 72,862 | $ | 68.01 | $ | 79.45 | |||||||||||
| January 2027 - December 2027 | Crude Oil | Two-Way Collar | 273,839 | 62.28 | 74.57 | |||||||||||||
| October 2026 - December 2026 | Crude Oil | Three-Way Collar | 60,861 | $ | 50.00 | 58.71 | 70.35 | |||||||||||
| October 2026 - December 2026 | Natural Gas | Fixed-Price Swap | 862,862 | 3.63 | ||||||||||||||
| January 2027 - December 2027 | Natural Gas | Fixed-Price Swap | 2,417,182 | 3.38 | ||||||||||||||
| January 2027 - March 2028 | Natural Gas | Fixed-Price Swap | 393,933 | 4.01 | ||||||||||||||
| October 2026 - December 2026 | Natural Gas | Two-Way Collar | 577,171 | 3.63 | 4.79 | |||||||||||||
| January 2027 - September 2027 | Natural Gas | Two-Way Collar | 1,792,568 | 3.10 | 4.50 | |||||||||||||
This press release was published by a CLEAR® Verified individual.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Evolution Petroleum's fiscal first-quarter 2027 earnings results?
Evolution Petroleum reported a $3.0 million net loss, or $0.08 per share, compared with net income of $0.8 million, or $0.02 per share, a year earlier. Oil, natural gas and NGL revenue increased 6% year over year to $22.6 million, while production declined 5%.
When will Evolution Petroleum pay its fiscal second-quarter 2027 dividend?
Evolution Petroleum will pay its $0.12 per common share dividend on December 31, 2026, to shareholders of record on December 15, 2026. The board declared the dividend on November 9, 2026. It will be the company's 53rd consecutive quarterly cash dividend.
What royalty did Evolution Petroleum retain in its Williston Basin farmout?
Evolution Petroleum retained a 0.25% overriding royalty interest in up to 6–8 miles of horizontal completions. The transaction covered 636 net acres with minimal current production and closed in November 2026 for approximately $2.5 million.