Freedom Financial Holdings Announces Earnings for First Quarter of 2026
Rhea-AI Summary
Freedom Financial Holdings (OTCQX: FDVA) reported Q1 2026 net income of $1,160,338 ($0.16 diluted), reversing a Q4 2025 net loss. Key metrics: net interest margin 2.73%, total assets $1.053B, gross loans +$8.39M, and tangible book value $12.08 per share. The quarter included a $6.2M charge-off recognized prior quarter and continued mortgage gain-on-sale strength.
Positive
- Net income of $1,160,338 in Q1 2026
- Net interest margin at 2.73%, up 3 bps QoQ
- Gross loans increased by $8.39M (1.1%)
- Mortgage gain-on-sale and fee revenue up 30% to $942,257
- Repurchased 43,800 shares under buyback program
Negative
- Efficiency ratio rose to 81.88% in Q1 2026
- Allowance for loan losses fell to 1.00% of loans
- Net charge-offs of 0.81% of average loans (related to $6.2M charge-offs)
- Total assets declined 1.2% to $1.053 billion
AI-generated analysis. How Rhea-AI works. Not financial advice.
Joseph J. Thomas, President, and CEO, commented, "We are pleased to start off 2026, our 25th anniversary year, with favorable net income trends, improving net interest margin, and stabilizing credit quality. Net income increased
First Quarter 2026 Highlights include:
- The Company posted net income of
or$1,160,338 per diluted share for the first quarter compared to a net loss of$0.16 , or$3,567,973 per diluted share for the three months ended December 31, 2025, and net income of$0.50 or$2,019,348 per diluted share for the three months ended March 31, 2025$0.28 - Tangible Book Value per share remained relatively flat during the quarter at
on March 31, 2026, compared to$12.08 on December 31, 2025, as quarter to date earnings were largely offset by changes in valuation on the available for sale portfolio and share buybacks were offset by shares vested in the quarter.$12.05 - Return on Average Assets ("ROAA") was
0.44% for the quarter ended March 31, 2026, compared to ROAA of (1.37% ) for the quarter ended December 31, 2025, and0.76% for the three months ended March 31, 2025. - Return on Average Equity ("ROAE") was
5.57% for the quarter ended March 31, 2026, compared to ROAE of (15.96% ) for the three months ended December 31, 2025, and9.95% for the three months ended March 31, 2025. - Total Assets were
on March 31, 2026, a decrease of$1.053 billion or$13 million 1.2% from total assets on December 31, 2025, mostly due to using excess cash assets to repay FHLB advances. - Gross Loans held-for-investment increased by
or$8.4 million 1.1% during the quarter. - Total deposits increased by
or by$3.1 million 0.34% during the quarter. Non-interest-bearing demand deposits decreased by during the quarter to$178 thousand and represented$149.3 million 16.28% of total deposits on March 31, 2026. - The net interest margin1 increased in the first quarter to
2.73% , higher by 3 basis points compared to the linked quarter and lower by 30 basis points compared to the same period in 2025. The increase in the net interest margin across linked quarters was a result of lower funding costs, while the decrease for the same period a year ago is related to the recognition of previously uncollected interest from problem loan resolutions, with such interest contributing 41 basis points to the net interest margin at that time. - The cost of funds was
2.84% for the first quarter, lower by 15 basis points compared to the linked quarter and lower by 39 basis points compared to the same period in 2025, as a result of a decline in deposit costs and borrowing costs. - Non-interest income increased by
20% compared to the linked quarter and decreased by44% compared to the same period in 2025. The increase in non-interest income in the first quarter of 2026 was primarily due to higher net revenue from the mortgage unit. - Non-interest expense increased by
in the first quarter or by$1.19 million 21% compared to the linked quarter and increased by13% compared to the same period in 2025. The increase in expenses compared to the linked quarter was largely due to increased accruals for annual bonuses over the prior quarter where there was only minimal bonus expense due to the net loss in the quarter, increased commission expense and lender credits resulting from increased mortgage activity, increased health insurance premiums, and increased FDIC insurance expense due to the deterioration in credit quality in Q4. - The Efficiency Ratio2 was
81.88% for the quarter ended March 31, 2026, compared to71.29% for the linked quarter and69.22% for the same period in 2025, which included the aforementioned interest income and legal expense recoveries. - Uninsured deposits were
27.11% of total deposits and total liquidity to uninsured deposits3 was117.18% of uninsured deposits on March 31, 2026. - Net charge offs were
0.81% of average loans compared to0.03% in the prior quarter as the Company recognized the in charge-offs mostly related to the large loan that had been provisioned for in the prior quarter. No additional expense was recognized in relation to this credit in Q1 and this charge-off was met with the commensurate amelioration in our allowance for credit losses. The ratio of non-accrual loans to loans held-for-investment was$6.2 million 2.50% on March 31, 2026, compared to3.51% on December 31, 2025, and1.45% on March 31, 2025. The ratio of non-performing assets to total assets was1.95% on March 31, 2026, compared to2.51% on December 31, 2025, and1.01% on March 31, 2025. - The Company recognized a provision for loan losses of
, related to changes in the overall portfolio including loan growth.$59,336 - The ratio of the allowance for loan losses to loans held-for-investment was
1.00% at March 31, 2026 compared to1.82% at the end of the linked quarter. - The Bank continues to be well capitalized and capital ratios continue to be strong with a Leverage ratio of
10.70% , Common Equity Tier 1 ratio of13.50% , Tier 1 Risk Based Capital ratio of13.50% and a Total Capital ratio of14.42% as of March 31, 2026. Common Equity Tier 1, Tier 1 Risk Based Capital, and Total Capital ratios are down by 32 basis points, 32 basis points, and 66 basis points, respectively, due to the Bank holding higher average assets in the quarter, higher risk weighted assets at quarter end due to loan growth, lower Tier 2 capital as the allowance for credit losses that was included in capital at 2025 year end was abated due to the charge-off, and the charge-off causing a portion of our deferred tax asset to be disallowed for capital purposes.
Net Interest Income
The Company recorded net interest income of
The following factors contributed to the changes in net interest margin during the first quarter of 2026 compared to the linked and calendar quarters.
- Yields on average earning assets were
5.44% in the first quarter of 2026, lower by 11 basis points compared to the linked quarter, and lower by 67 basis points compared to the prior year calendar quarter. The decrease in yields on average earning assets in the first quarter compared to the linked quarter was primarily due to increased cash and decreased securities held on the balance sheet in the first quarter. The decrease over the calendar quarter is largely due to the recognition of uncollected interest from problem loan resolutions in the prior year calendar quarter which added 41 basis points to the earning asset yield in that quarter. The remaining difference stems from interest rate decreases on cash and floating rate securities and loans that took place over the course of the year. - Loan yields decreased by 1 basis point to
5.97% from5.98% in the linked quarter, while yields on investment securities decreased by 26 basis points to3.97% from4.23% in the linked quarter. Loan yields decreased by 77 basis points, while yields on investment securities decreased by 58 basis points compared to the calendar quarter. - Cost of funds decreased by 15 basis points to
2.84% from2.99% in the linked quarter, and by 39 basis points compared to the prior year quarter, due to lower deposit and borrowing costs.
Non-interest Income
Non-interest income was
Total Revenue4
Total revenue, defined as the sum of net interest income, before provision for loan losses, and non-interest income, was higher by
Non-interest Expense
Non-interest expense in the first quarter increased by
The Efficiency Ratio2 was
Asset Quality
Non-accrual loans decreased in the first quarter and were
The Company recognized a provision for loan losses of
The Company's ratio of Allowance for Loan Losses to loans held-for-investment was
Total Assets
Total assets on March 31, 2026, were
- Interest bearing deposits at banks decreased by
.$36.4 million - Investment balances decreased by
.$3.56 million - Gross loans held-for investment increased by
$8.39 million - Residential mortgage loans held for sale increased by
$7.794 million
Total Liabilities
Total liabilities on March 31, 2026, were
Stockholders' Equity and Capital
Stockholders' equity as of March 31, 2026, was
Stock Buyback Program
In the first quarter, the Company purchased 43,800 shares pursuant to its previously announced share repurchase program. As of March 31, 2026, the Company had repurchased 43,800 of the 250,000 shares currently authorized for repurchase under the program that was approved at the end of 2025. The Company purchased 29,400 shares in the fourth quarter of 2025 under its previous authorized program. Our Board of Directors continues to believe that the share buyback program represents a disciplined capital management strategy for the Company.
Capital Ratios
As of March 31, 2026, the Bank's capital ratios were well above regulatory minimum capital ratios for well-capitalized bank holding companies. The Bank's capital ratios as of March 31, 2026, and December 31, 2025, were as follows:
March 31, 2026 | December 31, 2025 | ||
Total Capital Ratio | 14.42 % | 15.08 % | |
Tier 1 Capital Ratio | 13.50 % | 13.82 % | |
Common Equity Tier 1 Capital Ratio | 13.50 % | 13.82 % | |
Leverage Ratio | 10.70 % | 11.05 % |
About Freedom Financial Holdings, Inc.
Freedom Financial Holdings, Inc. is the holding company of The Freedom Bank of Virginia, a community bank with locations in
Forward Looking Statements
This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates, and expectations include: fluctuation in market rates of interest and loan and deposit pricing; general economic and financial market conditions, in
FREEDOM FINANCIAL HOLDINGS | |||
CONSOLIDATED BALANCE SHEETS | |||
(Unaudited) | (Audited) | ||
March 31, | December 31, | ||
2026 | 2025 | ||
ASSETS | |||
Cash and Due from Banks | $ 4,527,248 | $ 4,540,452 | |
Interest Bearing Deposits with Banks | 33,646,083 | 70,078,398 | |
Securities Available-for-Sale | 156,852,319 | 158,446,651 | |
Securities Held-to-Maturity | 18,242,410 | 19,242,952 | |
Restricted Stock Investments | 4,468,100 | 5,435,300 | |
Loans Held for Sale | 12,077,102 | 4,283,305 | |
PPP Loans Held for Investment | 112,661 | 117,738 | |
Other Loans Held for Investment | 770,827,073 | 762,435,469 | |
Allowance for Credit Losses | (7,696,395) | (13,897,689) | |
Net Loans | 775,320,441 | 752,938,823 | |
Bank Premises and Equipment, net | 1,189,003 | 728,030 | |
Accrued Interest Receivable | 4,463,908 | 4,059,501 | |
Deferred Tax Asset | 7,579,833 | 7,428,794 | |
Bank-Owned Life Insurance | 28,700,809 | 28,469,911 | |
Right of Use Asset, net | 5,657,815 | 1,582,514 | |
Other Assets | 12,178,246 | 12,931,701 | |
Total Assets | $ 1,052,826,215 | $ 1,065,883,027 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Deposits | - | ||
Demand Deposits | |||
Non-interest Bearing | $ 149,338,747 | $ 149,516,366 | |
Interest Bearing | 548,420,087 | 555,799,698 | |
Savings Deposits | 2,289,866 | 1,989,696 | |
Time Deposits | 217,315,240 | 206,958,024 | |
Total Deposits | 917,363,940 | 914,263,784 | |
Federal Home Loan Bank Advances | 20,000,000 | 40,000,000 | |
Other Borrowings | 112,661 | 117,737 | |
Subordinated Debt (Net of Issuance Costs) | 19,948,049 | 19,928,568 | |
Accrued Interest Payable | $ 887,034 | 913,813 | |
Lease Liability | 5,878,842 | 1,666,836 | |
Other Liabilities | 4,385,636 | 4,852,310 | |
Total Liabilities | $ 968,576,162 | $ 981,743,048 | |
Stockholders' Equity | |||
Preferred stock, | |||
0 Shares Issued and Outstanding, March 31, 2026 and | |||
Common Stock, | |||
23,000,000 Shares Voting and 2,000,000 Shares Non-voting. | |||
Voting Common Stock: | |||
6,973,747 and 6,984,013 Shares Issued and Outstanding | 69,737 | 69,840 | |
Non-Voting Common Stock: | - | - | |
0 Shares Issued and Outstanding at March 31, 2026 and | |||
Additional Paid-in Capital | 56,029,673 | 56,624,236 | |
Accumulated Other Comprehensive Income, Net | (14,645,539) | (14,189,941) | |
Retained Earnings | 42,796,182 | 41,635,844 | |
Total Stockholders' Equity | 84,250,053 | 84,139,979 | |
Total Liabilities and Stockholders' Equity | $ 1,052,826,215 | $ 1,065,883,027 | |
FREEDOM FINANCIAL HOLDINGS | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
(Unaudited) | (Unaudited) | |||
For the three | For the three | |||
months ended | months ended | |||
March 31, 2026 | March 31, 2025 | |||
Interest Income | ||||
Interest and Fees on Loans | $ 11,276,251 | $ 12,703,493 | ||
Interest on Investment Securities | 1,773,078 | 2,613,258 | ||
Interest on Deposits with Other Banks | 703,390 | 262,507 | ||
Total Interest Income | 13,752,719 | 15,579,258 | ||
Interest Expense | ||||
Interest on Deposits | 6,340,041 | 6,946,194 | ||
Interest on Borrowings | 517,291 | 913,154 | ||
Total Interest Expense | 6,857,332 | 7,859,348 | ||
Net Interest Income | 6,895,387 | 7,719,910 | ||
Provision/(Recovery) for Loan Losses | 59,336 | (284,683) | ||
Net Interest Income After | ||||
Provision for Loan Losses | 6,836,051 | 7,435,227 | ||
Non-Interest Income | ||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 942,257 | 654,530 | ||
SBA Gain-on-Sale Revenue | - | - | ||
Service Charges and Other Income | 220,740 | 70,334 | ||
Servicing Income | 17,493 | 32,442 | ||
Increase in Cash Surrender Value of Bank- | ||||
owned Life Insurance | 230,899 | 220,864 | ||
Total Non-interest Income | 1,411,389 | 978,170 | ||
Total Revenue | 8,306,776 | 8,698,080 | ||
Non-Interest Expenses | ||||
Officer and Employee Compensation | 4,403,621 | 3,769,535 | ||
Occupancy Expense | 364,940 | 242,163 | ||
Equipment and Depreciation Expense | 10,712 | 8,726 | ||
Insurance Expense | 206,599 | 225,766 | ||
Professional Fees | 346,305 | 470,310 | ||
Data and Item Processing | 530,962 | 538,213 | ||
Advertising | 81,600 | 83,115 | ||
Franchise Taxes and State Assessment Fees | 326,569 | 314,214 | ||
Mortgage Fees and Settlements | 74,839 | 87,258 | ||
Other Operating Expense | 455,395 | 281,611 | ||
Total Non-interest Expenses | 6,801,542 | 6,020,911 | ||
Income Before Income Taxes | 1,445,898 | 2,392,486 | ||
Income Tax Expense/(Benefit) | 285,560 | 373,138 | ||
Net Income (Loss) | 1,160,338 | 2,019,348 | ||
Earnings (Loss) per Common Share - Basic | $ 0.16 | $ 0.28 | ||
Earnings (Loss) per Common Share - Diluted | $ 0.16 | $ 0.28 | ||
Weighted-Average Common Shares | ||||
Outstanding - Basic | 7,104,820 | 7,136,456 | ||
Weighted-Average Common Shares | ||||
Outstanding - Diluted | 7,174,318 | 7,193,284 | ||
FREEDOM FINANCIAL HOLDINGS | |||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
(Unaudited) | (Audited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
For the three | For the three | For the three | For the three | For the three | |||||
months ended | months ended | months ended | months ended | months ended | |||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||
Interest Income | |||||||||
Interest and Fees on Loans | $ 11,276,251 | $ 11,337,250 | $ 11,671,310 | $ 11,673,927 | $ 12,703,493 | ||||
Interest on Investment Securities | $ 1,773,078 | $ 2,224,322 | $ 2,307,732 | 2,450,914 | 2,613,258 | ||||
Interest on Deposits with Other Banks | $ 703,390 | $ 214,396 | $ 507,622 | 750,610 | 262,507 | ||||
Total Interest Income | 13,752,719 | 13,775,968 | 14,486,664 | 14,875,451 | 15,579,258 | ||||
Interest Expense | |||||||||
Interest on Deposits | $ 6,340,041 | $ 6,260,656 | 7,036,552 | 7,275,073 | 6,946,194 | ||||
Interest on Borrowings | $ 517,291 | $ 818,943 | 701,474 | 724,216 | 913,154 | ||||
Total Interest Expense | 6,857,332 | 7,079,599 | 7,738,026 | 7,999,289 | 7,859,348 | ||||
Net Interest Income | 6,895,387 | 6,696,369 | 6,748,638 | 6,876,162 | 7,719,910 | ||||
Provision/(Recovery) for Loan Losses | $ 59,336 | $ 6,941,897 | 496,824 | 688,865 | 284,683 | ||||
Net Interest Income After | |||||||||
Provision for Loan Losses | 6,836,051 | (245,528) | 6,251,814 | 6,187,297 | 7,435,227 | ||||
Non-Interest Income | |||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 942,257 | 680,766 | 718,684 | 797,759 | 654,530 | ||||
SBA Gain-on-Sale Revenue | - | - | - | - | - | ||||
Service Charges and Other Income | $ 220,740 | $ 246,568 | 453,981 | 270,230 | 70,334 | ||||
Servicing Income | 17,493 | 18,303 | 19,060 | 21,045 | 32,442 | ||||
Increase in Cash Surrender Value of Bank- | |||||||||
owned Life Insurance | 230,899 | 233,820 | 231,549 | 223,061 | 220,864 | ||||
Total Non-interest Income | 1,411,389 | 1,179,457 | 1,423,274 | 1,312,095 | 978,170 | ||||
Total Revenue | 8,306,776 | 7,875,826 | 8,171,912 | 8,188,257 | $ 8,698,080 | ||||
Non-Interest Expenses | |||||||||
Officer and Employee Compensation | |||||||||
and Benefits | $ 4,403,621 | $ 3,562,780 | 4,067,037 | 3,752,761 | 3,769,535 | ||||
Occupancy Expense | $ 364,940 | $ 239,846 | 246,378 | 244,279 | 242,163 | ||||
Equipment and Depreciation Expense | $ 10,712 | $ 12,898 | 16,039 | 16,619 | 8,726 | ||||
Insurance Expense | $ 206,599 | $ 126,852 | 244,170 | 220,346 | 225,766 | ||||
Professional Fees | $ 346,305 | $ 375,040 | 291,975 | 559,904 | 470,310 | ||||
Data and Item Processing | $ 530,962 | $ 523,717 | 540,506 | 595,492 | 538,213 | ||||
Advertising | $ 81,600 | $ 63,476 | 112,566 | 151,676 | 83,115 | ||||
Franchise Taxes and State Assessment Fees | $ 326,569 | $ 324,569 | 334,422 | 314,444 | 314,214 | ||||
Mortgage Fees and Settlements | 74,839 | 70,037 | 106,266 | 99,819 | 87,258 | ||||
Other Operating Expense | $ 455,395 | $ 315,610 | 368,343 | 396,213 | 281,611 | ||||
Total Non-interest Expenses | 6,801,542 | 5,614,825 | 6,327,702 | 6,351,552 | 6,020,911 | ||||
Income Before Income Taxes | 1,445,898 | (4,680,896) | 1,347,386 | 1,147,840 | 2,392,486 | ||||
Income Tax Expense/(Benefit) | 285,560 | (1,112,923) | 224,456 | 347,943 | 373,138 | ||||
Net Income (Loss) | $ 1,160,338 | $ (3,567,973) | $ 1,122,930 | $ 799,897 | $ 2,019,348 | ||||
Earnings (Loss) per Common Share - Basic | $ 0.16 | $ (0.50) | $ 0.16 | $ 0.11 | $ 0.28 | ||||
Earnings (Loss) per Common Share - Diluted | $ 0.16 | $ (0.50) | $ 0.16 | $ 0.11 | $ 0.28 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Basic | 7,104,820 | 7,121,482 | 7,134,446 | 7,137,779 | 7,283,696 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Diluted | 7,174,318 | 7,183,791 | 7,184,688 | 7,140,491 | 7,285,900 | ||||
Average Balances, Income and Expenses, Yields and Rates | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | |||||||||||||||
Assets | |||||||||||||||||||||||||||||
Cash | 3.65 % | 3.63 % | 4.30 % | $ 750,611 | 4.59 % | $ 36,901,243 | $ 262,507 | 2.89 % | |||||||||||||||||||||
Investments (Tax Exempt) | 3.06 % | 3.03 % | 3.10 % | 156,555 | 3.18 % | 20,214,201 | 157,089 | 3.07 % | |||||||||||||||||||||
Investments (Taxable) | 4.08 % | 4.35 % | 4.42 % | 2,294,359 | 4.52 % | 212,629,949 | 2,456,170 | 4.47 % | |||||||||||||||||||||
Total Investments | 3.97 % | 208,857,275 | 2,224,322 | 4.23 % | 213,269,693 | 2,307,732 | 4.29 % | 2,450,914 | 4.39 % | 232,844,150 | 2,613,258 | 4.55 % | |||||||||||||||||
Total Loans | 5.97 % | 5.98 % | 6.22 % | 11,673,926 | 6.20 % | 764,147,542 | 6.74 % | ||||||||||||||||||||||
Earning Assets | 5.44 % | 984,457,489 | 5.55 % | 1,005,029,091 | 5.72 % | 14,875,451 | 5.73 % | 1,033,892,386 | 15,579,258 | 6.11 % | |||||||||||||||||||
Assets | 0.44 % | (3,567,973) | -1.37 % | 1,122,930 | 0.42 % | 799,897 | 0.29 % | $ 1,083,851,440 | 2,019,348 | 0.76 % | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Interest Checking | 2.54 % | 2.44 % | 3.11 % | $ 979,587 | 3.13 % | $ 211,572,944 | $ 929,609 | 1.78 % | |||||||||||||||||||||
Money Market | 3.03 % | 3.29 % | 3.37 % | 3,620,383 | 3.65 % | 259,289,920 | 1,924,822 | 3.01 % | |||||||||||||||||||||
Savings | 0.21 % | 0.21 % | 0.17 % | 1,503 | 0.09 % | 4,398,923 | 1,178 | 0.11 % | |||||||||||||||||||||
Time Deposits | 3.79 % | 3.97 % | 4.14 % | 2,673,600 | 3.93 % | 294,336,342 | 4,090,584 | 5.64 % | |||||||||||||||||||||
Interest Bearing Deposits | 3.26 % | 736,757,050 | 3.37 % | 767,900,516 | 3.64 % | 7,275,073 | 3.63 % | 769,598,129 | 6,946,193 | 3.66 % | |||||||||||||||||||
Borrowings | $ 517,291 | 3.80 % | 4.23 % | 4.54 % | $ 724,216 | 4.59 % | $ 78,341,429 | $ 913,154 | 4.73 % | ||||||||||||||||||||
Interest Bearing Liabilities | $ 6,857,332 | 3.29 % | 813,601,381 | 3.45 % | 829,230,055 | 3.70 % | 7,999,289 | 3.71 % | 847,939,558 | 7,859,347 | 3.76 % | ||||||||||||||||||
Non Interest Bearing Deposits | $ 135,220,445 | $ 125,385,868 | $ 133,933,651 | $ 139,885,803 | |||||||||||||||||||||||||
Cost of Funds | 2.84 % | 2.99 % | 3.19 % | 3.19 % | 3.23 % | ||||||||||||||||||||||||
Net Interest Margin | 2.73 % | $ 6,696,368 | 2.70 % | $ 6,748,638 | 2.66 % | $ 6,876,162 | 2.66 % | $ 7,719,911 | 3.03 % | ||||||||||||||||||||
Selected Financial Data by Quarter Ended: | |||||
(Unaudited) | |||||
Balance Sheet Ratios | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 |
Loans held-for-investment to Deposits | 84.04 % | 83.41 % | 86.72 % | 80.83 % | 82.65 % |
Income Statement Ratios (Quarterly) | |||||
Return on Average Assets (ROAA) | 0.44 % | -1.37 % | 0.42 % | 0.29 % | 0.76 % |
Return on Average Equity (ROAE) | 5.57 % | -15.96 % | 5.57 % | 3.97 % | 9.95 % |
Efficiency Ratio | 81.88 % | 71.29 % | 77.43 % | 77.57 % | 69.22 % |
Net Interest Margin | 2.73 % | 2.70 % | 2.66 % | 2.66 % | 3.03 % |
Yield on Average Earning Assets | 5.44 % | 5.55 % | 5.72 % | 5.73 % | 6.11 % |
Yield on Securities | 3.97 % | 4.23 % | 4.29 % | 4.39 % | 4.55 % |
Yield on Loans | 5.97 % | 5.98 % | 6.22 % | 6.20 % | 6.74 % |
Cost of Funds | 2.84 % | 2.99 % | 3.19 % | 3.19 % | 3.23 % |
Noninterest income to Total Revenue | 16.99 % | 14.98 % | 17.42 % | 16.02 % | 11.25 % |
Liquidity Ratios | |||||
Uninsured Deposits to Total Deposits | 27.11 % | 29.43 % | 24.51 % | 22.51 % | 22.50 % |
Total Liquidity to Uninsured Deposits | 117.18 % | 130.31 % | 136.91 % | 167.83 % | 122.33 % |
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 206.16 % | 251.78 % | 209.14 % | 252.65 % | 292.23 % |
Tangible Common Equity Ratio | 8.00 % | 7.91 % | 8.45 % | 7.85 % | 7.68 % |
Tangible Common Equity Ratio (adjusted for unrealized losses on HTM securities) | 7.82 % | 7.76 % | 8.27 % | 7.64 % | 7.50 % |
Available -for-Sale securities (as % of total securities) | 89.58 % | 89.17 % | 90.64 % | 90.87 % | 91.12 % |
Per Share Data | |||||
Tangible Book Value | |||||
Tangible Book Value (ex AOCI) | |||||
Share Price Data | |||||
Closing Price | |||||
Book Value Multiple | 99 % | 98 % | 93 % | 94 % | 83 % |
Common Stock Data | |||||
Outstanding Shares at End of Period | 6,973,747 | 6,984,013 | 7,002,103 | 7,002,103 | 7,002,103 |
Weighted Average shares outstanding, basic | 7,104,820 | 7,136,456 | 7,134,446 | 7,137,779 | 7,283,696 |
Weighted Average shares outstanding, diluted | 7,174,318 | 7,193,284 | 7,184,688 | 7,140,491 | 7,285,900 |
Capital Ratios (Bank Only) | |||||
Tier 1 Leverage ratio | 10.70 % | 11.05 % | 11.23 % | 10.66 % | 10.76 % |
Common Equity Tier 1 ratio | 13.50 % | 13.82 % | 14.64 % | 14.30 % | 14.14 % |
Tier 1 Risk Based Capital ratio | 13.50 % | 13.82 % | 14.64 % | 14.30 % | 14.14 % |
Total Risk Based Capital ratio | 14.42 % | 15.08 % | 15.53 % | 15.20 % | 14.95 % |
Credit Quality | |||||
Net Charge-offs to Average Loans | 0.81 % | 0.03 % | 0.13 % | 0.01 % | 0.03 % |
Total Non-performing Loans to loans held-for-investment | 2.46 % | 3.51 % | 2.30 % | 1.45 % | 1.45 % |
Total Non-performing Assets to Total Assets | 1.95 % | 2.51 % | 1.65 % | 0.98 % | 1.01 % |
Nonaccrual Loans to loans held-for-investment | 2.50 % | 3.51 % | 2.30 % | 1.45 % | 1.45 % |
Provision for Loan Losses | |||||
Allowance for Loan Losses to Loan held-for-investment | 1.00 % | 1.82 % | 0.96 % | 0.96 % | 0.88 % |
Allowance for Loan Losses to Loans held-for-investment (ex PPP loans) | 1.00 % | 1.82 % | 0.96 % | 0.96 % | 0.88 % |
FREEDOM FINANCIAL HOLDINGS, INC. | ||||||||||
CONSOLIDATED SELECTED FINANCIAL DATA | ||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||
Quarter Ending | ||||||||||
1Net Interest Margin | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||
Average Earning Assets | $ 984,457,489 | $ 1,005,029,091 | $ 1,044,711,785 | $ 1,033,892,386 | ||||||
Yield on Interest Earning Assets (GAAP) | 5.44 % | 5.55 % | 5.72 % | 5.73 % | 6.11 % | |||||
Net Interest Margin (NIM) (GAAP) | 2.73 % | 2.70 % | 2.66 % | 2.66 % | 3.03 % | |||||
2Efficiency Ratio (Non-GAAP) | Quarter Ending | |||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||
Net Interest Income | $ 6,895,387 | $ 6,696,369 | $ 6,748,638 | $ 6,876,162 | $ 7,719,910 | |||||
Non-Interest Income | 1,411,389 | 1,179,457 | $ 1,423,274 | 1,312,095 | 978,170 | |||||
Total Revenue | $ 8,306,776 | $ 7,875,826 | $ 8,171,912 | $ 8,188,257 | $ 8,698,080 | |||||
Non-Interest Expense | 6,801,542 | 5,614,825 | $ 6,327,702 | 6,351,552 | 6,020,911 | |||||
Efficiency Ratio (Non-GAAP) | 81.88 % | 71.29 % | 77.43 % | 77.57 % | 69.22 % | |||||
3Liquidity Ratios (Non-GAAP) | Quarter Ending | |||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||
Available-for-Sale Securities (as % of total securities) | 89.58 % | 89.17 % | 90.64 % | 90.87 % | 91.12 % | |||||
Uninsured Deposits to Total Deposits | 27.11 % | 29.43 % | 24.51 % | 22.51 % | 22.50 % | |||||
Total Liquidity to Uninsured Deposits | 117.18 % | 130.31 % | 136.91 % | 167.83 % | 122.33 % | |||||
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 206.16 % | 251.78 % | 209.14 % | 252.65 % | 292.23 % | |||||
Tangible Common Equity Ratio | 8.00 % | 7.91 % | 8.45 % | 7.85 % | 7.68 % | |||||
Tangible Common Equity Ratio(adjusted for unrealized losses | 7.82 % | 7.76 % | 8.27 % | 7.64 % | 7.50 % | |||||
on HTM Securities) | ||||||||||
3Total Liquidity is the sum of cash, cash balances at banks, unencumbered available-for-sale securities and secured borrowing availability at the Federal Reserve and the Federal Home Loan Bank. |
4Total Revenue (Non-GAAP) |
Quarter Ending | ||||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||
Net Interest Income | $ 6,895,387 | $ 6,696,369 | $ 6,748,638 | $ 6,876,162 | $ 7,719,910 | |||||
Non-Interest Income | 1,411,389 | 1,179,457 | 1,423,274 | 1,312,095 | 978,170 | |||||
Total Revenue (non-GAAP) | $ 8,306,776 | $ 7,875,826 | $ 8,171,912 | $ 8,188,257 | $ 8,698,079 | |||||
5Tangible Book Value (ex-AOCI) (non-GAAP) | Quarter Ending | |||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||
Shareholder's Equity | $ 84,250,053 | $ 84,139,979 | $ 87,193,193 | $ 84,123,510 | $ 83,134,747 | |||||
Outstanding Shares at End of Period | 6,973,747 | 6,984,013 | 7,002,103 | 7,002,103 | 7,002,103 | |||||
Tangible Book Value (GAAP) | $ 12.08 | $ 12.05 | $ 12.45 | $ 12.01 | $ 11.87 | |||||
Accumulated Other Comprehensive Income (Net) (AOCI) | $ (14,645,539) | $ (14,189,941) | $ (14,881,004) | $ (16,657,368) | $ (16,748,443) | |||||
AOCI per share equivalent | (2.10) | (2.03) | (2.13) | (2.38) | (2.39) | |||||
Tangible Book Value (ex-AOCI) (non-GAAP) | $ 14.18 | $ 14.08 | $ 14.58 | $ 14.39 | $ 14.26 | |||||
Contact:
Scott Clark
Senior Executive Vice President & Chief Financial Officer
Phone: 703-667-4119
Email: sclark@freedom.bank
View original content to download multimedia:https://www.prnewswire.com/news-releases/freedom-financial-holdings-announces-earnings-for-first-quarter-of-2026-302758271.html
SOURCE Freedom Financial Holdings