First Community Corporation Announces Fourth Quarter and Year End 2025 Results and Cash Dividend
Rhea-AI Summary
First Community Corporation (Nasdaq: FCCO) reported 2025 net income of $19.205M and diluted EPS of $2.47, increases of 37.6% and 36.5% versus 2024. Fourth-quarter net income was $4.830M and diluted EPS $0.62.
Net interest income rose 19.2% to $62.0M for 2025; net interest margin expanded to 3.32%. AUM reached a record $1.170B. Loan growth totaled $90.5M for 2025. The board declared a $0.16 cash dividend and approved up to $7.5M for share repurchases. The company completed the Signature Bank of Georgia acquisition on January 8, 2026.
Positive
- Net income +37.6% YoY to $19.205M for 2025
- Diluted EPS +36.5% YoY to $2.47 for 2025
- Net interest income +19.2% YoY to $62.0M for 2025
- AUM record of $1.170B at December 31, 2025
- Tangible book value +17.2% to $19.84 per share since year‑end 2024
- Completed acquisition of Signature Bank of Georgia on January 8, 2026
Negative
- Total deposits down $21.6M in Q4 2025 vs Q3 2025
- Pure deposits decreased $26.4M on a linked quarter basis
- OLEM increased by $2.2M to $5.2M at year‑end 2025
- Mortgage fee revenue fell from $930.7K in Q3 2025 to $693K in Q4 2025
Highlights
- Net income of
for the fourth quarter of 2025 and$4.83 0 million for the year ended December 31, 2025. Net income, excluding the after-tax effect of merger expenses, of$19.20 5 million for the fourth quarter of 2025, and$5.35 7 million for the year ended December 31, 2025.$20.34 8 million - Diluted EPS of
per common share for the fourth quarter of 2025 and$0.62 per common share for the year ended December 31, 2025. Diluted EPS per common share, excluding the after-tax effect of merger expenses, of$2.47 , for the fourth quarter of 2025 and$0.69 for the year ended December 31, 2025.$2.62 - Net interest margin on a tax equivalent basis of
3.32% with margin expansion of five basis points during the fourth quarter of 2025 compared to the prior linked quarter. This is the seventh consecutive quarter of margin expansion. - Total loan growth of
, or$90.5 million 7.4% , during the year ended December 31, 2025 and during the fourth quarter of 2025, an annualized growth rate of$31.7 million 9.8% . - Total deposits increased
, or$73.6 million 4.4% , during the year ended December 31, 2025. Total deposits declined , or$21.6 million 1.2% , during the fourth quarter of 2025 compared to the prior linked quarter. Total deposit growth, excluding brokered CDs, was during the year ended December 31, 2025, a$84.1 million 5.0% growth rate. There were no brokered CDs at December 31, 2025 compared to at December 31, 2024. Average total deposits and average pure deposits (total deposits less certificates of deposit) increased$10.4 million and$17.8 million , respectively, in the fourth quarter of 2025 compared to the third quarter of the year.$18.8 million - In the investment advisory line of business, assets under management (AUM) were a record
at December 31, 2025, up from$1.17 0 billion at September 30, 2025 and$1.10 3 billion at December 31, 2024. Investment advisory revenue was$926.0 million for the fourth quarter of 2025 and$2.14 6 million for the year ended December 31, 2025.$7.56 5 million - Mortgage line of business total production in the fourth quarter of 2025 was
with fee revenue of$44.4 million and for the year ended December 31, 2025 total production was$698 thousand with fee revenue of$202.7 million .$3.3 million - Key credit quality metrics continue to be excellent with 2025 net charge-offs of
; net loan recoveries, excluding overdrafts, of$52 thousand ; non-performing assets of$23 thousand 0.02% and past due loans of0.07% at year-end 2025. - Cash dividend of
per common share, the 96th consecutive quarter of cash dividends paid to common shareholders.$0.16 - On January 8, 2026, the company completed its acquisition of Signature Bank of
Georgia .
Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the fourth quarter of 2025 of
For the year ended December 31, 2025, net income was
Cash Dividend and Capital
The Board of Directors has approved a cash dividend for the fourth quarter of 2025 of
The company's Board of Directors has approved a plan to utilize up to
Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At December 31, 2025, the bank's regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were
Tangible Book Value (TBV) per share increased during the quarter to
Asset Quality
The company's asset quality remains excellent. The non-performing assets (NPAs) were
Balance Sheet
Total loans increased during the fourth quarter of 2025 by
The yield on the loan portfolio was
At December 31, 2025, total deposits were
The bank has other short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of
The investment portfolio was
Revenue
Net Interest Income/Net Interest Margin
Net interest income for the for the year ended December 31, 2025 increased
The Loan Pay-Fixed Swap positively impacted interest on loans by
Non-Interest Income
Total non-interest income was
Total production in the mortgage line of business in the fourth quarter of 2025 was
Revenue in the investment advisory line of business was
Non-Interest Expense / Taxes
Total non-interest expense was
Other
Special meetings of shareholders related to the merger were held on Wednesday, November 19, 2025, with shareholders of both First Community Corporation and Signature Bank of
The financial information relating to Signature Bank of
About First Community Corporation
First Community Corporation stock trades on The NASDAQ Capital Market under the symbol "FCCO" and is the holding company for First Community Bank, a local community bank based in the
FORWARD-LOOKING STATEMENTS
This news release and certain statements by our management may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as "anticipate", "expects", "intends", "believes", "may", "likely", "will", "plans", "positions", "future", "forward", or other statements that indicate future periods. Such risks, uncertainties and other factors, include, among others, the following: (1)the risk that anticipated cost savings or other expected benefits of the acquisition of Signature Bank of
Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
FIRST COMMUNITY CORPORATION | ||||||
As of | ||||||
December 31, | September 30, | June 30, | March 31, | December 31, | ||
2025 | 2025 | 2025 | 2025 | 2024 | ||
Total Assets | $ 2,057,732 | $ 2,066,598 | $ 2,046,265 | $ 2,039,371 | $ 1,958,021 | |
Other Short-term Investments and CD's1 | 137,184 | 163,237 | 151,323 | 173,246 | 123,455 | |
Investment Securities | ||||||
Investments Held-to-Maturity | 195,135 | 198,824 | 201,761 | 205,819 | 209,436 | |
Investments Available-for-Sale | 294,109 | 299,529 | 302,627 | 286,944 | 279,582 | |
Other Investments at Cost | 2,942 | 2,942 | 2,894 | 2,894 | 2,679 | |
Total Investment Securities | 492,186 | 501,295 | 507,282 | 495,657 | 491,697 | |
Loans Held-for-Sale | 10,737 | 8,970 | 10,975 | 7,052 | 9,662 | |
Loans | 1,311,019 | 1,279,310 | 1,260,055 | 1,251,980 | 1,220,542 | |
Allowance for Credit Losses - Investments | 19 | 19 | 19 | 24 | 23 | |
Allowance for Credit Losses - Loans | 13,806 | 13,478 | 13,330 | 13,608 | 13,135 | |
Allowance for Credit Losses - Unfunded Commitments | 531 | 529 | 490 | 455 | 480 | |
Goodwill | 14,637 | 14,637 | 14,637 | 14,637 | 14,637 | |
Other Intangibles | 289 | 328 | 368 | 407 | 446 | |
Total Deposits | 1,749,544 | 1,771,164 | 1,754,041 | 1,725,718 | 1,675,901 | |
Securities Sold Under Agreements to Repurchase | 107,189 | 99,614 | 103,640 | 129,812 | 103,110 | |
Federal Funds Purchased | - | - | - | - | - | |
Federal Home Loan Bank Advances | - | - | - | - | - | |
Junior Subordinated Debt | 14,964 | 14,964 | 14,964 | 14,964 | 14,964 | |
Accumulated Other Comprehensive Loss (AOCL) | (18,401) | (20,173) | (21,863) | (22,973) | (25,459) | |
Shareholders' Equity | 167,557 | 161,568 | 155,500 | 149,959 | 144,494 | |
Book Value Per Common Share | $ 21.78 | $ 21.01 | $ 20.23 | $ 19.52 | $ 18.90 | |
Tangible Book Value Per Common Share (non-GAAP) | $ 19.84 | $ 19.06 | $ 18.28 | $ 17.56 | $ 16.93 | |
Equity to Assets | 8.14 % | 7.82 % | 7.60 % | 7.35 % | 7.38 % | |
Tangible Common Equity to Tangible Assets (TCE Ratio) (non-GAAP) | 7.47 % | 7.15 % | 6.92 % | 6.66 % | 6.66 % | |
Loan to Deposit Ratio (Includes Loans Held-for-Sale) | 75.55 % | 72.74 % | 72.46 % | 72.96 % | 73.41 % | |
Loan to Deposit Ratio (Excludes Loans Held-for-Sale) | 74.93 % | 72.23 % | 71.84 % | 72.55 % | 72.83 % | |
Allowance for Credit Losses - Loans/Loans | 1.05 % | 1.05 % | 1.06 % | 1.09 % | 1.08 % | |
Regulatory Capital Ratios (Bank): | ||||||
Leverage Ratio | 8.66 % | 8.55 % | 8.44 % | 8.45 % | 8.40 % | |
Tier 1 Capital Ratio | 13.11 % | 13.10 % | 13.04 % | 12.90 % | 12.87 % | |
Total Capital Ratio | 14.16 % | 14.15 % | 14.10 % | 13.99 % | 13.94 % | |
Common Equity Tier 1 Capital Ratio | 13.11 % | 13.10 % | 13.04 % | 12.90 % | 12.87 % | |
Tier 1 Regulatory Capital | $ 179,295 | $ 175,471 | $ 171,611 | $ 167,673 | $ 164,397 | |
Total Regulatory Capital | $ 193,650 | $ 189,497 | $ 185,450 | $ 181,759 | $ 178,034 | |
Common Equity Tier 1 Capital | $ 179,295 | $ 175,471 | $ 171,611 | $ 167,673 | $ 164,397 | |
1 Includes federal funds sold and interest-bearing deposits | ||||||
Average Balances: | Three months ended | Twelve months ended | ||||
December 31, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||
Average Total Assets | $ 2,072,128 | $ 1,954,772 | $ 2,034,958 | $ 1,897,755 | ||
Average Loans (Includes Loans Held-for-Sale) | 1,302,826 | 1,211,880 | 1,271,673 | 1,185,024 | ||
Average Investment Securities | 496,901 | 486,074 | 499,691 | 491,039 | ||
Average Short-term Investments and CDs1 | 166,191 | 147,817 | 155,596 | 110,907 | ||
Average Earning Assets | 1,965,918 | 1,845,771 | 1,926,960 | 1,786,970 | ||
Average Deposits | 1,772,485 | 1,661,782 | 1,733,794 | 1,593,832 | ||
Average Other Borrowings | 116,907 | 129,165 | 126,862 | 146,956 | ||
Average Shareholders' Equity | 164,514 | 143,726 | 155,397 | 137,171 | ||
Asset Quality: | As of | |||||
December 31, | September 30, | June 30, | March 31, | December 31, | ||
2025 | 2025 | 2025 | 2025 | 2024 | ||
Loan Risk Rating by Category (End of Period) | ||||||
Special Mention | $ 5,186 | $ 2,948 | $ 2,506 | $ 2,357 | $ 921 | |
Substandard | 1,306 | 1,314 | 1,323 | 1,333 | 1,341 | |
Doubtful | - | - | - | - | - | |
Pass | 1,304,527 | 1,275,048 | 1,256,226 | 1,248,290 | 1,218,280 | |
Total Loans | $ 1,311,019 | $ 1,279,310 | $ 1,260,055 | $ 1,251,980 | $ 1,220,542 | |
Nonperforming Assets | ||||||
Non-accrual Loans | $ 202 | $ 205 | $ 210 | $ 215 | $ 219 | |
Other Real Estate Owned and Repossessed Assets | 168 | 194 | 194 | 437 | 543 | |
Accruing Loans Past Due 90 Days or More | 2 | 482 | 66 | 6 | 48 | |
Total Nonperforming Assets | $ 372 | $ 881 | $ 470 | $ 658 | $ 810 | |
Three months ended | Twelve months ended | |||||
December 31, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||
Loans Charged-off | $ 10 | $ 12 | $ 17 | $ 97 | ||
Overdrafts Charged-off | 40 | 23 | 116 | 87 | ||
Loan Recoveries | (6) | (61) | (40) | (103) | ||
Overdraft Recoveries | (4) | (4) | (41) | (16) | ||
Net Charge-offs (Recoveries) | $ 40 | $ (30) | $ 52 | $ 65 | ||
Net Charge-offs / (Recoveries) to Average Loans2 | 0.01 % | (0.01 %) | 0.00 % | 0.01 % | ||
1 Includes federal funds sold and interest-bearing deposits | ||||||
2 Annualized | ||||||
FIRST COMMUNITY CORPORATION | |||||||||||||||
Three months ended | Three months ended | Three months ended | Three months ended | Twelve months ended | |||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||
Interest income | $ 24,897 | $ 23,074 | $ 24,902 | $ 23,161 | $ 24,173 | $ 21,931 | $ 23,082 | $ 21,256 | $ 97,054 | $ 89,422 | |||||
Interest expense | 8,583 | 9,217 | 8,908 | 9,749 | 8,849 | 9,237 | 8,692 | 9,179 | 35,032 | 37,382 | |||||
Net interest income | 16,314 | 13,857 | 15,994 | 13,412 | 15,324 | 12,694 | 14,390 | 12,077 | 62,022 | 52,040 | |||||
Provision for (release of) credit losses | 369 | 242 | 201 | (16) | (237) | 454 | 437 | 129 | 770 | 809 | |||||
Net interest income after provision for (release of) credit losses | 15,945 | 13,615 | 15,793 | 13,428 | 15,561 | 12,240 | 13,953 | 11,948 | 61,252 | 51,231 | |||||
Non-interest income | |||||||||||||||
Deposit service charges | 234 | 230 | 243 | 228 | 224 | 235 | 221 | 259 | 922 | 952 | |||||
Mortgage banking income | 698 | 709 | 934 | 575 | 879 | 659 | 759 | 425 | 3,270 | 2,368 | |||||
Investment advisory fees and non-deposit commissions | 2,146 | 1,720 | 1,862 | 1,595 | 1,751 | 1,508 | 1,806 | 1,358 | 7,565 | 6,181 | |||||
Gain on sale of other assets | - | - | - | 5 | 127 | - | - | - | 127 | 5 | |||||
Loss on early extinguishment of debt | - | (229) | - | - | - | - | - | - | - | (229) | |||||
Other non-recurring income | 2 | - | 188 | - | - | 95 | - | - | 190 | 95 | |||||
Other | 1,208 | 1,178 | 1,242 | 1,167 | 1,225 | 1,145 | 1,196 | 1,142 | 4,871 | 4,632 | |||||
Total non-interest income | 4,288 | 3,608 | 4,469 | 3,570 | 4,206 | 3,642 | 3,982 | 3,184 | 16,945 | 14,004 | |||||
Non-interest expense | |||||||||||||||
Salaries and employee benefits | 8,173 | 7,437 | 8,059 | 7,422 | 8,060 | 7,303 | 7,657 | 7,101 | 31,949 | 29,263 | |||||
Occupancy | 801 | 773 | 792 | 793 | 772 | 738 | 777 | 790 | 3,142 | 3,094 | |||||
Equipment | 395 | 413 | 377 | 391 | 390 | 317 | 390 | 330 | 1,552 | 1,451 | |||||
Marketing and public relations | 542 | 210 | 557 | 477 | 208 | 258 | 514 | 566 | 1,821 | 1,511 | |||||
FDIC assessment | 257 | 307 | 286 | 290 | 274 | 302 | 300 | 278 | 1,117 | 1,177 | |||||
Other real estate (income) expenses | 4 | (10) | 12 | 11 | 110 | 90 | 12 | 12 | 138 | 103 | |||||
Amortization of intangibles | 40 | 40 | 39 | 40 | 40 | 39 | 39 | 39 | 158 | 158 | |||||
Merger expenses | 455 | - | 575 | - | 234 | - | - | - | 1,264 | ||||||
Other | 3,160 | 2,656 | 2,977 | 2,567 | 2,995 | 2,796 | 3,065 | 2,689 | 12,197 | 10,708 | |||||
Total non-interest expense | 13,827 | 11,826 | 13,674 | 11,991 | 13,083 | 11,843 | 12,754 | 11,805 | 53,338 | 47,465 | |||||
Income before taxes | 6,406 | 5,397 | 6,588 | 5,007 | 6,684 | 4,039 | 5,181 | 3,327 | 24,859 | 17,770 | |||||
Income tax expense | 1,576 | 1,165 | 1,396 | 1,146 | 1,498 | 774 | 1,184 | 730 | 5,654 | 3,815 | |||||
Net income | $ 4,830 | $ 4,232 | $ 5,192 | $ 3,861 | $ 5,186 | $ 3,265 | $ 3,997 | $ 2,597 | $ 19,205 | $ 13,955 | |||||
Per share data | |||||||||||||||
Net income, basic | $ 0.63 | $ 0.55 | $ 0.68 | $ 0.51 | $ 0.68 | $ 0.43 | $ 0.52 | $ 0.34 | $ 2.51 | $ 1.83 | |||||
Net income, diluted | $ 0.62 | $ 0.55 | $ 0.67 | $ 0.50 | $ 0.67 | $ 0.42 | $ 0.51 | $ 0.34 | $ 2.47 | $ 1.81 | |||||
Average number of shares outstanding - basic | 7,671,825 | 7,628,421 | 7,668,043 | 7,623,260 | 7,663,964 | 7,617,266 | 7,647,537 | 7,600,450 | 7,662,923 | 7,616,502 | |||||
Average number of shares outstanding - diluted | 7,786,731 | 7,738,048 | 7,786,177 | 7,722,276 | 7,786,757 | 7,695,476 | 7,767,978 | 7,679,771 | 7,760,869 | 7,702,343 | |||||
Shares outstanding period end | 7,693,215 | 7,644,424 | 7,689,694 | 7,640,648 | 7,685,754 | 7,635,145 | 7,681,601 | 7,629,005 | 7,693,215 | 7,644,424 | |||||
Return on average assets | 0.92 % | 0.86 % | 1.00 % | 0.80 % | 1.02 % | 0.71 % | 0.82 % | 0.56 % | 0.94 % | 0.74 % | |||||
Return on average common equity | 11.65 % | 11.71 % | 13.04 % | 11.04 % | 13.68 % | 9.82 % | 11.05 % | 7.91 % | 12.36 % | 10.17 % | |||||
Return on average tangible common equity (non-GAAP) | 12.81 % | 13.09 % | 14.40 % | 12.39 % | 15.18 % | 11.08 % | 12.31 % | 8.95 % | 13.68 % | 11.44 % | |||||
Net interest margin (non taxable equivalent) | 3.29 % | 2.99 % | 3.26 % | 2.95 % | 3.19 % | 2.92 % | 3.12 % | 2.78 % | 3.22 % | 2.91 % | |||||
Net interest margin (taxable equivalent) | 3.32 % | 3.00 % | 3.27 % | 2.96 % | 3.21 % | 2.93 % | 3.13 % | 2.79 % | 3.23 % | 2.92 % | |||||
Efficiency ratio1 | 64.51 % | 66.67 % | 64.44 % | 70.48 % | 66.04 % | 72.75 % | 69.23 % | 77.15 % | 65.97 % | 71.56 % | |||||
1 Calculated by dividing non-interest expense less merger expenses by net interest income on tax equivalent basis and non interest income, excluding gain on sale of other assets, loss on early |
FIRST COMMUNITY CORPORATION | |||||||
Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||
Average | Interest | Yield/ | Average | Interest | Yield/ | ||
Balance | Earned/Paid | Rate | Balance | Earned/Paid | Rate | ||
Assets | |||||||
Earning assets | |||||||
Loans | $ 1,302,826 | $ 19,173 | 5.84 % | $ 1,211,880 | $ 17,201 | 5.65 % | |
Non-taxable securities | 45,576 | 346 | 3.01 % | 48,170 | 350 | 2.89 % | |
Taxable securities | 451,325 | 3,782 | 3.32 % | 437,904 | 3,805 | 3.46 % | |
Int bearing deposits in other banks | 166,018 | 1,595 | 3.81 % | 147,668 | 1,716 | 4.62 % | |
Fed funds sold | 173 | 1 | 2.29 % | 149 | 2 | 5.34 % | |
Total earning assets | 1,965,918 | 24,897 | 5.02 % | 1,845,771 | 23,074 | 4.97 % | |
Cash and due from banks | 24,024 | 24,282 | |||||
Premises and equipment | 29,348 | 30,044 | |||||
Goodwill and other intangibles | 14,945 | 15,102 | |||||
Other assets | 51,453 | 52,612 | |||||
Allowance for credit losses - investments | (19) | (24) | |||||
Allowance for credit losses - loans | (13,541) | (13,015) | |||||
Total assets | $ 2,072,128 | $ 1,954,772 | |||||
Liabilities | |||||||
Interest-bearing liabilities | |||||||
Interest-bearing transaction accounts | $ 368,961 | $ 1,157 | 1.24 % | $ 328,330 | $ 965 | 1.17 % | |
Money market accounts | 473,707 | 3,540 | 2.96 % | 437,872 | 3,497 | 3.18 % | |
Savings deposits | 104,427 | 50 | 0.19 % | 109,992 | 89 | 0.32 % | |
Time deposits | 339,549 | 2,996 | 3.50 % | 323,690 | 3,412 | 4.19 % | |
Fed funds purchased | - | - | NA | - | - | NA | |
Securities sold under agreements to repurchase | 101,943 | 580 | 2.26 % | 83,929 | 572 | 2.71 % | |
FHLB Advances | - | - | NA | 30,272 | 392 | 5.15 % | |
Other long-term debt | 14,964 | 260 | 6.89 % | 14,964 | 290 | 7.71 % | |
Total interest-bearing liabilities | 1,403,551 | 8,583 | 2.43 % | 1,329,049 | 9,217 | 2.76 % | |
Demand deposits | 485,841 | 461,898 | |||||
Allowance for credit losses - unfunded commitments | 529 | 410 | |||||
Other liabilities | 17,693 | 19,689 | |||||
Shareholders' equity | 164,514 | 143,726 | |||||
Total liabilities and shareholders' equity | $ 2,072,128 | $ 1,954,772 | |||||
Cost of deposits, including demand deposits | 1.73 % | 1.91 % | |||||
Cost of funds, including demand deposits | 1.80 % | 2.05 % | |||||
Net interest spread | 2.59 % | 2.21 % | |||||
Net interest income/margin | $ 16,314 | 3.29 % | $ 13,857 | 2.99 % | |||
Net interest income/margin (tax equivalent) | $ 16,442 | 3.32 % | $ 13,900 | 3.00 % | |||
FIRST COMMUNITY CORPORATION | |||||||
Twelve months ended December 31, 2025 | Twelve months ended December 31, 2024 | ||||||
Average | Interest | Yield/ | Average | Interest | Yield/ | ||
Balance | Earned/Paid | Rate | Balance | Earned/Paid | Rate | ||
Assets | |||||||
Earning assets | |||||||
Loans | $ 1,271,673 | $ 73,655 | 5.79 % | $ 1,185,024 | $ 66,431 | 5.61 % | |
Non-taxable securities | 46,100 | 1,378 | 2.99 % | 48,761 | 1,420 | 2.91 % | |
Taxable securities | 453,591 | 15,548 | 3.43 % | 442,278 | 16,084 | 3.64 % | |
Int bearing deposits in other banks | 155,518 | 6,470 | 4.16 % | 110,844 | 5,484 | 4.95 % | |
Fed funds sold | 78 | 3 | 3.85 % | 63 | 3 | 4.76 % | |
Total earning assets | 1,926,960 | 97,054 | 5.04 % | 1,786,970 | 89,422 | 5.00 % | |
Cash and due from banks | 24,551 | 24,126 | |||||
Premises and equipment | 29,587 | 30,313 | |||||
Goodwill and other intangibles | 15,004 | 15,161 | |||||
Other assets | 52,317 | 53,948 | |||||
Allowance for credit losses - investments | (21) | (27) | |||||
Allowance for credit losses - loans | (13,440) | (12,736) | |||||
Total assets | $ 2,034,958 | $ 1,897,755 | |||||
Liabilities | |||||||
Interest-bearing liabilities | |||||||
Interest-bearing transaction accounts | $ 350,844 | $ 4,279 | 1.22 % | $ 311,101 | $ 3,451 | 1.11 % | |
Money market accounts | 463,405 | 14,015 | 3.02 % | 417,178 | 13,824 | 3.31 % | |
Savings deposits | 108,379 | 268 | 0.25 % | 112,473 | 430 | 0.38 % | |
Time deposits | 339,463 | 12,685 | 3.74 % | 309,509 | 13,468 | 4.35 % | |
Fed funds purchased | 11 | 1 | 9.09 % | 12 | 1 | 8.33 % | |
Securities sold under agreements to repurchase | 111,887 | 2,713 | 2.42 % | 77,158 | 2,183 | 2.83 % | |
FHLB Advances | - | - | NA | 54,822 | 2,808 | 5.12 % | |
Other long-term debt | 14,964 | 1,071 | 7.16 % | 14,964 | 1,217 | 8.13 % | |
Total interest-bearing liabilities | 1,388,953 | 35,032 | 2.52 % | 1,297,217 | 37,382 | 2.88 % | |
Demand deposits | 471,703 | 443,571 | |||||
Allowance for credit losses - unfunded commitments | 489 | 501 | |||||
Other liabilities | 18,416 | 19,295 | |||||
Shareholders' equity | 155,397 | 137,171 | |||||
Total liabilities and shareholders' equity | $ 2,034,958 | $ 1,897,755 | |||||
Cost of deposits, including demand deposits | 1.80 % | 1.96 % | |||||
Cost of funds, including demand deposits | 1.88 % | 2.15 % | |||||
Net interest spread | 2.52 % | 2.12 % | |||||
Net interest income/margin | $ 62,022 | 3.22 % | $ 52,040 | 2.91 % | |||
Net interest income/margin (tax equivalent) | $ 62,309 | 3.23 % | $ 52,198 | 2.92 % | |||
The tables below provide a reconciliation of non‑GAAP measures to GAAP for the periods indicated:
December | September | June | March | December | |||||||||||||
Tangible book value per common share | 2025 | 2025 | 2025 | 2025 | 2024 | ||||||||||||
Tangible common equity per common share (non‑GAAP) | $ | 19.84 | $ | 19.06 | $ | 18.28 | $ | 17.56 | $ | 16.93 | |||||||
Effect to adjust for intangible assets | 1.94 | 1.95 | 1.95 | 1.96 | 1.97 | ||||||||||||
Book value per common share (GAAP) | $ | 21.78 | $ | 21.01 | $ | 20.23 | $ | 19.52 | $ | 18.90 | |||||||
Tangible common shareholders' equity to tangible | |||||||||||||||||
Tangible common equity to tangible assets (non‑GAAP) | 7.47 | % | 7.15 | % | 6.92 | % | 6.66 | % | 6.66 | % | |||||||
Effect to adjust for intangible assets | 0.67 | % | 0.67 | % | 0.68 | % | 0.69 | % | 0.72 | % | |||||||
Common equity to assets (GAAP) | 8.14 | % | 7.82 | % | 7.60 | % | 7.35 | % | 7.38 | % | |||||||
Return on average tangible | Three months ended | Three months ended | Three months ended | Three months ended | Twelve months ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||
Return on average tangible | 12.81 | % | 13.09 | % |
14.40 |
% | 12.39 | % | 15.18 | % | 11.08 | % | 12.31 | % | 8.95 | % | 13.68 | % | 11.44 | % |
Effect to adjust for intangible | (1.16) | % | (1.38) | % |
(1.36) | % |
(1.35) | % | (1.50) | % | (1.26) | % | (1.26) | % | (1.04) | % | (1.32) | % | (1.27) | % |
Return on average common | 11.65 | % | 11.71 | % | 13.04 |
% |
11.04 | % | 13.68 | % | 9.82 | % | 11.05 | % | 7.91 | % | 12.36 | % | 10.17 | % |
Three months ended | Twelve months ended | ||||||||||||
December 31, | September 30, | December 31 |
December 31, | ||||||||||
Pre-tax, pre-provision earnings | 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||
Pre-tax, pre-provision earnings (non‑GAAP) | $ | 6,775 | $ | 6,789 | $ | 5,639 | $ | 25,629 | $ | 18,579 | |||
Effect to adjust for pre-tax, pre-provision earnings | (1,945) | (1,597) | (1,407) | (6,424) | (4,624) | ||||||||
Net Income (GAAP) | $ | 4,830 | $ | 5,192 | $ | 4,232 | $ | 19,205 | $ | 13,955 | |||
Three months ended | Twelve months ended | ||||||||||||
December 31, | September 30, | December 31, |
December 31, | ||||||||||
Net income excluding the after-tax effect of merger |
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||
Net income excluding the after-tax effect of merger | $ | 5,357 | $ | 5,629 | $ | 4,232 | $ | 20,348 | $ | 13,955 | |||
Effect to adjust for the after-tax effect of merger expenses | (527) | (437) | - | (1,143) | - | ||||||||
Net Income (GAAP) | $ | 4,830 | $ | 5,192 | $ | 4,232 | $ | 19,205 | $ | 13,955 | |||
Three months ended | Twelve months ended | ||||||||||||
December 31, | September 30, | December 31, |
December 31, | ||||||||||
Diluted earnings per common share excluding the after- |
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||
Diluted earnings per common share excluding the after-tax | $ | 0.6880 | $ | 0.7229 | $ | 0.5469 | $ | 2.6219 | $ | 1.8118 | |||
Effect to adjust for the after-tax effect of merger expenses | (0.0677) | (0.0561) | - | (0.1473) | - | ||||||||
Diluted earnings per common share (GAAP) | $ | 0.6203 | $ | 0.6668 | $ | 0.5469 | $ | 2.4746 | $ | 1.8118 | |||
Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). These non-GAAP financial measures include "Tangible book value per common share," "Tangible common shareholders' equity to tangible assets," "Return on average tangible common equity," "Pre-tax, pre-provision earnings," "Net income excluding the after-tax effect of merger expenses," "Diluted earnings per common share excluding the after-tax effect of merger expenses."
- "Tangible book value per common share" is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
- "Tangible common shareholders' equity to tangible assets" is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
- "Return on average tangible common equity" is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
- "Pre-tax, pre-provision earnings" is defined as net interest income plus non-interest income, reduced by non-interest expense.
- "Net income excluding the after-tax effect of merger expenses" is defined as net income plus merger expenses less income taxes on merger expenses. For purposes of our non‑GAAP reconciliation, deductible merger expenses were tax‑effected at our marginal tax rate of
23.84% , while non‑deductible merger‑related costs were tax‑effected at0% . The after‑tax adjustment represents the combination of these two components. - "Diluted earnings per common share excluding the after-tax effect of merger expenses" is defined as ((net income plus merger expenses less income taxes on merger expenses) divided by the average number of diluted shares outstanding). For purposes of our non‑GAAP reconciliation, deductible merger expenses were tax‑effected at our marginal tax rate of
23.84% , while non‑deductible merger‑related costs were tax‑effected at0% . The after‑tax adjustment represents the combination of these two components.
Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results as reported under GAAP.
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-community-corporation-announces-fourth-quarter-and-year-end-2025-results-and-cash-dividend-302671969.html
SOURCE First Community Corporation