/C O R R E C T I O N -- Equinix, Inc./
Equinix (Nasdaq: EQIX) reported strong Q2 2025 financial results, with revenues reaching $2.256 billion, up 4% year-over-year. The company achieved significant operating leverage with a net income of $368 million, increasing 22% from the previous year, and earnings per share of $3.75, up 19% year-over-year.
Key operational highlights include 4,100 deals closed across more than 3,300 customers, generating $345 million in annualized gross bookings. The company added 6,200 net interconnections, reaching over 492,000 total interconnections. Equinix raised its 2025 guidance, now projecting full-year revenues between $9.233-$9.333 billion, representing 6-7% growth.
The company is executing 59 major projects across 34 metros in 25 countries, including 12 xScale® projects, and completed the acquisition of three data centers in Manila, Philippines. Strong demand for AI, hybrid cloud, and networking infrastructure continues to drive growth.
Equinix (Nasdaq: EQIX) ha riportato solidi risultati finanziari per il secondo trimestre 2025, con ricavi pari a 2,256 miliardi di dollari, in aumento del 4% rispetto all'anno precedente. L'azienda ha ottenuto un significativo leverage operativo con un utile netto di 368 milioni di dollari, in crescita del 22% rispetto all'anno precedente, e un utile per azione di 3,75 dollari, in aumento del 19% su base annua.
I principali risultati operativi includono la chiusura di 4.100 contratti con oltre 3.300 clienti, generando 345 milioni di dollari in prenotazioni lorde annualizzate. L'azienda ha aggiunto 6.200 interconnessioni nette, raggiungendo un totale di oltre 492.000 interconnessioni. Equinix ha alzato le previsioni per il 2025, ora stimando ricavi annui tra 9,233 e 9,333 miliardi di dollari, con una crescita del 6-7%.
L'azienda sta realizzando 59 progetti principali in 34 aree metropolitane di 25 paesi, inclusi 12 progetti xScale®, e ha completato l'acquisizione di tre data center a Manila, nelle Filippine. La forte domanda di infrastrutture per AI, cloud ibrido e networking continua a sostenere la crescita.
Equinix (Nasdaq: EQIX) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ingresos que alcanzaron 2.256 millones de dólares, un aumento del 4% interanual. La compañía logró un apalancamiento operativo significativo con un ingreso neto de 368 millones de dólares, incrementando un 22% respecto al año anterior, y ganancias por acción de 3,75 dólares, un 19% más año con año.
Los aspectos operativos clave incluyen el cierre de 4.100 acuerdos con más de 3.300 clientes, generando 345 millones de dólares en reservas brutas anualizadas. La empresa añadió 6.200 interconexiones netas, alcanzando un total de más de 492.000 interconexiones. Equinix elevó su guía para 2025, proyectando ahora ingresos anuales entre 9.233 y 9.333 millones de dólares, lo que representa un crecimiento del 6-7%.
La compañía está ejecutando 59 proyectos principales en 34 áreas metropolitanas de 25 países, incluidos 12 proyectos xScale®, y completó la adquisición de tres centros de datos en Manila, Filipinas. La fuerte demanda de infraestructura para IA, nube híbrida y redes continúa impulsando el crecimiento.
Equinix (나스닥: EQIX)는 2025년 2분기 강력한 재무 실적을 발표했으며, 매출은 22억 5,600만 달러로 전년 대비 4% 증가했습니다. 회사는 3억 6,800만 달러의 순이익을 기록하며 전년 대비 22% 성장했고, 주당 순이익은 3.75달러로 19% 상승했습니다.
주요 운영 성과로는 4,100건의 계약 체결과 3,300명 이상의 고객 확보, 연간 총 예약액 3억 4,500만 달러 발생이 포함됩니다. 회사는 6,200건의 순인터커넥��을 추가해 총 492,000건 이상의 인터커넥션을 달성했습니다. Equinix는 2025년 연간 매출 전망을 상향 조정하여 92억 3,300만 달러에서 93억 3,300만 달러 사이로 예상하며 6-7% 성장률을 기대하고 있습니다.
회사는 25개국 34개 대도시에서 59개의 주요 프로젝트를 진행 중이며, 이 중 12개는 xScale® 프로젝트입니다. 또한 필리핀 마닐라에 위치한 3개의 데이터 센터 인수를 완료했습니다. AI, 하이브리드 클라우드, 네트워킹 인프라에 대한 강한 수요가 성장을 견인하고 있습니다.
Equinix (Nasdaq : EQIX) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires atteignant 2,256 milliards de dollars, en hausse de 4 % sur un an. L'entreprise a réalisé un effet de levier opérationnel significatif avec un bénéfice net de 368 millions de dollars, en hausse de 22 % par rapport à l'année précédente, et un bénéfice par action de 3,75 dollars, en progression de 19 % sur un an.
Les principaux faits marquants opérationnels incluent la conclusion de 4 100 contrats avec plus de 3 300 clients, générant 345 millions de dollars de réservations brutes annualisées. L'entreprise a ajouté 6 200 interconnexions nettes, atteignant plus de 492 000 interconnexions au total. Equinix a relevé ses prévisions pour 2025, anticipant désormais un chiffre d'affaires annuel compris entre 9,233 et 9,333 milliards de dollars, soit une croissance de 6 à 7 %.
L'entreprise mène 59 projets majeurs dans 34 métropoles réparties dans 25 pays, dont 12 projets xScale®, et a finalisé l'acquisition de trois centres de données à Manille, aux Philippines. La forte demande pour l'IA, le cloud hybride et les infrastructures réseau continue de stimuler la croissance.
Equinix (Nasdaq: EQIX) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Umsatz von 2,256 Milliarden US-Dollar, was einem Anstieg von 4 % gegenüber dem Vorjahr entspricht. Das Unternehmen erzielte eine bedeutende operative Hebelwirkung mit einem Nettoeinkommen von 368 Millionen US-Dollar, das um 22 % gegenüber dem Vorjahr stieg, sowie einem Gewinn je Aktie von 3,75 US-Dollar, was einem Anstieg von 19 % im Jahresvergleich entspricht.
Zu den wichtigsten operativen Highlights zählen 4.100 abgeschlossene Verträge mit mehr als 3.300 Kunden, die 345 Millionen US-Dollar an annualisierten Bruttobuchungen generierten. Das Unternehmen fügte 6.200 Netto-Interkonnektionen hinzu und erreichte insgesamt über 492.000 Interkonnektionen. Equinix hob seine Prognose für 2025 an und erwartet nun einen Jahresumsatz zwischen 9,233 und 9,333 Milliarden US-Dollar, was einem Wachstum von 6-7 % entspricht.
Das Unternehmen führt 59 große Projekte in 34 Metropolregionen in 25 Ländern durch, darunter 12 xScale®-Projekte, und hat den Erwerb von drei Rechenzentren in Manila, Philippinen, abgeschlossen. Die starke Nachfrage nach KI-, Hybrid-Cloud- und Netzwerk-Infrastruktur treibt das Wachstum weiterhin an.
- Net income increased 22% year-over-year to $368 million
- Strong bookings with 4,100 deals closed across 3,300 customers worth $345M in annualized gross bookings
- Added 6,200 new interconnections, reaching 492,000 total
- Interconnection revenues exceeded $400M for the first time, growing 9% year-over-year
- Raised full-year 2025 guidance across all key financial metrics
- Operating margin improved to 22%, with Adjusted EBITDA margin at 50%
- Expanding global presence with 59 major projects underway in 34 metros
- Revenue growth of 4% year-over-year shows moderate pace
- Significant capital expenditure requirements with $3.792-$4.292B expected for 2025
- Currency exposure with operations across multiple international markets
In the news release, Equinix Reports Second-Quarter 2025 Results, issued 30-Jul-2025 by Equinix, Inc. over PR Newswire, we are advised by the company that some figures in the "Condensed Consolidated Statements of Cash Flows" table were unintentionally missing, some of which resulted in inaccurate totals. The complete, corrected release follows:
Equinix Reports Second-Quarter 2025 Results
Strong Financial Performance and Customer Momentum Demonstrate Company Strategy and Execution Are Capturing the Market Opportunities
- Deepened customer engagement, with 4,100 deals closed across more than 3,300 customers and
in annualized gross bookings$345 million - Added 6,200 net interconnections in the quarter, reaching over 492,000 in total and maintaining leadership in enabling cloud and AI ecosystem connectivity
- Drove significant operating leverage in the quarter, demonstrating continued value for shareholders
Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended June 30, 2025.
"We had a strong first half of 2025, achieving robust bookings and strong financial results— further indication that our strategy is meeting the opportunity," said Adaire Fox-Martin, CEO and President, Equinix. "Looking ahead to the next six months, we are confident in Equinix's trajectory and the strength of our distinct and resilient market position. We believe we continue to stand apart with a powerful combination of differentiators: Our diverse and carrier-neutral ecosystems, rich interconnection capability, and unparalleled global presence in key metros position us exceptionally well to deliver continued value to our customers, growth to our business, and returns for our shareholders."
Second-Quarter 2025 Results Summary
- Revenues
, a$2.25 6 billion4% increase over the same quarter of the previous year on an as-reported basis, or a5% increase on a normalized and constant currency basis
- Operating Income
, an operating margin of$494 million 22% , a13% increase over the same quarter of the previous year, primarily from strong underlying operating performance
- Net Income Attributable to Common Stockholders and Net Income per Share Attributable to Common Stockholders
, a$368 million 22% increase over the same quarter of the previous year, primarily from higher income from operations per share, a$3.75 19% increase over the same quarter of the previous year
- Adjusted EBITDA
, an adjusted EBITDA margin of$1.12 9 billion50% , a9% increase over the same quarter of the previous year on an as-reported basis, or an8% increase on a normalized and constant currency basis, and above the top end of our guidance range from strong operating performance
- AFFO and AFFO per Share
, an$972 million 11% increase over the same quarter of the previous year on both an as-reported and a normalized and constant currency basis from strong operating performance per share, a$9.91 7% increase over the same quarter of the previous year on both an as-reported and a normalized and constant currency basis
2025 Annual Guidance Summary
Raising guidance across all key financial metrics:
- Revenues
- Raise of
to$58 million -$9.23 3 , a 6 -$9.33 3 billion7% as-reported increase over the previous year, or 7 -8% on a normalized and constant currency basis
- Raise of
- Adjusted EBITDA
- Raise of
to$46 million -$4.51 7 , an adjusted EBITDA margin of$4.59 7 billion49%
- Raise of
- AFFO and AFFO per Share
- Raise of
to$28 million -$3.70 3 , a 10 -$3.78 3 billion13% as-reported increase over the previous year, or 10 -12% on a normalized and constant currency basis - Raise of
to$0.31 -$37.67 per share, an 8 -$38.48 10% as-reported increase over the previous year, or 7 -10% on a normalized and constant currency basis
- Raise of
GAAP and Non-GAAP Disclosure
Equinix uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.
Equinix is not reasonably able to provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant.
All per-share results are presented on a fully diluted basis.
Business Highlights
- Equinix continues to build for the future to meet the growing demand from enterprises and service providers. The company currently has 59 major projects underway in 34 metros across 25 countries, including 12 xScale® projects.
- Equinix added nine new projects since last quarter across
Bangkok ,Chennai ,Chicago ,Dallas ,Jakarta ,Kuala Lumpur ,London ,Montreal and Silicon Valley markets. - More than
70% of the company's announced retail expansion spend is allocated to major metros, and more than90% of its development is on owned land or owned buildings with long-term ground leases. - In June, Equinix completed its acquisition of three data centers in
Manila, Philippines , bringing rich ecosystems of network and cloud providers, as well as enterprises, together in support of the development ofSoutheast Asia's digital economy.
- Equinix added nine new projects since last quarter across
- Ongoing demand for AI, hybrid and multi-cloud, and networking infrastructure is fueling the company's success in securing high-value opportunities across its entire product set.
- Hyundai Motor Group is deploying its dedicated private-cloud platform within Equinix data centers globally to sustain the momentum of its growing connected-car ecosystem and enhance customer experience for more than 10 million subscribers worldwide.
- EssilorLuxottica, a global leader in advanced vision care products, eyewear and med-tech solutions, chose Equinix to enhance operational efficiency and support seamless global expansion with high-performance connectivity.
- Groq continues to expand its global data center network with Equinix, establishing its first European data center footprint in
Helsinki, Finland . Equinix Fabric® customers can deploy inference workloads to GroqCloud, and new customers across theU.S. and EMEA will be able to access inference capacity through Equinix Fabric and its public, private or sovereign infrastructure. - Lyceum, a German GPU as a Service provider, recently added a liquid-cooled AI deployment in EMEA to enable the company to bring automated cloud experiences to its customers.
- Schneider Electric chose Equinix to support its efforts to lower the overall carbon footprint of its digital infrastructure as it builds out a multi-cloud solution leveraging Equinix Fabric.
- Zetaris is collaborating with Equinix to accelerate agentic AI innovation across industries worldwide. By hosting its Modern Lakehouse for AI platform in Equinix International Business Exchange™ (IBX®) data centers and leveraging Equinix Fabric, Zetaris enables organizations to deploy powerful AI agents with speed, security, and scalability.
- Equinix's leading global interconnection franchise continues to outperform the competition. The company now has more than 492,000 total interconnections, adding 6,200 interconnections in the second quarter of 2025, driven by cloud and AI expansion activities. Interconnection revenues crossed
for the first time, an as-reported increase of$400 million 9% year over year, or8% on a normalized and constant currency basis.- Equinix Fabric outperformed, with provisioned capacity now over 100 terabits. In Q2, Equinix saw a diversification of use cases with solid pull-through from its Fabric Cloud Router and Network Edge products.
- Adding to its team of industry-leading executives, Equinix made the following appointments to strengthen its global leadership team.
- Shane Paladin joined the company as Executive Vice President and Chief Customer and Revenue Officer. In this role, Paladin leads Equinix's entire customer experience and overall go-to-market strategy, including Sales, Marketing, Customer Care and Experience, and Revenue Operations.
- Equinix veteran Arquelle Shaw was appointed President,
Americas , responsible for the management, strategy and growth of Equinix in theAmericas region.
Business Outlook
2025 Guidance | ||||||||||
(in millions, except per share data) | ||||||||||
Prior FY 2025 | Guidance | Foreign | Revised FY 2025 | Q3 2025 | ||||||
Revenues | ||||||||||
Adjusted EBITDA Adjusted EBITDA Margin % |
| ~ | 49 - | |||||||
AFFO | ||||||||||
AFFO per Share (Diluted) | ||||||||||
Non-recurring Capital Expenditures (includes xScale) | ||||||||||
Recurring Capital Expenditures % of revenues |
| ~ | 3 - | |||||||
Expected Cash Dividends | - | - |
For the third quarter of 2025, the company expects revenues to range between
For the full year of 2025, total revenues are expected to range between
The
The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses. The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, a contract cost adjustment, amortization of deferred financing costs and debt discounts and premiums, income tax expense, an income tax expense adjustment, recurring capital expenditures, other income or expense, adjustments for gain or loss on asset dispositions, and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.
Q2 2025 Results Conference Call and Replay Information
Equinix will discuss its quarterly results for the period ended June 30, 2025, along with its future outlook, in its quarterly conference call on Wednesday, July 30, 2025, at 5:30 PM ET (2:30 PM PT). A simultaneous live webcast of the call will be available on the company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-517-308-9482 (domestic and international) and reference the passcode EQIX.
A replay of the call will be available one hour after the call through Tuesday, September 30, 2025, by dialing 1-203-369-3128 and referencing the passcode 2025. In addition, the webcast will be available at www.equinix.com/investors (no password required).
Investor Presentation and Supplemental Financial Information
Equinix has made available on its website a presentation designed to accompany the discussion of Equinix's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Equinix Investor Relations website at www.equinix.com/investors.
Additional Resources
About Equinix
Equinix, Inc. (Nasdaq: EQIX) shortens the path to boundless connectivity anywhere in the world. Its digital infrastructure, data center footprint and interconnected ecosystems empower innovations that enhance our work, life and planet. Equinix connects economies, countries, organizations and communities, delivering seamless digital experiences and cutting-edge AI—quickly, efficiently and everywhere.
Non-GAAP Financial Measures
Equinix provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures. Accordingly, Equinix uses non-GAAP financial measures to evaluate its operations.
Equinix provides normalized and constant currency growth rates, which are calculated to adjust for acquisitions, dispositions, integration costs, changes in accounting principles and foreign currency.
Equinix presents adjusted EBITDA, which is a non-GAAP financial measure. Adjusted EBITDA represents net income excluding income tax expense, interest income, interest expense, other income or expense, gain or loss on debt extinguishment, depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, transaction costs, and gain or loss on asset sales.
In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, Equinix excludes certain items that it believes are not good indicators of Equinix's current or future operating performance. These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges, transaction costs, and gain or loss on asset dispositions. Equinix excludes these items in order for its lenders, investors and the industry analysts who review and report on Equinix to better evaluate Equinix's operating performance and cash spending levels relative to its industry sector and competitors.
Equinix excludes depreciation expense, as these charges primarily relate to the initial construction costs of a data center and do not reflect its current or future cash spending levels to support its business. Its data centers are long-lived assets and have an economic life greater than 10 years. The construction costs of a data center do not recur with respect to such a data center, although Equinix may incur initial construction costs in future periods with respect to additional data centers, and future capital expenditures remain minor relative to the initial investment. This is a trend it expects to continue. In addition, depreciation is also based on the estimated useful lives of the data centers. These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our data centers and are not indicative of current or expected future capital expenditures. Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.
In addition, in presenting the non-GAAP financial measures, Equinix also excludes amortization expense related to acquired intangible assets. Amortization expense is significantly affected by the timing and magnitude of acquisitions, and these charges may vary in amount from period to period. We exclude amortization expense to facilitate a more meaningful evaluation of our current operating performance and comparisons to our prior periods. Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs that Equinix also believes are not meaningful in evaluating Equinix's current operations. Equinix excludes stock-based compensation expense, as it can vary significantly from period to period based on share price and the timing, size and nature of equity awards. As such, Equinix and many investors and analysts exclude stock-based compensation expense to compare its operating results with those of other companies. Equinix also excludes restructuring charges. Such charges include employee severance, facility closure costs, lease or other contract termination costs and advisory fees related to the realignment of our management structure, operations or products. Equinix also excludes impairment charges related to goodwill or long-lived assets. Equinix also excludes gain or loss on asset sales and other dispositions, as it represents profit or loss that is not meaningful in evaluating the current or future operating performance. Finally, Equinix excludes transaction costs from its non-GAAP financial measures to enhance comparability of the financial results to historical operations. The transaction costs relate to costs Equinix incurs in connection with business combinations and formation of joint ventures, including advisory, legal, accounting, valuation and other professional or consulting fees. Such charges generally are not relevant to assessing the long-term performance of Equinix. In addition, the frequency and amount of such charges vary significantly based on the size and timing of the transactions. Management believes items such as restructuring charges, impairment charges, transaction costs, and gain or loss on asset sales and other dispositions are non-core transactions; however, these types of costs may occur in future periods.
Equinix also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), both commonly used in the REIT industry, as supplemental performance measures. Additionally, Equinix presents AFFO per share, which is also commonly used in the REIT industry. AFFO per share offers investors and industry analysts a perspective of Equinix's underlying operating performance when compared to other REIT companies. FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income or loss, excluding gain or loss from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, stock-based charitable contributions, restructuring charges, impairment charges, transaction costs, an installation revenue adjustment, a straight-line rent expense adjustment, a contract cost adjustment, amortization of deferred financing costs and debt discounts and premiums, gain or loss from the disposition of non-real estate assets, gain or loss on debt extinguishment, an income tax expense adjustment, recurring capital expenditures, net income or loss from discontinued operations, net of tax, and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges, gain or loss on asset sales, and other dispositions and transaction costs for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above.
Equinix includes an adjustment for revenues from installation fees, since installation fees are deferred and recognized ratably over the period of contract term, although the fees are generally paid in a lump sum upon installation. Equinix includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term. Equinix also includes an adjustment to contract costs incurred to obtain contracts, since contract costs are capitalized and amortized over the estimated period of benefit on a straight-line basis, although costs of obtaining contracts are generally incurred and paid during the period of obtaining the contracts. The adjustments for installation revenues, straight-line rent expense and contract costs are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations. Equinix excludes the amortization of deferred financing costs and debt discounts and premiums, as these expenses relate to the initial costs incurred in connection with its debt financings that have no current or future cash obligations. Equinix excludes gain or loss on debt extinguishment, since it represents a cost that is not a good indicator of Equinix's current or future operating performance. Equinix includes an income tax expense adjustment, which represents the non-cash tax impact due to changes in valuation allowances and uncertain tax positions that do not relate to the current period's operations. Equinix excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX and xScale data centers or other assets that are required to support current revenues. Equinix also excludes net income or loss from discontinued operations, net of tax, which represents results that are not a good indicator of our current or future operating performance.
Equinix presents constant currency results of operations, which is a non-GAAP financial measure and is not meant to be considered in isolation or as an alternative to GAAP results of operations. However, Equinix has presented this non-GAAP financial measure to provide investors with an additional tool to evaluate its operating results without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of Equinix's business performance. To present this information, Equinix's current and comparative period revenues and certain operating expenses denominated in currencies other than the
Non-GAAP financial measures are not a substitute for financial information prepared in accordance with GAAP. Non-GAAP financial measures should not be considered in isolation, but should be considered together with the most directly comparable GAAP financial measures and the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures. Equinix presents such non-GAAP financial measures to provide investors with an additional tool to evaluate its operating results in a manner that focuses on what management believes to be its core, ongoing business operations. Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.
Investors should note that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as those of other companies. Investors should, therefore, exercise caution when comparing non-GAAP financial measures used by us to similarly titled non-GAAP financial measures of other companies. Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income or loss from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant. Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, risks to our business and operating results related to the current inflationary environment; foreign currency exchange rate fluctuations; stock price fluctuations; increased costs to procure power and the general volatility in the global energy market; the challenges of building, and operating, IBX and xScale data centers, including related to sourcing suitable power and land, and any supply chain constraints or increased costs of supplies; the challenges of developing, deploying and delivering Equinix products and solutions; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenues from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; risks related to our taxation as a REIT; risks related to regulatory inquiries or litigation and other risks described from time to time in Equinix filings with the Securities and Exchange Commission. In particular, see recent and upcoming Equinix quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.
EQUINIX, INC. | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
(in millions, except share and per share data) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||
Recurring revenues | $ 2,143 | $ 2,087 | $ 2,024 | $ 4,230 | $ 4,034 | |||||||||||||
Non-recurring revenues | 113 | 138 | 135 | 251 | 252 | |||||||||||||
Revenues | 2,256 | 2,225 | 2,159 | 4,481 | 4,286 | |||||||||||||
Cost of revenues | 1,084 | 1,084 | 1,082 | 2,168 | 2,173 | |||||||||||||
Gross profit | 1,172 | 1,141 | 1,077 | 2,313 | 2,113 | |||||||||||||
Operating expenses: | ||||||||||||||||||
Sales and marketing | 221 | 229 | 219 | 450 | 445 | |||||||||||||
General and administrative | 451 | 438 | 437 | 889 | 881 | |||||||||||||
Restructuring charges | 2 | 10 | — | 12 | — | |||||||||||||
Transaction costs | 3 | 6 | 3 | 9 | 5 | |||||||||||||
Impairment charges | 1 | — | — | 1 | — | |||||||||||||
(Gain) loss on asset sales | — | — | (18) | — | (18) | |||||||||||||
Total operating expenses | 678 | 683 | 641 | 1,361 | 1,313 | |||||||||||||
Income from operations | 494 | 458 | 436 | 952 | 800 | |||||||||||||
Interest and other income (expense): | ||||||||||||||||||
Interest income | 52 | 47 | 29 | 99 | 53 | |||||||||||||
Interest expense | (135) | (122) | (110) | (257) | (214) | |||||||||||||
Other income (expense) | (7) | 9 | (7) | 2 | (13) | |||||||||||||
Gain (loss) on debt extinguishment | 1 | — | — | 1 | (1) | |||||||||||||
Total interest and other, net | (89) | (66) | (88) | (155) | (175) | |||||||||||||
Income before income taxes | 405 | 392 | 348 | 797 | 625 | |||||||||||||
Income tax expense | (38) | (49) | (47) | (87) | (93) | |||||||||||||
Net income from continuing operations | 367 | 343 | 301 | 710 | 532 | |||||||||||||
Net income | 367 | 343 | 301 | 710 | 532 | |||||||||||||
Net (income) loss attributable to non-controlling interests | 1 | — | — | 1 | — | |||||||||||||
Net income attributable to common stockholders | $ 368 | $ 343 | $ 301 | $ 711 | $ 532 | |||||||||||||
Earnings (loss) per share ("EPS") attributable to common stockholders: | ||||||||||||||||||
Basic EPS | $ 3.76 | $ 3.52 | $ 3.17 | $ 7.28 | $ 5.61 | |||||||||||||
Diluted EPS | $ 3.75 | $ 3.50 | $ 3.16 | $ 7.26 | $ 5.59 | |||||||||||||
Weighted-average shares for basic EPS (in thousands) | 97,835 | 97,514 | 94,919 | 97,674 | 94,792 | |||||||||||||
Weighted-average shares for diluted EPS (in thousands) | 98,050 | 97,887 | 95,166 | 97,968 | 95,161 |
EQUINIX, INC. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in millions, except headcount) | ||||||
(unaudited) | ||||||
June 30, 2025 | December 31, 2024 | |||||
Assets | ||||||
Cash and cash equivalents | $ 3,660 | $ 3,081 | ||||
Short-term investments | 872 | 527 | ||||
Accounts receivable, net | 1,137 | 949 | ||||
Other current assets | 881 | 890 | ||||
Total current assets | 6,550 | 5,447 | ||||
Property, plant and equipment, net | 21,207 | 19,249 | ||||
Operating lease right-of-use assets | 1,481 | 1,419 | ||||
Goodwill | 5,982 | 5,504 | ||||
Intangible assets, net | 1,389 | 1,417 | ||||
Other assets | 2,240 | 2,049 | ||||
Total assets | $ 38,849 | $ 35,085 | ||||
Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | ||||||
Accounts payable and accrued expenses | $ 1,213 | $ 1,193 | ||||
Accrued property, plant and equipment | 378 | 387 | ||||
Current portion of operating lease liabilities | 158 | 144 | ||||
Current portion of finance lease liabilities | 211 | 189 | ||||
Current portion of mortgage and loans payable | 14 | 5 | ||||
Current portion of senior notes | 1,899 | 1,199 | ||||
Other current liabilities | 368 | 232 | ||||
Total current liabilities | 4,241 | 3,349 | ||||
Operating lease liabilities, less current portion | 1,378 | 1,331 | ||||
Finance lease liabilities, less current portion | 2,169 | 2,086 | ||||
Mortgage and loans payable, less current portion | 702 | 644 | ||||
Senior notes, less current portion | 15,320 | 13,363 | ||||
Other liabilities | 932 | 760 | ||||
Total liabilities | 24,742 | 21,533 | ||||
Redeemable non-controlling interest | 25 | 25 | ||||
Common stockholders' equity: | ||||||
Common stock | — | — | ||||
Additional paid-in capital | 21,324 | 20,895 | ||||
Treasury stock | (30) | (39) | ||||
Accumulated dividends | (11,271) | (10,342) | ||||
Accumulated other comprehensive loss | (1,399) | (1,735) | ||||
Retained earnings | 5,460 | 4,749 | ||||
Total common stockholders' equity | 14,084 | 13,528 | ||||
Non-controlling interests | (2) | (1) | ||||
Total stockholders' equity | 14,082 | 13,527 | ||||
Total liabilities, redeemable non-controlling interest and stockholders' equity | $ 38,849 | $ 35,085 | ||||
Ending headcount by geographic region is as follows: | ||||||
| 5,931 | 5,952 | ||||
EMEA headcount | 4,646 | 4,653 | ||||
| 3,074 | 3,001 | ||||
Total headcount | 13,651 | 13,606 |
EQUINIX, INC. | ||||||
Summary of Debt Principal Outstanding | ||||||
(in millions) | ||||||
(unaudited) | ||||||
June 30, 2025 | December 31, 2024 | |||||
Finance lease liabilities | $ 2,380 | $ 2,275 | ||||
Term loans | 687 | 628 | ||||
Mortgage payable and other loans payable | 29 | 21 | ||||
Total mortgage and loans payable principal | 716 | 649 | ||||
Senior notes | 17,219 | 14,562 | ||||
Plus: debt issuance costs and debt discounts | 138 | 123 | ||||
Total senior notes principal | 17,357 | 14,685 | ||||
Total debt principal outstanding | $ 20,453 | $ 17,609 |
EQUINIX, INC. | ||||
Six Months Ended | ||||
June 30, 2025 | June 30, 2024 | |||
Cash flows from operating activities: | ||||
Net income | $ 710 | $ 532 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
Depreciation, amortization and accretion | 982 | 1,015 | ||
Stock-based compensation | 240 | 226 | ||
Amortization of debt issuance costs and debt discounts | 11 | 10 | ||
(Gain) loss on debt extinguishment | (1) | 1 | ||
(Gain) loss on asset sales | — | (18) | ||
Impairment charges | 1 | — | ||
Other items | 13 | 31 | ||
Changes in operating assets and liabilities: | ||||
Accounts receivable | (169) | (141) | ||
Income taxes, net | (45) | 3 | ||
Accounts payable and accrued expenses | (149) | 4 | ||
Operating lease right-of-use assets | 79 | 76 | ||
Operating lease liabilities | (71) | (65) | ||
Other assets and liabilities | 152 | (164) | ||
Net cash provided by operating activities | 1,753 | 1,510 | ||
Cash flows from investing activities: | ||||
Purchases, sales, and distributions of equity investments, net | (44) | (36) | ||
Purchases of short-term investments | (795) | — | ||
Maturity of short-term investments | 450 | — | ||
Business acquisitions, net of cash acquired | (182) | — | ||
Real estate acquisitions | (99) | (125) | ||
Purchases of other property, plant and equipment | (1,739) | (1,355) | ||
Proceeds from asset sales | — | 247 | ||
Settlement of foreign currency hedges | 50 | — | ||
Investment in loan receivable | (45) | (196) | ||
Loan receivable upfront fee | — | 4 | ||
Net cash used in investing activities | (2,404) | (1,461) | ||
Cash flows from financing activities: | ||||
Proceeds from employee equity awards | 50 | 48 | ||
Payment of dividend distributions | (928) | (817) | ||
Proceeds from public offering of common stock, net of offering costs | 99 | — | ||
Proceeds from mortgage and loans payable | 9 | — | ||
Proceeds from senior notes, net of debt discounts | 2,066 | 744 | ||
Repayment of finance lease liabilities | (72) | (66) | ||
Repayment of mortgage and loans payable | (3) | (4) | ||
Debt issuance costs | (15) | (8) | ||
Net cash provided by (used in) financing activities | 1,206 | (103) | ||
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | 53 | (46) | ||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 608 | (100) | ||
Cash, cash equivalents and restricted cash at beginning of period | 3,082 | 2,096 | ||
Cash, cash equivalents and restricted cash at end of period | $ 3,690 | $ 1,996 | ||
Free cash flow (negative free cash flow) (1) | $ (607) | $ 85 | ||
Adjusted free cash flow (adjusted negative free cash flow) (2) | $ (326) | $ 210 | ||
(1) | We define free cash flow (negative free cash flow) as net cash provided by operating activities plus net cash used in | |||
Net cash provided by operating activities as presented above | $ 1,753 | $ 1,510 | ||
Net cash used in investing activities as presented above | (2,404) | (1,461) | ||
Purchases, sales and maturities of investments, net | 44 | 36 | ||
Free cash flow (negative free cash flow) | $ (607) | $ 85 | ||
(2) | We define adjusted free cash flow (adjusted negative free cash flow) as free cash flow (negative free cash flow) as | |||
Free cash flow (negative free cash flow) as defined above | $ (607) | $ 85 | ||
Less business acquisitions, net of cash and restricted cash acquired | 182 | — | ||
Less real estate acquisitions | 99 | 125 | ||
Adjusted free cash flow (adjusted negative free cash flow) | $ (326) | $ 210 |
EQUINIX, INC. | ||||||||||||||||||||
Non-GAAP Measures and Other Supplemental Data | ||||||||||||||||||||
($ in millions, except per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
Recurring revenues | $ 2,143 | $ 2,087 | $ 2,024 | $ 4,230 | $ 4,034 | |||||||||||||||
Non-recurring revenues | 113 | 138 | 135 | 251 | 252 | |||||||||||||||
Revenues (1) | 2,256 | 2,225 | 2,159 | 4,481 | 4,286 | |||||||||||||||
Cash cost of revenues (2) | 707 | 727 | 716 | 1,434 | 1,430 | |||||||||||||||
Cash gross profit (3) | 1,549 | 1,498 | 1,443 | 3,047 | 2,856 | |||||||||||||||
Cash operating expenses (4): | ||||||||||||||||||||
Cash sales and marketing expenses | 146 | 160 | 144 | 306 | 298 | |||||||||||||||
Cash general and administrative expenses | 274 | 271 | 263 | 545 | 530 | |||||||||||||||
Total cash operating expenses (4) | 420 | 431 | 407 | 851 | 828 | |||||||||||||||
Adjusted EBITDA (5) | $ 1,129 | $ 1,067 | $ 1,036 | $ 2,196 | $ 2,028 | |||||||||||||||
Cash gross margins (6) | 69 % | 67 % | 67 % | 68 % | 67 % | |||||||||||||||
Adjusted EBITDA margins (7) | 50 % | 48 % | 48 % | 49 % | 47 % | |||||||||||||||
FFO (8) | $ 689 | $ 647 | $ 597 | $ 1,336 | $ 1,150 | |||||||||||||||
AFFO (9)(10) | $ 972 | $ 947 | $ 877 | $ 1,919 | $ 1,720 | |||||||||||||||
Basic FFO per share (11) | $ 7.04 | $ 6.63 | $ 6.29 | $ 13.68 | $ 12.13 | |||||||||||||||
Diluted FFO per share (11) | $ 7.03 | $ 6.61 | $ 6.27 | $ 13.64 | $ 12.08 | |||||||||||||||
Basic AFFO per share (11) | $ 9.94 | $ 9.71 | $ 9.24 | $ 19.65 | $ 18.14 | |||||||||||||||
Diluted AFFO per share (11) | $ 9.91 | $ 9.67 | $ 9.22 | $ 19.59 | $ 18.07 | |||||||||||||||
(1) | The geographic split of our revenues on a services basis is presented below: | |||||||||||||||||||
Americas Revenues: | ||||||||||||||||||||
Colocation | $ 654 | $ 636 | $ 624 | $ 1,290 | $ 1,231 | |||||||||||||||
Interconnection | 231 | 229 | 219 | 460 | 434 | |||||||||||||||
Managed infrastructure | 62 | 63 | 66 | 125 | 132 | |||||||||||||||
Other | 4 | 3 | 7 | 7 | 13 | |||||||||||||||
Recurring revenues | 951 | 931 | 916 | 1,882 | 1,810 | |||||||||||||||
Non-recurring revenues | 53 | 70 | 50 | 123 | 95 | |||||||||||||||
Revenues | $ 1,004 | $ 1,001 | $ 966 | $ 2,005 | $ 1,905 | |||||||||||||||
EMEA Revenues: | ||||||||||||||||||||
Colocation | $ 572 | $ 567 | $ 543 | $ 1,139 | $ 1,092 | |||||||||||||||
Interconnection | 96 | 87 | 84 | 183 | 167 | |||||||||||||||
Managed infrastructure | 38 | 35 | 34 | 73 | 69 | |||||||||||||||
Other | 26 | 27 | 24 | 53 | 48 | |||||||||||||||
Recurring revenues | 732 | 716 | 685 | 1,448 | 1,376 | |||||||||||||||
Non-recurring revenues | 35 | 27 | 36 | 62 | 72 | |||||||||||||||
Revenues | $ 767 | $ 743 | $ 721 | $ 1,510 | $ 1,448 | |||||||||||||||
Asia-Pacific Revenues: | ||||||||||||||||||||
Colocation | $ 359 | $ 342 | $ 333 | $ 701 | $ 667 | |||||||||||||||
Interconnection | 80 | 77 | 71 | 157 | 141 | |||||||||||||||
Managed infrastructure | 17 | 17 | 16 | 34 | 33 | |||||||||||||||
Other | 4 | 4 | 3 | 8 | 7 | |||||||||||||||
Recurring revenues | 460 | 440 | 423 | 900 | 848 | |||||||||||||||
Non-recurring revenues | 25 | 41 | 49 | 66 | 85 | |||||||||||||||
Revenues | $ 485 | $ 481 | $ 472 | $ 966 | $ 933 | |||||||||||||||
Worldwide Revenues: | ||||||||||||||||||||
Colocation | $ 1,585 | $ 1,545 | $ 1,500 | $ 3,130 | $ 2,990 | |||||||||||||||
Interconnection | 407 | 393 | 374 | 800 | 742 | |||||||||||||||
Managed infrastructure | 117 | 115 | 116 | 232 | 234 | |||||||||||||||
Other | 34 | 34 | 34 | 68 | 68 | |||||||||||||||
Recurring revenues | 2,143 | 2,087 | 2,024 | 4,230 | 4,034 | |||||||||||||||
Non-recurring revenues | 113 | 138 | 135 | 251 | 252 | |||||||||||||||
Revenues | $ 2,256 | $ 2,225 | $ 2,159 | $ 4,481 | $ 4,286 | |||||||||||||||
(2) | We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below: | |||||||||||||||||||
Cost of revenues | $ 1,084 | $ 1,084 | $ 1,082 | $ 2,168 | $ 2,173 | |||||||||||||||
Depreciation, amortization and accretion expense | (361) | (343) | (351) | (704) | (715) | |||||||||||||||
Stock-based compensation expense | (16) | (14) | (15) | (30) | (28) | |||||||||||||||
Cash cost of revenues | $ 707 | $ 727 | $ 716 | $ 1,434 | $ 1,430 | |||||||||||||||
(3) | We define cash gross profit as revenues less cash cost of revenues (as defined above). | |||||||||||||||||||
(4) | We define cash sales and marketing expense as sales and marketing expense less depreciation, amortization and stock-based compensation as presented below. We define cash general and administrative expense as general and administrative expense less depreciation, amortization and stock-based compensation as presented below. We define cash operating expense as selling, general, and administrative expense less depreciation, amortization, and stock-based compensation. We also refer to cash operating expense as cash selling, general and administrative expense or "cash SG&A". | |||||||||||||||||||
Sales and marketing expense | $ 221 | $ 229 | $ 219 | $ 450 | $ 445 | |||||||||||||||
Depreciation and amortization expense | (50) | (47) | (50) | (97) | (101) | |||||||||||||||
Stock-based compensation expense | (25) | (22) | (25) | (47) | (46) | |||||||||||||||
Cash sales and marketing expense | $ 146 | $ 160 | $ 144 | $ 306 | $ 298 | |||||||||||||||
General and administrative expense | $ 451 | $ 438 | $ 437 | $ 889 | $ 881 | |||||||||||||||
Depreciation and amortization expense | (91) | (90) | (89) | (181) | (199) | |||||||||||||||
Stock-based compensation expense | (86) | (77) | (85) | (163) | (152) | |||||||||||||||
Cash general and administrative expenses | $ 274 | $ 271 | $ 263 | $ 545 | $ 530 | |||||||||||||||
Cash operating expense | $ 420 | $ 431 | $ 407 | $ 851 | $ 828 | |||||||||||||||
(5) | We define adjusted EBITDA as net income excluding income tax expense or benefit, interest income, interest expense, other income or expense, gain or loss on debt extinguishment, depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, transaction costs, and gain or loss on asset sales as presented below: | |||||||||||||||||||
Net income | $ 367 | $ 343 | $ 301 | $ 710 | $ 532 | |||||||||||||||
Income tax expense (benefit) | 38 | 49 | 47 | 87 | 93 | |||||||||||||||
Interest income | (52) | (47) | (29) | (99) | (53) | |||||||||||||||
Interest expense | 135 | 122 | 110 | 257 | 214 | |||||||||||||||
Other (income) expense | 7 | (9) | 7 | (2) | 13 | |||||||||||||||
(Gain) loss on debt extinguishment | (1) | — | — | (1) | 1 | |||||||||||||||
Depreciation, amortization and accretion expense | 502 | 480 | 490 | 982 | 1,015 | |||||||||||||||
Stock-based compensation expense | 127 | 113 | 125 | 240 | 226 | |||||||||||||||
Restructuring charges | 2 | 10 | — | 12 | — | |||||||||||||||
Impairment charges | 1 | — | — | 1 | — | |||||||||||||||
Transaction costs | 3 | 6 | 3 | 9 | 5 | |||||||||||||||
(Gain) loss on asset sales | — | — | (18) | — | (18) | |||||||||||||||
Adjusted EBITDA | $ 1,129 | $ 1,067 | $ 1,036 | $ 2,196 | $ 2,028 | |||||||||||||||
466 | 443 | 451 | 909 | 860 | ||||||||||||||||
EMEA | 399 | 365 | 324 | 764 | 652 | |||||||||||||||
264 | 259 | 261 | 523 | 516 | ||||||||||||||||
Adjusted EBITDA | $ 1,129 | $ 1,067 | $ 1,036 | $ 2,196 | $ 2,028 | |||||||||||||||
(6) | We define cash gross margins as cash gross profit divided by revenues. | |||||||||||||||||||
(7) | We define adjusted EBITDA margins as adjusted EBITDA divided by revenues. | |||||||||||||||||||
(8) | FFO is defined as net income or loss, excluding gain or loss from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. | |||||||||||||||||||
Net income | $ 367 | $ 343 | $ 301 | $ 710 | $ 532 | |||||||||||||||
Net (income) loss attributable to non-controlling interests | 1 | — | — | 1 | — | |||||||||||||||
Net loss attributable to common stockholders | 368 | 343 | 301 | 711 | 532 | |||||||||||||||
Adjustments: | ||||||||||||||||||||
Real estate depreciation | 312 | 297 | 306 | 609 | 622 | |||||||||||||||
(Gain) loss on disposition of real estate assets | 1 | — | (16) | 1 | (16) | |||||||||||||||
Adjustments for FFO from unconsolidated joint ventures | 8 | 7 | 6 | 15 | 12 | |||||||||||||||
FFO attributable to common stockholders | $ 689 | $ 647 | $ 597 | $ 1,336 | $ 1,150 | |||||||||||||||
(9) | AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, stock-based charitable contributions, restructuring charges, impairment charges, transaction costs, an installation revenue adjustment, a straight-line rent expense adjustment, a contract cost adjustment, amortization of deferred financing costs and debt discounts and premiums, gain or loss from the disposition of non-real estate assets, gain or loss on debt extinguishment, an income tax expense adjustment, recurring capital expenditures, net income or loss from discontinued operations, net of tax, and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. | |||||||||||||||||||
FFO attributable to common stockholders | $ 689 | $ 647 | $ 597 | $ 1,336 | $ 1,150 | |||||||||||||||
Adjustments: | ||||||||||||||||||||
Installation revenue adjustment | 8 | 2 | — | 10 | (2) | |||||||||||||||
Straight-line rent expense adjustment | 5 | 3 | 5 | 8 | 11 | |||||||||||||||
Contract cost adjustment | (10) | (7) | (2) | (17) | (10) | |||||||||||||||
Amortization of deferred financing costs and debt discounts | 6 | 5 | 5 | 11 | 10 | |||||||||||||||
Stock-based compensation expense | 127 | 113 | 125 | 240 | 226 | |||||||||||||||
Stock-based charitable contributions | 3 | — | 3 | 3 | 3 | |||||||||||||||
Non-real estate depreciation expense | 137 | 134 | 132 | 271 | 290 | |||||||||||||||
(Gain) loss on disposition of non-real estate assets | — | 2 | — | 2 | — | |||||||||||||||
Amortization expense | 50 | 48 | 51 | 98 | 103 | |||||||||||||||
Accretion expense adjustment | 3 | 1 | 1 | 4 | — | |||||||||||||||
Recurring capital expenditures | (55) | (26) | (45) | (81) | (66) | |||||||||||||||
(Gain) loss on debt extinguishment | (1) | — | — | (1) | 1 | |||||||||||||||
Restructuring charges | 2 | 10 | — | 12 | — | |||||||||||||||
Transaction costs | 3 | 6 | 3 | 9 | 5 | |||||||||||||||
Impairment charges | 1 | — | — | 1 | — | |||||||||||||||
Income tax expense adjustment | 4 | 6 | 4 | 10 | 4 | |||||||||||||||
Adjustments for AFFO from unconsolidated joint ventures | — | 3 | (2) | 3 | (5) | |||||||||||||||
AFFO attributable to common stockholders | $ 972 | $ 947 | $ 877 | $ 1,919 | $ 1,720 | |||||||||||||||
(10) | Following is how we reconcile from adjusted EBITDA to AFFO: | |||||||||||||||||||
Adjusted EBITDA | $ 1,129 | $ 1,067 | $ 1,036 | $ 2,196 | $ 2,028 | |||||||||||||||
Adjustments: | ||||||||||||||||||||
Interest expense, net of interest income | (83) | (75) | (81) | (158) | (161) | |||||||||||||||
Amortization of deferred financing costs and debt discounts | 6 | 5 | 5 | 11 | 10 | |||||||||||||||
Income tax expense | (38) | (49) | (47) | (87) | (93) | |||||||||||||||
Income tax expense adjustment | 4 | 6 | 4 | 10 | 4 | |||||||||||||||
Straight-line rent expense adjustment | 5 | 3 | 5 | 8 | 11 | |||||||||||||||
Stock-based charitable contributions | 3 | — | 3 | 3 | 3 | |||||||||||||||
Contract cost adjustment | (10) | (7) | (2) | (17) | (10) | |||||||||||||||
Installation revenue adjustment | 8 | 2 | — | 10 | (2) | |||||||||||||||
Recurring capital expenditures | (55) | (26) | (45) | (81) | (66) | |||||||||||||||
Other income (expense) | (7) | 9 | (7) | 2 | (13) | |||||||||||||||
Adjustments for (gain) loss on asset dispositions | 1 | 2 | 2 | 3 | 2 | |||||||||||||||
Adjustments for unconsolidated JVs' and non-controlling interests | 9 | 10 | 4 | 19 | 7 | |||||||||||||||
AFFO attributable to common stockholders | $ 972 | $ 947 | $ 877 | $ 1,919 | $ 1,720 | |||||||||||||||
(11) | The shares used in the computation of basic and diluted FFO and AFFO per share attributable to common stockholders is presented below: | |||||||||||||||||||
Shares used in computing basic net income per share, FFO per share and AFFO per share (in thousands) | 97,835 | 97,514 | 94,919 | 97,674 | 94,792 | |||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||
Employee equity awards (in thousands) | 215 | 373 | 247 | 294 | 369 | |||||||||||||||
Shares used in computing diluted net income per share, FFO per share and AFFO per share (in thousands) | 98,050 | 97,887 | 95,166 | 97,968 | 95,161 | |||||||||||||||
Basic FFO per share | $ 7.04 | $ 6.63 | $ 6.29 | $ 13.68 | $ 12.13 | |||||||||||||||
Diluted FFO per share | $ 7.03 | $ 6.61 | $ 6.27 | $ 13.64 | $ 12.08 | |||||||||||||||
Basic AFFO per share | $ 9.94 | $ 9.71 | $ 9.24 | $ 19.65 | $ 18.14 | |||||||||||||||
Diluted AFFO per share | $ 9.91 | $ 9.67 | $ 9.22 | $ 19.59 | $ 18.07 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/equinix-reports-second-quarter-2025-results-302517709.html
SOURCE Equinix, Inc.