Edwards Lifesciences Reports Fourth Quarter Results
Key Terms
tavr medical
transcatheter medical
mitral regurgitation medical
ce mark regulatory
Highlights and Outlook
-
Q4 sales grew
13.3% to 1, constant currency2 sales grew$1.57 billion 11.6% -
Q4 TAVR sales grew
12.0% to 1; constant currency2 sales grew$1.16 billion 10.6% -
Q4 TMTT sales grew more than
40% to 1 from repair and replacement therapies$156 million -
Q4 EPS of
1; adjusted2 EPS of$0.11 $0.58 -
FY 2025 sales grew
11.5% ,10.7% constant currency2 -
Increased confidence in FY 2026 constant currency2 sales growth of 8 –
10% -
FY 2026 revenue outlook includes TMTT growing 35 –
45% to –$740 $780 million -
Increased confidence in FY 2026 adjusted2 EPS
–$2.90 $3.05
“Edwards’ strong fourth quarter and full year performance in 2025 reflect our differentiated strategy with a clear vision around three key elements: focusing solely on structural heart, solving large, urgent and very complex patient needs, and pursuing unique opportunities to innovate and lead, all achieved through excellent execution by our deeply experienced teams,” said Bernard Zovighian, Edwards’ CEO. “Based on multiple catalysts and the company’s strong fourth quarter performance, we have increased confidence in our outlook for 2026 and believe that our 70 years of expertise in valve innovation and world-class evidence will create sustainable growth and expanded profitability.
“These enduring catalysts benefitting Edwards in 2026 and the years ahead include distinguished long-term results unique to Edwards from the PARTNER 3 7-year and PARTNER 2 10-year trials, the impact of the practice-changing EARLY TAVR trial, new guidelines for treating aortic stenosis patients in
Transcatheter Aortic Valve Replacement (TAVR)
In the fourth quarter, the company reported TAVR sales of
In the
At TCT last October, the 7‑year PARTNER 3 and 10-year PARTNER 2 data confirmed the long‑term durability and proven valve performance of the SAPIEN platform. These data reinforce the confidence that physicians and patients have in Edwards’ TAVR and set a new clinical standard with Edwards’ transcatheter heart valve therapy for safety, efficacy, durability, and lifetime management of patients.
Edwards also expanded its partnership with the American Heart Association as the founding sponsor of the Heart Valve Initiative. This new multi-year initiative is focused on timely diagnosis and treatment to save lives and improve care for millions living with heart valve disease.
In
Transcatheter Mitral and Tricuspid Therapies (TMTT)
The depth and breadth of Edwards’ portfolio of repair and replacement therapies to treat mitral and tricuspid diseases drove another quarter of strong growth. Fourth quarter TMTT sales grew more than
The recent FDA approval of SAPIEN M3 expands Edwards’ mitral portfolio in the
With PASCAL and EVOQUE growing globally, and now with the introduction of SAPIEN M3 in the
Surgical
In Surgical, fourth quarter global sales from continuing operations of
Edwards is pursuing multiple new innovations to advance Surgical solutions for patients, including Left Atrial Appendage Closure (LAAC). This therapeutic area is a complementary solution to specific valvular procedures, and the company is planning on a preliminary introduction of a new surgical LAAC technology later this year.
Additional Financial Results
For the quarter, the gross profit margin was
Selling, general and administrative expenses in the fourth quarter were
Operating profit margin in the fourth quarter of
Cash and cash equivalents were approximately
Outlook
Edwards has increased confidence in meeting its 2026 sales growth rate guidance of 8 to
About Edwards Lifesciences
Edwards Lifesciences is the leading global structural heart innovation company, driven by a passion to improve patient lives. Through breakthrough technologies, world-class evidence and partnerships with clinicians and healthcare stakeholders, our employees are inspired by our patient-focused culture to deliver life-changing innovations to those who need them most. Discover more at www.edwards.com and follow us on LinkedIn, Facebook, Instagram and YouTube.
Conference Call and Webcast Information
The company will be hosting a conference call today at 2:00 p.m. PT to discuss its fourth quarter results. To participate in the conference call, dial (877) 704-2848 or (201) 389-0893. The call will also be available live and archived on the “Investor Relations” section of the Edwards website at ir.edwards.com or www.edwards.com.
This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can sometimes be identified by the use of words such as “may,” “will,” “should,” “anticipate,” “believe,” “plan,” “project,” “estimate,” “forecast,” “potential,” “predict,” “early clinician feedback,” “expect,” “intend,” “guidance,” “outlook,” “optimistic,” “aspire,” “confident” or other forms of these words or similar expressions and include, but are not limited to, statements made by Mr. Zovighian, including the creation of sustainable growth and expanded profitability; first quarter and fiscal year 2026 financial guidance; statements regarding enduring catalysts such as PARTNER 3 7-year and PARTNER 2 10-year trials, EARLY TAVR, new guidelines for patients in
Forward-looking statements involve risks and uncertainties that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements. Factors that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements include risk and uncertainties associated with the risks detailed in the company's filings with the Securities and Exchange Commission (SEC), including its Annual Report on Form 10-K for the year ended December 31, 2024, and its other filings with the SEC. These filings, along with important safety information about our products, may be found at edwards.com.
Edwards, Edwards Lifesciences, the stylized E logo, EARLY TAVR, EVOQUE, INSPIRIS, KONECT, MITRIS, PARTNER, PARTNER 3, PASCAL, RESILIA, SAPIEN, SAPIEN M3, SAPIEN 3, SAPIEN 3 Ultra, and SAPIEN M3 are trademarks of Edwards Lifesciences Corporation or its affiliates. All other trademarks are the property of their respective owners.
| ___________________ | |
[1] |
Reported sales and diluted EPS are from continuing operations. |
[2] |
The company uses the terms “adjusted” and “constant currency” when referring to non-GAAP sales from continuing operations and sales growth information, respectively, which excludes currency rate fluctuations and newly acquired products. Adjusted earnings per share from continuing operations is a non-GAAP item computed on a diluted basis and in this press release also excludes certain litigation expenses, amortization of intangible assets, separation costs, intangible assets impairment charges, fair value adjustments to contingent consideration liabilities, loss on impairment, restructuring expenses, charitable contribution to the Edwards Lifesciences Foundation, acquisition contract termination costs, and a gain on remeasurement of previously held interest upon acquisition. See “Non-GAAP Financial Information” and reconciliation tables below. |
EDWARDS LIFESCIENCES CORPORATION Unaudited Consolidated Statements of Operations (in millions, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
2025 |
|
|
|
2024 |
|
|
Net sales |
$ |
1,569.6 |
|
|
$ |
1,385.8 |
|
|
$ |
6,067.6 |
|
|
$ |
5,439.5 |
|
Cost of sales |
|
343.0 |
|
|
|
292.2 |
|
|
|
1,334.2 |
|
|
|
1,117.5 |
|
Gross profit |
|
1,226.6 |
|
|
|
1,093.6 |
|
|
|
4,733.4 |
|
|
|
4,322.0 |
|
Selling, general, and administrative expenses |
|
602.9 |
|
|
|
491.9 |
|
|
|
2,085.2 |
|
|
|
1,789.2 |
|
Research and development expenses |
|
267.7 |
|
|
|
271.1 |
|
|
|
1,079.2 |
|
|
|
1,053.0 |
|
Intellectual property agreement and certain litigation expenses |
|
208.6 |
|
|
|
12.6 |
|
|
|
325.4 |
|
|
|
40.4 |
|
Change in fair value of contingent consideration liabilities |
|
— |
|
|
|
— |
|
|
|
(12.5 |
) |
|
|
— |
|
Restructuring charges, separation costs and other |
|
10.6 |
|
|
|
28.1 |
|
|
|
19.1 |
|
|
|
61.0 |
|
Intangible assets impairment charges |
|
— |
|
|
|
— |
|
|
|
40.0 |
|
|
|
— |
|
Other operating income |
|
(14.3 |
) |
|
|
(22.7 |
) |
|
|
(67.2 |
) |
|
|
(0.3 |
) |
Operating income, net |
|
151.1 |
|
|
|
312.6 |
|
|
|
1,264.2 |
|
|
|
1,378.7 |
|
Interest income, net |
|
(35.9 |
) |
|
|
(44.2 |
) |
|
|
(148.4 |
) |
|
|
(100.5 |
) |
Loss on impairment |
|
99.8 |
|
|
|
— |
|
|
|
146.9 |
|
|
|
— |
|
Other non-operating income, net |
|
(3.2 |
) |
|
|
(33.3 |
) |
|
|
(7.2 |
) |
|
|
(68.9 |
) |
Income from continuing operations before provision for income taxes |
|
90.4 |
|
|
|
390.1 |
|
|
|
1,272.9 |
|
|
|
1,548.1 |
|
Provision for income taxes |
|
26.2 |
|
|
|
45.1 |
|
|
|
216.9 |
|
|
|
152.1 |
|
Net income from continuing operations |
|
64.2 |
|
|
|
345.0 |
|
|
$ |
1,056.0 |
|
|
$ |
1,396.0 |
|
Income from discontinued operations, net of tax |
|
27.0 |
|
|
|
39.3 |
|
|
|
13.4 |
|
|
|
2,773.7 |
|
Net income |
|
91.2 |
|
|
|
384.3 |
|
|
|
1,069.4 |
|
|
|
4,169.7 |
|
Net loss attributable to noncontrolling interest |
|
— |
|
|
|
(1.3 |
) |
|
|
(4.1 |
) |
|
|
(4.9 |
) |
Net income attributable to Edwards Lifesciences Corporation |
$ |
91.2 |
|
|
$ |
385.6 |
|
|
$ |
1,073.5 |
|
|
$ |
4,174.6 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.11 |
|
|
$ |
0.58 |
|
|
$ |
1.81 |
|
|
$ |
2.34 |
|
Discontinued operations |
$ |
0.05 |
|
|
$ |
0.07 |
|
|
$ |
0.03 |
|
|
$ |
4.64 |
|
Basic earnings per share |
$ |
0.16 |
|
|
$ |
0.65 |
|
|
$ |
1.84 |
|
|
$ |
6.98 |
|
Diluted: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.11 |
|
|
$ |
0.58 |
|
|
$ |
1.81 |
|
|
$ |
2.34 |
|
Discontinued operations |
$ |
0.05 |
|
|
$ |
0.07 |
|
|
$ |
0.02 |
|
|
$ |
4.63 |
|
Diluted earnings per share |
$ |
0.16 |
|
|
$ |
0.65 |
|
|
$ |
1.83 |
|
|
$ |
6.97 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
580.4 |
|
|
|
589.8 |
|
|
|
584.8 |
|
|
|
597.7 |
|
Diluted |
|
581.8 |
|
|
|
590.5 |
|
|
|
585.8 |
|
|
|
599.3 |
|
|
|
|
|
|
|
|
|
||||||||
Operating statistics from continuing operations |
|
|
|
|
|
|
|
||||||||
As a percentage of net sales: |
|
|
|
|
|
|
|
||||||||
Gross profit |
|
78.1 |
% |
|
|
78.9 |
% |
|
|
78.0 |
% |
|
|
79.5 |
% |
Selling, general, and administrative expenses |
|
38.4 |
% |
|
|
35.5 |
% |
|
|
34.4 |
% |
|
|
32.9 |
% |
Research and development expenses |
|
17.1 |
% |
|
|
19.6 |
% |
|
|
17.8 |
% |
|
|
19.4 |
% |
Operating income |
|
9.6 |
% |
|
|
22.6 |
% |
|
|
20.8 |
% |
|
|
25.3 |
% |
Income before provision for income taxes |
|
5.8 |
% |
|
|
28.1 |
% |
|
|
21.0 |
% |
|
|
28.5 |
% |
Net income from continuing operations |
|
4.1 |
% |
|
|
24.9 |
% |
|
|
17.4 |
% |
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
||||||||
Effective tax rate |
|
29.0 |
% |
|
|
11.6 |
% |
|
|
17.0 |
% |
|
|
9.8 |
% |
| __________________ | |||||||||||||||
Note: Numbers may not calculate due to rounding. |
|||||||||||||||
EDWARDS LIFESCIENCES CORPORATION
Non-GAAP Financial Information
To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), the Company uses non-GAAP historical financial measures. Management makes adjustments to the GAAP measures for items (both charges and gains) that (a) do not reflect the core operational activities of the Company, (b) are commonly adjusted within the Company’s industry to enhance comparability of the Company’s financial results with those of its peer group, or (c) are inconsistent in amount or frequency between periods (albeit such items are monitored and controlled with equal diligence relative to core operations). The Company uses the terms “adjusted” and “constant currency” when referring to non-GAAP sales from continuing operations and sales growth information, respectively, which excludes currency exchange rate fluctuations and newly acquired products. The Company uses the term “adjusted” to also exclude certain litigation expenses, amortization of intangible assets, separation costs, intangible assets impairment charges, fair value adjustments to contingent consideration liabilities, loss on impairment, restructuring expenses, charitable contribution to the Edwards Lifesciences Foundation, acquisition contract termination costs, and a gain on remeasurement of previously held interest upon acquisition.
Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results, and evaluating current performance. These non-GAAP financial measures are used in addition to, and in conjunction with, results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations by investors that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting the Company's business and facilitate comparability to historical periods.
Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. A reconciliation of non-GAAP historical financial measures to the most comparable GAAP measure is provided in the tables below.
Fluctuations in currency exchange rates impact the comparative results and sales growth rates of the Company's underlying business. Management believes that excluding the impact of currency exchange rate fluctuations from its sales growth provides investors a more useful comparison to historical financial results. The impact of the fluctuations has been detailed in the “Reconciliation of Sales by Product Group and Region.”
Guidance for sales and sales growth rates is provided on a “constant currency basis,” and projections for diluted earnings per share, net income and growth, gross profit margin, and taxes are also provided on a non-GAAP basis, as adjusted, for the items identified above due to the inherent difficulty in forecasting such items without unreasonable efforts. The Company is not able to provide a reconciliation of the non-GAAP guidance to comparable GAAP measures due to the unknown effect, timing, and potential significance of special charges or gains, and management's inability to forecast charges associated with future transactions and initiatives.
The items described below are adjustments to the GAAP financial results in the reconciliations that follow:
Certain Litigation Expenses - The Company incurred certain litigation expenses of
Amortization of Intangible Assets - The Company recorded amortization expense related to developed technology and patents in the amount of
Separation Costs - The Company recorded expenses of
Intangible assets impairment charges - The Company recorded a
Change in Fair Value of Contingent Consideration Liabilities - The Company recorded a gain of
Loss on Impairment - The Company recorded loss on impairment of
Restructuring Expenses - The Company recorded a
Charitable Foundation Contribution - The Company recorded a
Acquisition Contract Termination Costs - The Company recorded expenses of
Gain on Remeasurement of Previously Held Interest Upon Acquisition - The Company recorded a
Provision for Income Taxes - The income tax impacts of the expenses and gains discussed above are based upon the items' actual effect upon the Company's full-year effective tax rate. Adjustments to forecasted items unrelated to the expenses and gains above, as well as impacts related to interim reporting, will have an effect on the income tax impact of these items in subsequent periods.
EDWARDS LIFESCIENCES CORPORATION Unaudited Reconciliation of GAAP to Non-GAAP Financial Information (in millions, except per share and percentage data) |
|||||||||||||||||||||||||||
|
|
Three Months Ended December 31, 2025 |
|||||||||||||||||||||||||
|
|
Net Sales |
|
Gross
|
|
Operating
|
|
Operating
|
|
Other
|
|
Net
|
|
Diluted
|
|
Effective
|
|||||||||||
GAAP - Continuing Operations |
|
$ |
1,569.6 |
|
78.1 |
% |
|
$ |
151.1 |
|
9.6 |
% |
|
$ |
3.2 |
|
$ |
64.2 |
|
|
$ |
0.11 |
|
29.0 |
% |
||
Net loss attributable to noncontrolling interests |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
— |
|
||
Total attributable to Edwards Lifesciences Corporation |
|
|
1,569.6 |
|
78.1 |
% |
|
|
151.1 |
|
9.6 |
% |
|
|
3.2 |
|
|
64.2 |
|
|
|
0.11 |
|
29.0 |
% |
||
Non-GAAP adjustments: (A) (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Certain litigation expenses |
|
|
— |
|
— |
|
|
|
208.6 |
|
13.2 |
|
|
|
— |
|
|
187.1 |
|
|
|
0.32 |
|
(9.7 |
) |
||
Amortization of intangible assets |
|
|
— |
|
0.2 |
|
|
|
2.4 |
|
0.2 |
|
|
|
— |
|
|
1.7 |
|
|
|
— |
|
— |
|
||
Restructuring expenses |
|
|
— |
|
— |
|
|
|
8.9 |
|
0.6 |
|
|
|
— |
|
|
6.8 |
|
|
|
0.01 |
|
(0.2 |
) |
||
Acquisition contract termination costs |
|
|
— |
|
— |
|
|
|
1.7 |
|
0.1 |
|
|
|
— |
|
|
1.7 |
|
|
|
— |
|
(0.2 |
) |
||
Loss on impairment |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
76.5 |
|
|
|
0.14 |
|
(1.0 |
) |
||
Prior period ongoing tax impacts |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
(0.1 |
) |
|
|
— |
|
— |
|
||
Adjusted |
|
$ |
1,569.6 |
|
78.3 |
% |
|
$ |
372.7 |
|
23.7 |
% |
|
$ |
3.2 |
|
$ |
337.9 |
|
|
$ |
0.58 |
|
17.9 |
% |
||
|
|
Three Months Ended December 31, 2024 |
|||||||||||||||||||||||||
|
|
Net Sales |
|
Gross
|
|
Operating
|
|
Operating
|
|
Other
|
|
Net
|
|
Diluted
|
|
Effective
|
|||||||||||
GAAP - Continuing Operations |
|
$ |
1,385.8 |
|
78.9 |
% |
|
$ |
312.6 |
|
22.6 |
% |
|
$ |
33.3 |
|
|
$ |
345.0 |
|
|
$ |
0.58 |
|
|
11.6 |
% |
Net loss attributable to noncontrolling interests |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
|
— |
|
Total attributable to Edwards Lifesciences Corporation |
|
|
1,385.8 |
|
78.9 |
% |
|
|
312.6 |
|
22.6 |
% |
|
|
33.3 |
|
|
|
346.3 |
|
|
|
0.58 |
|
|
11.6 |
% |
Non-GAAP adjustments: (A) (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Certain litigation expenses |
|
|
— |
|
— |
|
|
|
12.6 |
|
0.9 |
|
|
|
— |
|
|
|
8.4 |
|
|
|
0.02 |
|
|
0.7 |
|
Amortization of intangible assets |
|
|
— |
|
0.1 |
|
|
|
1.4 |
|
0.1 |
|
|
|
— |
|
|
|
1.1 |
|
|
|
— |
|
|
— |
|
Separation costs |
|
|
— |
|
— |
|
|
|
19.0 |
|
1.4 |
|
|
|
— |
|
|
|
14.5 |
|
|
|
0.02 |
|
|
0.5 |
|
Acquisition contract termination costs |
|
|
— |
|
— |
|
|
|
9.1 |
|
0.6 |
|
|
|
— |
|
|
|
8.1 |
|
|
|
0.02 |
|
|
(0.1 |
) |
Gain on remeasurement of previously held interest upon acquisition |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
(30.5 |
) |
|
|
(27.0 |
) |
|
|
(0.05 |
) |
|
— |
|
Prior period ongoing tax impacts |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
|
(2.0 |
) |
|
|
— |
|
|
0.6 |
|
Adjusted |
|
$ |
1,385.8 |
|
79.0 |
% |
|
$ |
354.7 |
|
25.6 |
% |
|
$ |
2.8 |
|
|
$ |
349.4 |
|
|
$ |
0.59 |
|
|
13.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Twelve Months Ended December 31, 2025 |
|||||||||||||||||||||||||
|
|
Net
|
|
Gross
|
|
Operating
|
|
Operating
|
|
Other
|
|
Net
|
|
Diluted
|
|
Effective
|
|||||||||||
GAAP - Continuing Operations |
|
$ |
6,067.6 |
|
78.0 |
% |
|
$ |
1,264.2 |
|
|
20.8 |
% |
|
$ |
7.2 |
|
$ |
1,056.0 |
|
|
$ |
1.81 |
|
|
17.0 |
% |
Net loss attributable to noncontrolling interests |
|
|
— |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
4.1 |
|
|
|
— |
|
|
— |
|
Total attributable to Edwards Lifesciences Corporation |
|
|
6,067.6 |
|
78.0 |
% |
|
|
1,264.2 |
|
|
20.8 |
% |
|
|
7.2 |
|
|
1,060.1 |
|
|
|
1.81 |
|
|
17.0 |
% |
Non-GAAP adjustments: (A) (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Certain litigation expenses |
|
|
— |
|
— |
|
|
|
325.4 |
|
|
5.5 |
|
|
|
— |
|
|
277.5 |
|
|
|
0.48 |
|
|
— |
|
Amortization of intangible assets |
|
|
— |
|
0.1 |
|
|
|
7.3 |
|
|
0.1 |
|
|
|
— |
|
|
5.6 |
|
|
|
— |
|
|
— |
|
Separation costs |
|
|
— |
|
— |
|
|
|
8.5 |
|
|
0.1 |
|
|
|
— |
|
|
6.5 |
|
|
|
0.01 |
|
|
— |
|
Restructuring expenses |
|
|
— |
|
— |
|
|
|
8.9 |
|
|
0.1 |
|
|
|
— |
|
|
6.8 |
|
|
|
0.01 |
|
|
— |
|
Intangible assets impairment charges |
|
|
— |
|
— |
|
|
|
40.0 |
|
|
0.7 |
|
|
|
— |
|
|
40.0 |
|
|
|
0.07 |
|
|
— |
|
Change in fair value of contingent consideration liabilities |
|
|
— |
|
— |
|
|
|
(12.5 |
) |
|
(0.2 |
) |
|
|
— |
|
|
(12.5 |
) |
|
|
(0.02 |
) |
|
— |
|
Acquisition contract termination costs |
|
|
— |
|
— |
|
|
|
1.7 |
|
|
— |
|
|
|
— |
|
|
1.7 |
|
|
|
— |
|
|
— |
|
Loss on impairment |
|
|
— |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
112.5 |
|
|
|
0.20 |
|
|
— |
|
Adjusted |
|
$ |
6,067.6 |
|
78.1 |
% |
|
$ |
1,643.5 |
|
|
27.1 |
% |
|
$ |
7.2 |
|
$ |
1,498.2 |
|
|
$ |
2.56 |
|
|
17.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Twelve Months Ended December 31, 2024 |
|||||||||||||||||||||||||
|
|
Net
|
|
Gross
|
|
Operating
|
|
Operating
|
|
Other
|
|
Net
|
|
Diluted
|
|
Effective
|
|||||||||||
GAAP - Continuing Operations |
|
$ |
5,439.5 |
|
79.5 |
% |
|
$ |
1,378.7 |
|
25.3 |
% |
|
$ |
68.9 |
|
|
$ |
1,396.0 |
|
|
$ |
2.34 |
|
|
9.8 |
% |
Net loss attributable to noncontrolling interests |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
|
— |
|
Total attributable to Edwards Lifesciences Corporation |
|
|
5,439.5 |
|
79.5 |
% |
|
|
1,378.7 |
|
25.3 |
% |
|
|
68.9 |
|
|
|
1,400.9 |
|
|
|
2.34 |
|
|
9.8 |
% |
Non-GAAP adjustments: (A) (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Certain litigation expenses |
|
|
— |
|
— |
|
|
|
40.4 |
|
0.7 |
|
|
|
— |
|
|
|
30.4 |
|
|
|
0.05 |
|
|
0.3 |
|
Amortization of intangible assets |
|
|
— |
|
— |
|
|
|
4.4 |
|
0.1 |
|
|
|
— |
|
|
|
3.5 |
|
|
|
— |
|
|
— |
|
Restructuring expenses |
|
|
— |
|
— |
|
|
|
32.9 |
|
0.6 |
|
|
|
— |
|
|
|
25.9 |
|
|
|
0.05 |
|
|
0.2 |
|
Charitable foundation contribution |
|
|
— |
|
— |
|
|
|
30.0 |
|
0.6 |
|
|
|
— |
|
|
|
22.7 |
|
|
|
0.04 |
|
|
0.3 |
|
Separation costs |
|
|
— |
|
— |
|
|
|
19.0 |
|
0.3 |
|
|
|
— |
|
|
|
14.5 |
|
|
|
0.02 |
|
|
0.2 |
|
Acquisition contract termination costs |
|
|
— |
|
— |
|
|
|
9.1 |
|
0.2 |
|
|
|
— |
|
|
|
8.1 |
|
|
|
0.02 |
|
|
0.1 |
|
Gain on remeasurement of previously held interest upon acquisition |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
(55.1 |
) |
|
|
(51.6 |
) |
|
|
(0.09 |
) |
|
0.1 |
|
Prior period ongoing tax impacts |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
— |
|
Adjusted |
|
$ |
5,439.5 |
|
79.5 |
% |
|
$ |
1,514.5 |
|
27.8 |
% |
|
$ |
13.8 |
|
|
$ |
1,455.2 |
|
|
$ |
2.43 |
|
|
11.0 |
% |
| __________________ | |
(A) |
See description of non-GAAP adjustments under “Non-GAAP Financial Information.” |
(B) |
The tax effect on non-GAAP adjustments is calculated based upon the impact of the relevant tax jurisdictions’ statutory tax rates on the Company’s estimated annual effective tax rate, or discrete rate in the quarter, as applicable. The impact on the effective tax rate is reflected on each individual non-GAAP adjustment line item. |
RECONCILIATION OF SALES BY PRODUCT GROUP AND REGION
|
|
|
|
|
|
|
|
|
|
2025 Adjusted |
|
2024 Adjusted |
|
|
|||||||||||||||
Sales by Product Group (QTD) - Continuing Operations |
|
|
4Q 2025 |
|
|
4Q 2024 |
|
Change |
|
GAAP
|
|
Implantable
|
|
|
4Q 2025
|
|
FX Impact |
|
4Q 2024
|
|
Constant
|
||||||||
Transcatheter Aortic Valve Replacement |
|
$ |
1,160.3 |
|
$ |
1,036.3 |
|
$ |
124.0 |
|
12.0 |
% |
|
$ |
— |
|
$ |
1,160.3 |
|
$ |
13.5 |
|
$ |
1,049.8 |
|
10.6 |
% |
||
Transcatheter Mitral and Tricuspid Therapies |
|
|
155.7 |
|
|
105.1 |
|
|
50.6 |
|
48.3 |
% |
|
|
— |
|
|
155.7 |
|
|
2.9 |
|
|
108.0 |
|
44.1 |
% |
||
Surgical Structural Heart |
|
|
253.6 |
|
|
244.4 |
|
|
9.2 |
|
3.8 |
% |
|
|
— |
|
|
253.6 |
|
|
3.7 |
|
|
248.1 |
|
2.2 |
% |
||
Total |
|
$ |
1,569.6 |
|
$ |
1,385.8 |
|
$ |
183.8 |
|
13.3 |
% |
|
$ |
— |
|
$ |
1,569.6 |
|
$ |
20.1 |
|
$ |
1,405.9 |
|
11.6 |
% |
||
|
|
|
|
|
|
|
|
|
|
2025 Adjusted |
|
2024 Adjusted |
|
|
|||||||||||||||
Sales by Product Group (YTD) - Continuing Operations |
|
YTD
|
|
YTD
|
|
Change |
|
GAAP
|
|
Implantable
|
|
YTD 4Q
|
|
FX
|
|
YTD 4Q
|
|
Constant
|
|||||||||||
Transcatheter Aortic Valve Replacement |
|
$ |
4,487.7 |
|
$ |
4,106.1 |
|
$ |
381.6 |
|
9.3 |
% |
|
$ |
— |
|
|
$ |
4,487.7 |
|
$ |
26.7 |
|
$ |
4,132.8 |
|
8.6 |
% |
|
Transcatheter Mitral and Tricuspid Therapies |
|
|
550.6 |
|
|
352.1 |
|
|
198.5 |
|
56.4 |
% |
|
|
(3.0 |
) |
|
|
547.6 |
|
|
5.8 |
|
|
357.9 |
|
53.1 |
% |
|
Surgical Structural Heart |
|
|
1,029.3 |
|
|
981.3 |
|
|
48.0 |
|
4.9 |
% |
|
|
— |
|
|
|
1,029.3 |
|
|
5.9 |
|
|
987.2 |
|
4.3 |
% |
|
Total |
|
$ |
6,067.6 |
|
$ |
5,439.5 |
|
$ |
628.1 |
|
11.5 |
% |
|
$ |
(3.0 |
) |
|
$ |
6,064.6 |
|
$ |
38.4 |
|
$ |
5,477.9 |
|
10.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
2025 Adjusted |
|
2024 Adjusted |
|
|
|||||||||||||||
Sales by Region (QTD) - Continuing Operations |
|
|
4Q 2025 |
|
|
4Q 2024 |
|
Change |
|
GAAP
|
|
Implantable
|
|
|
4Q 2025
|
|
FX Impact |
|
4Q 2024
|
|
Constant
|
||||||||
|
|
$ |
907.0 |
|
$ |
812.9 |
|
$ |
94.1 |
|
11.6 |
% |
|
$ |
— |
|
$ |
907.0 |
|
$ |
— |
|
|
$ |
812.9 |
|
11.6 |
% |
|
|
|
|
409.6 |
|
|
343.7 |
|
|
65.9 |
|
19.1 |
% |
|
|
— |
|
|
409.6 |
|
|
22.3 |
|
|
|
366.0 |
|
11.9 |
% |
|
|
|
|
87.5 |
|
|
85.9 |
|
|
1.6 |
|
1.9 |
% |
|
|
— |
|
|
87.5 |
|
|
(1.7 |
) |
|
|
84.2 |
|
3.9 |
% |
|
Rest of World |
|
|
165.5 |
|
|
143.3 |
|
|
22.2 |
|
15.5 |
% |
|
|
— |
|
|
165.5 |
|
|
(0.5 |
) |
|
|
142.8 |
|
15.9 |
% |
|
Outside of |
|
|
662.6 |
|
|
572.9 |
|
|
89.7 |
|
15.6 |
% |
|
|
— |
|
|
662.6 |
|
|
20.1 |
|
|
|
593.0 |
|
11.7 |
% |
|
Total |
|
$ |
1,569.6 |
|
$ |
1,385.8 |
|
$ |
183.8 |
|
13.3 |
% |
|
$ |
— |
|
$ |
1,569.6 |
|
$ |
20.1 |
|
|
$ |
1,405.9 |
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
2025 Adjusted |
2024 Adjusted |
|
|
||||||||||||||||
Sales by Region (YTD) - Continuing Operations |
|
YTD
|
|
YTD
|
|
Change |
|
GAAP
|
|
Implantable
|
|
YTD 4Q
|
|
FX
|
|
YTD 4Q
|
|
Constant
|
|||||||||||
|
|
$ |
3,543.1 |
|
$ |
3,206.0 |
|
$ |
337.1 |
|
10.5 |
% |
|
$ |
(3.0 |
) |
|
$ |
3,540.1 |
|
$ |
— |
|
|
$ |
3,206.0 |
|
10.4 |
% |
|
|
|
1,517.5 |
|
|
1,321.7 |
|
|
195.8 |
|
14.8 |
% |
|
|
— |
|
|
|
1,517.5 |
|
|
44.6 |
|
|
|
1,366.3 |
|
11.1 |
% |
|
|
|
354.7 |
|
|
339.8 |
|
|
14.9 |
|
4.4 |
% |
|
|
— |
|
|
|
354.7 |
|
|
3.2 |
|
|
|
343.0 |
|
3.4 |
% |
Rest of World |
|
|
652.3 |
|
|
572.0 |
|
|
80.3 |
|
14.0 |
% |
|
|
— |
|
|
|
652.3 |
|
|
(9.4 |
) |
|
|
562.6 |
|
15.9 |
% |
Outside of |
|
|
2,524.5 |
|
|
2,233.5 |
|
|
291.0 |
|
13.0 |
% |
|
|
— |
|
|
|
2,524.5 |
|
|
38.4 |
|
|
|
2,271.9 |
|
11.1 |
% |
Total |
|
$ |
6,067.6 |
|
$ |
5,439.5 |
|
$ |
628.1 |
|
11.5 |
% |
|
$ |
(3.0 |
) |
|
$ |
6,064.6 |
|
$ |
38.4 |
|
|
$ |
5,477.9 |
|
10.7 |
% |
| __________________ | |
(A) |
For the fourth quarter 2025, |
|
|
* Numbers may not calculate due to rounding. |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260210513744/en/
Media: Amy Meshulam, 949-250-4009, media@edwards.com
Investors: investor_relations@edwards.com
Source: Edwards Lifesciences Corporation