Freedom Financial Holdings Announces Earnings for Second Quarter of 2026
Rhea-AI Summary
Freedom Financial Holdings (OTCQX: FDVA) reported second quarter 2026 net income of $289,621, or $0.04 per diluted share, down from $1.16 million in Q1 2026 and $0.8 million a year earlier. Results included a $668,301 write-down of the company’s only OREO asset and a $538,805 loan loss provision.
Total revenue rose 3.98% versus Q1 and 5.49% year over year, as net interest income increased 1.21% and non-interest income grew 17% quarter over quarter. Net interest margin improved to 2.83% from 2.73% on a 5.57% yield on earning assets. Total assets were $1.039 billion and deposits fell 4.64%, mainly from a $30 million reduction in brokered deposits.
Asset quality metrics weakened, with non-accrual loans at 3.32% of loans and non-performing assets at 2.57% of total assets. The allowance for loan losses rose to 1.06% of loans. Capital ratios remained strong, including a leverage ratio of 11.06% and total capital ratio of 14.63%, and tangible book value per share increased to $12.20.
Positive
- Total revenue up 3.98% QoQ and 5.49% YoY
- Net interest margin improved 10 bps QoQ to 2.83%
- Non-interest income grew 17% QoQ and 26% YoY
- Tangible book value per share increased to $12.20 from $12.08
- Capital ratios strong with total capital at 14.63% and leverage at 11.06%
- Mortgage division closed 112 loans and $54 million in volume, boosting gain-on-sale revenue 14.6% QoQ
Negative
- Net income fell to $289,621 from $1.16 million in Q1 2026
- OREO write-down of $668,301 reduced quarterly earnings
- Loan loss provision of $538,805 increased credit costs
- Total deposits declined $42 million, or 4.64%, in the quarter
- Non-performing assets rose to 2.57% of total assets from 1.95% QoQ
- Efficiency ratio deteriorated to 89.67% from 81.88% in the prior quarter
AI-generated analysis. How Rhea-AI works. Not financial advice.
Joseph J. Thomas, President, and CEO, commented, "The company experienced revenue growth in the quarter of
Second Quarter 2026 Highlights include:
- The Company posted net income of
or$289,621 per diluted share for the second quarter compared to net income of$0.04 or$1,160,338 per diluted share for the three months ended March 31, 2026, and net income of$0.16 or$799,896 per diluted share for the three months ended June 30, 2025.$0.11 - Tangible Book Value per share improved during the quarter by
to$0.12 on June 30, 2026, compared to$12.20 on March 31, 2026, with quarter-to-date earnings and improvement on the valuation of the available for sale portfolio.$12.08 - Return on Average Assets ("ROAA") was
0.11% for the quarter ended June 30, 2026, compared to ROAA of0.44% for the quarter ended March 31, 2026, and0.29% for the three months ended June 30, 2025. - Return on Average Equity ("ROAE") was
1.38% for the quarter ended June 30, 2026, compared to ROAE of5.57% for the three months ended March 31, 2025, and3.97% for the three months ended June 30, 2025. - Total Assets were
on June 30, 2026, a decrease of$1.039 billion or$14 million 1.33% from total assets on March 31, 2026, as cash and securities came down and brokered deposit balances were reduced. - Gross Loans held-for-investment decreased by
or$7.3 million 0.94% during the quarter. - Total deposits decreased by
or by$42 million 4.64% during the quarter, led by a reduction in brokered deposits. Non-interest-bearing demand deposits decreased by$30 million during the quarter to$7.3 million and represented$142.1 million 16.24% of total deposits on June 30, 2026. - The net interest margin1 increased in the second quarter to
2.83% , higher by 10 basis points compared to the linked quarter and by 18 basis points compared to the same period in 2025. The increase in the net interest margin across linked quarters was a result of holding less low margin assets, while the decrease for the same period a year ago is related to cost of funds reductions. The cost of funds was2.85% for the second quarter, higher by 1 basis point compared to the linked quarter and lower by 35 basis points compared to the same period in 2025, as a result of a decline in deposit costs and borrowing costs. - Non-interest income increased by
17% compared to the linked quarter and by26% compared to the same period in 2025. The increase in non-interest income in the second quarter of 2026 was primarily due to higher net revenue from the mortgage unit along with gains in the Bank's SBIC investments. - Non-interest expense increased by
in the second quarter or by$943 thousand 14% compared to the linked quarter and increased by22% compared to the same period in 2025. The increase in expenses compared to the linked quarter was largely due to the write down in the Bank's OREO valuation. Professional Fees were also elevated in the quarter and the Bank increased its marketing expense to promote its new$668 thousand Tysons Corner location. - The Efficiency Ratio2 was
89.67% for the quarter ended June 30, 2026, compared to81.88% for the linked quarter and77.57% for the same period in 2025. Excluding the OREO write-down, the efficiency ratio would have been similar to the prior period at81.93% . - Uninsured deposits were
24.9% of total deposits and total liquidity to uninsured deposits3 was118.71% of uninsured deposits on June 30, 2026. - Net charge offs were
0.02% of average loans compared to0.81% in the prior quarter which had the in charge-offs mostly related to one large loan that had been provisioned for in 2025. The ratio of non-accrual loans to loans held-for-investment was$6.2 million 3.32% on June 30, 2026, compared to2.46% on March 31, 2026, and1.45% on June 30, 2025. The ratio of non-performing assets to total assets was2.57% on June 30, 2026, compared to1.95% on March 31, 2026, and0.98% on June 30, 2025. - The Company recognized a provision for loan losses of
, related to changes in the overall portfolio including C&I loan growth.$538,805 - The ratio of the allowance for loan losses to loans held-for-investment was
1.06% at June 30, 2026 compared to1.00% at the end of the linked quarter. - The Bank continues to be well capitalized and capital ratios continue to be strong with a Leverage ratio of
11.06% , Common Equity Tier 1 ratio of13.66% , Tier 1 Risk Based Capital ratio of13.66% and a Total Capital ratio of14.63% as of June 30, 2026. Common Equity Tier 1, Tier 1 Risk Based Capital, and Total Capital ratios are up by 16 basis points, 16 basis points, and 21 basis points, respectively, due to the Bank holding lower average assets in the quarter, and accumulating earnings.
Net Interest Income
The Company recorded net interest income of
The following factors contributed to the changes in net interest margin during the first quarter of 2026 compared to the linked and calendar quarters.
- Yields on average earning assets were
5.57% in the second quarter of 2026, higher by 13 basis points compared to the linked quarter, and lower by 16 basis points compared to the prior year calendar quarter. The increase in yields on average earning assets in the second quarter compared to the linked quarter was primarily due to decreased cash and decreased securities held on the balance sheet in the quarter. The decrease over the calendar quarter is largely due to interest rate decreases on cash and floating rate securities and loans that took place over the second half of 2025. - Loan yields increased by 4 basis point to
6.01% from5.97% in the linked quarter, while yields on investment securities increased by 4 basis points to4.01% from3.97% in the linked quarter. Loan yields decreased by 19 basis points, while yields on investment securities decreased by 38 basis points compared to the calendar quarter. - Cost of funds increased by 1 basis point to
2.85% from2.84% in the linked quarter, and by 35 basis points compared to the prior year quarter, due to lower deposit and borrowing costs.
Non-interest Income
Non-interest income was
Total Revenue4
Total revenue, defined as the sum of net interest income, before provision for loan losses, and non-interest income, was higher by
Non-interest Expense
Non-interest expense in the second quarter increased by
The Efficiency Ratio2 was
Asset Quality
Non-accrual loans increased in the second quarter and were
The Company recognized a provision for loan losses of
The Company's ratio of Allowance for Loan Losses to loans held-for-investment was
Total Assets
Total assets on June 30, 2026, were
- Interest bearing deposits at banks decreased by
.$6.7 million - Investment balances decreased by
.$6.5 million - Gross loans held-for investment decreased by
$7.27 million - Residential mortgage loans held for sale increased by
$1.74 million
Total Liabilities
Total liabilities on June 30, 2026, were
Stockholders' Equity and Capital
Stockholders' equity as of June 30, 2026, was
Stock Buyback Program
In the second quarter, the Company did not have any purchases under its previously announced share repurchase program. As of June 30, 2026, the Company had repurchased 43,800 of the 250,000 shares currently authorized for repurchase under the program that was approved at the end of 2025. The Board of Directors continues to believe that the share buyback program represents a disciplined capital management strategy for the Company.
Capital Ratios
As of June 30, 2026, the Bank's capital ratios were well above regulatory minimum capital ratios for well-capitalized bank holding companies. The Bank's capital ratios as of June 30, 2026, and March 31, 2026, were as follows:
June 30, 2026 | March 31, 2026 | |
Total Capital Ratio | 14.63 % | 14.42 % |
Tier 1 Capital Ratio | 13.66 % | 13.50 % |
Common Equity Tier 1 Capital Ratio | 13.66 % | 13.50 % |
Leverage Ratio | 11.06 % | 10.70 % |
About Freedom Financial Holdings, Inc.
Freedom Financial Holdings, Inc. is the holding company of The Freedom Bank of Virginia, a community bank with locations in
Forward Looking Statements
This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates, and expectations include: fluctuation in market rates of interest and loan and deposit pricing; general economic and financial market conditions, in
| FREEDOM FINANCIAL HOLDINGS | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(Unaudited) | (Unaudited) | (Audited) | |||
June 30, | March 31, | December 31, | |||
2026 | 2026 | 2025 | |||
| ASSETS | |||||
Cash and Due from Banks | $ 5,458,898 | $ 4,527,248 | $ 4,540,452 | ||
Interest Bearing Deposits with Banks | 26,936,559 | 33,646,083 | 70,078,398 | ||
Securities Available-for-Sale | 150,739,160 | 156,852,319 | 158,446,651 | ||
Securities Held-to-Maturity | 17,846,586 | 18,242,410 | 19,242,952 | ||
Restricted Stock Investments | 5,655,600 | 4,468,100 | 5,435,300 | ||
Loans Held for Sale | 13,812,357 | 12,077,102 | 4,283,305 | ||
PPP Loans Held for Investment | 112,661 | 112,661 | 117,738 | ||
Other Loans Held for Investment | 763,549,261 | 770,827,073 | 762,435,469 | ||
Allowance for Loan Losses | (8,058,550) | (7,696,395) | (13,897,689) | ||
Net Loans | 769,415,729 | 775,320,441 | 752,938,823 | ||
Bank Premises and Equipment, net | 1,499,670 | 1,189,003 | 728,030 | ||
Accrued Interest Receivable | 4,525,299 | 4,463,908 | 4,059,501 | ||
Deferred Tax Asset | 7,542,341 | 7,579,833 | 7,428,794 | ||
Bank-Owned Life Insurance | 28,936,144 | 28,700,809 | 28,469,911 | ||
Right of Use Asset, net | 5,339,622 | 5,657,815 | 1,582,514 | ||
Other Assets | 14,970,136 | 12,178,246 | 12,931,701 | ||
Total Assets | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Deposits | |||||
Demand Deposits | |||||
Non-interest Bearing | $ 142,064,271 | $ 149,338,747 | $ 149,516,366 | ||
Interest Bearing | 540,859,808 | 548,420,087 | 555,799,698 | ||
Savings Deposits | 2,151,753 | 2,289,866 | 1,989,696 | ||
Time Deposits | 189,748,053 | 217,315,240 | 206,958,024 | ||
Total Deposits | 874,823,885 | 917,363,940 | 914,263,784 | ||
Federal Home Loan Bank Advances | 45,000,000 | 20,000,000 | 40,000,000 | ||
Other Borrowings | - | 112,661 | 117,737 | ||
Subordinated Debt (Net of Issuance Costs) | 19,967,531 | 19,948,049 | 19,928,568 | ||
Accrued Interest Payable | 546,253 | 887,034 | 913,813 | ||
Lease Liability | 5,697,751 | 5,878,842 | 1,666,836 | ||
Other Liabilities | 7,682,523 | 4,385,636 | 4,852,310 | ||
Total Liabilities | $ 953,717,943 | $ 968,576,162 | $ 981,743,048 | ||
| Stockholders' Equity | |||||
Preferred stock, | |||||
0 Shares Issued and Outstanding, June 30, 2026, March 31, 2026 and December 31, 2025 | |||||
Common Stock, | |||||
23,000,000 Shares Voting and 2,000,000 Shares Non-voting. | |||||
Voting Common Stock: | |||||
6,978,754 , 6,973,747 and 6,984,013 Shares Issued and Outstanding | |||||
at June 30, 2026, March 31, 2026 and December 31, 2025 respectively | 69,788 | 69,737 | 69,840 | ||
Non-Voting Common Stock: | - | - | - | ||
0 Shares Issued and Outstanding at June 30, 2026, March 31, 2026 | |||||
and December 31, 2025 respectively) | |||||
Additional Paid-in Capital | 56,565,519 | 56,029,673 | 56,624,236 | ||
Accumulated Other Comprehensive Income, Net | (14,573,309) | (14,645,539) | (14,189,941) | ||
Retained Earnings | 43,085,803 | 42,796,182 | 41,635,844 | ||
Total Stockholders' Equity | $ 85,147,801 | $ 84,250,053 | $ 84,139,979 | ||
| Total Liabilities and Stockholders' Equity | |||||
FREEDOM FINANCIAL HOLDINGS | ||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||
For the three | For the three | For the six | For the six | |||
months ended | months ended | months ended | months ended | |||
June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||
Interest Income | ||||||
Interest and Fees on Loans | $ 11,650,836 | $ 11,673,927 | $ 22,927,087 | $ 24,377,509 | ||
Interest on Investment Securities | 1,787,268 | 2,450,914 | 3,560,347 | 5,064,172 | ||
Interest on Deposits with Other Banks | 285,510 | 750,611 | 988,900 | 1,013,118 | ||
Total Interest Income | 13,723,614 | 14,875,452 | 27,476,334 | 30,454,799 | ||
Interest Expense | ||||||
Interest on Deposits | 6,151,712 | 7,275,073 | 12,491,753 | 14,221,266 | ||
Interest on Borrowings | 592,778 | 724,216 | 1,110,069 | 1,637,370 | ||
Total Interest Expense | 6,744,490 | 7,999,289 | 13,601,822 | 15,858,637 | ||
Net Interest Income | 6,979,124 | 6,876,162 | 13,874,512 | 14,596,162 | ||
Provision/(Recovery) for Loan Losses | 538,805 | 688,865 | 598,141 | 973,548 | ||
Net Interest Income After | ||||||
Provision for Loan Losses | 6,440,319 | 6,187,298 | 13,276,371 | 13,622,614 | ||
Non-Interest Income | ||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 1,079,890 | 797,759 | 2,022,147 | 1,455,072 | ||
SBA Gain-on-Sale Revenue | - | - | - | - | ||
Service Charges and Other Income | 327,093 | 270,230 | 547,834 | 344,121 | ||
Servicing Income | 16,001 | 21,045 | 33,494 | 47,147 | ||
Increase in Cash Surrender Value of Bank- | ||||||
owned Life Insurance | 235,334 | 223,061 | 466,233 | 443,925 | ||
Total Non-interest Income | 1,658,318 | 1,312,094 | 3,069,708 | 2,290,265 | ||
Total Revenue | 8,637,442 | 8,188,257 | 16,944,220 | 16,886,427 | ||
Non-Interest Expenses | ||||||
Officer and Employee Compensation | ||||||
and Benefits | 4,373,967 | 3,752,761 | 8,777,587 | 7,522,296 | ||
Occupancy Expense | 375,936 | 244,279 | 740,877 | 486,442 | ||
Equipment and Depreciation Expense | 11,336 | 16,619 | 22,048 | 25,345 | ||
Insurance Expense | 245,402 | 220,346 | 452,001 | 446,112 | ||
Professional Fees | 439,501 | 559,904 | 785,807 | 1,030,213 | ||
Data and Item Processing | 587,093 | 595,492 | 1,118,056 | 1,133,705 | ||
Advertising | 109,791 | 151,676 | 191,391 | 234,791 | ||
Franchise Taxes and State Assessment Fees | 329,846 | 314,444 | 656,415 | 628,658 | ||
Mortgage Fees and Settlements | 153,051 | 99,819 | 227,890 | 174,548 | ||
Other Operating Expense | 1,119,074 | 396,213 | 1,574,469 | 690,447 | ||
Total Non-interest Expenses | 7,744,997 | 6,351,552 | 14,546,541 | 12,372,557 | ||
Income Before Income Taxes | 353,640 | 1,147,840 | 1,799,538 | 3,540,322 | ||
Income Tax Expense/(Benefit) | 64,019 | 347,943 | 349,579 | 721,082 | ||
Net Income | $ 289,621 | $ 799,896 | $ 1,449,959 | $ 2,819,240 | ||
Earnings per Common Share - Basic | $ 0.04 | $ 0.11 | $ 0.20 | $ 0.39 | ||
Earnings per Common Share - Diluted | $ 0.04 | $ 0.11 | $ 0.20 | $ 0.39 | ||
Weighted-Average Common Shares | ||||||
Outstanding - Basic | 7,098,594 | 7,137,779 | 7,101,643 | 7,151,171 | ||
Weighted-Average Common Shares | ||||||
Outstanding - Diluted | 7,124,543 | 7,140,491 | 7,175,023 | 7,153,655 | ||
FREEDOM FINANCIAL HOLDINGS | |||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
For the three | For the three | For the three | For the three | For the three | |||||
months ended | months ended | months ended | months ended | months ended | |||||
June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||
Interest Income | |||||||||
Interest and Fees on Loans | $ 11,650,836 | $ 11,276,251 | $ 11,337,250 | $ 11,671,310 | $ 11,673,927 | ||||
Interest on Investment Securities | 1,787,268 | 1,773,078 | 2,224,322 | 2,307,732 | 2,450,914 | ||||
Interest on Deposits with Other Banks | 285,510 | 703,390 | 214,396 | 507,622 | 750,610 | ||||
Total Interest Income | 13,723,614 | 13,752,719 | 13,775,968 | 14,486,664 | 14,875,451 | ||||
Interest Expense | |||||||||
Interest on Deposits | 6,151,712 | 6,340,041 | 6,260,656 | 7,036,552 | 7,275,073 | ||||
Interest on Borrowings | 592,778 | 517,291 | 818,943 | 701,474 | 724,216 | ||||
Total Interest Expense | 6,744,490 | 6,857,332 | 7,079,599 | 7,738,026 | 7,999,289 | ||||
Net Interest Income | 6,979,124 | 6,895,387 | 6,696,369 | 6,748,638 | 6,876,162 | ||||
Provision/(Recovery) for Loan Losses | 538,805 | 59,336 | 6,941,897 | 496,824 | 688,865 | ||||
Net Interest Income After | |||||||||
Provision for Loan Losses | 6,440,319 | 6,836,051 | (245,528) | 6,251,814 | 6,187,297 | ||||
Non-Interest Income | |||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 1,079,890 | 942,257 | 680,766 | 718,684 | 797,759 | ||||
SBA Gain-on-Sale Revenue | - | - | - | - | - | ||||
Service Charges and Other Income | 327,093 | 220,740 | 246,568 | 453,981 | 270,230 | ||||
Servicing Income | 16,001 | 17,493 | 18,303 | 19,060 | 21,045 | ||||
Increase in Cash Surrender Value of Bank- | |||||||||
owned Life Insurance | 235,334 | 230,899 | 233,820 | 231,549 | 223,061 | ||||
Total Non-interest Income | 1,658,318 | 1,411,389 | 1,179,457 | 1,423,274 | 1,312,095 | ||||
Total Revenue | 8,637,442 | 8,306,776 | 7,875,826 | 8,171,912 | 8,188,257 | ||||
Non-Interest Expenses | |||||||||
Officer and Employee Compensation | |||||||||
and Benefits | 4,373,967 | 4,403,621 | 3,562,780 | 4,067,037 | 3,752,761 | ||||
Occupancy Expense | 375,936 | 364,940 | 239,846 | 246,378 | 244,279 | ||||
Equipment and Depreciation Expense | 11,336 | 10,712 | 12,898 | 16,039 | 16,619 | ||||
Insurance Expense | 245,402 | 206,599 | 126,852 | 244,170 | 220,346 | ||||
Professional Fees | 439,501 | 346,305 | 375,040 | 291,975 | 559,904 | ||||
Data and Item Processing | 587,093 | 530,962 | 523,717 | 540,506 | 595,492 | ||||
Advertising | 109,791 | 81,600 | 63,476 | 112,566 | 151,676 | ||||
Franchise Taxes and State Assessment Fees | 329,846 | 326,569 | 324,569 | 334,422 | 314,444 | ||||
Mortgage Fees and Settlements | 153,051 | 74,839 | 70,037 | 106,266 | 99,819 | ||||
Other Operating Expense | 1,119,074 | 455,395 | 315,610 | 368,343 | 396,213 | ||||
Total Non-interest Expenses | 7,744,997 | 6,801,542 | 5,614,825 | 6,327,702 | 6,351,552 | ||||
Income Before Income Taxes | 353,640 | 1,445,898 | (4,680,896) | 1,347,386 | 1,147,840 | ||||
Income Tax Expense/(Benefit) | 64,019 | 285,560 | (1,112,923) | 224,456 | 347,943 | ||||
Net Income (Loss) | $ 289,621 | $ 1,160,338 | $ (3,567,973) | $ 1,122,930 | $ 799,897 | ||||
Earnings (Loss) per Common Share - Basic | $ 0.04 | $ 0.16 | $ (0.50) | $ 0.16 | $ 0.11 | ||||
Earnings (Loss) per Common Share - Diluted | $ 0.04 | $ 0.16 | $ (0.50) | $ 0.16 | $ 0.11 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Basic | 7,098,594 | 7,104,820 | 7,121,482 | 7,134,446 | 7,137,779 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Diluted | 7,124,543 | 7,174,318 | 7,183,791 | 7,184,688 | 7,140,491 | ||||
Average Balances, Income and Expenses, Yields and Rates | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||
Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | |||||||||||||
Assets | ||||||||||||||||||||||||
Cash | 3.47 % | 3.65 % | 3.63 % | 4.30 % | ||||||||||||||||||||
Investments (Tax Exempt) | 3.13 % | 3.06 % | 3.03 % | 3.10 % | ||||||||||||||||||||
Investments (Taxable) | 4.12 % | 4.08 % | 4.35 % | 4.42 % | ||||||||||||||||||||
Total Investments | 4.01 % | 3.97 % | 4.23 % | 4.29 % | ||||||||||||||||||||
Total Loans | 6.01 % | 5.97 % | 5.98 % | 6.22 % | ||||||||||||||||||||
Earning Assets | 5.57 % | 5.44 % | 5.55 % | 5.72 % | ||||||||||||||||||||
Assets | 0.11 % | 0.44 % | ( | -1.37 % | 0.42 % | |||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Interest Checking | 2.70 % | 2.54 % | 2.44 % | 3.11 % | ||||||||||||||||||||
Money Market | 3.01 % | 3.03 % | 3.29 % | 3.37 % | ||||||||||||||||||||
Savings | 0.20 % | 0.21 % | 0.21 % | 0.17 % | ||||||||||||||||||||
Time Deposits | 3.76 % | 3.79 % | 3.97 % | 4.14 % | ||||||||||||||||||||
Interest Bearing Deposits | 3.29 % | 3.26 % | 3.37 % | 3.64 % | ||||||||||||||||||||
Borrowings | 3.86 % | 3.80 % | 4.23 % | 4.54 % | ||||||||||||||||||||
Interest Bearing Liabilities | 3.33 % | 3.29 % | 3.45 % | 3.70 % | ||||||||||||||||||||
Non Interest Bearing Deposits | $ 137,774,380 | $ 135,220,445 | $ 125,385,868 | $ 133,933,651 | ||||||||||||||||||||
Cost of Funds | $ 950,387,978 | $ 6,744,490 | 2.85 % | $ 980,201,952 | $ 6,857,332 | 2.84 % | $ 938,987,249 | $ 7,079,599 | 2.99 % | $ 963,163,706 | $ 7,738,025 | 3.19 % | ||||||||||||
Net Interest Margin | 2.83 % | 2.73 % | 2.70 % | 2.66 % | ||||||||||||||||||||
Average Balances, Income and Expenses, Yields and Rates | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||||||||
Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | |||||||||||||
Assets | ||||||||||||||||||||||||
Cash | 3.47 % | 4.59 % | 3.59 % | 4.28 % | ||||||||||||||||||||
Investments (Tax Exempt) | 3.13 % | 3.18 % | 3.09 % | 3.26 % | ||||||||||||||||||||
Investments (Taxable) | 4.12 % | 4.52 % | 4.10 % | 4.60 % | ||||||||||||||||||||
Total Investments | 4.01 % | 4.39 % | 3.99 % | 4.48 % | ||||||||||||||||||||
Total Loans | 6.01 % | 6.20 % | 5.99 % | 6.47 % | ||||||||||||||||||||
Earning Assets | 5.57 % | 5.73 % | 5.50 % | 5.93 % | ||||||||||||||||||||
Assets | 289,621 | 0.11 % | 799,897 | 0.29 % | 1,449,959 | 0.28 % | 2,819,240 | 0.52 % | ||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Interest Checking | 2.70 % | 3.13 % | 2.62 % | 3.11 % | ||||||||||||||||||||
Money Market | 3.01 % | 3.65 % | 3.02 % | 3.67 % | ||||||||||||||||||||
Savings | 0.20 % | 0.09 % | 0.20 % | 0.10 % | ||||||||||||||||||||
Time Deposits | 3.76 % | 3.93 % | 3.77 % | 3.94 % | ||||||||||||||||||||
Interest Bearing Deposits | 3.29 % | 3.63 % | 3.27 % | 3.65 % | ||||||||||||||||||||
Borrowings | 3.86 % | 4.59 % | 3.83 % | 4.67 % | ||||||||||||||||||||
Interest Bearing Liabilities | 3.33 % | 3.71 % | 3.31 % | 3.73 % | ||||||||||||||||||||
Non Interest Bearing Deposits | $ 137,774,380 | $ 140,837,354 | $ 136,504,468 | $ 167,639,041 | ||||||||||||||||||||
Cost of Funds | $ 950,387,978 | $ 6,744,490 | 2.85 % | $ 1,005,261,929 | $ 7,999,289 | 3.19 % | $ 965,212,607 | $ 13,601,822 | 2.84 % | $ 1,023,866,646 | $ 15,858,590 | 3.12 % | ||||||||||||
Net Interest Margin | 2.83 % | 2.64 % | 2.78 % | 2.84 % | ||||||||||||||||||||
Selected Financial Data by Quarter Ended: | |||||
(Unaudited) | |||||
Balance Sheet Ratios | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 |
Loans held-for-investment to Deposits | 87.29 % | 84.04 % | 83.41 % | 86.72 % | 80.83 % |
Income Statement Ratios (Quarterly) | |||||
Return on Average Assets (ROAA) | 0.11 % | 0.44 % | -1.37 % | 0.42 % | 0.29 % |
Return on Average Equity (ROAE) | 1.38 % | 5.57 % | -15.96 % | 5.57 % | 3.97 % |
Efficiency Ratio | 89.67 % | 81.88 % | 71.29 % | 77.43 % | 77.57 % |
Net Interest Margin | 2.83 % | 2.73 % | 2.70 % | 2.66 % | 2.66 % |
Yield on Average Earning Assets | 5.57 % | 5.44 % | 5.55 % | 5.72 % | 5.73 % |
Yield on Securities | 4.01 % | 3.97 % | 4.23 % | 4.29 % | 4.39 % |
Yield on Loans | 6.01 % | 5.97 % | 5.98 % | 6.22 % | 6.20 % |
Cost of Funds | 2.85 % | 2.84 % | 2.99 % | 3.19 % | 3.19 % |
Noninterest income to Total Revenue | 19.20 % | 16.99 % | 14.98 % | 17.42 % | 16.02 % |
Liquidity Ratios | |||||
Uninsured Deposits to Total Deposits | 24.90 % | 27.11 % | 29.43 % | 24.51 % | 22.51 % |
Total Liquidity to Uninsured Deposits | 118.71 % | 117.18 % | 130.31 % | 136.91 % | 167.83 % |
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 166.82 % | 206.16 % | 251.78 % | 209.14 % | 252.65 % |
Tangible Common Equity Ratio | 8.20 % | 8.00 % | 7.91 % | 8.45 % | 7.85 % |
Tangible Common Equity Ratio (adjusted for unrealized losses on HTM securities) | 8.01 % | 7.82 % | 7.76 % | 8.27 % | 7.64 % |
Available -for-Sale securities (as % of total securities) | 89.41 % | 89.58 % | 89.17 % | 90.64 % | 90.87 % |
Per Share Data | |||||
Tangible Book Value | |||||
Tangible Book Value (ex AOCI) | |||||
Share Price Data | |||||
Closing Price | |||||
Book Value Multiple | 100 % | 99 % | 98 % | 93 % | 94 % |
Common Stock Data | |||||
Outstanding Shares at End of Period | 6,978,754 | 6,973,747 | 6,984,013 | 7,002,103 | 7,002,103 |
Weighted Average shares outstanding, basic | 7,098,594 | 7,104,820 | 7,136,456 | 7,134,446 | 7,137,779 |
Weighted Average shares outstanding, diluted | 7,124,543 | 7,174,318 | 7,193,284 | 7,184,688 | 7,140,491 |
Capital Ratios (Bank Only) | |||||
Tier 1 Leverage ratio | 11.06 % | 10.70 % | 11.05 % | 11.23 % | 10.66 % |
Common Equity Tier 1 ratio | 13.66 % | 13.50 % | 13.82 % | 14.64 % | 14.30 % |
Tier 1 Risk Based Capital ratio | 13.66 % | 13.50 % | 13.82 % | 14.64 % | 14.30 % |
Total Risk Based Capital ratio | 14.63 % | 14.42 % | 15.08 % | 15.53 % | 15.20 % |
Credit Quality | |||||
Net Charge-offs to Average Loans | 0.02 % | 0.81 % | 0.03 % | 0.13 % | 0.01 % |
Total Non-performing Loans to loans held-for-investment | 3.32 % | 2.46 % | 3.51 % | 2.30 % | 1.45 % |
Total Non-performing Assets to Total Assets | 2.57 % | 1.95 % | 2.51 % | 1.65 % | 0.98 % |
Nonaccrual Loans to loans held-for-investment | 3.32 % | 2.50 % | 3.51 % | 2.30 % | 1.45 % |
Provision for Loan Losses | |||||
Allowance for Loan Losses to net loans held-for-investment | 1.06 % | 1.00 % | 1.82 % | 0.96 % | 0.96 % |
Allowance for Loan Losses to net loans held-for-investment (ex PPP loans) | 1.06 % | 1.00 % | 1.82 % | 0.96 % | 0.96 % |
FREEDOM FINANCIAL HOLDINGS, INC. | |||||||||
CONSOLIDATED SELECTED FINANCIAL DATA | |||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||
Quarter Ending | |||||||||
| 1Net Interest Margin | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||
Average Earning Assets | $ 1,026,058,575 | $ 984,457,489 | $ 1,005,029,091 | $ 1,044,711,785 | |||||
Yield on Interest Earning Assets (GAAP) | 5.57 % | 5.44 % | 5.55 % | 5.72 % | 5.73 % | ||||
Net Interest Margin (NIM) (GAAP) | 2.83 % | 2.73 % | 2.70 % | 2.66 % | 2.66 % | ||||
| 2Efficiency Ratio (Non-GAAP) | Quarter Ending | ||||||||
June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||
Net Interest Income | $ 6,979,124 | $ 6,895,387 | $ 6,696,369 | $ 6,748,638 | $ 6,876,162 | ||||
Non-Interest Income | 1,658,318 | 1,411,389 | $ 1,179,457 | 1,423,274 | 1,312,095 | ||||
Total Revenue | $ 8,637,442 | $ 8,306,776 | $ 7,875,826 | $ 8,171,912 | $ 8,188,257 | ||||
Non-Interest Expense | 7,744,997 | 6,801,542 | $ 5,614,825 | 6,327,702 | 6,351,552 | ||||
Efficiency Ratio (Non-GAAP) | 89.67 % | 81.88 % | 71.29 % | 77.43 % | 77.57 % | ||||
| 3Liquidity Ratios (Non-GAAP) | Quarter Ending | ||||||||
June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||
Available-for-Sale Securities (as % of total securities) | 89.41 % | 89.58 % | 89.17 % | 90.64 % | 90.87 % | ||||
Uninsured Deposits to Total Deposits | 24.90 % | 27.11 % | 29.43 % | 24.51 % | 22.51 % | ||||
Total Liquidity to Uninsured Deposits | 118.71 % | 117.18 % | 130.31 % | 136.91 % | 167.83 % | ||||
Total Liquidity to Unfunded Commitments, CDs and Borrowings | 166.82 % | 206.16 % | 251.78 % | 209.14 % | 252.65 % | ||||
Tangible Common Equity Ratio | 8.20 % | 8.00 % | 7.91 % | 8.45 % | 7.85 % | ||||
Tangible Common Equity Ratio(adjusted for unrealized losses | 8.01 % | 7.82 % | 7.76 % | 8.27 % | 7.64 % | ||||
on HTM Securities) | |||||||||
4Total Liquidity is the sum of cash, cash balances at banks, unencumbered available-for-sale securities and secured borrowing availability at the Federal Reserve | |||||||||
and the Federal Reserve Bank | |||||||||
Contact:
Scott Clark
Senior Executive Vice President & Chief Financial Officer
Phone: 703-667-4119
Email: sclark@freedom.bank
View original content to download multimedia:https://www.prnewswire.com/news-releases/freedom-financial-holdings-announces-earnings-for-second-quarter-of-2026-302839492.html
SOURCE Freedom Financial Holdings