Evercore Reports Second Quarter 2025 Results; Quarterly Dividend of $0.84 Per Share
|
Second Quarter Results |
|
Year to Date Results |
|||||||||||||||||||||||||||||
|
|
|
Adjusted |
|
|
|
Adjusted |
|||||||||||||||||||||||||
|
Q2 2025 |
Q2 2024 |
|
Q2 2025 |
Q2 2024 |
|
YTD 2025 |
YTD 2024 |
|
YTD 2025 |
YTD 2024 |
|||||||||||||||||||||
Net Revenues ($ mm) |
$ |
833.8 |
|
$ |
689.2 |
|
|
$ |
838.9 |
|
$ |
695.3 |
|
|
$ |
1,528.7 |
|
$ |
1,270.0 |
|
|
$ |
1,538.8 |
|
$ |
1,282.6 |
|
|||||
Operating Income ($ mm) |
$ |
150.4 |
|
$ |
108.2 |
|
|
$ |
157.1 |
|
$ |
114.3 |
|
|
$ |
261.6 |
|
$ |
192.4 |
|
|
$ |
273.3 |
|
$ |
204.9 |
|
|||||
Net Income Attributable to Evercore Inc. ($ mm) |
$ |
97.2 |
|
$ |
73.8 |
|
|
$ |
105.4 |
|
$ |
78.7 |
|
|
$ |
243.4 |
|
$ |
159.5 |
|
|
$ |
260.2 |
|
$ |
171.6 |
|
|||||
Diluted Earnings Per Share |
$ |
2.36 |
|
$ |
1.81 |
|
|
$ |
2.42 |
|
$ |
1.81 |
|
|
$ |
5.85 |
|
$ |
3.89 |
|
|
$ |
5.92 |
|
$ |
3.94 |
|
|||||
Compensation Ratio |
|
65.8 |
% |
|
66.6 |
% |
|
|
65.4 |
% |
|
66.0 |
% |
|
|
66.0 |
% |
|
66.7 |
% |
|
|
65.5 |
% |
|
66.0 |
% |
|||||
Operating Margin |
|
18.0 |
% |
|
15.7 |
% |
|
|
18.7 |
% |
|
16.4 |
% |
|
|
17.1 |
% |
|
15.1 |
% |
|
|
17.8 |
% |
|
16.0 |
% |
|
||||
Business and Financial Highlights |
◼ |
Record Second Quarter and First Half Net Revenues were |
||
◼ |
Second Quarter Operating Income of |
|||
◼ |
Evercore today announced that it has entered into an agreement to acquire Robey Warshaw, a highly successful independent advisory firm headquartered in the |
|||
◼ |
Our Advisory business had record second quarter and first half revenues, advising on 4 of the 10 largest transactions year-to-date, including the following transactions in the second quarter: |
|||
|
◼ |
Cox Communications' merger with Charter Communications, valuing Cox Communications at |
||
|
◼ |
Warner Bros. Discovery on its separation into two leading media companies |
||
|
◼ |
The sale of Foot Locker to DICK'S Sporting Goods for |
||
◼ |
We have continued to experience strong momentum in July: |
|||
|
◼ |
Advising Becton Dickinson on the combination of its Biosciences and Diagnostic Solutions business with Waters in a |
||
|
◼ |
Advising Huntington Bancshares on its acquisition of Veritex Holdings for |
||
◼ |
Our leading Private Capital Advisory business had record second quarter and first half results |
|||
◼ |
Evercore was named “North America’s Best Bank for Independent Advisory” for Euromoney’s Awards for Excellence | |||
|
|
|
|
|
|
|
|
|
|
Talent |
◼ |
Year-to-date, nine Investment Banking Senior Managing Directors (SMDs) and one Senior Advisor have started at the Firm or will be joining later in the year |
||
◼ |
Four Investment Banking Senior Managing Directors joined Evercore since the last earnings call; Mike Addeo in Private Capital Advisory, Bennett Blau in the Healthcare Investment Banking Group, Jon Josephs in the Industrials Investment Banking Group and Luigi de Vecchi in our European Advisory practice in |
|||
◼ |
Since our last earnings call, three Investment Banking Senior Managing Directors committed to join Evercore later this year; two focused on logistics and transportation and one focused on ratings advisory |
|||
◼ |
In the quarter, Evercore Wealth Management expanded its |
|||
|
|
|
|
|
|
|
|
||
Capital Return |
◼ |
Quarterly dividend of |
||
◼ |
Returned |
|||
|
|
|
|
Evercore Inc. (NYSE: EVR) today announced its results for the second quarter ended June 30, 2025.
LEADERSHIP COMMENTARY
John S. Weinberg, Chairman and Chief Executive Officer, "We are pleased with our forward momentum and remain focused on our client coverage, the quality of our execution, and our longer term strategy."
Roger C. Altman, Founder and Senior Chairman, "We delivered the strongest second quarter and first half revenues in our history, and are entering the second half of the year with meaningful momentum."
Evercore's quarterly results may fluctuate significantly due to the timing and amount of transaction fees earned, as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.
Business Segments:
Evercore's business results are categorized into two segments: Investment Banking & Equities and Investment Management. Investment Banking & Equities includes providing advice to clients on mergers, acquisitions, divestitures and other strategic corporate transactions, as well as services related to securities underwriting, private placement services and commissions for agency-based equity trading services and equity research. Investment Management includes Wealth Management and interests in private equity funds which are not managed by the Company, as well as advising third-party investors through affiliates. See pages A-2 to A-9 for further information and reconciliations of these segment results to our
Non-GAAP Measures:
Throughout this release certain information is presented on an adjusted basis, which is a non-GAAP measure. Adjusted results begin with information prepared in accordance with accounting principles generally accepted in
Acquisition and Transition Costs have been excluded from Adjusted Net Income Attributable to Evercore Inc. These charges in 2025 relate to professional fees incurred related to transitioning acquisitions or divestitures.
Evercore's Adjusted Diluted Shares Outstanding for the three and six months ended June 30, 2025 were higher than
Further details of these adjustments, as well as an explanation of similar amounts for the three and six months ended June 30, 2024 are included in pages A-2 to A-9.
Reclassifications:
During the second quarter of 2025, the Company changed its
The prior period reclassifications from "Professional Fees" to "Technology and Information Services" are as follows: Q1 2025:
Selected Financial Data –
The following is a discussion of Evercore's consolidated results on a
Net Revenues
|
|
|||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||
|
June 30, 2025 |
June 30, 2024 |
% Change |
June 30, 2025 |
June 30, 2024 |
% Change |
||||||||||||
|
(dollars in thousands) |
|||||||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
||||||||||||
Advisory Fees |
$ |
697,744 |
$ |
568,231 |
23 |
% |
$ |
1,255,093 |
$ |
998,069 |
26 |
% |
||||||
Underwriting Fees |
|
32,206 |
|
30,999 |
4 |
% |
|
86,461 |
|
86,534 |
— |
% |
||||||
Commissions and Related Revenue |
|
58,272 |
|
53,199 |
10 |
% |
|
113,382 |
|
101,437 |
12 |
% |
||||||
Investment Management: |
|
|
|
|
|
|
||||||||||||
Asset Management and Administration Fees |
|
20,684 |
|
19,200 |
8 |
% |
|
41,667 |
|
37,899 |
10 |
% |
||||||
Other Revenue, net |
|
24,924 |
|
17,595 |
42 |
% |
|
32,056 |
|
46,100 |
(30 |
%) |
||||||
Net Revenues |
$ |
833,830 |
$ |
689,224 |
21 |
% |
$ |
1,528,659 |
$ |
1,270,039 |
20 |
% |
||||||
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||
|
June 30, 2025 |
June 30, 2024 |
% Change |
June 30, 2025 |
June 30, 2024 |
% Change |
||||||||||||
Total Number of Fees from Advisory and Underwriting Client Transactions(1) |
|
245 |
|
244 |
— |
% |
|
386 |
|
381 |
1 |
% |
||||||
Total Number of Fees of at Least |
|
111 |
|
95 |
17 |
% |
|
206 |
|
186 |
11 |
% |
||||||
|
|
|
|
|
|
|
||||||||||||
Total Number of Underwriting Transactions(1) |
|
13 |
|
17 |
(24 |
%) |
|
27 |
|
36 |
(25 |
%) |
||||||
Total Number of Underwriting Transactions as a Bookrunner(1) |
|
13 |
|
14 |
(7 |
%) |
|
25 |
|
30 |
(17 |
%) |
||||||
|
|
|
|
|
|
|
||||||||||||
1. Includes Equity and Debt Underwriting Transactions. |
As of June 30, |
|||||||||
|
2025 |
|
2024 |
|
% Change |
||||
Assets Under Management ($ mm)(1) |
$ |
14,478 |
|
$ |
13,160 |
|
10 |
% |
|
|
|
|
|
|
|
||||
1. Assets Under Management reflect end of period amounts from our consolidated Wealth Management business. |
Advisory Fees – Second quarter Advisory Fees increased
Underwriting Fees – Second quarter Underwriting Fees increased
Commissions and Related Revenue – Second quarter Commissions and Related Revenue increased
Asset Management and Administration Fees – Second quarter Asset Management and Administration Fees increased
Other Revenue – Second quarter Other Revenue, net, increased
Expenses
|
|
|||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|||||||||||
|
(dollars in thousands) |
|||||||||||||||||||||
Employee Compensation and Benefits |
$ |
548,611 |
|
|
$ |
458,935 |
|
|
20 |
% |
|
$ |
1,008,436 |
|
|
$ |
846,640 |
|
|
19 |
% |
|
Compensation Ratio |
|
65.8 |
% |
|
|
66.6 |
% |
|
|
|
|
66.0 |
% |
|
|
66.7 |
% |
|
|
|||
Non-Compensation Costs |
$ |
134,830 |
|
|
$ |
122,046 |
|
|
10 |
% |
|
$ |
258,650 |
|
|
$ |
231,036 |
|
|
12 |
% |
|
Non-Compensation Ratio |
|
16.2 |
% |
|
|
17.7 |
% |
|
|
|
|
16.9 |
% |
|
|
18.2 |
% |
|
|
Employee Compensation and Benefits – Second quarter Employee Compensation and Benefits increased
Non-Compensation Costs – Second quarter Non-Compensation Costs increased
Effective Tax Rate
The second quarter effective tax rate was
Selected Financial Data – Adjusted Results
The following is a discussion of Evercore's consolidated results on an Adjusted basis. See pages 3 and A-2 to A-9 for further information and reconciliations of these metrics to our
Adjusted Net Revenues
|
Adjusted |
|||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|||||||
|
(dollars in thousands) |
|||||||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Advisory Fees(1) |
$ |
697,755 |
|
$ |
568,378 |
|
23 |
% |
|
$ |
1,255,066 |
|
$ |
998,904 |
|
26 |
% |
|
Underwriting Fees |
|
32,206 |
|
|
30,999 |
|
4 |
% |
|
|
86,461 |
|
|
86,534 |
|
— |
% |
|
Commissions and Related Revenue |
|
58,272 |
|
|
53,199 |
|
10 |
% |
|
|
113,382 |
|
|
101,437 |
|
12 |
% |
|
Investment Management: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asset Management and Administration Fees(2) |
|
21,488 |
|
|
20,910 |
|
3 |
% |
|
|
43,388 |
|
|
41,246 |
|
5 |
% |
|
Other Revenue, net |
|
29,134 |
|
|
21,784 |
|
34 |
% |
|
|
40,459 |
|
|
54,477 |
|
(26 |
%) |
|
Net Revenues |
$ |
838,855 |
|
$ |
695,270 |
|
21 |
% |
|
$ |
1,538,756 |
|
$ |
1,282,598 |
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
See page 5 for additional business metrics.
Advisory Fees – Second quarter adjusted Advisory Fees increased
Underwriting Fees – Second quarter Underwriting Fees increased
Commissions and Related Revenue – Second quarter Commissions and Related Revenue increased
Asset Management and Administration Fees – Second quarter adjusted Asset Management and Administration Fees increased
Other Revenue – Second quarter adjusted Other Revenue, net, increased
Adjusted Expenses
|
Adjusted |
|||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|||||||||||
|
(dollars in thousands) |
|||||||||||||||||||||
Employee Compensation and Benefits |
$ |
548,611 |
|
|
$ |
458,935 |
|
|
20 |
% |
|
$ |
1,008,436 |
|
|
$ |
846,640 |
|
|
19 |
% |
|
Compensation Ratio |
|
65.4 |
% |
|
|
66.0 |
% |
|
|
|
|
65.5 |
% |
|
|
66.0 |
% |
|
|
|||
Non-Compensation Costs |
$ |
133,193 |
|
|
$ |
122,046 |
|
|
9 |
% |
|
$ |
257,013 |
|
|
$ |
231,036 |
|
|
11 |
% |
|
Non-Compensation Ratio |
|
15.9 |
% |
|
|
17.6 |
% |
|
|
|
|
16.7 |
% |
|
|
18.0 |
% |
|
|
Employee Compensation and Benefits – Second quarter adjusted Employee Compensation and Benefits increased
Non-Compensation Costs – Second quarter adjusted Non-Compensation Costs increased
Adjusted Effective Tax Rate
The second quarter adjusted effective tax rate was
Liquidity
The Company continues to maintain a strong balance sheet. As of June 30, 2025, cash and cash equivalents were
Headcount
As of June 30, 2025 and 2024, the Company employed approximately 2,455 and 2,330 people, respectively, worldwide.
As of June 30, 2025 and 2024, the Company employed 197(1) and 184(2) total Investment Banking & Equities Senior Managing Directors, respectively, of which 159(1) and 143(2), respectively, were Investment Banking Senior Managing Directors.
(1) Senior Managing Director headcount as of June 30, 2025, adjusted to include five additional Investment Banking Senior Managing Directors committed to join in 2025 and to exclude for known departures of two Investment Banking Senior Managing Directors.
(2) Senior Managing Director headcount as of June 30, 2024, adjusted to include three additional Investment Banking Senior Managing Directors that joined in the third and fourth quarters of 2024.
Deferred Compensation
Year-to-date, the Company granted to certain employees 1.7 million unvested restricted stock units ("RSUs") (of which 1.6 million were granted in conjunction with the 2024 bonus awards) with a grant date fair value of
In addition, year-to-date, the Company granted
The Company recognized compensation expense related to RSUs and our deferred cash compensation program of
As of June 30, 2025, the Company had 4.7 million unvested RSUs with an aggregate grant date fair value of
As of June 30, 2025, the Company expects to pay an aggregate of
In addition, from time to time, the Company also grants cash and equity-based performance awards to certain employees, the settlement of which is dependent on the performance criteria being achieved.
Capital Return Transactions
On July 29, 2025, the Board of Directors of Evercore declared a quarterly dividend of
During the second quarter, the Company repurchased 13 thousand shares from employees for the net settlement of stock-based compensation awards at an average price per share of
Conference Call
Evercore will host a related conference call beginning at 8:00 a.m. Eastern Time, Wednesday, July 30, 2025, accessible via telephone and webcast. Investors and analysts may participate in the live conference call by dialing (800) 274-8461 (toll-free domestic) or (203) 518-9814 (international); passcode: EVRQ225. Please register at least 10 minutes before the conference call begins.
A live audio webcast of the conference call will be available on the Investor Relations section of Evercore’s website at www.evercore.com. The webcast will be archived on Evercore’s website for 30 days.
About Evercore
Evercore (NYSE: EVR) is a premier global independent investment banking advisory firm. We are dedicated to helping our clients achieve superior results through trusted independent and innovative advice on matters of strategic significance to boards of directors, management teams and shareholders, including mergers and acquisitions, strategic shareholder advisory, restructurings, and capital structure. Evercore also assists clients in raising public and private capital and delivers equity research and equity sales and agency trading execution, in addition to providing wealth and investment management services to high net worth and institutional investors. Founded in 1995, the Firm is headquartered in
Basis of Alternative Financial Statement Presentation
Our Adjusted results are a non-GAAP measure. As discussed further under "Non-GAAP Measures", Evercore believes that the disclosed Adjusted measures and any adjustments thereto, when presented in conjunction with comparable
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, Evercore's operations and financial performance. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "backlog," "believes," "expects," "potential," "probable," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. All statements, other than statements of historical fact, included in this release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in Evercore's business. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. Evercore believes these factors include, but are not limited to, those described under "Risk Factors" discussed in Evercore's Annual Report on Form 10-K for the year ended December 31, 2024, subsequent quarterly reports on Form 10-Q, current reports on Form 8-K and Registration Statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Evercore to predict all risks and uncertainties, nor can Evercore assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and Evercore does not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Evercore undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
EVERCORE INC. |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024 |
||||||||||||
(dollars in thousands, except per share data) |
||||||||||||
(UNAUDITED) |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
|||||
Revenues |
|
|
|
|
|
|
|
|||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|||||
Advisory Fees |
$ |
697,744 |
|
$ |
568,231 |
|
$ |
1,255,093 |
|
$ |
998,069 |
|
Underwriting Fees |
|
32,206 |
|
|
30,999 |
|
|
86,461 |
|
|
86,534 |
|
Commissions and Related Revenue |
|
58,272 |
|
|
53,199 |
|
|
113,382 |
|
|
101,437 |
|
Asset Management and Administration Fees |
|
20,684 |
|
|
19,200 |
|
|
41,667 |
|
|
37,899 |
|
Other Revenue, Including Interest and Investments |
|
29,134 |
|
|
21,784 |
|
|
40,459 |
|
|
54,477 |
|
Total Revenues |
|
838,040 |
|
|
693,413 |
|
|
1,537,062 |
|
|
1,278,416 |
|
Interest Expense(1) |
|
4,210 |
|
|
4,189 |
|
|
8,403 |
|
|
8,377 |
|
Net Revenues |
|
833,830 |
|
|
689,224 |
|
|
1,528,659 |
|
|
1,270,039 |
|
|
|
|
|
|
|
|
|
|||||
Expenses |
|
|
|
|
|
|
|
|||||
Employee Compensation and Benefits |
|
548,611 |
|
|
458,935 |
|
|
1,008,436 |
|
|
846,640 |
|
Occupancy and Equipment Rental |
|
26,914 |
|
|
21,801 |
|
|
52,645 |
|
|
43,745 |
|
Professional Fees(2) |
|
23,133 |
|
|
24,437 |
|
|
45,523 |
|
|
46,647 |
|
Travel and Related Expenses |
|
23,984 |
|
|
21,384 |
|
|
46,002 |
|
|
40,606 |
|
Technology and Information Services(2) |
|
36,587 |
|
|
29,437 |
|
|
69,954 |
|
|
57,613 |
|
Depreciation and Amortization |
|
6,450 |
|
|
6,439 |
|
|
12,426 |
|
|
12,732 |
|
Execution, Clearing and Custody Fees |
|
3,180 |
|
|
3,051 |
|
|
6,526 |
|
|
6,392 |
|
Acquisition and Transition Costs |
|
1,637 |
|
|
— |
|
|
1,637 |
|
|
— |
|
Other Operating Expenses |
|
12,945 |
|
|
15,497 |
|
|
23,937 |
|
|
23,301 |
|
Total Expenses |
|
683,441 |
|
|
580,981 |
|
|
1,267,086 |
|
|
1,077,676 |
|
|
|
|
|
|
|
|
|
|||||
Income Before Income from Equity Method Investments and Income Taxes |
|
150,389 |
|
|
108,243 |
|
|
261,573 |
|
|
192,363 |
|
Income from Equity Method Investments |
|
815 |
|
|
1,857 |
|
|
1,694 |
|
|
4,182 |
|
Income Before Income Taxes |
|
151,204 |
|
|
110,100 |
|
|
263,267 |
|
|
196,545 |
|
Provision for Income Taxes |
|
44,265 |
|
|
28,367 |
|
|
2,538 |
|
|
21,688 |
|
Net Income |
|
106,939 |
|
|
81,733 |
|
|
260,729 |
|
|
174,857 |
|
Net Income Attributable to Noncontrolling Interest |
|
9,738 |
|
|
7,975 |
|
|
17,344 |
|
|
15,406 |
|
Net Income Attributable to Evercore Inc. |
$ |
97,201 |
|
$ |
73,758 |
|
$ |
243,385 |
|
$ |
159,451 |
|
|
|
|
|
|
|
|
|
|||||
Net Income Attributable to Evercore Inc. Common Shareholders |
$ |
97,201 |
|
$ |
73,758 |
|
$ |
243,385 |
|
$ |
159,451 |
|
|
|
|
|
|
|
|
|
|||||
Weighted Average Shares of Class A Common Stock Outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
38,715 |
|
|
38,502 |
|
|
38,717 |
|
|
38,470 |
|
Diluted |
|
41,213 |
|
|
40,857 |
|
|
41,636 |
|
|
40,969 |
|
|
|
|
|
|
|
|
|
|||||
Net Income Per Share Attributable to Evercore Inc. Common Shareholders: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
2.51 |
|
$ |
1.92 |
|
$ |
6.29 |
|
$ |
4.14 |
|
Diluted |
$ |
2.36 |
|
$ |
1.81 |
|
$ |
5.85 |
|
$ |
3.89 |
(1) |
|
Includes interest expense on long-term debt. |
(2) |
|
Certain balances in the prior period were reclassified to conform to their current presentation in this release. "Communications and Information Services" has been renamed to "Technology and Information Services" and technology and related expenses have been reclassified from "Professional Fees" to "Technology and Information Services." For the three and six months ended June 30, 2024, this resulted in a reclassification of |
Adjusted Results
Throughout the discussion of Evercore's business and elsewhere in this release, information is presented on an Adjusted basis, which is a non-generally accepted accounting principles ("non-GAAP") measure. Adjusted results begin with information prepared in accordance with accounting principles generally accepted in
- Assumed Exchange of Evercore LP Units into Class A Shares. The Adjusted results assume substantially all Evercore LP Units have been exchanged for Class A shares. Accordingly, the noncontrolling interest related to these units is converted to a controlling interest. The Company's management believes that it is useful to provide the per-share effect associated with the assumed conversion of substantially all of these previously granted equity interests and IPO related restricted stock units, and thus the Adjusted results reflect their exchange into Class A shares.
-
Adjustments Associated with Business Combinations and Divestitures. The following charges resulting from business combinations and divestitures have been excluded from the Adjusted results as the Company's Management believes that operating performance is more comparable across periods excluding the effects of these acquisition-related charges:
- Acquisition and Transition Costs. Primarily professional fees incurred related to transitioning acquisitions or divestitures.
-
Income Taxes. Evercore is organized as a series of Limited Liability Companies, Partnerships, C-Corporations and a Public Corporation in the
U.S. as the ultimate parent. Certain of the subsidiaries, particularly Evercore LP, have noncontrolling interests held by management or former members of management. As a result, not all of the Company’s income is subject to corporate level taxes and certain other state and local taxes are levied. The assumption in the Adjusted earnings presentation is that substantially all of the noncontrolling interest is eliminated through the exchange of Evercore LP units into Class A common stock of the ultimate parent. As a result, the Adjusted earnings presentation assumes that the allocation of earnings to Evercore LP’s noncontrolling interest holders is substantially eliminated and is therefore subject to statutory tax rates of a C-Corporation under a conventional tax structure in theU.S. and that certain state and local taxes are reduced accordingly. -
Presentation of Interest Expense. The Adjusted results present Adjusted Investment Banking & Equities Operating Income before interest expense on debt, which is included in interest expense on a
U.S. GAAP basis. - Presentation of Income from Equity Method Investments. The Adjusted results present Income from Equity Method Investments within Revenue as the Company's Management believes it is a useful presentation.
Reclassifications:
During the second quarter of 2025, the Company changed its
The prior period reclassifications from "Professional Fees" to "Technology and Information Services" are as follows: Q1 2025:
EVERCORE INC. |
||||||||||||||||
|
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
|
|
|||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
June 30, 2025 |
|
June 30, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
|||||||||
Net Revenues - |
$ |
833,830 |
|
|
$ |
689,224 |
|
|
$ |
1,528,659 |
|
|
$ |
1,270,039 |
|
|
Income from Equity Method Investments (1) |
|
815 |
|
|
|
1,857 |
|
|
|
1,694 |
|
|
|
4,182 |
|
|
Interest Expense on Debt (2) |
|
4,210 |
|
|
|
4,189 |
|
|
|
8,403 |
|
|
|
8,377 |
|
|
Net Revenues - Adjusted |
$ |
838,855 |
|
|
$ |
695,270 |
|
|
$ |
1,538,756 |
|
|
$ |
1,282,598 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Other Revenue, net - |
$ |
24,924 |
|
|
$ |
17,595 |
|
|
$ |
32,056 |
|
|
$ |
46,100 |
|
|
Interest Expense on Debt (2) |
|
4,210 |
|
|
|
4,189 |
|
|
|
8,403 |
|
|
|
8,377 |
|
|
Other Revenue, net - Adjusted |
$ |
29,134 |
|
|
$ |
21,784 |
|
|
$ |
40,459 |
|
|
$ |
54,477 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Income - |
$ |
150,389 |
|
|
$ |
108,243 |
|
|
$ |
261,573 |
|
|
$ |
192,363 |
|
|
Income from Equity Method Investments (1) |
|
815 |
|
|
|
1,857 |
|
|
|
1,694 |
|
|
|
4,182 |
|
|
Pre-Tax Income - |
|
151,204 |
|
|
|
110,100 |
|
|
|
263,267 |
|
|
|
196,545 |
|
|
Acquisition and Transition Costs (3) |
|
1,637 |
|
|
|
— |
|
|
|
1,637 |
|
|
|
— |
|
|
Pre-Tax Income - Adjusted |
|
152,841 |
|
|
|
110,100 |
|
|
|
264,904 |
|
|
|
196,545 |
|
|
Interest Expense on Debt (2) |
|
4,210 |
|
|
|
4,189 |
|
|
|
8,403 |
|
|
|
8,377 |
|
|
Operating Income - Adjusted |
$ |
157,051 |
|
|
$ |
114,289 |
|
|
$ |
273,307 |
|
|
$ |
204,922 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for Income Taxes - |
$ |
44,265 |
|
|
$ |
28,367 |
|
|
$ |
2,538 |
|
|
$ |
21,688 |
|
|
Income Taxes (4) |
|
1,615 |
|
|
|
1,261 |
|
|
|
(1,197 |
) |
|
|
(69 |
) |
|
Provision for Income Taxes - Adjusted |
$ |
45,880 |
|
|
$ |
29,628 |
|
|
$ |
1,341 |
|
|
$ |
21,619 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to Evercore Inc. - |
$ |
97,201 |
|
|
$ |
73,758 |
|
|
$ |
243,385 |
|
|
$ |
159,451 |
|
|
Acquisition and Transition Costs (3) |
|
1,637 |
|
|
|
— |
|
|
|
1,637 |
|
|
|
— |
|
|
Income Taxes (4) |
|
(1,615 |
) |
|
|
(1,261 |
) |
|
|
1,197 |
|
|
|
69 |
|
|
Noncontrolling Interest (5) |
|
8,147 |
|
|
|
6,236 |
|
|
|
13,954 |
|
|
|
12,080 |
|
|
Net Income Attributable to Evercore Inc. - Adjusted |
$ |
105,370 |
|
|
$ |
78,733 |
|
|
$ |
260,173 |
|
|
$ |
171,600 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted Shares Outstanding - |
|
41,213 |
|
|
|
40,857 |
|
|
|
41,636 |
|
|
|
40,969 |
|
|
LP Units (6) |
|
2,321 |
|
|
|
2,558 |
|
|
|
2,323 |
|
|
|
2,583 |
|
|
Unvested Restricted Stock Units - Event Based (6) |
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
Diluted Shares Outstanding - Adjusted |
|
43,546 |
|
|
|
43,427 |
|
|
|
43,971 |
|
|
|
43,564 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Key Metrics: (a) |
|
|
|
|
|
|
|
|||||||||
Diluted Earnings Per Share - |
$ |
2.36 |
|
|
$ |
1.81 |
|
|
$ |
5.85 |
|
|
$ |
3.89 |
|
|
Diluted Earnings Per Share - Adjusted |
$ |
2.42 |
|
|
$ |
1.81 |
|
|
$ |
5.92 |
|
|
$ |
3.94 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Margin - |
|
18.0 |
% |
|
|
15.7 |
% |
|
|
17.1 |
% |
|
|
15.1 |
% |
|
Operating Margin - Adjusted |
|
18.7 |
% |
|
|
16.4 |
% |
|
|
17.8 |
% |
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Effective Tax Rate - |
|
29.3 |
% |
|
|
25.8 |
% |
|
|
1.0 |
% |
|
|
11.0 |
% |
|
Effective Tax Rate - Adjusted |
|
30.0 |
% |
|
|
26.9 |
% |
|
|
0.5 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
(a) Reconciliations of the key metrics from |
EVERCORE INC. |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 |
||||||||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Investment Banking & Equities Segment |
|||||||||||||||||||||||
|
Three Months Ended June 30, 2025 |
|
Six Months Ended June 30, 2025 |
|||||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|||||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Advisory Fees |
$ |
697,744 |
|
|
$ |
11 |
|
(1) |
$ |
697,755 |
|
|
$ |
1,255,093 |
|
|
$ |
(27 |
) |
(1) |
$ |
1,255,066 |
|
|
Underwriting Fees |
|
32,206 |
|
|
|
— |
|
|
|
32,206 |
|
|
|
86,461 |
|
|
|
— |
|
|
|
86,461 |
|
|
Commissions and Related Revenue |
|
58,272 |
|
|
|
— |
|
|
|
58,272 |
|
|
|
113,382 |
|
|
|
— |
|
|
|
113,382 |
|
|
Other Revenue, net |
|
23,949 |
|
|
|
4,210 |
|
(2) |
|
28,159 |
|
|
|
31,767 |
|
|
|
8,403 |
|
(2) |
|
40,170 |
|
|
Net Revenues |
|
812,171 |
|
|
|
4,221 |
|
|
|
816,392 |
|
|
|
1,486,703 |
|
|
|
8,376 |
|
|
|
1,495,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Employee Compensation and Benefits |
|
535,447 |
|
|
|
— |
|
|
|
535,447 |
|
|
|
983,476 |
|
|
|
— |
|
|
|
983,476 |
|
|
Non-Compensation Costs |
|
130,773 |
|
|
|
(1,637 |
) |
(3) |
|
129,136 |
|
|
|
250,547 |
|
|
|
(1,637 |
) |
(3) |
|
248,910 |
|
|
Total Expenses |
|
666,220 |
|
|
|
(1,637 |
) |
|
|
664,583 |
|
|
|
1,234,023 |
|
|
|
(1,637 |
) |
|
|
1,232,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income (a) |
$ |
145,951 |
|
|
$ |
5,858 |
|
|
$ |
151,809 |
|
|
$ |
252,680 |
|
|
$ |
10,013 |
|
|
$ |
262,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Compensation Ratio (b) |
|
65.9 |
% |
|
|
|
|
65.6 |
% |
|
|
66.2 |
% |
|
|
|
|
65.8 |
% |
|||||
Operating Margin (b) |
|
18.0 |
% |
|
|
|
|
18.6 |
% |
|
|
17.0 |
% |
|
|
|
|
17.6 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Investment Management Segment |
|||||||||||||||||||||||
|
Three Months Ended June 30, 2025 |
|
Six Months Ended June 30, 2025 |
|||||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|||||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Asset Management and Administration Fees |
$ |
20,684 |
|
|
$ |
804 |
|
(1) |
$ |
21,488 |
|
|
$ |
41,667 |
|
|
$ |
1,721 |
|
(1) |
$ |
43,388 |
|
|
Other Revenue, net |
|
975 |
|
|
|
— |
|
|
|
975 |
|
|
|
289 |
|
|
|
— |
|
|
|
289 |
|
|
Net Revenues |
|
21,659 |
|
|
|
804 |
|
|
|
22,463 |
|
|
|
41,956 |
|
|
|
1,721 |
|
|
|
43,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Employee Compensation and Benefits |
|
13,164 |
|
|
|
— |
|
|
|
13,164 |
|
|
|
24,960 |
|
|
|
— |
|
|
|
24,960 |
|
|
Non-Compensation Costs |
|
4,057 |
|
|
|
— |
|
|
|
4,057 |
|
|
|
8,103 |
|
|
|
— |
|
|
|
8,103 |
|
|
Total Expenses |
|
17,221 |
|
|
|
— |
|
|
|
17,221 |
|
|
|
33,063 |
|
|
|
— |
|
|
|
33,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income (a) |
$ |
4,438 |
|
|
$ |
804 |
|
|
$ |
5,242 |
|
|
$ |
8,893 |
|
|
$ |
1,721 |
|
|
$ |
10,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Compensation Ratio (b) |
|
60.8 |
% |
|
|
|
|
58.6 |
% |
|
|
59.5 |
% |
|
|
|
|
57.1 |
% |
|||||
Operating Margin (b) |
|
20.5 |
% |
|
|
|
|
23.3 |
% |
|
|
21.2 |
% |
|
|
|
|
24.3 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(a) Operating Income for |
||||||||||||||||||||||||
(b) Reconciliations of the key metrics from |
EVERCORE INC. |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 |
||||||||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Investment Banking & Equities Segment |
|||||||||||||||||||||||
|
Three Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2024 |
|||||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|||||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Advisory Fees |
$ |
568,231 |
|
|
$ |
147 |
(1) | $ |
568,378 |
|
|
$ |
998,069 |
|
|
$ |
835 |
(1) | $ |
998,904 |
|
|||
Underwriting Fees |
|
30,999 |
|
|
|
— |
|
|
30,999 |
|
|
|
86,534 |
|
|
|
— |
|
|
86,534 |
|
|||
Commissions and Related Revenue |
|
53,199 |
|
|
|
— |
|
|
53,199 |
|
|
|
101,437 |
|
|
|
— |
|
|
101,437 |
|
|||
Other Revenue, net |
|
17,581 |
|
|
|
4,189 |
(2) |
|
21,770 |
|
|
|
45,698 |
|
|
|
8,377 |
(2) |
|
54,075 |
|
|||
Net Revenues |
|
670,010 |
|
|
|
4,336 |
|
|
674,346 |
|
|
|
1,231,738 |
|
|
|
9,212 |
|
|
1,240,950 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Employee Compensation and Benefits |
|
448,064 |
|
|
|
— |
|
|
448,064 |
|
|
|
825,351 |
|
|
|
— |
|
|
825,351 |
|
|||
Non-Compensation Costs |
|
118,304 |
|
|
|
— |
|
|
118,304 |
|
|
|
223,855 |
|
|
|
— |
|
|
223,855 |
|
|||
Total Expenses |
|
566,368 |
|
|
|
— |
|
|
566,368 |
|
|
|
1,049,206 |
|
|
|
— |
|
|
1,049,206 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income (a) |
$ |
103,642 |
|
|
$ |
4,336 |
|
$ |
107,978 |
|
|
$ |
182,532 |
|
|
$ |
9,212 |
|
$ |
191,744 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Compensation Ratio (b) |
|
66.9 |
% |
|
|
|
|
66.4 |
% |
|
|
67.0 |
% |
|
|
|
|
66.5 |
% |
|||||
Operating Margin (b) |
|
15.5 |
% |
|
|
|
|
16.0 |
% |
|
|
14.8 |
% |
|
|
|
|
15.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Investment Management Segment |
|||||||||||||||||||||||
|
Three Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2024 |
|||||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|
|
|
Adjustments |
|
Non-GAAP Adjusted Basis |
|||||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Asset Management and Administration Fees |
$ |
19,200 |
|
|
$ |
1,710 |
(1) | $ |
20,910 |
|
|
$ |
37,899 |
|
|
$ |
3,347 |
(1) | $ |
41,246 |
|
|||
Other Revenue, net |
|
14 |
|
|
|
— |
|
|
14 |
|
|
|
402 |
|
|
|
— |
|
|
402 |
|
|||
Net Revenues |
|
19,214 |
|
|
|
1,710 |
|
|
20,924 |
|
|
|
38,301 |
|
|
|
3,347 |
|
|
41,648 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Employee Compensation and Benefits |
|
10,871 |
|
|
|
— |
|
|
10,871 |
|
|
|
21,289 |
|
|
|
— |
|
|
21,289 |
|
|||
Non-Compensation Costs |
|
3,742 |
|
|
|
— |
|
|
3,742 |
|
|
|
7,181 |
|
|
|
— |
|
|
7,181 |
|
|||
Total Expenses |
|
14,613 |
|
|
|
— |
|
|
14,613 |
|
|
|
28,470 |
|
|
|
— |
|
|
28,470 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income (a) |
$ |
4,601 |
|
|
$ |
1,710 |
|
$ |
6,311 |
|
|
$ |
9,831 |
|
|
$ |
3,347 |
|
$ |
13,178 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Compensation Ratio (b) |
|
56.6 |
% |
|
|
|
|
52.0 |
% |
|
|
55.6 |
% |
|
|
|
|
51.1 |
% |
|||||
Operating Margin (b) |
|
23.9 |
% |
|
|
|
|
30.2 |
% |
|
|
25.7 |
% |
|
|
|
|
31.6 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(a) Operating Income for |
||||||||||||||||||||||||
(b) Reconciliations of the key metrics from |
EVERCORE INC. |
||||||||||||
|
||||||||||||
(dollars in thousands) |
||||||||||||
(UNAUDITED) |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
|||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
Investment Banking & Equities |
|
|
|
|
|
|
|
|||||
Net Revenues: |
|
|
|
|
|
|
|
|||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|||||
Advisory Fees |
$ |
697,744 |
|
$ |
568,231 |
|
$ |
1,255,093 |
|
$ |
998,069 |
|
Underwriting Fees |
|
32,206 |
|
|
30,999 |
|
|
86,461 |
|
|
86,534 |
|
Commissions and Related Revenue |
|
58,272 |
|
|
53,199 |
|
|
113,382 |
|
|
101,437 |
|
Other Revenue, net |
|
23,949 |
|
|
17,581 |
|
|
31,767 |
|
|
45,698 |
|
Net Revenues |
|
812,171 |
|
|
670,010 |
|
|
1,486,703 |
|
|
1,231,738 |
|
|
|
|
|
|
|
|
|
|||||
Expenses: |
|
|
|
|
|
|
|
|||||
Employee Compensation and Benefits |
|
535,447 |
|
|
448,064 |
|
|
983,476 |
|
|
825,351 |
|
Non-Compensation Costs |
|
130,773 |
|
|
118,304 |
|
|
250,547 |
|
|
223,855 |
|
Total Expenses |
|
666,220 |
|
|
566,368 |
|
|
1,234,023 |
|
|
1,049,206 |
|
|
|
|
|
|
|
|
|
|||||
Operating Income (a) |
$ |
145,951 |
|
$ |
103,642 |
|
$ |
252,680 |
|
$ |
182,532 |
|
|
|
|
|
|
|
|
|
|||||
Investment Management |
|
|
|
|
|
|
|
|||||
Net Revenues: |
|
|
|
|
|
|
|
|||||
Asset Management and Administration Fees |
$ |
20,684 |
|
$ |
19,200 |
|
$ |
41,667 |
|
$ |
37,899 |
|
Other Revenue, net |
|
975 |
|
|
14 |
|
|
289 |
|
|
402 |
|
Net Revenues |
|
21,659 |
|
|
19,214 |
|
|
41,956 |
|
|
38,301 |
|
|
|
|
|
|
|
|
|
|||||
Expenses: |
|
|
|
|
|
|
|
|||||
Employee Compensation and Benefits |
|
13,164 |
|
|
10,871 |
|
|
24,960 |
|
|
21,289 |
|
Non-Compensation Costs |
|
4,057 |
|
|
3,742 |
|
|
8,103 |
|
|
7,181 |
|
Total Expenses |
|
17,221 |
|
|
14,613 |
|
|
33,063 |
|
|
28,470 |
|
|
|
|
|
|
|
|
|
|||||
Operating Income (a) |
$ |
4,438 |
|
$ |
4,601 |
|
$ |
8,893 |
|
$ |
9,831 |
|
|
|
|
|
|
|
|
|
|||||
Total |
|
|
|
|
|
|
|
|||||
Net Revenues: |
|
|
|
|
|
|
|
|||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|||||
Advisory Fees |
$ |
697,744 |
|
$ |
568,231 |
|
$ |
1,255,093 |
|
$ |
998,069 |
|
Underwriting Fees |
|
32,206 |
|
|
30,999 |
|
|
86,461 |
|
|
86,534 |
|
Commissions and Related Revenue |
|
58,272 |
|
|
53,199 |
|
|
113,382 |
|
|
101,437 |
|
Asset Management and Administration Fees |
|
20,684 |
|
|
19,200 |
|
|
41,667 |
|
|
37,899 |
|
Other Revenue, net |
|
24,924 |
|
|
17,595 |
|
|
32,056 |
|
|
46,100 |
|
Net Revenues |
|
833,830 |
|
|
689,224 |
|
|
1,528,659 |
|
|
1,270,039 |
|
|
|
|
|
|
|
|
|
|||||
Expenses: |
|
|
|
|
|
|
|
|||||
Employee Compensation and Benefits |
|
548,611 |
|
|
458,935 |
|
|
1,008,436 |
|
|
846,640 |
|
Non-Compensation Costs |
|
134,830 |
|
|
122,046 |
|
|
258,650 |
|
|
231,036 |
|
Total Expenses |
|
683,441 |
|
|
580,981 |
|
|
1,267,086 |
|
|
1,077,676 |
|
|
|
|
|
|
|
|
|
|||||
Operating Income (a) |
$ |
150,389 |
|
$ |
108,243 |
|
$ |
261,573 |
|
$ |
192,363 |
|
|
|
|
|
|
|
|
|
|||||
(a) Operating Income excludes Income (Loss) from Equity Method Investments. |
EVERCORE INC. |
||||||||||
|
||||||||||
(dollars in thousands) |
||||||||||
(UNAUDITED) |
||||||||||
|
|
|
|
|
|
|||||
|
Three Months Ended June 30, 2025 |
|||||||||
|
|
|
Adjustments |
|
Adjusted |
|||||
|
(dollars in thousands) |
|||||||||
Occupancy and Equipment Rental |
$ |
26,914 |
|
$ |
— |
|
|
$ |
26,914 |
|
Professional Fees |
|
23,133 |
|
|
— |
|
|
|
23,133 |
|
Travel and Related Expenses |
|
23,984 |
|
|
— |
|
|
|
23,984 |
|
Technology and Information Services |
|
36,587 |
|
|
— |
|
|
|
36,587 |
|
Depreciation and Amortization |
|
6,450 |
|
|
— |
|
|
|
6,450 |
|
Execution, Clearing and Custody Fees |
|
3,180 |
|
|
— |
|
|
|
3,180 |
|
Acquisition and Transition Costs |
|
1,637 |
|
|
(1,637 |
) |
(3) |
|
— |
|
Other Operating Expenses |
|
12,945 |
|
|
— |
|
|
|
12,945 |
|
Total Non-Compensation Costs |
$ |
134,830 |
|
$ |
(1,637 |
) |
|
$ |
133,193 |
|
|
|
|
|
|
|
|||||
|
Three Months Ended June 30, 2024 |
|||||||||
|
|
|
Adjustments |
|
Adjusted |
|||||
|
(dollars in thousands) |
|||||||||
Occupancy and Equipment Rental |
$ |
21,801 |
|
$ |
— |
|
|
$ |
21,801 |
|
Professional Fees(1) |
|
24,437 |
|
|
— |
|
|
|
24,437 |
|
Travel and Related Expenses |
|
21,384 |
|
|
— |
|
|
|
21,384 |
|
Technology and Information Services(1) |
|
29,437 |
|
|
— |
|
|
|
29,437 |
|
Depreciation and Amortization |
|
6,439 |
|
|
— |
|
|
|
6,439 |
|
Execution, Clearing and Custody Fees |
|
3,051 |
|
|
— |
|
|
|
3,051 |
|
Other Operating Expenses |
|
15,497 |
|
|
— |
|
|
|
15,497 |
|
Total Non-Compensation Costs |
$ |
122,046 |
|
$ |
— |
|
|
$ |
122,046 |
|
|
|
|
|
|
|
|||||
|
Six Months Ended June 30, 2025 |
|||||||||
|
|
|
Adjustments |
|
Adjusted |
|||||
|
(dollars in thousands) |
|||||||||
Occupancy and Equipment Rental |
$ |
52,645 |
|
$ |
— |
|
|
$ |
52,645 |
|
Professional Fees |
|
45,523 |
|
|
— |
|
|
|
45,523 |
|
Travel and Related Expenses |
|
46,002 |
|
|
— |
|
|
|
46,002 |
|
Technology and Information Services |
|
69,954 |
|
|
— |
|
|
|
69,954 |
|
Depreciation and Amortization |
|
12,426 |
|
|
— |
|
|
|
12,426 |
|
Execution, Clearing and Custody Fees |
|
6,526 |
|
|
— |
|
|
|
6,526 |
|
Acquisition and Transition Costs |
|
1,637 |
|
|
(1,637 |
) |
(3) |
|
— |
|
Other Operating Expenses |
|
23,937 |
|
|
— |
|
|
|
23,937 |
|
Total Non-Compensation Costs |
$ |
258,650 |
|
$ |
(1,637 |
) |
|
$ |
257,013 |
|
|
|
|
|
|
|
|||||
|
Six Months Ended June 30, 2024 |
|||||||||
|
|
|
Adjustments |
|
Adjusted |
|||||
|
(dollars in thousands) |
|||||||||
Occupancy and Equipment Rental |
$ |
43,745 |
|
$ |
— |
|
|
$ |
43,745 |
|
Professional Fees(1) |
|
46,647 |
|
|
— |
|
|
|
46,647 |
|
Travel and Related Expenses |
|
40,606 |
|
|
— |
|
|
|
40,606 |
|
Technology and Information Services(1) |
|
57,613 |
|
|
— |
|
|
|
57,613 |
|
Depreciation and Amortization |
|
12,732 |
|
|
— |
|
|
|
12,732 |
|
Execution, Clearing and Custody Fees |
|
6,392 |
|
|
— |
|
|
|
6,392 |
|
Other Operating Expenses |
|
23,301 |
|
|
— |
|
|
|
23,301 |
|
Total Non-Compensation Costs |
$ |
231,036 |
|
$ |
— |
|
|
$ |
231,036 |
(1) |
|
Certain balances in the prior period were reclassified to conform to their current presentation in this release. "Communications and Information Services" has been renamed to "Technology and Information Services" and technology and related expenses have been reclassified from "Professional Fees" to "Technology and Information Services." For the three and six months ended June 30, 2024, this resulted in a reclassification of |
Notes to Unaudited Condensed Consolidated Adjusted Financial Data |
||
|
|
|
For further information on these adjustments, see pages A-2 to A-3. |
||
|
|
|
(1) |
|
Income (Loss) from Equity Method Investments has been reclassified to Revenue in the Adjusted presentation. |
(2) |
|
Interest Expense on Debt is excluded from Net Revenues and presented below Operating Income in the Adjusted results and is included in Interest Expense on a |
(3) |
|
Professional fees incurred related to transitioning acquisitions or divestitures are excluded from the Adjusted presentation. |
(4) |
|
Evercore is organized as a series of Limited Liability Companies, Partnerships, C-Corporations and a Public Corporation in the |
(5) |
|
Reflects an adjustment to eliminate noncontrolling interest related to substantially all Evercore LP partnership units which are assumed to be converted to Class A common stock in the Adjusted presentation. |
(6) |
|
Assumes the exchange into Class A shares of substantially all Evercore LP Units and IPO related restricted stock unit awards in the Adjusted presentation. In the computation of outstanding common stock equivalents for |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250729762906/en/
Investor Contact:
Katy Haber
Head of Investor Relations & ESG
InvestorRelations@Evercore.com
Media Contacts:
Jamie Easton
Head of Communications & External Affairs
Communications@Evercore.com
Shree Dhond / Zach Kouwe
Dukas Linden Public Relations
Evercore@DLPR.com
(646) 722-6531
Source: Evercore Inc.