Freedom Financial Holdings Announces Results for Fourth Quarter and Full Year of 2025
Rhea-AI Summary
Freedom Financial Holdings (OTCQX: FDVA) reported a Q4 2025 net loss of $3.57 million (‑$0.50 per diluted share) and full‑year net income of $374,197 ($0.05 per diluted share). The company recorded a $6.94 million provision for credit losses tied largely to a single syndicated loan and established a $5.925 million specific reserve. Key metrics: total assets ~$1.07B, deposits $914.3M, non‑accrual loans $26.77M (3.51% of loans), NIM 2.76% for 2025, tangible book value per share $12.08, and board‑authorized repurchase of 250,000 additional shares.
Positive
- Pre‑provision pre‑tax income +74.6% for full year 2025
- Core deposits grew $111 million (≈19%) in 2025
- Net interest margin expanded 35 basis points to 2.76% in 2025
- Efficiency ratio improved to 73.83% for full year 2025
Negative
- Provision for credit losses $6.94 million in Q4 2025
- Specific reserve $5.925 million for one syndicated loan
- Q4 2025 net loss of $3.57 million reduced profitability
- Non‑accrual loans rose to $26.77 million (3.51% of loans)
News Market Reaction – FDVA
On the day this news was published, FDVA declined 1.84%, reflecting a mild negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Joseph J. Thomas, President, and CEO, commented, "Our core bank experienced strong financial results in the fourth quarter with pre-provision, pre-tax income1 ("PPNR") for the fourth quarter of
Fourth Quarter and Full Year 2025 Highlights include:
- The Company posted net income of (
) or ($3,567,973 ) per diluted share in the fourth quarter compared to net income of 1,122,930 or$0.50 per diluted share for the three months ended September 30, 2025, and net income of$0.16 or$1,156,906 per diluted share for the three months ended December 31, 2024.$0.16 - Net income for the full year 2025 was
or$374,197 per diluted share compared to net income of$0.05 or$4,710,286 per diluted share for the full year 2024.$0.64 - Return on Average Assets ("ROAA") was (
1.37% ) for the quarter ended December 31, 2025, compared to0.41% for the linked quarter and0.41% for the three months ended December 31, 2024. ROAA for the full year 2025 was0.04% compared to0.43% for the full year 2024. - Return on Average Equity ("ROAE") was (
15.96% ) for the three months ended December 31, 2025, compared to5.57% for the linked quarter and5.58% for the three months ended December 31, 2024. ROAE for the full year 2025 was0.44% compared to5.93% for the full year 2024. - Total Assets were
on December 31, 2025, a decrease of$1.06 6 billion or$24.4 million 2.23% from total assets of 1.09 billion on December 31, 2024. - Loans held-for-investment increased by
or$21.2 million 2.86% during the quarter and decreased by or$5.34 million 0.70% for the full year 2025. - Total deposits increased by
or by$59.2 million 6.93% in the fourth quarter and increased by or$4.7 million 0.52% for the full year 2025. Non-interest-bearing demand deposits increased by from the linked quarter to$22.8 million and increased by$149.52 million for the full year 2025 and represented$15.9 million 16.3% of total deposits on December 31, 2025 as compared to14.7% of deposits at December 31, 2024. - Tangible book value per share decreased by
3.0% during the fourth quarter to per share from$12.08 per share and increased by$12.45 6.06% in 2025 to per share from$12.08 per share. The tangible common equity ratio was$11.39 7.91% at the end of 2025 and7.47% at the end of 2024. - The net interest margin2 increased in the fourth quarter to
2.70% , higher by 4 basis points compared to the linked quarter and higher by 25 basis points compared to the same period in 2024. The increase in the net interest margin was 35 basis points, to2.76% in 2025 from2.41% in 2024. - The cost of funds was
2.99% for the fourth quarter, lower by 20 basis points compared to the linked quarter and lower by 47 basis points compared to the same period in 2024, as deposit costs decreased for interest bearing demand deposits and borrowings, driven by the Federal Reserve's reductions to the Federal Funds rate and the Bank's ability to substitute core deposits for brokered funds and borrowings. - Non-interest income decreased by
17.1% compared to the linked quarter and decreased by7.2% compared to the same period in 2024. Non-interest income in the full year 2025 was higher by1.61% compared to the prior year. The decrease in non-interest income in the fourth quarter of 2025 compared to the linked quarter was primarily due to Service Charges and Other Income that included higher valuation gains related to SBIC investments in the third quarter, while the increase in non-interest income relative to the prior year was due to higher swap fee income and gain on sale of securities that also reside in that category. - Non-interest expense in the fourth quarter decreased by
11.27% compared to the linked quarter and decreased by13.2% compared to the same period in 2024. The decrease in non-interest expense for linked and calendar quarters was primarily due to lower expenses related to incentive compensation related to Bank's earnings performance, lower FDIC insurance expense due to the reduction in brokered deposits and lower advertising expense. - The Efficiency Ratio3 was
71.29% for the quarter ended December 31, 2025, compared to77.43% for the linked quarter and84.07% for the same period in 2024. The Efficiency Ratio for the full year 2025 was73.83% compared to83.59% for the full year 2024. - Uninsured deposits increased with the increase in core deposits and were
29.43% of total deposits on December 31, 2025, compared to21.55% on December 31, 2024. - Total available secured liquidity4 was
130.31% of uninsured deposits on December 31, 2025, compared to162.14% on December 31, 2024. - The Company charged off
of loans in the fourth quarter and charge offs to average loans decreased to$197 thousand 0.03% compared to0.13% in the prior quarter. Total charge offs for the year of 2025 were or$1.14 million 0.15% of average loans. - The ratio of non-accrual loans to loans held-for-investment was
3.51% on December 31, 2025, compared to1.78% on December 31, 2024. Eight of the loans that were on non-accrual include guaranteed portions of SBA loans, carrying the full faith and credit ofthe United States . Non-accrual loans with SBA guarantees totaled , supported by guarantees amounting to$11,474,689 , or$9,128,683 80% guaranteed. - Following an assessment of the collectability of loans held-for-investment and investment securities, the Company had a provision for credit losses of
in the fourth quarter, which roughly doubled the allowance for credit losses from the prior quarter and the prior year, related almost entirely to one large syndicated loan that was placed on non-accrual in the quarter, where negotiations with the lead bank and the borrower are ongoing.$6,941,897 - The ratio of the allowance for credit losses to loans held-for-investment was
1.82% compared to0.96% in the linked quarter and0.85% in the prior year. - The Bank continues to be well capitalized and capital ratios continue to be strong with a Leverage ratio of
11.05% , Common Equity Tier 1 ratio of13.82% , Tier 1 Risk Based Capital ratio of13.82% and a Total Capital ratio of15.08% .
Net Interest Income
The Company recorded net interest income of
The following factors contributed to the changes in net interest margin during the fourth quarter of 2025 compared to the linked and calendar quarters.
- Yields on average earning assets decreased to
5.55% compared to5.72% in the linked quarter and5.76% in the calendar quarter. Lower yields on cash, investment securities and loans, driven by the Federal Reserve's actions in 2025 to reduce the target Federal Funds rate drove the decrease in yields on earning assets as assets repriced. We also had to reverse out interest income related to additional nonaccrual loans that contributed to 12 basis points of yield reduction in the quarter. - Loan yields decreased by 24 basis points to
5.98% from6.22% in the linked quarter, while yields on investment securities decreased by 6 basis points to4.23% from4.29% in the linked quarter. Loan yields decreased by 17 basis points, while yields on investment securities decreased by 46 basis points compared to the calendar quarter. - Cost of funds decreased by 20 basis points to
2.99% from3.19% in the linked quarter and decreased by 47 basis points compared to the calendar quarter, primarily due to lower rates on interest checking and money market accounts and a reduction in borrowings during the current quarter.
The following factors contributed to the changes in net interest margin during the full year 2025 compared to the prior year:
- Yields on average earning assets decreased by 10 basis points to
5.78% compared to5.88% in the prior year, driven by lower yields on investments and interest earning cash balances. - Loan yields increased by 1 basis points to
6.28% from6.27% in the prior year, while yields on investment securities decreased by 39 basis points to4.37% from4.76% in the prior year. - Cost of funds decreased by 46 basis points to
3.15% , from3.61% in the prior year, on lower deposit and borrowing costs and the addition of core deposit and reduction of brokered funding.
Non-interest Income
Non-interest income was
Total Revenue3
Total revenue, defined as the sum of net interest income, before provision for loan losses, and non-interest income, was lower by
Total revenue for the full year 2025 was higher by
Non-interest Expense
Non-interest expense in the fourth quarter decreased by
The Efficiency Ratio was
Asset Quality
Non-accrual loans in the fourth quarter were
The Company charged off
The Company's ratio of Allowance for Credit Losses to loans held-for-investment was
Total Assets
Total assets as of December 31, 2025, were
- Non-Interest bearing deposits increased by
.$15.8 million - Interest bearing core deposits at banks increased by
.$86.0 million - Interest bearing wholesale deposits decreased by
.$97.1 million - Borrowings decreased by
.$25.0 million - Investment balances decreased by
.$52.1 million - Cash and Due from Banks increased by
.$45.4 million - Other loans held-for investment decreased by
$8.16 million
Total Liabilities
Total liabilities as of December 31, 2025, were
Stockholders' Equity and Capital
Stockholders' equity as of December 31, 2025, was
As of December 31, 2025, the Bank and the Holding Company's capital ratios were well above regulatory minimum capital ratios for well-capitalized bank holding companies. The Bank's capital ratios as of December 31, 2025 and December 31, 2024, were as follows:
December 31, 2025 | December 31, 2024 | ||
Total Capital Ratio | 15.08 % | 14.35 % | |
Tier 1 Capital Ratio | 13.82 % | 13.57 % | |
Common Equity Tier 1 Capital Ratio | 13.82 % | 13.57 % | |
Leverage Ratio | 11.05 % | 10.39 % | |
Stock Buyback Program
In the fourth quarter, the Company purchased 29,400 shares pursuant to its previously announced share repurchase program, and 207,092 over the full year 2025 at a weighted average price of
About Freedom Financial Holdings, Inc.
Freedom Financial Holdings, Inc. is the holding company of The Freedom Bank of Virginia, a community bank with locations in
Forward Looking Statements
This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates, and expectations include: fluctuation in market rates of interest and loan and deposit pricing; general economic and financial market conditions, in
FREEDOM FINANCIAL HOLDINGS CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | (Unaudited) | (Audited) | ||||||
2025 | 2025 | 2024 | ||||||
ASSETS | ||||||||
Cash and Due from Banks | $ | 4,015,453 | $ | 4,818,837 | $ | 5,685,008 | ||
Interest Bearing Deposits with Banks | 70,078,398 | 18,496,712 | 23,004,874 | |||||
Securities Available-for-Sale | 158,446,651 | 187,268,762 | 209,687,859 | |||||
Securities Held-to-Maturity | 19,242,952 | 19,343,569 | 20,315,651 | |||||
Restricted Stock Investments | 5,435,300 | 6,385,300 | 6,249,000 | |||||
Loans Held for Sale | 4,283,305 | 7,183,273 | 5,963,969 | |||||
PPP Loans Held for Investment | 117,737 | 125,403 | 159,825 | |||||
Other Loans Held for Investment | 762,435,469 | 741,335,198 | 767,737,719 | |||||
Allowance for Loan Losses | (13,897,689) | (7,137,980) | (6,534,757) | |||||
Net Loans | 752,938,822 | 741,505,894 | 767,326,756 | |||||
Bank Premises and Equipment, net | 728,030 | 692,681 | 767,773 | |||||
Accrued Interest Receivable | 4,059,501 | 4,264,875 | 4,155,077 | |||||
Deferred Tax Asset | 5,850,932 | 6,063,117 | 7,560,441 | |||||
Bank-Owned Life Insurance | 28,469,911 | 28,236,091 | 27,560,616 | |||||
Right of Use Asset, net | 1,582,514 | 1,419,569 | 1,874,403 | |||||
Other Assets | 15,278,531 | 12,867,243 | 16,299,753 | |||||
Total Assets | $
| 1,066,126,995 | $ | 1,031,362,649 | $
| 1,090,487,211 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY |
- |
- | ||||||
Deposits Demand Deposits | ||||||||
Non-interest Bearing | $
| 149,516,366 | $
| 126,711,971 | 133,665,194 | |||
Interest Bearing | $
| 555,799,698 | $
| 549,852,965 | $ | 475,397,117 | ||
Savings Deposits | $ | 1,989,696 | $ | 1,988,586 | 3,866,241 | |||
Time Deposits | $ | 206,958,024 | $ | 176,467,460 | 296,603,142 | |||
Total Deposits | 914,263,784 | 855,020,982 | 909,531,694 | |||||
Federal Home Loan Bank Advances | 40,000,000 | 60,000,000 | 65,000,000 | |||||
Other Borrowings | 117,737 | 125,403 | 159,825 | |||||
Subordinated Debt (Net of Issuance Costs) | 19,928,568 | 19,909,087 | 19,850,643 | |||||
Accrued Interest Payable | 913,813 | 1,098,199 | 2,445,741 | |||||
Lease Liability | 1,666,836 | 1,520,701 | 2,013,912 | |||||
Other Liabilities | 4,894,394 | 6,495,085 | 10,045,990 | |||||
Total Liabilities | $
| 981,785,132 | $
| 944,169,457 | 1,009,047,805 | |||
Stockholders' Equity | ||||||||
Preferred stock, | ||||||||
0 Shares Issued and Outstanding, December 31, 2025, September 30, 2025, and December 31, 2024 | ||||||||
Common Stock, | ||||||||
23,000,000 Shares Voting and 2,000,000 Shares Non-voting. | ||||||||
Voting Common Stock: | ||||||||
6,941,897, 7,002,103 and 7,150,055 Shares Issued and Outstanding | ||||||||
at December 31, 2025, September 30, 2025, and December 31, 2024 respectively | 69,840 | 70,021 | 71,501 | |||||
Non-Voting Common Stock: | - | - | ||||||
0 Shares Issued and Outstanding at December 31, 2025, September 30, 2025, and December 31, 2024 respectively) | - | |||||||
Additional Paid-in Capital | 56,624,236 | 56,800,773 | 58,347,356 | |||||
Accumulated Other Comprehensive Income, Net | (13,987,641) | (14,881,004) | (18,240,683) | |||||
Retained Earnings | 41,635,428 | 45,203,402 | 41,261,232 | |||||
Total Stockholders' Equity | $ | 84,341,863 | $ | 87,193,193 | 81,439,406 | |||
Total Liabilities and Stockholders' Equity | $ | 1,066,126,995 | $ | 1,031,362,649 | $ | 1,090,487,211 | ||
FREEDOM FINANCIAL HOLDINGS | |||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Unaudited) For the three | (Unaudited) For the three | (Unaudited) For the twelve | (Unaudited) For the twelve | ||||||||
Interest Income | |||||||||||
Interest and Fees on Loans | $ | 11,337,250 | $ | 11,991,578 | $ | 47,386,069 | $ | 48,526,496 | |||
Interest on Investment Securities | $ | 2,224,322 | 2,798,420 | $ | 9,596,227 | 11,529,424 | |||||
Interest on Deposits with Other Banks | $ | 214,395 | 446,184 | $ | 1,735,135 | 1,540,629 | |||||
Total Interest Income | 13,775,967 | 15,236,182 | 58,717,431 | 61,596,549 | |||||||
Interest Expense | |||||||||||
Interest on Deposits | $ | 6,260,656 | 7,628,382 | $ | 27,518,474 | 31,487,131 | |||||
Interest on Borrowings | $ | 818,943 | 1,183,419 | $ | 3,157,787 | 4,851,277 | |||||
Total Interest Expense | 7,079,599 | 8,811,801 | 30,676,261 | 36,338,408 | |||||||
Net Interest Income | 6,696,368 | 6,424,381 | 28,041,170 | 25,258,141 | |||||||
Provision/(Recovery) for Loan Losses | $ | 6,941,897 | (14,922) | $ | 8,412,269 | (663,966) | |||||
Net Interest Income After | (245,529) | 6,439,303 | 19,628,901 | 25,922,107 | |||||||
Non-Interest Income | |||||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 680,766 | 769,060 | 2,854,521 | 2,700,247 | |||||||
SBA Gain-on-Sale Revenue | - | - | - | 287,032 | |||||||
Service Charges and Other Income | $ | 246,568 | 252,275 | $ | 1,044,671 | 846,548 | |||||
Servicing Income | 18,303 | 36,090 | 84,510 | 150,363 | |||||||
Increase in Cash Surrender Value of Bank- | |||||||||||
owned Life Insurance | 233,820 | 212,876 | 909,294 | 829,278 | |||||||
Total Non-interest Income | 1,179,457 | 1,270,301 | 4,892,996 | 4,815,284 | |||||||
Total Revenue |
7,875,825 |
7,694,682 |
32,934,165 |
30,073,425 | |||||||
Non-Interest Expenses | |||||||||||
Officer and Employee Compensation | |||||||||||
and Benefits | $ | 3,562,780 | 3,905,728 | $ | 15,152,113 | 14,859,514 | |||||
Occupancy Expense | $ | 239,846 | 233,967 | $ | 972,666 | 1,114,883 | |||||
Equipment and Depreciation Expense | $ | 12,898 | 20,951 | $ | 54,282 | 90,680 | |||||
Insurance Expense | $ | 126,852 | 228,224 | $ | 817,134 | 914,264 | |||||
Professional Fees | $ | 375,040 | 451,065 | $ | 1,697,228 | 2,078,782 | |||||
Data and Item Processing | $ | 523,717 | 684,698 | $ | 2,197,929 | 2,371,647 | |||||
Advertising | $ | 63,476 | 90,368 | $ | 410,834 | 539,856 | |||||
Franchise Taxes and State Assessment Fees | $ | 324,569 | 316,976 | $ | 1,287,649 | 1,232,744 | |||||
Mortgage Fees and Settlements | 70,037 | 119,037 | 350,851 | 421,507 | |||||||
Other Operating Expense | $ | 315,610 | 417,893 | $ | 1,374,400 | 1,514,380 | |||||
Total Non-interest Expenses | 5,614,825 | 6,468,907 | 24,315,086 | 25,138,257 | |||||||
Income Before Income Taxes | (4,680,897) | 1,240,697 | 206,811 | 5,599,134 | |||||||
Income Tax Expense/(Benefit) | (1,112,923) | 83,793 | (167,386) | 888,848 | |||||||
Net Income (Loss) | $ | (3,567,974) | $ | 1,156,906 | $ | 374,197 | $ | 4,710,286 | |||
Earnings (Loss) per Common Share - Basic | $ | (0.50) | $ | 0.16 | $ | 0.05 | $ | 0.65 | |||
Earnings (Loss) per Common Share - Diluted | $ | (0.50) | $ | 0.16 | $ | 0.05 | $ | 0.64 | |||
Weighted-Average Common Shares Outstanding - Basic |
7,121,482 |
7,268,087 |
7,136,456 |
7,270,960 | |||||||
Weighted-Average Common Shares | |||||||||||
Outstanding - Diluted | 7,183,791 | 7,324,559 | 7,193,284 | 7,327,432 | |||||||
FREEDOM FINANCIAL HOLDINGS | ||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(Unaudited) For the three | (Unaudited) For the three | (Unaudited) For the three | (Unaudited) For the three | (Unaudited) For the three | ||||||||||
December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||||||
Interest Income | ||||||||||||||
Interest and Fees on Loans | $ | 11,337,250 | $ | 11,671,310 | $ | 11,673,927 | $ | 12,703,493 | $ | 11,991,578 | ||||
Interest on Investment Securities | $ | 2,224,322 | $ | 2,307,732 | 2,450,914 | 2,613,258 | 2,798,420 | |||||||
Interest on Deposits with Other Banks | $ | 214,395 | $ | 507,622 | 750,610 | 262,507 | 446,184 | |||||||
Total Interest Income | 13,775,967 | 14,486,664 | 14,875,451 | 15,579,258 | 15,236,182 | |||||||||
Interest Expense | ||||||||||||||
Interest on Deposits | $ | 6,260,656 | 7,036,552 | 7,275,073 | 6,946,194 | 7,628,382 | ||||||||
Interest on Borrowings | $ | 818,943 | 701,474 | 724,216 | 913,154 | 1,183,419 | ||||||||
Total Interest Expense | 7,079,599 | 7,738,026 | 7,999,289 | 7,859,348 | 8,811,801 | |||||||||
Net Interest Income | 6,696,368 | 6,748,638 | 6,876,162 | 7,719,910 | 6,424,381 | |||||||||
Provision/(Recovery) for Loan Losses | $ | 6,941,897 | 496,824 | 688,865 | 284,683 | (14,922) | ||||||||
Net Interest Income After Provision for Loan Losses |
(245,529) |
6,251,814 |
6,187,297 | 7,435,227 | 6,439,303 | |||||||||
Non-Interest Income | ||||||||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 680,766 | 718,684 | 797,759 | 654,530 | 769,060 | |||||||||
SBA Gain-on-Sale Revenue | - | - | - | - | - | |||||||||
Service Charges and Other Income | $ | 246,568 | 453,981 | 270,230 | 70,334 | 252,275 | ||||||||
Servicing Income | 18,303 | 19,060 | 21,045 | 32,442 | 36,090 | |||||||||
Increase in Cash Surrender Value of Bank- | ||||||||||||||
owned Life Insurance | 233,820 | 231,549 | 223,061 | 220,864 | 212,876 | |||||||||
Total Non-interest Income | 1,179,457 | 1,423,274 | 1,312,095 | 978,170 | 1,270,301 | |||||||||
Total Revenue |
7,875,825 |
8,171,912 |
8,188,257 |
$ | 8,698,080 |
$ | 7,694,682 | |||||||
Non-Interest Expenses | ||||||||||||||
Officer and Employee Compensation | ||||||||||||||
and Benefits | $ | 3,562,780 | 4,067,037 | 3,752,761 | 3,769,535 | 3,905,728 | ||||||||
Occupancy Expense | $ | 239,846 | 246,378 | 244,279 | 242,163 | 233,967 | ||||||||
Equipment and Depreciation Expense | $ | 12,898 | 16,039 | 16,619 | 8,726 | 20,951 | ||||||||
Insurance Expense | $ | 126,852 | 244,170 | 220,346 | 225,766 | 228,224 | ||||||||
Professional Fees | $ | 375,040 | 291,975 | 559,904 | 470,310 | 451,065 | ||||||||
Data and Item Processing | $ | 523,717 | 540,506 | 595,492 | 538,213 | 684,698 | ||||||||
Advertising | $ | 63,476 | 112,566 | 151,676 | 83,115 | 90,368 | ||||||||
Franchise Taxes and State Assessment Fees | $ | 324,569 | 334,422 | 314,444 | 314,214 | 316,976 | ||||||||
Mortgage Fees and Settlements | 70,037 | 106,266 | 99,819 | 87,258 | 119,037 | |||||||||
Other Operating Expense | $ | 315,610 | 368,343 | 396,213 | 281,611 | 417,893 | ||||||||
Total Non-interest Expenses | 5,614,825 | 6,327,702 | 6,351,552 | 6,020,911 | 6,468,907 | |||||||||
Income Before Income Taxes | (4,680,897) | 1,347,386 | 1,147,840 | 2,392,486 | 1,240,697 | |||||||||
Income Tax Expense/(Benefit) | (1,112,923) | 224,456 | 347,943 | 373,138 | 83,793 | |||||||||
Net Income (Loss) | $ | (3,567,974) | $ | 1,122,930 | $ | 799,897 | $ | 2,019,348 | $ | 1,156,906 | ||||
Earnings (Loss) per Common Share - Basic | $ | (0.50) | $ | 0.16 | $ | 0.11 | $ | 0.28 | $ | 0.16 | ||||
Earnings (Loss) per Common Share - Diluted | $ | (0.50) | $ | 0.16 | $ | 0.11 | $ | 0.28 | $ | 0.16 | ||||
Weighted-Average Common Shares Outstanding - Basic |
7,121,482 |
7,134,446 |
7,137,779 |
7,283,696 |
7,268,087 | |||||||||
Weighted-Average Common Shares Outstanding - Diluted |
7,183,791 |
7,184,688 |
7,140,491 |
7,285,900 |
7,324,559 | |||||||||
Average Balances, Income and Expenses, Yields and Rates | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Three Months Ended December 31, 2025 | Three Months Ended September 30, 2025 | Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended December 31, 2024 | |||||||||||||||||||||||||
Income/ | Income/ | Income/ | Income/ | Income/ | |||||||||||||||||||||||||
Average Balance | Expense | Yield | Average Balance | Expense | Yield | Average Balance | Expense | Yield | Average Balance | Expense | Yield | Average Balance | Expense | Yield | |||||||||||||||
Assets | |||||||||||||||||||||||||||||
Cash | 3.63 % | 4.30 % | 4.59 % | 2.89 % | 4.54 % | ||||||||||||||||||||||||
Investments (Tax Exempt) | 3.03 % | 3.10 % | 3.18 % | 157,089 | 3.07 % | 20,664,409 | 201,561 | 3.00 % | |||||||||||||||||||||
Investments (Taxable) | 4.35 % | 4.42 % | 4.52 % | 2,456,170 | 4.47 % | 220,415,008 | 2,639,187 | 4.25 % | |||||||||||||||||||||
Total Investments | 4.23 % | 213,269,693 | 2,307,732 | 4.29 % | 223,909,716 | 2,450,914 | 4.39 % | 2,613,258 | 4.55 % | 241,079,417 | 2,840,748 | 4.69 % | |||||||||||||||||
Total Loans | 5.98 % | 6.22 % | 6.20 % | 12,703,493 | 6.74 % | 775,756,877 | 6.15 % | ||||||||||||||||||||||
Earning Assets | 5.55 % | 1,005,029,091 | 5.72 % | 1,044,711,785 | 5.73 % | 15,579,258 | 6.11 % | 1,055,970,602 | 15,278,510 | 5.76 % | |||||||||||||||||||
Assets |
|
|
|
|
| ||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Interest Checking | 2.44 % | 3.11 % | 3.13 % | 1.78 % | 3.97 % | ||||||||||||||||||||||||
Money Market | 3.29 % | 3.37 % | 3.65 % | 1,924,822 | 3.01 % | 257,016,702 | 2,412,389 | 3.73 % | |||||||||||||||||||||
Savings | 0.21 % | 0.17 % | 0.09 % | 1,178 | 0.11 % | 3,151,116 | 1,185 | 0.15 % | |||||||||||||||||||||
Time Deposits | 3.97 % | 4.14 % | 3.93 % | 4,090,584 | 5.64 % | 291,606,111 | 3,122,791 | 4.26 % | |||||||||||||||||||||
Interest Bearing Deposits | 3.37 % | 767,900,516 | 3.64 % | 801,168,767 | 3.63 % | 6,946,193 | 3.66 % | 761,314,905 | 7,628,382 | 3.99 % | |||||||||||||||||||
Borrowings | 4.23 % | 4.54 % | 4.59 % | 4.73 % | 4.79 % | ||||||||||||||||||||||||
Interest Bearing Liabilities | 813,601,381 | 3.45 % | 829,230,055 | 3.70 % | 864,424,575 | 3.71 % | 7,859,347 | 3.76 % | 859,520,652 | 8,811,801 | 4.08 % | ||||||||||||||||||
Non Interest Bearing Deposits | |||||||||||||||||||||||||||||
Cost of Funds | 2.99 % | 3.19 % | 3.19 % | 3.23 % | 3.46 % | ||||||||||||||||||||||||
Net Interest Margin | 2.70 % | 2.66 % | 2.66 % | 3.03 % | 2.44 % | ||||||||||||||||||||||||
Average Balances, Income and Expenses, Yields and Rates | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three Months Ended December 31, 2025 | Three Months Ended December 31, 2024 | Twelve Months Ended December 31, 2025 | Twelve Months Ended December 31, 2024 | ||||||||||||||||||||
Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | Average Balance | Income /Expense | Yield | ||||||||||||
Assets | |||||||||||||||||||||||
Cash | 3.63 % | 4.54 % | 4.19 % | 4.95 % | |||||||||||||||||||
Investments (Tax Exempt) | 3.03 % | 3.11 % | 20,891,060 | 814,043 | |||||||||||||||||||
Investments (Taxable) | 4.35 % | 4.50 % | 221,298,993 | 10,886,330 | |||||||||||||||||||
Total Investments | 4.23 % | 241,079,417 | 2,840,748 | 4.69 % | 9,596,227 | 4.37 % | 242,190,053 | 11,700,373 | 4.83 % | ||||||||||||||
Total Loans | 5.98 % | 6.15 % | 6.28 % | 774,465,296 | 48,526,496 | 6.27 % | |||||||||||||||||
Earning Assets | 5.55 % | 1,055,970,602 | 15,278,510 | 5.76 % | 1,015,100,467 | 58,717,431 | 5.78 % | 1,047,768,749 | 61,767,498 | 5.90 % | |||||||||||||
Assets | 1036072664 | 1,110,466,582 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Interest Checking | 2.44 % | 3.97 % | 2.92 % | 4.30 % | |||||||||||||||||||
Money Market | 3.29 % | 3.73 % | 3.33 % | 255,225,159 | 10,509,670 | 4.12 % | |||||||||||||||||
Savings | 0.21 % | 0.15 % | 0.12 % | 3,053,030 | 4,496 | 0.15 % | |||||||||||||||||
Time Deposits | 3.97 % | 4.26 % | 4.07 % | 281,884,854 | 11,621,330 | 4.12 % | |||||||||||||||||
Interest Bearing Deposits | 3.37 % | 761,314,905 | 7,628,382 | 3.99 % | 768,763,522 | 27,518,474 | 3.58 % | 757,677,877 | 31,487,131 | 4.16 % | |||||||||||||
Borrowings | 76,844,331 | 818,943 | 4.23 % | 4.79 % | 4.52 % | 102,414,440 | 4.74 % | ||||||||||||||||
Interest Bearing Liabilities | 813,601,381 | 7,079,599 | 3.45 % | 859,520,652 | 8,811,801 | 4.08 % | 838,678,599 | 30,676,262 | 3.66 % | 860,092,317 | 36,338,407 | 4.22 % | |||||||||||
Non Interest Bearing Deposits | 125,385,868 | ||||||||||||||||||||||
Cost of Funds | 2.99 % | 3.46 % | 3.15 % | 3.61 % | |||||||||||||||||||
Net Interest Margin | 6,696,368 | 2.70 % | 2.44 % | 2.76 % | 2.43 % | ||||||||||||||||||
Selected Financial Data by Quarter Ended: | |||||
(Unaudited) | |||||
Balance Sheet Ratios | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 |
Loans held-for-investment to Deposits | 83.41 % | 86.72 % | 80.83 % | 82.65 % | 84.43 % |
Income Statement Ratios (Quarterly) | |||||
Return on Average Assets (ROAA) | -1.37 % | 0.41 % | 0.29 % | 0.76 % | 0.41 % |
Return on Average Equity (ROAE) | -15.96 % | 5.57 % | 3.97 % | 9.95 % | 5.58 % |
Efficiency Ratio | 71.29 % | 77.43 % | 77.57 % | 69.22 % | 84.07 % |
Net Interest Margin | 2.70 % | 2.66 % | 2.66 % | 3.03 % | 2.44 % |
Yield on Average Earning Assets | 5.55 % | 5.72 % | 5.73 % | 6.11 % | 5.76 % |
Yield on Securities | 4.23 % | 4.29 % | 4.39 % | 4.55 % | 4.69 % |
Yield on Loans | 5.98 % | 6.22 % | 6.20 % | 6.74 % | 6.15 % |
Cost of Funds | 2.99 % | 3.19 % | 3.19 % | 3.23 % | 3.46 % |
Noninterest income to Total Revenue | 14.98 % | 17.42 % | 16.02 % | 11.25 % | 16.51 % |
Liquidity Ratios | |||||
Uninsured Deposits to Total Deposits | 29.43 % | 24.51 % | 22.51 % | 22.50 % | 21.55 % |
Total Liquidity to Uninsured Deposits | 130.31 % | 136.91 % | 167.83 % | 122.33 % | 162.14 % |
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 251.78 % | 209.14 % | 252.65 % | 292.23 % | 264.35 % |
Tangible Common Equity Ratio | 7.91 % | 8.45 % | 7.85 % | 7.68 % | 7.47 % |
Tangible Common Equity Ratio (adjusted for unrealized losses on HTM securities) | 7.76 % | 8.27 % | 7.64 % | 7.50 % | 7.27 % |
Available -for-Sale securities (as % of total securities) | 89.17 % | 90.64 % | 90.87 % | 91.12 % | 91.16 % |
Per Share Data | |||||
Tangible Book Value | |||||
Tangible Book Value (ex AOCI) Share Price Data | |||||
Closing Price | |||||
Book Value Multiple Common Stock Data | 98 % | 93 % | 94 % | 83 % | 91 % |
Outstanding Shares at End of Period | 6,984,013 | 7,002,103 | 7,002,103 | 7,002,103 | 7,150,055 |
Weighted Average shares outstanding, basic | 7,121,482 | 7,134,446 | 7,137,779 | 7,283,696 | 7,268,087 |
Weighted Average shares outstanding, diluted | 7,183,791 | 7,184,688 | 7,140,491 | 7,285,900 | 7,324,559 |
Capital Ratios (Bank Only) | |||||
Tier 1 Leverage ratio | 11.05 % | 11.23 % | 10.66 % | 10.76 % | 10.39 % |
Common Equity Tier 1 ratio | 13.82 % | 14.64 % | 14.30 % | 14.14 % | 13.57 % |
Tier 1 Risk Based Capital ratio | 13.82 % | 14.64 % | 14.30 % | 14.14 % | 13.57 % |
Total Risk Based Capital ratio Credit Quality | 15.08 % | 15.53 % | 15.20 % | 14.95 % | 14.35 % |
Net Charge-offs to Average Loans | 0.03 % | 0.13 % | 0.01 % | 0.03 % | 0.26 % |
Total Non-performing Loans to loans held-for-investment | 3.51 % | 2.30 % | 1.45 % | 1.45 % | 1.78 % |
Total Non-performing Assets to Total Assets | 2.51 % | 1.65 % | 0.98 % | 1.01 % | 1.25 % |
Nonaccrual Loans to loans held-for-investment | 3.51 % | 2.30 % | 1.45 % | 1.45 % | 1.78 % |
Provision for Loan Losses | |||||
Allowance for Loan Losses to Loan held-for-investment | 1.82 % | 0.96 % | 0.96 % | 0.88 % | 0.85 % |
Allowance for Loan Losses to Loans held-for-investment (ex PPP loans) | 1.82 % | 0.96 % | 0.96 % | 0.88 % | 0.85 % |
FREEDOM FINANCIAL HOLDINGS, INC. | |||||||||||||
CONSOLIDATED SELECTED FINANCIAL DATA | |||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES: | |||||||||||||
1 Pre-tax, Pre-Provision Income (Non-GAAP) | Quarter Ending | Quarter Ending | Year Ending | ||||||||||
December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||
Net Income | $ (3,567,974) | $ 1,122,930 | $ 799,896 | $ 2,019,348 | $ 1,127,060 | $ 374,197 | $ 4,710,286 | ||||||
+ Provision Expense | 6,941,897 | 496,824 | 688,865 | 284,683 | 14,922 | 8,412,269 | (663,966) | ||||||
+ Income Tax Expense | (1,112,923) | 224,456 | 347,943 | 373,138 | 83,793 | (167,386) | 888,848 | ||||||
Pre-tax,Pre-Provision Income (non-GAAP) | $ 2,261,000 | $ 1,844,211 | $ 1,836,704 | $ 2,677,169 | $ 1,225,775 | $ 8,619,080 | $ 4,935,168 | ||||||
2Net Interest Margin | |||||||||||||
Average Earning Assets | $ 984,457,489 | $ 1,005,029,091 | $ 1,033,892,935 | $ 1,055,970,602 | $ 1,015,100,467 | $ 1,047,768,749 | |||||||
Yield on Interest-Earning Assets (FTE) (Non-GAAP) | 5.55 % | 5.72 % | 5.73 % | 6.11 % | 5.76 % | 5.78 % | 5.90 % | ||||||
Net Interest Margin (NIM) (FTE) (Non-GAAP) | 2.70 % | 2.66 % | 2.66 % | 3.03 % | 2.44 % | 2.76 % | 2.43 % | ||||||
2 Net interest margin is calculated as fully taxable equivalent net interest income divided by average earning assets and represents the Bank's net yield on its earning assets |
3Efficiency Ratio (Non-GAAP) | Quarter Ending | Year Ending | |||||||||||
December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||
Net Interest Income | $ 6,696,368 | $ 6,748,638 | $ 6,876,162 | $ 7,719,910 | $ 6,424,381 | $ 28,041,170 | $ 25,258,141 | ||||||
Non-Interest Income | 1,179,457 | 1,423,274 | 1,312,094 | 978,170 | 1,270,301 | 4,892,996 | 4,815,284 | ||||||
Total Revenue | $ 7,875,825 | $ 8,171,912 | $ 8,188,256 | $ 8,698,079 | $ 7,694,682 | $ 32,934,165 | $ 30,073,426 | ||||||
Non-Interest Expense | 5,614,825 | 6,327,702 | 6,351,552 | 6,020,911 | 6,468,907 | 24,315,086 | 25,138,257 | ||||||
Efficiency Ratio (Non-GAAP) | 71.29 % | 77.43 % | 77.57 % | 69.22 % | 84.07 % | 73.83 % | 83.59 % | ||||||
4Liquidity Ratios (Non-GAAP) |
Quarter Ending | ||||||||||||
December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||
Available-for-Sale Securities (as % of total securities) | 89.17 % | 90.64 % | 90.87 % | 91.12 % | 91.16 % | ||||||||
Uninsured Deposits to Total Deposits | 29.43 % | 24.51 % | 22.51 % | 22.50 % | 21.55 % | ||||||||
Total Liquidity to Uninsured Deposits (Non-GAAP) | 130.31 % | 136.91 % | 167.83 % | 122.33 % | 162.14 % | ||||||||
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 251.78 % | 209.14 % | 252.65 % | 292.23 % | 264.35 % | ||||||||
Tangible Common Equity Ratio (Non-GAAP) | 7.91 % | 8.45 % | 7.85 % | 7.68 % | 7.47 % | ||||||||
Tangible Common Equity Ratio(adjusted for unrealized losses | 7.76 % | 8.27 % | 7.64 % | 7.50 % | 7.27 % | ||||||||
on HTM Securities) (Non-GAAP) | |||||||||||||
4 Total Liquidity is the sum of cash, cash balances at banks, unencumbered available-for-sale securities and secured borrowing availability at the Federal Reserve and the Federal Home Loan Bank. |
5 Tangible Book Value (ex-AOCI) (non-GAAP) | |||||||||
Quarter Ending | |||||||||
December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||
Shareholder's Equity | $ 84,341,863 | $ 87,193,193 | $ 84,123,510 | $ 83,134,747 | $ 81,439,406 | ||||
Outstanding Shares at End of Period | 6,984,013 | 7,002,103 | 7,002,103 | 7,002,103 | 7,150,055 | ||||
Tangible Book Value (GAAP) | $ 12.08 | $ 12.45 | $ 12.01 | $ 11.87 | $ 11.39 | ||||
Accumulated Other Comprehensive Income (Net) (AOCI) | $ (13,987,641) | $ (14,881,004) | $ (16,657,368) | $ (16,748,443) | $ (18,240,683) | ||||
AOCI per share equivalent | (2.00) | (2.13) | (2.38) | (2.39) | (2.55) | ||||
Tangible Book Value (ex-AOCI) (non-GAAP) | $ 14.08 | $ 14.58 | $ 14.39 | $ 14.26 | $ 13.94 | ||||
Contact:
Scott Clark
Executive Vice President & Chief Financial Officer
Phone: 703-667-4119
Email: sclark@freedom.bank
View original content to download multimedia:https://www.prnewswire.com/news-releases/freedom-financial-holdings-announces-results-for-fourth-quarter-and-full-year-of-2025-302674810.html
SOURCE Freedom Financial Holdings