FutureFuel Releases Second Quarter 2025 Results
FutureFuel Corp. (NYSE:FF) reported challenging Q2 2025 financial results, with revenues declining 51% to $35.7 million compared to Q2 2024. The company posted a net loss of $10.4 million ($0.24 per share), down from a net income of $9.6 million in Q2 2024. Adjusted EBITDA was negative $9.8 million.
Due to high feedstock prices and market challenges, FutureFuel temporarily idled its biodiesel plant in June 2025. The company's Chemicals segment experienced slower performance but has expanded its pipeline with new projects expected to commence in Q4 2025 and Q1 2026. A new production facility for backward integration is nearing completion in Q3.
The company maintains its quarterly dividend of $0.06 per share and reports $95.2 million in cash and cash equivalents as of June 30, 2025. Capital expenditures increased to $9.5 million in 2025, primarily due to the construction of a custom chemical plant.
FutureFuel Corp. (NYSE:FF) ha comunicato risultati finanziari difficili per il 2° trimestre 2025: i ricavi sono calati del 51% attestandosi a $35.7 milioni rispetto al 2° trimestre 2024. La società ha riportato una perdita netta di $10.4 milioni (pari a $0,24 per azione), a fronte di un utile netto di $9.6 milioni nel 2° trimestre 2024. L'EBITDA rettificato è risultato negativo per $9.8 milioni.
A causa dell'aumento dei prezzi delle materie prime e delle difficoltà del mercato, FutureFuel ha temporaneamente fermato l'impianto di biodiesel a giugno 2025. Il segmento Chemicals ha mostrato una performance più debole, ma la pipeline è stata ampliata con nuovi progetti previsti per il 4° trimestre 2025 e il 1° trimestre 2026. Una nuova struttura produttiva per l'integrazione a monte è quasi completata e dovrebbe entrare in funzione nel 3° trimestre.
La società mantiene il dividendo trimestrale di $0.06 per azione e dichiara $95.2 milioni in liquidità e mezzi equivalenti al 30 giugno 2025. Gli investimenti in conto capitale sono aumentati a $9.5 milioni nel 2025, principalmente per la costruzione di un impianto chimico su misura.
FutureFuel Corp. (NYSE:FF) presentó resultados complicados en el 2T 2025: los ingresos disminuyeron un 51% hasta $35.7 millones respecto al 2T 2024. La compañía registró una pérdida neta de $10.4 millones ($0.24 por acción), frente a un beneficio neto de $9.6 millones en el 2T 2024. El EBITDA ajustado fue negativo por $9.8 millones.
Debido al alto coste de las materias primas y a las dificultades del mercado, FutureFuel dejó temporalmente inactivo su planta de biodiésel en junio de 2025. El segmento de Química tuvo un rendimiento más lento, aunque ha ampliado su cartera de proyectos con nuevas iniciativas previstas para el 4T 2025 y el 1T 2026. Una nueva instalación de producción para integración hacia atrás está próxima a completarse en el 3T.
La compañía mantiene su dividendo trimestral de $0.06 por acción y reporta $95.2 millones en efectivo y equivalentes al 30 de junio de 2025. El gasto de capital aumentó a $9.5 millones en 2025, principalmente por la construcción de una planta química a medida.
FutureFuel Corp. (NYSE:FF)는 2025년 2분기 실적이 부진해 매출이 전년 동기 대비 51% 감소한 $35.7백만을 기록했다고 발표했습니다. 회사는 $10.4백만의 순손실(주당 $0.24)을 보고했으며, 2024년 2분기의 순이익 $9.6백만에서 적자로 전환했습니다. 조정 EBITDA는 -$9.8백만이었습니다.
원료 가격 상승과 시장 여건 악화로 인해 FutureFuel는 2025년 6월 바이오디젤 공장을 일시 가동 중단했습니다. 케미칼(화학) 부문은 성장세가 둔화되었으나 파이프라인을 확장해 2025년 4분기와 2026년 1분기 착수 예정인 신규 프로젝트를 확보했습니다. 공급망 상류로의 통합(백워드 인티그레이션)을 위한 신규 생산시설은 3분기에 준공에 가까워지고 있습니다.
회사는 분기 배당금 주당 $0.06을 유지하며, 2025년 6월 30일 기준 현금 및 현금성 자산 $95.2백만을 보유하고 있다고 보고했습니다. 2025년 자본적지출은 맞춤형 화학공장 건설 영향으로 $9.5백만으로 증가했습니다.
FutureFuel Corp. (NYSE:FF) a publié des résultats difficiles pour le 2T 2025 : les revenus ont chuté de 51% à 35,7 M$ par rapport au 2T 2024. La société a enregistré une perte nette de 10,4 M$ (0,24 $ par action), contre un bénéfice net de 9,6 M$ au 2T 2024. L'EBITDA ajusté était négatif de 9,8 M$.
En raison de la hausse des prix des matières premières et des difficultés du marché, FutureFuel a temporairement mis à l'arrêt son usine de biodiesel en juin 2025. Le segment Chimie a ralenti, mais la société a élargi sa pipeline avec de nouveaux projets attendus au T4 2025 et au T1 2026. Une nouvelle unité de production visant une intégration amont est proche de l'achèvement au T3.
La société maintient son dividende trimestriel de 0,06 $ par action et indique disposer de 95,2 M$ en liquidités et équivalents au 30 juin 2025. Les dépenses d'investissement ont augmenté à 9,5 M$ en 2025, principalement en raison de la construction d'une usine chimique sur mesure.
FutureFuel Corp. (NYSE:FF) meldete herausfordernde Zahlen für das 2. Quartal 2025: der Umsatz sank um 51% auf $35,7 Mio. gegenüber dem 2. Quartal 2024. Das Unternehmen verzeichnete einen Nettoverlust von $10,4 Mio. ($0,24 je Aktie), nach einem Nettogewinn von $9,6 Mio. im Vorjahresquartal. Das bereinigte EBITDA war negativ $9,8 Mio.
Aufgrund hoher Rohstoffpreise und schwieriger Marktbedingungen hat FutureFuel im Juni 2025 seine Biodiesel-Anlage vorübergehend stillgelegt. Das Chemie-Segment entwickelte sich langsamer, hat aber seine Projektpipeline erweitert; neue Projekte sind für Q4 2025 und Q1 2026 geplant. Eine neue Produktionsanlage zur rückwärtigen Integration steht im 3. Quartal kurz vor der Fertigstellung.
Das Unternehmen hält die Quartalsdividende von $0,06 je Aktie aufrecht und weist zum 30. Juni 2025 $95,2 Mio. an Zahlungsmitteln und Zahlungsmitteläquivalenten aus. Die Investitionsausgaben stiegen 2025 auf $9,5 Mio., hauptsächlich bedingt durch den Bau einer kundenspezifischen Chemiefabrik.
- Maintained quarterly dividend of $0.06 per share despite challenges
- Strong cash position with $95.2 million in cash and cash equivalents
- Successfully expanded chemicals business pipeline with several new projects
- New production facility nearing completion for backward integration
- Multiple new chemical projects commercialized for Q4 2025 and Q1 2026 production
- Revenue decreased 51% year-over-year to $35.7 million in Q2 2025
- Net loss of $10.4 million compared to $9.6 million profit in Q2 2024
- Negative Adjusted EBITDA of $9.8 million, down from positive $6.9 million
- Biodiesel plant temporarily idled due to challenging market conditions
- Implemented workforce reduction in July 2025
Insights
FutureFuel reports severe financial deterioration with $10.4M Q2 loss as biodiesel segment collapses, forcing production halt until 2026.
FutureFuel's Q2 2025 results reveal a dramatic financial decline with revenue plummeting
The financial deterioration stems primarily from the biodiesel segment's collapse due to what management describes as "historically high pricing on inputs" and initial uncertainty around the IRA 45Z Clean Fuel Producer Credit. Despite recent legislative clarity, market conditions forced the company to idle its biodiesel plant in June, with operations not expected to resume until late 2025 or early 2026.
Six-month results show even steeper declines, with revenue down
The company is pursuing a defensive strategy - maintaining its
Management implemented a reduction in force in July while retaining key employees needed for an eventual biodiesel restart. The company's survival strategy hinges on its diversified chemical activities and strong balance sheet to weather the biodiesel downturn while positioning for potential recovery in 2026.
Reports Net Loss of
CLAYTON, Mo., Aug. 11, 2025 (GLOBE NEWSWIRE) -- FutureFuel Corp. (NYSE: FF) (“FutureFuel”), a manufacturer of custom and performance chemicals and biofuels, today announced financial results for the second quarter ended June 30, 2025.
Second quarter 2025 Financial Highlights (all comparisons are with the second quarter of 2024)
- Revenues were
$35.7 million , a decrease of51% or$36.7 million compared to$72.4 million . - Net loss was
$10.4 million , or$0.24 per diluted share, down from a net income of$9.6 million , or$0.22 per diluted share. - Adjusted EBITDA(1) was (
$9.8) million , down from$6.9 million .
Six Months 2025 Financial Highlights (all comparisons are with the first six months of 2024)
- Revenues were
$53.2 million , a decrease of59% or$77.5 million compared to$130.7 million . - Net loss was
$28.1 million , or$0.64 per diluted share, down from a net income of$13.9 million , or$0.32 per diluted share. - Adjusted EBITDA(1) was (
$25.9) million , down from$14.0 million .
(1) A non-GAAP financial measure. See “Non-GAAP Financial Measures” for a description of the measure and a reconciliation to the applicable GAAP measure.
“Our second quarter continued to see downside as expected in our BioDiesel segment, driven by challenging market conditions, which depressed our ability to generate an acceptable margin. These conditions were driven by historically high pricing on inputs and a lack of clarity of support for the BioDiesel business under IRA 45Z, Clean Fuel Producer Credit (“CFPC”).
As part of the reconciliation bill passed by the Senate and signed into law, there is now greater clarity on the IRA 45Z support, which aims to assist the biodiesel industry and is viewed as a positive step. However, due to the on-going abnormally high feedstock prices and after depleting our current feedstock inventory, we decided to temporarily idle our biodiesel plant in June. We hope feedstock prices will eventually return to normal, allowing us to resume production later in 2025 or early 2026.
Our Chemicals segment started the quarter slower, mainly due to weaker market demand and a delayed production start-up following our turnaround.
We have successfully expanded our chemicals business opportunity pipeline by adding several new projects with substantial volume potential upon commercialization. Furthermore, we have managed to commercialize multiple projects from our pipeline, with production expected to begin by the end of Q4 and in Q1 2026.
We previously announced that we are nearing completion of a new production facility. This plant will enable us to backward integrate into one of our raw materials and expand our market participation with new product capacity. We expect to complete the final commissioning in Q3.
During this lull in the BioDiesel business, we continue investing in the reliability and efficiency of the plant. Unlike many competitors in the BioDiesel market, we have chemical activities that contribute to our revenue and marketing efforts.
Additionally, our focus continues to be on maintaining cost control with a solid balance sheet and ample cash which enables us to endure the BioDiesel downturn, while continuing to invest in future growth.” said Roeland Polet, Chief Executive Officer for FutureFuel Corp.
2025 Cash Dividends
In the second quarter of 2025, FutureFuel paid a regular quarterly cash dividend in the amount of
Financial Overview and Key Operating Metrics
Financial and operating metrics, which include non-GAAP financial measures (see “Non-GAAP Financial Measures” for additional information), include all dollar amounts in thousands, except per share amounts:
FutureFuel Corp. Certain Financial and Operating Metrics (Unaudited) | ||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||
2025 | 2024 | Dollar Change | % Change | |||||||||||||
Revenue | $ | 35,673 | $ | 72,409 | $ | (36,736 | ) | (51 | )% | |||||||
(Loss) income from operations | $ | (11,928 | ) | $ | 5,451 | $ | (17,379 | ) | na | |||||||
Net (loss) income | $ | (10,416 | ) | $ | 9,571 | $ | (19,987 | ) | na | |||||||
(Loss) earnings per common share: | ||||||||||||||||
Basic | $ | (0.24 | ) | $ | 0.22 | $ | (0.46 | ) | na | |||||||
Diluted | $ | (0.24 | ) | $ | 0.22 | $ | (0.46 | ) | na | |||||||
Adjusted EBITDA | $ | (9,823 | ) | $ | 6,907 | $ | (16,730 | ) | na |
Six Months Ended June 30, | ||||||||||||||||
2025 | 2024 | Dollar Change | % Change | |||||||||||||
Revenue | $ | 53,211 | $ | 130,690 | $ | (77,479 | ) | (59 | )% | |||||||
(Loss) income from operations | $ | (30,766 | ) | $ | 7,649 | $ | (38,415 | ) | na | |||||||
Net (loss) income | $ | (28,059 | ) | $ | 13,901 | $ | (41,960 | ) | na | |||||||
(Loss) earnings per common share: | ||||||||||||||||
Basic | $ | (0.64 | ) | $ | 0.32 | $ | (0.96 | ) | na | |||||||
Diluted | $ | (0.64 | ) | $ | 0.32 | $ | (0.96 | ) | na | |||||||
Adjusted EBITDA | $ | (25,880 | ) | $ | 14,015 | $ | (39,895 | ) | na | |||||||
Financial and Business Summary
Consolidated sales revenue in the three and six months ended June 30, 2025, decreased
Income from operations in the three months ended June 30, 2025 decreased
Income from operations in the six months ended June 30, 2025 decreased
Capital Expenditures
Capital expenditures were
Cash and Cash Equivalents
Cash and cash equivalents totaled
About FutureFuel
FutureFuel is a leading manufacturer of diversified chemical products and biofuels. FutureFuel’s chemicals segment manufactures specialty chemicals for specific customers (“custom chemicals”) as well as multi-customer specialty chemicals (“performance chemicals”). FutureFuel’s custom manufacturing product portfolio includes proprietary agrochemicals, adhesion promoters, a biocide intermediate, and an antioxidant precursor. FutureFuel’s performance chemicals products include a portfolio of proprietary nylon and polyester polymer modifiers and several small-volume specialty chemicals and solvents for diverse applications. FutureFuel’s biofuels segment primarily produces and sells biodiesel to its customers. Please visit www.futurefuelcorporation.com for more information.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with FutureFuel’s current plans, intentions, beliefs, and expectations, and statements of future economic performance. Statements containing such terms as “believe,” “do not believe,” “plan,” “expect,” “intend,” “estimate,” “anticipate,” and other phrases of similar meaning are considered to contain uncertainty and are forward-looking statements. In addition, from time-to-time FutureFuel or its representatives have made or will make forward-looking statements orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with United States Securities and Exchange Commission (the “SEC”), in press releases, or in oral statements made by or with the approval of one of FutureFuel’s authorized executive officers.
These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in FutureFuel’s Form 10-K Annual Report for the year ended December 31, 2024, and in its future filings made with the SEC. An investor should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management’s opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, FutureFuel’s business, operating results, liquidity, and financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this document.
Non-GAAP Financial Measures
In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, non-cash gains or losses on derivative instruments, and other non-operating income or expense. Information relating to adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel’s business. FutureFuel’s calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of its calculation are not necessarily comparable to the results of other companies.
Adjusted EBITDA allows FutureFuel’s chief operating decision makers to assess the performance and liquidity of FutureFuel’s business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that adjusted EBITDA permits a comparative assessment of FutureFuel’s operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expense that varies widely among similar companies, and non-cash gains and losses on derivative instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the valuation change in the derivative instruments relative to the sale of biofuel.
A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most directly comparable GAAP liquidity financial measure.
FutureFuel Corp. Condensed Consolidated Balance Sheets (Dollars in thousands) (Unaudited) | ||||||||
June 30, 2025 | December 31, 2024 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 95,152 | $ | 109,541 | ||||
Accounts receivable, inclusive of the blenders' tax credit of | 10,946 | 21,896 | ||||||
Inventory, net | 9,620 | 20,643 | ||||||
Other current assets | 13,033 | 12,706 | ||||||
Total current assets | 128,751 | 164,786 | ||||||
Property, plant and equipment, net | 84,610 | 78,538 | ||||||
Other assets | 4,851 | 4,367 | ||||||
Total noncurrent assets | 89,461 | 82,905 | ||||||
Total Assets | $ | 218,212 | $ | 247,691 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Accounts payable, inclusive of the blenders' tax credit rebates due customers of | $ | 9,492 | $ | 10,622 | ||||
Dividends payable | 5,443 | 10,699 | ||||||
Other current liabilities | 16,004 | 11,986 | ||||||
Total current liabilities | 30,939 | 33,307 | ||||||
Deferred revenue – long-term | 5,996 | 6,324 | ||||||
Other noncurrent liabilities | 3,053 | 2,239 | ||||||
Total noncurrent liabilities | 9,049 | 8,563 | ||||||
Total liabilities | 39,988 | 41,870 | ||||||
Commitments and contingencies | ||||||||
Preferred stock, | - | - | ||||||
Common stock, | 4 | 4 | ||||||
Additional paid in capital | 205,898 | 205,434 | ||||||
Retained earnings (accumulated deficit) | (27,678 | ) | 383 | |||||
Total Stockholders’ Equity | 178,224 | 205,821 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 218,212 | $ | 247,691 |
FutureFuel Corp. Condensed Consolidated Statements of Operations and Net Income (Dollars in thousands, except per share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue | $ | 35,673 | $ | 72,409 | $ | 53,211 | $ | 130,690 | ||||||||
Cost of goods sold and distribution | 44,440 | 63,752 | 76,541 | 117,026 | ||||||||||||
Gross (loss) profit | (8,767 | ) | 8,657 | (23,330 | ) | 13,664 | ||||||||||
Selling, general, and administrative expenses | 2,228 | 2,290 | 5,112 | 4,193 | ||||||||||||
Research and development expenses | 933 | 916 | 2,324 | 1,822 | ||||||||||||
Total operating expenses | 3,161 | 3,206 | 7,436 | 6,015 | ||||||||||||
(Loss) income from operations | (11,928 | ) | 5,451 | (30,766 | ) | 7,649 | ||||||||||
Interest and dividend income | 1,068 | 1,521 | 2,305 | 4,321 | ||||||||||||
Other income, net | 479 | 2,605 | 443 | 2,569 | ||||||||||||
Other income, net | 1,547 | 4,126 | 2,748 | 6,890 | ||||||||||||
(Loss) income before income taxes | (10,381 | ) | 9,577 | (28,018 | ) | 14,539 | ||||||||||
Income tax provision | 35 | 6 | 41 | 638 | ||||||||||||
Net (loss) income | $ | (10,416 | ) | $ | 9,571 | $ | (28,059 | ) | $ | 13,901 | ||||||
(Loss) earnings per common share | ||||||||||||||||
Basic | $ | (0.24 | ) | $ | 0.22 | $ | (0.64 | ) | $ | 0.32 | ||||||
Diluted | $ | (0.24 | ) | $ | 0.22 | $ | (0.64 | ) | $ | 0.32 | ||||||
Weighted average shares outstanding | ||||||||||||||||
Basic | 43,803,243 | 43,763,243 | 43,803,243 | 43,763,243 | ||||||||||||
Diluted | 43,803,243 | 43,763,243 | 43,803,243 | 43,763,243 |
FutureFuel Corp. Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) | ||||||||
Six Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | (28,059 | ) | $ | 13,901 | |||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | ||||||||
Depreciation | 4,739 | 4,760 | ||||||
Amortization of deferred financing costs | 44 | 51 | ||||||
Provision for deferred income taxes | 28 | 626 | ||||||
Change in fair value of derivative instruments | (281 | ) | 1,696 | |||||
Stock based compensation | 462 | 22 | ||||||
Gain on disposal of property, plant, and equipment | (34 | ) | - | |||||
Noncash interest expense | 18 | 18 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 10,950 | (4,980 | ) | |||||
Accounts receivable – related parties | - | (7 | ) | |||||
Inventory | 11,023 | 3,802 | ||||||
Income tax receivable | 3 | (20 | ) | |||||
Prepaid expenses | 1,882 | 2,156 | ||||||
Prepaid expenses – related parties | (12 | ) | - | |||||
Other assets | (2,941 | ) | 215 | |||||
Accounts payable | (2,367 | ) | (11,649 | ) | ||||
Accounts payable – related parties | (96 | ) | - | |||||
Accrued expenses and other current liabilities | 3,786 | 6,710 | ||||||
Deferred revenue | (96 | ) | (1,713 | ) | ||||
Other noncurrent liabilities | 768 | - | ||||||
Net cash (used in) provided by operating activities | (183 | ) | 15,588 | |||||
Cash flows from investing activities | ||||||||
Collateralization of derivative instruments | 859 | (42 | ) | |||||
Proceeds from the sale of property and equipment | 34 | - | ||||||
Capital expenditures | (9,478 | ) | (5,270 | ) | ||||
Net cash used in provided by investing activities | (8,585 | ) | (5,312 | ) | ||||
Cash flows from financing activities | ||||||||
Payment of dividends | (5,256 | ) | (114,660 | ) | ||||
Deferred financing costs | (365 | ) | - | |||||
Net cash used in financing activities | (5,621 | ) | (114,660 | ) | ||||
Net change in cash and cash equivalents | (14,389 | ) | (104,384 | ) | ||||
Cash and cash equivalents at beginning of period | 109,541 | 219,444 | ||||||
Cash and cash equivalents at end of period | $ | 95,152 | $ | 115,060 | ||||
Cash paid for income taxes | $ | 10 | $ | - | ||||
Noncash capital expenditures | 1,333 | 1,182 |
FutureFuel Corp. Reconciliation of Non-GAAP Financial Measure to Financial Measure (Dollars in thousands) (Unaudited) | ||||||||||||||||
Reconciliation of Adjusted EBITDA to Net Income | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net (loss) income | $ | (10,416 | ) | $ | 9,571 | $ | (28,059 | ) | $ | 13,901 | ||||||
Depreciation | 2,411 | 2,145 | 4,739 | 4,760 | ||||||||||||
Non-cash stock-based compensation | 236 | - | 462 | 22 | ||||||||||||
Interest and dividend income | (1,068 | ) | (1,521 | ) | (2,305 | ) | (4,321 | ) | ||||||||
Non-cash interest expense and amortization of deferred financing costs | 27 | 34 | 62 | 69 | ||||||||||||
Gain on disposal of property and equipment | (3 | ) | - | (34 | ) | - | ||||||||||
Unrealized (gain) loss on derivative instruments | (540 | ) | (578 | ) | (281 | ) | 1,696 | |||||||||
Other income | (505 | ) | (2,750 | ) | (505 | ) | (2,750 | ) | ||||||||
Income tax provision | 35 | 6 | 41 | 638 | ||||||||||||
Adjusted EBITDA | $ | (9,823 | ) | $ | 6,907 | $ | (25,880 | ) | $ | 14,015 |
Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities | ||||||||
Six Months Ended | ||||||||
June 30, | ||||||||
2025 | 2024 | |||||||
Net cash (used in) provided by operating activities | $ | (183 | ) | $ | 15,588 | |||
Deferred income taxes, net | (28 | ) | (626 | ) | ||||
Interest and dividend income | (2,305 | ) | (4,321 | ) | ||||
Income tax provision | 41 | 638 | ||||||
Changes in operating assets and liabilities, net | (22,900 | ) | 5,486 | |||||
Other income | (505 | ) | (2,750 | ) | ||||
Adjusted EBITDA | $ | (25,880 | ) | $ | 14,015 |
FutureFuel Corp. Condensed Consolidated Segment Income (Dollars in thousands) (Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue | ||||||||||||||||
Custom chemicals | $ | 14,250 | $ | 15,583 | $ | 22,659 | $ | 31,010 | ||||||||
Performance chemicals | 2,369 | 3,653 | 3,325 | 6,285 | ||||||||||||
Chemical revenue | 16,619 | 19,236 | 25,984 | 37,295 | ||||||||||||
Biofuel revenue | 19,054 | 53,173 | 27,227 | 93,395 | ||||||||||||
Total Revenue | $ | 35,673 | $ | 72,409 | $ | 53,211 | $ | 130,690 | ||||||||
Segment gross profit (loss) | ||||||||||||||||
Chemical | $ | 1,667 | $ | 4,677 | $ | (4,062 | ) | $ | 8,698 | |||||||
Biofuel | (10,434 | ) | 3,980 | (19,268 | ) | 4,966 | ||||||||||
Total gross (loss) profit | $ | (8,767 | ) | $ | 8,657 | $ | (23,330 | ) | $ | 13,664 | ||||||
As of June 30, 2025, FutureFuel held 0.5 million RINs with a fair market value of
COMPANY CONTACT
FutureFuel Corp.
Roeland Polet
(314) 854-8352
www.futurefuelcorporation.com
