FLAGSTAR FINANCIAL, INC. REPORTS FOURTH QUARTER 2024 GAAP NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS OF $0.41 PER DILUTED SHARE AND NON-GAAP ADJUSTED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS OF $0.34 PER DILUTED SHARE
Rhea-AI Summary
Flagstar Financial (NYSE: FLG) reported a Q4 2024 net loss of $160 million, with a loss per diluted share of $0.41. The company's financial position showed improvement from Q3 2024's loss of $280 million, though full-year 2024 resulted in a net loss of $1,090 million.
Key highlights include strengthening capital position with CET1 ratio increasing to 11.9%, improved funding mix with reduced wholesale borrowings, and continued deposit growth in retail and private banking channels. Total assets were $100.2 billion, down 12% year-over-year. The company saw significant reductions in commercial real estate exposure, with multi-family loans decreasing $3.2 billion (9%) and CRE loans declining $1.8 billion (17%) year-to-date.
Net interest income for Q4 2024 was $461 million, down 10% from Q3 2024 and 38% year-over-year. The net interest margin decreased to 1.73%, down 6 basis points from the previous quarter.
Positive
- CET1 capital ratio improved to 11.9%, reaching top quartile of peer group
- Provision for credit losses declined 55% quarter-over-quarter
- Retail deposits increased by $7.3 billion (17%) year-to-date
- Private Bank deposits grew by $2.4 billion (15%) since March 2024
- Net charge-offs declined 8% versus previous quarter
Negative
- Q4 2024 net loss of $160 million ($0.41 per diluted share)
- Full-year 2024 net loss of $1,090 million ($3.40 per diluted share)
- Net interest income declined 38% year-over-year to $461 million
- Net interest margin decreased to 1.73%, down 109 basis points year-over-year
- Total assets decreased by $13.9 billion (12%) year-over-year
News Market Reaction – FLG
On the day this news was published, FLG gained 15.21%, reflecting a significant positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
- CAPITAL POSITION CONTINUES TO STRENGTHEN AS CET1 RATIO INCREASES TO
11.9% , TOP QUARTILE OF PEER GROUP - ONGOING IMPROVEMENT IN FUNDING MIX AS WHOLESALE BORROWINGS AND HIGH-COST DEPOSITS DECLINE
- CONTINUED DEPOSIT GROWTH IN RETAIL CHANNEL AND IN THE PRIVATE BANK, BOTH UP
3% SEQUENTIALLY - PROVISION FOR CREDIT LOSSES DECLINED
55% - COMMERCIAL REAL ESTATE EXPOSURE CONTINUES TO DECLINE DUE TO STRONG PAYOFF ACTIVITY AND LOAN SALES
Fourth Quarter 2024 Summary | ||
Asset Quality | Loans, Deposits, and Funding | |
|
| |
Capital | Liquidity | |
|
| |
For the year ended 2024, the Company reported a net loss of
CEO COMMENTARY
Commenting on the Company's fourth quarter and full-year 2024 performance, Chairman, President, and Chief Executive Officer, Joseph M. Otting stated, "2024 was a transitional year for Flagstar. Despite this, the Company made tremendous progress on each of its strategic priorities and set the stage from which to grow going forward. During the year, the Company significantly bolstered its capital position through a combination of actions including a
"Our fourth quarter net loss per diluted share narrowed this quarter compared to the previous quarter and significantly exceeded expectations due largely to an improving credit quality profile. Our non-accrual loans were relatively unchanged this quarter after increasing by over
"We continued to make inroads on reducing our commercial real estate exposure and diversifying our loan portfolio. Multi-family loans declined
"We had another good deposit growth quarter in both our retail channel and in the private bank, despite the fact that we lowered deposit rates throughout the quarter. We also garnered some early successes in our commercial lending business, with
"Perhaps our most important accomplishment this year is the improvement in our capital position, as measured by our CET1 ratio, which increased over 280 basis points during the year to
"All of these trends are positive and point to the significant momentum underpinning our growth initiatives, especially in our commercial banking business. I am confident in management's ability to execute on its 2025 strategic initiatives to transform Flagstar into a top-tier regional bank with a solid balance sheet and strong earnings power.
"Finally, I would like to thank each of our teammates for their support and commitment to each other and our customers over the course of the past year."
BALANCE SHEET SUMMARY AS OF DECEMBER 31, 2024
At December 31, 2024, total assets were
Total loans and leases held for investment at December 31, 2024 were
Commercial and industrial loans also declined on both a linked-quarter and year-to-date basis. At December 31, 2024, commercial and industrial loans totaled
Total deposits at December 31, 2024 were
Certificates of deposit increased
Fourth quarter 2024 represented the third consecutive quarter of solid deposit growth in our retail channel and in the Private Bank. Retail deposits increased
At December 31, 2024, wholesale borrowings totaled
NET INCOME (LOSS) | NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS - AS ADJUSTED
Fourth quarter and full-year 2024 results include several notable items related to certain actions the Company took during the quarter. These items include a net gain on the sale of our mortgage servicing and third-party origination business, which closed in October, severance costs, and long-term asset impairment charges related to various Company-owned or leased properties. As adjusted for these items and for merger-related expenses, the net loss for fourth quarter was
In addition to the aforementioned notable items impacting our fourth quarter 2024 results, full-year 2024 results also include notable items related to the sale of our mortgage warehouse business and a reduction of the bargain purchase gain related to the Signature transaction. As adjusted for these items and for merger-related expenses, the net loss was
Full-year 2023 also included several notable items, most of which were related to the Signature transaction, including the bargain purchase gain, the goodwill impairment, and the FDIC special assessment. As adjusted for these items and for merger-related expenses, net income for the year ended 2023 was
EARNINGS SUMMARY FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2024
Net Interest Income, Net Interest Margin, and Average Balance Sheet
Net Interest Income
Net interest income for the fourth quarter 2024 totaled
The decrease relative to fourth quarter 2023 was due to several factors, including lower average loan balances, higher average interest-bearing deposits and average borrowed funds. This was offset in part by a significant increase in average interest-earning cash balances.
For the year ended 2024, net interest income decreased
Net Interest Income and Net Interest Margin Summary | December 31, 2024 | ||||||||
For the Three Months Ended | compared to (%): | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Net interest income | $ 461 | $ 510 | $ 740 | -10 % | -38 % | ||||
Net Interest Margin
The net interest margin ("NIM") for the fourth quarter 2024 was
The decline in the cost of funding reflects a decline in market rates as the Federal Reserve Board reduced the Federal Funds rate by 100 basis points during the fourth quarter, which resulted in the Company reducing deposit rates as well as the repayment of approximately
On a year-over-year basis, the cost of average interest-bearing liabilities rose 54 basis points driven by a 57 basis point increase in the cost of average interest-bearing deposits to
Also, the cost of average borrowed funds increased 42 basis points to
For the year ended 2024, the NIM was
While the average cost of funds increased significantly, the yield on average interest-earnings assets rose only 5 basis points to
For the Three Months Ended | compared to (bp): | ||||||||
Yield/Cost | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Mortgage and other loans, net | 5.28 % | 5.53 % | 5.72 % | -25 | -44 | ||||
Securities | 4.77 % | 4.85 % | 4.39 % | -8 | 38 | ||||
Reverse repurchase agreements | — % | — % | 6.91 % | 0 | -691 | ||||
Interest-earning cash and cash equivalents | 4.79 % | 5.40 % | 5.28 % | -61 | -49 | ||||
Total interest-earning assets | 5.11 % | 5.42 % | 5.55 % | -31 | -44 | ||||
Total interest-bearing deposits | 4.19 % | 4.37 % | 3.62 % | -18 | 57 | ||||
Borrowed funds | 4.56 % | 5.28 % | 4.14 % | -72 | 42 | ||||
Total interest-bearing liabilities | 4.27 % | 4.62 % | 3.73 % | -35 | 54 | ||||
Net interest margin | 1.73 % | 1.79 % | 2.82 % | -6 | -109 | ||||
Net Interest Income and Net Interest Margin Summary | |||||
For the Year Ended | |||||
(dollars in millions) | December 31, | December 31, | % Change | ||
Net interest income | $ 2,152 | $ 3,077 | -30 % | ||
For the Year Ended | |||||
Yield/Cost | December 31, | December 31, | (bp) Change | ||
Mortgage and other loans, net | 5.54 % | 5.51 % | 3 | ||
Securities | 4.57 % | 4.18 % | 39 | ||
Reverse repurchase agreements | — % | 5.77 % | -577 | ||
Interest-earning cash and cash equivalents | 5.26 % | 5.14 % | 12 | ||
Total interest-earning assets | 5.38 % | 5.34 % | 5 | ||
Total interest-bearing deposits | 4.15 % | 3.12 % | 103 | ||
Borrowed funds | 5.07 % | 3.66 % | 141 | ||
Total interest-bearing liabilities | 4.40 % | 3.25 % | 115 | ||
Net interest margin | 1.95 % | 2.99 % | -104 | ||
Average Balance Sheet
December 31, 2024 | |||||||||
For the Three Months Ended | compared to: | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Mortgage and other loans, net | -6 % | -16 % | |||||||
Securities | 12,347 | 12,862 | 11,493 | -4 % | 7 % | ||||
Reverse repurchase agreements | — | — | 46 | NM | NM | ||||
Interest-earning cash and cash equivalents | 22,048 | 23,561 | 6,753 | -6 % | 226 % | ||||
Total interest-earning assets | 106,122 | 112,976 | 103,963 | -6 % | 2 % | ||||
Total interest-bearing deposits | 65,576 | 63,647 | 59,504 | 3 % | 10 % | ||||
Borrowed funds | 17,940 | 24,456 | 15,714 | -27 % | 14 % | ||||
Total interest-bearing liabilities | 83,516 | 88,103 | 75,218 | -5 % | 11 % | ||||
Non-interest-bearing deposits | -14 % | -30 % | |||||||
For the Year Ended | |||||
(dollars in millions) | December 31, | December 31, | % Change | ||
Mortgage and other loans, net | -4 % | ||||
Securities | 12,222 | 10,611 | 15 % | ||
Reverse repurchase agreements | — | 388 | NM | ||
Interest-earning cash and cash equivalents | 19,478 | 10,025 | 94 % | ||
Total interest-earning assets | 110,583 | 102,879 | 7 % | ||
Total interest-bearing deposits | 62,106 | 56,324 | 10 % | ||
Borrowed funds | 24,168 | 17,934 | 35 % | ||
Total interest-bearing liabilities | 86,274 | 74,258 | 16 % | ||
Non-interest-bearing deposits | -16 % | ||||
Provision for Credit Losses
For fourth quarter 2024, the provision for credit losses decreased
Net charge-offs for the fourth quarter 2024 totaled
For the year ended 2024, the provision for credit losses totaled
For the year ended 2024, net charge-offs totaled
Pre-Provision Net Revenue
The tables below detail the Company's PPNR and related measures, which are non-GAAP measures, for the periods noted:
December 31, 2024 | |||||||||
For the Three Months Ended | compared to: | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Net interest income | $ 461 | $ 510 | $ 740 | -10 % | -38 % | ||||
Non-interest income | 164 | 113 | 127 | 45 % | 29 % | ||||
Total revenues | $ 625 | $ 623 | $ 867 | — % | -28 % | ||||
Total non-interest expense | 718 | 716 | 3,132 | — % | -77 % | ||||
Pre - provision net loss (non-GAAP) | $ (93) | $ (93) | $ (2,265) | — % | NM | ||||
Bargain purchase gain | — | — | 11 | NM | NM | ||||
Merger-related and restructuring expenses | 12 | 18 | 63 | -34 % | -81 % | ||||
Net impact of mortgage/servicing sale and related activity | (80) | — | — | NM | NM | ||||
Severance costs | 31 | — | — | NM | NM | ||||
Long term asset impairment | 77 | — | — | NM | NM | ||||
Certain items related to the sale of the mortgage warehouse business | — | 32 | — | NM | NM | ||||
Goodwill impairment | — | — | 2,426 | NM | NM | ||||
FDIC special assessment | — | — | 49 | NM | NM | ||||
Pre - provision net revenue, as adjusted (non-GAAP) | $ (53) | $ (43) | $ 284 | NM | NM | ||||
For the fourth quarter 2024, pre-provision net loss totaled
For the Year Ended | |||||
(dollars in millions) | December 31, | December 31, | December 31, | ||
Net interest income | $ 2,152 | $ 3,077 | -30 % | ||
Non-interest income | 400 | 2,687 | -85 % | ||
Total revenues | $ 2,552 | $ 5,764 | -56 % | ||
Total non-interest expense | 2,838 | 4,981 | -43 % | ||
Pre - provision net revenue / (loss) (non-GAAP) | $ (286) | $ 783 | -137 % | ||
Bargain purchase gain | 121 | (2,131) | -106 % | ||
Merger-related and restructuring expenses | 106 | 330 | -68 % | ||
Net impact of mortgage/servicing sale and related activity | (80) | — | NM | ||
Severance costs | 31 | — | NM | ||
Long term asset impairment | 77 | — | NM | ||
Certain items related to the sale of the mortgage warehouse business | 32 | — | NM | ||
Goodwill impairment | — | 2,426 | NM | ||
FDIC special assessment | — | 49 | NM | ||
Pre - provision net revenue, as adjusted (non-GAAP) | $ 1 | $ 1,457 | NM | ||
For the year ended 2024, pre-provision net loss was
Pre-provision net revenue for the year ended 2023 also included certain notable items, most of which were related to the Signature transaction, including a bargain purchase gain, goodwill impairment, and a FDIC special assessment. As adjusted for these items and for merger-related expenses, pre-provision net revenue for the year ended 2023 was
Non-Interest Income
In fourth quarter 2024, non-interest income totaled
The linked-quarter decrease was the result of lower fee income, a lower net return on mortgage servicing rights due to the sale of the servicing business during the fourth quarter, partially offset by a lower net loan administration loss. The year-over-year decline was due to lower fee income, a lower net return on mortgage servicing rights, a decline in the net gain on loan sale and securitizations, and a net loan administration loss of
December 31, 2024 | |||||||||
For the Three Months Ended | compared to: | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Fee income | -21 % | -15 % | |||||||
Bank-owned life insurance | 10 | 10 | 11 | — % | -9 % | ||||
Net return on mortgage servicing rights | (1) | 34 | 33 | -103 % | -103 % | ||||
Net gain on loan sales and securitizations | 5 | 5 | 16 | — % | -69 % | ||||
Net gain on mortgage/servicing sale | 89 | — | — | NM | NM | ||||
Net loan administration (loss) income | (1) | (8) | 17 | -88 % | -106 % | ||||
Bargain purchase gain | — | — | (11) | NM | NM | ||||
Other income | 29 | 30 | 22 | -3 % | 32 % | ||||
Total non-interest income | 45 % | 29 % | |||||||
Impact of Notable Item: | |||||||||
Bargain purchase gain | — | — | 11 | NM | NM | ||||
Certain items related to sale on mortgage warehouse business | — | 23 | — | NM | NM | ||||
Gain on mortgage/servicing sale and related activity | (92) | — | — | NM | NM | ||||
Adjusted noninterest income (non-GAAP) | -47 % | -48 % | |||||||
For the year ended 2024, non-interest income totaled
The year-over-year decline was primarily driven by a decline in net loan administration income, which dropped
For the Year Ended | |||||
(dollars in millions) | December 31, | December 31, | % Change | ||
Fee income | -13 % | ||||
Bank-owned life insurance | 42 | 43 | -2 % | ||
Net return on mortgage servicing rights | 73 | 103 | -29 % | ||
Net gain on loan sales and securitizations | 48 | 89 | -46 % | ||
Net gain on mortgage/servicing sale | 89 | — | NM | ||
Net loan administration income | 2 | 82 | -98 % | ||
Bargain purchase gain | (121) | 2,131 | NM | ||
Other income | 117 | 67 | 75 % | ||
Total non-interest income | NM | ||||
Impact of Notable Item: | |||||
Bargain purchase gain | 121 | (2,131) | NM | ||
Certain items related to sale on mortgage warehouse business | 23 | — | NM | ||
Gain on mortgage/servicing sale and related activity | (92) | — | NM | ||
Adjusted noninterest income (non-GAAP) | -19 % | ||||
Non-Interest Expense
For fourth quarter 2024, non-interest expense was
As adjusted for these items and excluding intangible asset amortization and merger and restructuring expenses, fourth quarter non-interest expenses were
December 31, 2024 | |||||||||
For the Three Months Ended | compared to: | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Operating expenses: | |||||||||
Compensation and benefits | -4 % | 2 % | |||||||
FDIC insurance | 74 | 98 | 70 | -24 % | 6 % | ||||
Occupancy and equipment | 48 | 59 | 58 | -19 % | -17 % | ||||
General and administrative | 252 | 188 | 184 | 34 % | 37 % | ||||
Total operating expenses | 676 | 661 | 607 | 2 % | 11 % | ||||
Intangible asset amortization | 31 | 37 | 36 | -16 % | -14 % | ||||
Merger-related and restructuring expenses | 11 | 18 | 63 | -39 % | -83 % | ||||
Goodwill impairment | — | — | 2,426 | NM | -100 % | ||||
Total non-interest expense | — % | -77 % | |||||||
Impact of Notable Items: | |||||||||
Total operating expenses | 2 % | 11 % | |||||||
Severance costs | (31) | — | — | NM | NM | ||||
Long term asset impairment | (77) | — | — | NM | NM | ||||
Certain items related to sale on mortgage warehouse business | — | (9) | — | NM | NM | ||||
Certain items related to sale on mortgage servicing business | (12) | — | — | NM | NM | ||||
Adjusted noninterest expense (non-GAAP) | -15 % | -8 % | |||||||
For the year ended 2024, total non-interest expense was
As adjusted for these items and excluding intangible asset amortization and merger and restructuring expenses, full-year 2024 non-interest expenses were
For the Year Ended | |||||
(dollars in millions) | December 31, | December 31, | % Change | ||
Operating expenses: | |||||
Compensation and benefits | 10 % | ||||
FDIC insurance | 313 | 126 | 148 % | ||
Occupancy and equipment | 211 | 200 | 6 % | ||
General and administrative | 809 | 624 | 30 % | ||
Total operating expenses | 2,596 | 2,099 | 24 % | ||
Intangible asset amortization | 136 | 126 | 8 % | ||
Merger-related and restructuring expenses | 106 | 330 | -68 % | ||
Goodwill impairment | — | 2,426 | -100 % | ||
Total non-interest expense | -43 % | ||||
Impact of Notable Items: | |||||
Total operating expenses | 24 % | ||||
Severance costs | (31) | — | NM | ||
Long term asset impairment | (77) | — | NM | ||
Certain items related to sale on mortgage warehouse business | (9) | — | NM | ||
Certain items related to sale on mortgage servicing business | (12) | — | NM | ||
Adjusted noninterest expense (non-GAAP) | 18 % | ||||
Income Taxes
For the fourth quarter 2024, the Company reported a benefit for income taxes of
For the year ended 2024, the Company reported an income tax benefit of
ASSET QUALITY
December 31, 2024 | |||||||||
As of | compared to: | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Total non-accrual loans held for investment | 4 % | 511 % | |||||||
Total non-accrual loans held for investment and repossessed | 4 % | 495 % | |||||||
NPLs to total loans held for investment | 3.83 % | 3.54 % | 0.51 % | 30 | 332 | ||||
NPAs to total assets | 2.62 % | 2.21 % | 0.39 % | 41 | 224 | ||||
Allowance for credit losses on loans and leases | (7) % | 18 % | |||||||
Total ACL, including on unfunded commitments | (9) % | 16 % | |||||||
ACL % of total loans held for investment | 1.72 % | 1.78 % | 1.17 % | -6 bps | 54 bps | ||||
Total ACL % of total loans held for investment | 1.78 % | 1.87 % | 1.23 % | -9 bps | 54 bps | ||||
ACL on loans and leases % of NPLs | 45 % | 50 % | 232 % | -5 % | -187 % | ||||
Total ACL % of NPLs | 46 % | 53 % | 244 % | -6 % | -198 % | ||||
December 31, 2024 | |||||||||
For the Three Months Ended | compared to: | ||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||||
Net charge-offs | -8 % | NM | |||||||
Net charge-offs to average loans (1) | 0.31 % | 0.31 % | 0.22 % | 0 bps | 9 bps | ||||
(1) | Three months ended presented on a non-annualized basis. | |||||||||
For the Year Ended | |||||
December 31, | December 31, | Change % | |||
Net charge-offs | NM | ||||
Net charge-offs to average loans | 1.13 % | 0.25 % | 88 bps | ||
Non-Performing Assets
At December 31, 2024, total non-accrual loans were
Non-accrual loans held for sale totaled
Total Allowance for Credit Losses
The total allowance for credit losses was
The total allowance for credit losses to total loans at December 31, 2024 was
CAPITAL POSITION
The Company's regulatory capital ratios continue to exceed regulatory minimums to be classified as "Well Capitalized," the highest regulatory classification. The table below depicts the Company's and the Bank's regulatory capital ratios at those respective periods.
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||
REGULATORY CAPITAL RATIOS: (1) | |||||
New York Community Bancorp, Inc. | |||||
Common equity tier 1 ratio | 11.86 % | 10.76 % | 9.05 % | ||
Tier 1 risk-based capital ratio | 12.61 % | 11.42 % | 9.62 % | ||
Total risk-based capital ratio | 15.17 % | 13.92 % | 11.77 % | ||
Leverage capital ratio | 7.70 % | 7.32 % | 7.75 % | ||
Flagstar Bank, N.A. | |||||
Common equity tier 1 ratio | 13.24 % | 11.94 % | 10.52 % | ||
Tier 1 risk-based capital ratio | 13.24 % | 11.94 % | 10.52 % | ||
Total risk-based capital ratio | 14.50 % | 13.19 % | 11.61 % | ||
Leverage capital ratio | 8.08 % | 7.64 % | 8.48 % |
(1) | The minimum regulatory requirements for classification as a well-capitalized institution are a common equity tier 1 capital ratio of |
Flagstar Financial, Inc.
Flagstar Financial, Inc. is the parent company of Flagstar Bank, N.A., one of the largest regional banks in the country. The Company is headquartered in
Flagstar Bank, N.A. operates 418 branches, including a significant presence in the Northeast and Midwest and locations in high growth markets in the Southeast and West Coast. In addition, the Bank has approximately 80 private banking teams located in over 10 cities in the metropolitan
Post-Earnings Release Conference Call
The Company will host a conference call on January 30, 2025 at 8:00 a.m. (Eastern Time) to discuss its fourth quarter 2024 performance. The conference call may be accessed by dialing (888) 596-4144 (for domestic calls) or (646) 968-2525 (for international calls) and providing the following conference ID: 5857240. The live webcast will be available at ir.flagstar.com under Events.
A replay will be available approximately three hours following completion of the call through 11:59 p.m. on February 3, 2025 and may be accessed by calling (800) 770-2030 (domestic) or (609) 800-9909 (international) and providing the following conference ID: 5857240. In addition, the conference call webcast at ir.flagstar.com will be archived through 5:00 p.m. on February 27, 2025.
Investor Contact: Salvatore J. DiMartino (516) 683-4286
Media Contact: Steven Bodakowski (248) 312-5872
Cautionary Statements Regarding Forward-Looking Statements
This earnings release and the associated conference call may include forward‐looking statements by the Company and our authorized officers pertaining to such matters as our goals, beliefs, intentions, and expectations regarding (a) revenues, earnings, loan production, asset quality, liquidity position, capital levels, risk analysis, divestitures, acquisitions, and other material transactions, among other matters; (b) the future costs and benefits of the actions we may take; (c) our assessments of credit risk and probable losses on loans and associated allowances and reserves; (d) our assessments of interest rate and other market risks; (e) our ability to execute on our strategic plan, including the sufficiency of our internal resources, procedures and systems; (f) our ability to attract, incentivize, and retain key personnel and the roles of key personnel; (g) our ability to achieve our financial and other strategic goals, including those related to our merger with Flagstar Bancorp, Inc., which was completed on December 1, 2022, our acquisition of substantial portions of the former Signature Bank through an FDIC-assisted transaction, and our ability to fully and timely implement the risk management programs institutions greater than
Forward‐looking statements are typically identified by such words as "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "should," "confident," and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward‐looking statements speak only as of the date they are made; the Company does not assume any duty, and does not undertake, to update our forward‐looking statements. Furthermore, because forward‐looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in our statements, and our future performance could differ materially from our historical results.
Our forward‐looking statements are subject to, among others, the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities, credit and financial markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios, including associated allowances and reserves; changes in future allowance for credit losses, including changes required under relevant accounting and regulatory requirements; the ability to pay future dividends; changes in our capital management and balance sheet strategies and our ability to successfully implement such strategies; recent turnover in our Board of Directors and our executive management team; changes in our strategic plan, including changes in our internal resources, procedures and systems, and our ability to successfully implement such plan; changes in competitive pressures among financial institutions or from non‐financial institutions; changes in legislation, regulations, and policies; the imposition of restrictions on our operations by bank regulators; the outcome of pending or threatened litigation, or of investigations or any other matters before regulatory agencies, whether currently existing or commencing in the future; the success of our blockchain and fintech activities, investments and strategic partnerships; the restructuring of our mortgage business; our ability to recognize anticipated expense reductions and enhanced efficiencies with respect to our recently announced strategic workforce reduction; the impact of failures or disruptions in or breaches of the Company's operational or security systems, data or infrastructure, or those of third parties, including as a result of cyberattacks or campaigns; the impact of natural disasters, extreme weather events, military conflict (including the
More information regarding some of these factors is provided in the Risk Factors section of our Annual Report on Form 10‐K/A for the year ended December 31, 2023, Quarterly Report on Forms 10-Q for the quarters ended March 31, 2024, June 30, 2024, and September 30, 2024, and in other SEC reports we file. Our forward‐looking statements may also be subject to other risks and uncertainties, including those we may discuss in this news release, on our conference call, during investor presentations, or in our SEC filings, which are accessible on our website and at the SEC's website, www.sec.gov.
- Financial Statements and Highlights Follow -
FLAGSTAR FINANCIAL, INC. | |||||||||
CONSOLIDATED STATEMENTS OF CONDITION | |||||||||
December 31, 2024 | |||||||||
compared to | |||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Assets | |||||||||
Cash and cash equivalents | $ 15,430 | $ 23,080 | $ 11,475 | -33 % | 34 % | ||||
Securities: | |||||||||
Available-for-sale | 10,402 | 10,511 | 9,145 | -1 % | 14 % | ||||
Equity investments with readily determinable fair values, at fair value | 14 | 14 | 14 | — % | — % | ||||
Total securities net of allowance for credit losses | 10,416 | 10,525 | 9,159 | -1 % | 14 % | ||||
Loans held for sale | 899 | 1,851 | 1,182 | -51 % | -24 % | ||||
Loans and leases held for investment: | |||||||||
Multi-family | 34,093 | 35,140 | 37,265 | -3 % | -9 % | ||||
Commercial real estate and acquisition, development, and construction | 11,836 | 12,482 | 13,382 | -5 % | -12 % | ||||
One-to-four family first mortgage | 5,201 | 5,247 | 6,061 | -1 % | -14 % | ||||
Commercial and industrial | 15,376 | 16,474 | 25,254 | -7 % | -39 % | ||||
Other loans | 1,766 | 1,773 | 2,657 | — % | -34 % | ||||
Total loans and leases held for investment | 68,272 | 71,116 | 84,619 | -4 % | -19 % | ||||
Less: Allowance for credit losses on loans and leases | (1,171) | (1,264) | (992) | -7 % | 18 % | ||||
Total loans and leases held for investment, net | 67,101 | 69,852 | 83,627 | -4 % | -20 % | ||||
Federal Home Loan Bank stock and Federal Reserve Bank stock, at cost | 1,146 | 1,364 | 1,392 | -16 % | -18 % | ||||
Premises and equipment, net | 562 | 649 | 652 | -13 % | -14 % | ||||
Core deposit and other intangibles | 488 | 519 | 625 | -6 % | -22 % | ||||
Mortgage servicing rights | — | — | 1,111 | NM | NM | ||||
Bank-owned life insurance | 1,605 | 1,595 | 1,580 | 1 % | 2 % | ||||
Other assets | 2,517 | 3,301 | 3,254 | -24 % | -23 % | ||||
Assets held for sale | 26 | 1,631 | — | NM | NM | ||||
Total assets | $ 100,190 | $ 114,367 | $ 114,057 | -12 % | -12 % | ||||
Liabilities and Stockholders' Equity | |||||||||
Deposits: | |||||||||
Interest-bearing checking and money market accounts | $ 20,780 | $ 21,680 | $ 30,700 | -4 % | -32 % | ||||
Savings accounts | 14,282 | 13,510 | 8,773 | 6 % | 63 % | ||||
Certificates of deposit | 27,324 | 29,251 | 21,554 | -7 % | 27 % | ||||
Non-interest-bearing accounts | 13,484 | 18,572 | 20,499 | -27 % | -34 % | ||||
Total deposits | 75,870 | 83,013 | 81,526 | -9 % | -7 % | ||||
Borrowed funds: | |||||||||
Wholesale borrowings | 13,400 | 19,310 | 20,250 | -31 % | -34 % | ||||
Junior subordinated debentures | 582 | 581 | 579 | — % | 1 % | ||||
Subordinated notes | 444 | 442 | 438 | — % | 1 % | ||||
Total borrowed funds | 14,426 | 20,333 | 21,267 | -29 % | -32 % | ||||
Other liabilities | 1,698 | 1,978 | 2,897 | -14 % | -41 % | ||||
Liabilities associated with assets held for sale | — | 471 | — | NM | NM | ||||
Total liabilities | 91,994 | 105,795 | 105,690 | -13 % | -13 % | ||||
Mezzanine equity: | |||||||||
Preferred stock - Series B | 1 | 1 | — | NM | NM | ||||
Stockholders' equity: | |||||||||
Preferred stock - Series A and D | 503 | 503 | 503 | — % | — % | ||||
Common stock | 4 | 4 | 2 | — % | 100 % | ||||
Paid-in capital in excess of par | 9,282 | 9,266 | 8,236 | — % | 13 % | ||||
Retained earnings | (735) | (562) | 443 | 31 % | -266 % | ||||
Treasury stock, at cost | (219) | (219) | (218) | — % | — % | ||||
Accumulated other comprehensive loss, net of tax: | |||||||||
Net unrealized loss on securities available for sale, net of tax | (653) | (468) | (581) | 40 % | 12 % | ||||
Pension and post-retirement obligations, net of tax | (35) | (27) | (28) | 30 % | 25 % | ||||
Net unrealized gain (loss) on cash flow hedges, net of tax | 48 | 74 | 10 | -35 % | 380 % | ||||
Total accumulated other comprehensive loss, net of tax | (640) | (421) | (599) | 52 % | 7 % | ||||
Total stockholders' equity | 8,195 | 8,571 | 8,367 | -4 % | -2 % | ||||
Total liabilities, Mezzanine and Stockholders' Equity | $ 100,190 | $ 114,367 | $ 114,057 | -12 % | -12 % | ||||
FLAGSTAR FINANCIAL, INC. | |||||||||
CONSOLIDATED STATEMENTS OF (LOSS) INCOME | |||||||||
December 31, 2024 | |||||||||
For the Three Months Ended | compared to | ||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||||
(dollars in millions, except per share data) | |||||||||
Interest Income: | |||||||||
Loans and leases | $ 948 | $ 1,061 | $ 1,230 | -11 % | -23 % | ||||
Securities and money market investments | 410 | 473 | 217 | -13 % | 89 % | ||||
Total interest income | 1,358 | 1,534 | 1,447 | -11 % | -6 % | ||||
Interest Expense: | |||||||||
Interest-bearing checking and money market accounts | 205 | 218 | 286 | -6 % | -28 % | ||||
Savings accounts | 124 | 110 | 47 | 13 % | 164 % | ||||
Certificates of deposit | 362 | 372 | 210 | -3 % | 72 % | ||||
Borrowed funds | 206 | 324 | 164 | -36 % | 26 % | ||||
Total interest expense | 897 | 1,024 | 707 | -12 % | 27 % | ||||
Net interest income | 461 | 510 | 740 | -10 % | -38 % | ||||
Provision for credit losses | 108 | 242 | 552 | -55 % | -80 % | ||||
Net interest income after provision for credit losses | 353 | 268 | 188 | 32 % | 88 % | ||||
Non-Interest Income: | |||||||||
Fee income | 33 | 42 | 39 | -21 % | -15 % | ||||
Bank-owned life insurance | 10 | 10 | 11 | — % | -9 % | ||||
Net return on mortgage servicing rights | (1) | 34 | 33 | NM | -103 % | ||||
Net gain on loan sales and securitizations | 5 | 5 | 16 | — % | -69 % | ||||
Net gain on mortgage/servicing sale | 89 | — | — | NM | NM | ||||
Net loan administration (loss) income | (1) | (8) | 17 | NM | -106 % | ||||
Bargain purchase gain | — | — | (11) | NM | NM | ||||
Other income | 29 | 30 | 22 | -3 % | 32 % | ||||
Total non-interest income | 164 | 113 | 127 | 45 % | 29 % | ||||
Non-Interest Expense: | |||||||||
Operating expenses: | |||||||||
Compensation and benefits | 302 | 316 | 295 | -4 % | 2 % | ||||
FDIC insurance | 74 | 98 | 70 | -24 % | 6 % | ||||
Occupancy and equipment | 48 | 59 | 58 | -19 % | -17 % | ||||
General and administrative | 252 | 188 | 184 | 34 % | 37 % | ||||
Total operating expenses | 676 | 661 | 607 | 2 % | 11 % | ||||
Intangible asset amortization | 31 | 37 | 36 | -16 % | -14 % | ||||
Merger-related and restructuring expenses | 11 | 18 | 63 | -39 % | -83 % | ||||
Goodwill impairment | — | — | 2,426 | NM | NM | ||||
Total non-interest expense | 718 | 716 | 3,132 | — % | -77 % | ||||
(Loss) income before income taxes | (201) | (335) | (2,817) | NM | NM | ||||
Income tax (benefit) expense | (41) | (55) | (112) | NM | NM | ||||
Net (loss) income | (160) | (280) | (2,705) | NM | NM | ||||
Preferred stock dividends | 8 | 9 | 8 | -11 % | — % | ||||
Net (loss) income attributable to common stockholders | $ (168) | $ (289) | $ (2,713) | NM | NM | ||||
Basic (loss) earnings per common share | $ (0.41) | $ (0.79) | $ (11.27) | NM | NM | ||||
Diluted (loss) earnings per common share | $ (0.41) | $ (0.79) | $ (11.27) | NM | NM | ||||
Dividends per common share | $ 0.01 | $ 0.01 | $ 0.51 | — % | -98 % | ||||
FLAGSTAR FINANCIAL, INC. | |||||||
CONSOLIDATED STATEMENTS OF (LOSS) INCOME | |||||||
For the Year Ended | Change | ||||||
December 31, | December 31, | Amount | Percent | ||||
(dollars in millions, except per share data) | |||||||
Interest Income: | |||||||
Loans and leases | $ 4,369 | $ 4,509 | (140) | -3 % | |||
Securities and money market investments | 1,584 | 982 | 602 | 61 % | |||
Total interest income | 5,953 | 5,491 | 462 | 8 % | |||
Interest Expense: | |||||||
Interest-bearing checking and money market accounts | 869 | 943 | (74) | -8 % | |||
Savings accounts | 345 | 169 | 176 | 104 % | |||
Certificates of deposit | 1,362 | 646 | 716 | 111 % | |||
Borrowed funds | 1,225 | 656 | 569 | 87 % | |||
Total interest expense | 3,801 | 2,414 | 1,387 | 57 % | |||
Net interest income | 2,152 | 3,077 | (925) | -30 % | |||
Provision for credit losses | 1,055 | 833 | 222 | 27 % | |||
Net interest income after provision for credit losses | 1,097 | 2,244 | (1,147) | -51 % | |||
Non-Interest Income: | |||||||
Fee income | 150 | 172 | (22) | -13 % | |||
Bank-owned life insurance | 42 | 43 | (1) | -2 % | |||
Net return on mortgage servicing rights | 73 | 103 | (30) | -29 % | |||
Net gain on loan sales and securitizations | 48 | 89 | (41) | -46 % | |||
Net gain on mortgage/servicing sale | 89 | — | 89 | NM | |||
Net loan administration income | 2 | 82 | (80) | -98 % | |||
Bargain purchase gain | (121) | 2,131 | (2,252) | NM | |||
Other income | 117 | 67 | 50 | 75 % | |||
Total non-interest income | 400 | 2,687 | (2,287) | -85 % | |||
Non-Interest Expense: | |||||||
Operating expenses: | |||||||
Compensation and benefits | 1,263 | 1,149 | 114 | 10 % | |||
FDIC insurance | 313 | 126 | 187 | 148 % | |||
Occupancy and equipment | 211 | 200 | 11 | 6 % | |||
General and administrative | 809 | 624 | 185 | 30 % | |||
Total operating expenses | 2,596 | 2,099 | 497 | 24 % | |||
Intangible asset amortization | 136 | 126 | 10 | 8 % | |||
Merger-related and restructuring expenses | 106 | 330 | (224) | -68 % | |||
Goodwill impairment | — | 2,426 | (2,426) | NM | |||
Total non-interest expense | 2,838 | 4,981 | (2,143) | -43 % | |||
(Loss) income before income taxes | (1,341) | (50) | (1,291) | NM | |||
Income tax (benefit) expense | (251) | 29 | (280) | NM | |||
Net (loss) income | (1,090) | (79) | (1,011) | NM | |||
Preferred stock dividends | 35 | 33 | 2 | 6 % | |||
Net (loss) income attributable to common stockholders | $ (1,125) | $ (112) | (1,013) | NM | |||
Basic (loss) earnings per common share | $ (3.40) | $ (0.49) | NM | NM | |||
Diluted (loss) earnings per common share | $ (3.40) | $ (0.49) | NM | NM | |||
Dividends per common share | $ 0.20 | $ 2.04 | (1.84) | -90 % | |||
FLAGSTAR FINANCIAL, INC.
RECONCILIATIONS OF CERTAIN GAAP AND NON-GAAP FINANCIAL MEASURES
(dollars in millions)
While stockholders' equity, total assets, and book value per share are financial measures that are recorded in accordance with
- Tangible common stockholders' equity is an important indication of the Company's ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.
- Returns on average tangible assets and average tangible common stockholders' equity are among the profitability measures considered by current and prospective investors, both independent of, and in comparison with, the Company's peers.
- Tangible book value per share and the ratio of tangible common stockholders' equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, its peers.
Tangible common stockholders' equity, tangible assets, and the related non-GAAP profitability and capital measures should not be considered in isolation or as a substitute for stockholders' equity, total assets, or any other profitability or capital measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP measures may differ from that of other companies reporting non-GAAP measures with similar names.
The following table presents reconciliations of our common stockholders' equity and tangible common stockholders' equity, our total assets and tangible assets, and the related GAAP and non-GAAP profitability and capital measures at or for the periods indicated:
At or for the | At or for the | ||||||||
Three Months Ended December 31, | Year Ended, | ||||||||
(dollars in millions) | December 31, | September 30, | December 31, | December 31, | December 31, | ||||
Total Stockholders' Equity | $ 8,195 | $ 8,571 | $ 8,367 | $ 8,195 | $ 8,367 | ||||
Less: Goodwill and other intangible assets | (488) | (519) | (625) | (488) | (625) | ||||
Less: Preferred stock | (503) | (503) | (503) | (503) | (503) | ||||
Tangible common stockholders' equity | $ 7,204 | $ 7,549 | $ 7,239 | $ 7,204 | $ 7,239 | ||||
Total Assets | $ 100,190 | $ 114,367 | $ 114,057 | $ 100,190 | $ 114,057 | ||||
Less: Goodwill and other intangible assets | (488) | (519) | (625) | (488) | (625) | ||||
Tangible Assets | $ 99,702 | $ 113,848 | $ 113,432 | $ 99,702 | $ 113,432 | ||||
Average common stockholders' equity | $ 8,071 | $ 8,122 | $ 10,533 | $ 8,020 | $ 10,078 | ||||
Less: Average goodwill and other intangible assets | (508) | (544) | (3,048) | $ (560) | $ (3,021) | ||||
Average tangible common stockholders' equity | $ 7,563 | $ 7,578 | $ 7,485 | $ 7,460 | $ 7,057 | ||||
Average Assets | $ 110,489 | $ 118,396 | $ 111,683 | $ 115,734 | $ 110,495 | ||||
Less: Average goodwill and other intangible assets | (508) | (544) | (3,048) | (560) | (3,021) | ||||
Average tangible assets | $ 109,981 | $ 117,852 | $ 108,635 | $ 115,174 | $ 107,474 | ||||
GAAP MEASURES: | |||||||||
(Loss) return on average assets (1) | (0.58) % | (0.94) % | (9.69) % | (0.94) % | (0.07) % | ||||
(Loss) return on average common stockholders' equity (2) | (8.37) % | (14.19) % | (103.01) % | (14.03) % | (1.11) % | ||||
Book value per common share | $ 18.54 | $ 19.43 | $ 32.66 | $ 18.54 | $ 32.66 | ||||
Common stockholders' equity to total assets | 7.68 % | 7.05 % | 6.90 % | 7.68 % | 6.90 % | ||||
NON-GAAP MEASURES: | |||||||||
(Loss) return on average tangible assets (1) | (0.48) % | (0.82) % | (0.68) % | (0.73) % | 0.46 % | ||||
(Loss) return on average tangible common | (7.37) % | (13.27) % | (10.27) % | (11.81) % | 6.58 % | ||||
Tangible book value per common share | $ 17.36 | $ 18.18 | $ 30.08 | $ 17.36 | $ 30.08 | ||||
Tangible common stockholders' equity to tangible | 7.23 % | 6.63 % | 6.38 % | 7.23 % | 6.38 % | ||||
(1) | To calculate return on average assets for a period, we divide net income, or non-GAAP net income, generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period. |
(2) | To calculate return on average common stockholders' equity for a period, we divide net income attributable to common stockholders, or non-GAAP net income attributable to common stockholders, generated during that period by average common stockholders' equity recorded during that period. To calculate return on average tangible common stockholders' equity for a period, we divide net income attributable to common stockholders generated during that period by average tangible common stockholders' equity recorded during that period. |
While diluted earnings per common share, net income, net income attributable to common stockholders, and total non-interest income are financial measures that are recorded in accordance with GAAP, financial measures that adjust these GAAP measures to exclude merger and restructuring expenses, the bargain purchase gains related to our merger with Flagstar and the Signature transaction, and certain items related to the sale of the mortgage warehouse business are not. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings release and other investor communications because they are not considered part of recurring operations and are included because the Company believes they may provide useful supplemental information for evaluating the underlying performance trends of the Company.
For the Three Months Ended | For the Year Ended | ||||||||
(dollars in millions, except per share data) | December 31, | September 30, | December 31, | December 31, | December 31, | ||||
Net (loss) income - GAAP | $ (160) | $ (280) | $ (2,704) | $ (1,090) | $ (79) | ||||
Merger-related and restructuring expenses, net of tax (1) | 9 | 13 | 46 | 79 | 245 | ||||
Net impact of mortgage/servicing sale and related activity, net of tax | (59) | — | — | (59) | — | ||||
Severance costs, net of tax | 23 | — | — | 23 | — | ||||
Long term asset impairment, net of tax | 57 | — | — | 57 | — | ||||
Certain items related to sale on mortgage warehouse business, net of tax | — | 24 | — | 24 | — | ||||
Goodwill impairment | — | — | 2,426 | — | 2,426 | ||||
FDIC special assessment, net of tax | — | — | 36 | — | 36 | ||||
Bargain purchase gain | — | — | 11 | 121 | (2,131) | ||||
Net (loss) income, as adjusted - non-GAAP | $ (130) | $ (243) | $ (185) | $ (845) | $ 497 | ||||
Preferred stock dividends | 8 | 9 | 8 | 35 | 33 | ||||
Net (loss) income attributable to common stockholders, as | $ (138) | $ (252) | $ (193) | $ (880) | $ 464 | ||||
Diluted (loss) earnings per common share - GAAP | $ (0.41) | $ (0.79) | $ (11.27) | $ (3.40) | $ (0.49) | ||||
Diluted (loss) earnings per common share, as adjusted - non- | $ (0.34) | $ (0.69) | $ (0.80) | $ (2.66) | $ 1.92 | ||||
(1) | Certain merger-related items are not taxable or deductible. |
While net income is a financial measure that is calculated in accordance with GAAP, PPNR and PPNR excluding merger-related and restructuring expenses, bargain purchase gain and certain items related to the sale of the mortgage warehouse business are non-GAAP financial measures. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings releases and other investor communications because management believes these measures are relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses and the ability of the Company to generate earnings sufficient to cover estimated credit losses. These measures also provide a meaningful basis for comparison to other financial institutions since it is commonly employed and is a measure frequently cited by investors and analysts. The following table reconciles the non-GAAP financial measures of PPNR and PPNR, excluding merger-related and restructuring expenses, bargain purchase gain and certain items related to the sale of the mortgage warehouse business, to the comparable GAAP financial measures of net income for the stated periods:
December 31, 2024 | |||||||||
For the Three Months Ended | compared to (%): | ||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||||
(dollars in millions) | |||||||||
Net interest income | $ 461 | $ 510 | $ 740 | -10 % | -38 % | ||||
Non-interest income | 164 | 113 | 127 | 45 % | 29 % | ||||
Total revenues | $ 625 | $ 623 | $ 867 | — % | -28 % | ||||
Total non-interest expense | 718 | 716 | 3,132 | — % | -77 % | ||||
Pre - provision net revenue (non-GAAP) | $ (93) | $ (93) | $ (2,265) | — % | NM | ||||
Bargain purchase gain | — | — | 11 | NM | NM | ||||
Merger-related and restructuring expenses | 12 | 18 | 63 | -34 % | -81 % | ||||
Net impact of mortgage/servicing sale and related activity | (80) | — | — | NM | NM | ||||
Severance costs | 31 | — | — | NM | NM | ||||
Long term asset impairment | 77 | — | — | NM | NM | ||||
Certain items related to sale on mortgage warehouse business | — | 32 | — | NM | NM | ||||
Goodwill impairment | — | — | 2,426 | NM | NM | ||||
FDIC special assessment | — | — | 49 | NM | -100 % | ||||
Pre - provision net revenue excluding merger-related and restructuring expenses, as adjusted (non-GAAP) | $ (53) | $ (43) | $ 284 | NM | -119 % | ||||
Provision for credit losses | (108) | (242) | (552) | NM | NM | ||||
Bargain purchase gain | — | — | (11) | NM | NM | ||||
Merger-related and restructuring expenses | (12) | (18) | (63) | NM | NM | ||||
Net impact of mortgage/servicing sale and related activity | 80 | — | — | NM | NM | ||||
Severance costs | (31) | — | — | NM | NM | ||||
Long term asset impairment | (77) | — | — | NM | NM | ||||
Certain items related to sale on mortgage warehouse business | — | (32) | — | NM | NM | ||||
Goodwill impairment | — | — | (2,426) | NM | NM | ||||
FDIC special assessment | — | — | (49) | NM | NM | ||||
(Loss) income before taxes | $ (201) | $ (335) | $ (2,817) | NM | NM | ||||
Income tax (benefit) expense | (41) | (55) | (112) | NM | NM | ||||
Net (Loss) Income (GAAP) | $ (160) | $ (280) | $ (2,705) | NM | NM | ||||
For the Year Ended | Change | ||||||
December 31, | December 31, | Amount | Percent | ||||
(dollars in millions) | |||||||
Net interest income | $ 2,152 | $ 3,077 | $ (925) | -30 % | |||
Non-interest income | 400 | 2,687 | -2,287 | -85 % | |||
Total revenues | $ 2,552 | $ 5,764 | $ (3,212) | -56 % | |||
Total non-interest expense | 2,838 | 4,981 | -2,143 | -43 % | |||
Pre - provision net revenue (non-GAAP) | $ (286) | $ 783 | $ (1,069) | NM | |||
Bargain purchase gain | 121 | (2,131) | 2,252 | NM | |||
Merger-related and restructuring expenses | 106 | 330 | (224) | -68 % | |||
Net impact of mortgage/servicing sale and related activity | (80) | — | (80) | NM | |||
Severance costs | 31 | — | 31 | NM | |||
Long term asset impairment | 77 | — | 77 | NM | |||
Certain items related to sale on mortgage warehouse business | 32 | — | 32 | NM | |||
Goodwill impairment | — | 2,426 | (2,426) | NM | |||
FDIC special assessment | — | 49 | (49) | NM | |||
Pre - provision net revenue excluding merger-related and restructuring | $ 1 | $ 1,457 | $ (1,456) | NM | |||
Provision for credit losses | (1,055) | (833) | (222) | NM | |||
Bargain purchase gain | (121) | 2,131 | -2,252 | NM | |||
Merger-related and restructuring expenses | (106) | (330) | 224 | NM | |||
Net impact of mortgage/servicing sale and related activity | 80 | — | 80.00 | NM | |||
Severance costs | (31) | — | (31.00) | NM | |||
Long term asset impairment | (77) | — | (77.00) | NM | |||
Certain items related to sale on mortgage warehouse business | (32) | — | (32.00) | NM | |||
Goodwill impairment | — | (2,426) | 2,426 | NM | |||
FDIC special assessment | — | (49) | 49 | NM | |||
(Loss) income before taxes | $ (1,341) | $ (50) | $ (3,766) | NM | |||
Income tax (benefit) expense | (251) | 29 | -280 | NM | |||
Net (Loss) Income (GAAP) | $ (1,090) | $ (79) | $ (1,011) | NM | |||
FLAGSTAR FINANCIAL, INC. | |||||||||||
NET INTEREST INCOME ANALYSIS | |||||||||||
LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS | |||||||||||
(dollars in millions) | |||||||||||
For the Three Months Ended | |||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||
(dollars in millions) | Average | Interest | Average | Average | Interest | Average | Average | Interest | Average | ||
Assets: | |||||||||||
Interest-earning assets: | |||||||||||
Mortgage and other loans, net | $ 71,727 | $ 948 | 5.28 % | $ 76,553 | $ 1,061 | 5.53 % | $ 85,671 | $ 1,230 | 5.72 % | ||
Securities | 12,347 | 144 | 4.77 | 12,862 | 153 | 4.85 | 11,493 | 126 | 4.39 | ||
Reverse repurchase agreements | — | — | — | — | — | — | 46 | 1 | 6.91 | ||
Interest-earning cash and cash equivalents | 22,048 | 266 | 4.79 | 23,561 | 320 | 5.40 | 6,753 | 90 | 5.28 | ||
Total interest-earning assets | 106,122 | $ 1,358 | 5.11 | 112,976 | $ 1,534 | 5.42 | 103,963 | $ 1,447 | 5.55 | ||
Non-interest-earning assets | 4,368 | 5,420 | 7,720 | ||||||||
Total assets | $ 110,490 | $ 118,396 | $ 111,683 | ||||||||
Liabilities and Stockholders' Equity: | |||||||||||
Interest-bearing deposits: | |||||||||||
Interest-bearing checking and money market accounts | $ 23,007 | $ 205 | 3.54 % | $ 22,207 | $ 218 | 3.90 % | $ 31,958 | $ 286 | 3.55 % | ||
Savings accounts | 13,996 | 123 | 3.51 | 12,281 | 110 | 3.57 | 9,055 | 47 | 2.03 | ||
Certificates of deposit | 28,573 | 362 | 5.04 | 29,159 | 372 | 5.07 | 18,491 | 210 | 4.52 | ||
Total interest-bearing deposits | 65,576 | 690 | 4.19 | 63,647 | 700 | 4.37 | 59,504 | 543 | 3.62 | ||
Borrowed funds | 17,940 | 206 | 4.56 | 24,456 | 324 | 5.28 | 15,714 | 164 | 4.14 | ||
Total interest-bearing liabilities | 83,516 | $ 896 | 4.27 | 88,103 | $ 1,024 | 4.62 | 75,218 | $ 707 | 3.73 | ||
Non-interest-bearing deposits | 15,959 | 18,631 | 22,676 | ||||||||
Other liabilities | 2,439 | 2,858 | 2,753 | ||||||||
Total liabilities | 101,914 | 109,592 | 100,647 | ||||||||
Stockholders' and mezzanine equity | 8,575 | 8,803 | 11,036 | ||||||||
Total liabilities and stockholders' equity | $ 110,489 | $ 118,395 | $ 111,683 | ||||||||
Net interest income/interest rate spread | $ 462 | 0.84 % | $ 510 | 0.80 % | $ 740 | 1.82 % | |||||
Net interest margin | 1.73 % | 1.79 % | 2.82 % | ||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.27 x | 1.28 x | 1.38 x | ||||||||
FLAGSTAR FINANCIAL, INC. | |||||||
NET INTEREST INCOME ANALYSIS | |||||||
LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS | |||||||
(dollars in millions) | |||||||
For the Year Ended | |||||||
December 31, 2024 | December 31, 2023 | ||||||
(dollars in millions) | Average | Interest | Average | Average | Interest | Average | |
Assets: | |||||||
Interest-earning assets: | |||||||
Mortgage and other loans, net | $ 78,883 | $ 4,369 | 5.54 % | $ 81,855 | $ 4,509 | 5.51 % | |
Securities | 12,222 | 559 | 4.57 | 10,611 | 444 | 4.18 | |
Reverse repurchase agreements | — | — | — | 388 | 22 | 5.77 | |
Interest-earning cash and cash equivalents | 19,478 | 1,024 | 5.26 | 10,025 | 516 | 5.14 | |
Total interest-earning assets | 110,583 | $ 5,952 | 5.38 | 102,879 | $ 5,491 | 5.34 | |
Non-interest-earning assets | 5,151 | 7,616 | |||||
Total assets | $ 115,734 | $ 110,495 | |||||
Liabilities and Stockholders' Equity: | |||||||
Interest-bearing deposits: | |||||||
Interest-bearing checking and money market accounts | $ 23,654 | $ 869 | 3.67 % | $ 29,286 | $ 943 | 3.22 % | |
Savings accounts | 10,975 | 345 | 3.14 | 9,941 | 169 | 1.70 | |
Certificates of deposit | 27,477 | 1,362 | 4.96 | 17,097 | 646 | 3.78 | |
Total interest-bearing deposits | 62,106 | 2,576 | 4.15 | 56,324 | 1,758 | 3.12 | |
Borrowed funds | 24,168 | 1,225 | 5.07 | 17,934 | 656 | 3.66 | |
Total interest-bearing liabilities | 86,274 | $ 3,801 | 4.40 | 74,258 | $ 2,414 | 3.25 | |
Non-interest-bearing deposits | 18,140 | 21,583 | |||||
Other liabilities | 2,595 | 4,073 | |||||
Total liabilities | 107,009 | 99,914 | |||||
Stockholders' and mezzanine equity | 8,725 | 10,581 | |||||
Total liabilities and stockholders' equity | $ 115,734 | $ 110,495 | |||||
Net interest income/interest rate spread | $ 2,152 | 0.98 % | $ 3,077 | 2.09 % | |||
Net interest margin | 1.95 % | 2.99 % | |||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.28 x | 1.39 x | |||||
FLAGSTAR FINANCIAL, INC. | ||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||
(dollars in millions) | ||||||||
For the Three Months Ended | For the Year Ended | |||||||
(dollars in millions, except share and per share data) | December 31, | September 30, | December 31, | December 31, | December 31, | |||
PROFITABILITY MEASURES: | ||||||||
Net (loss) income | $ (160) | $ (280) | $ (2,705) | $ (1,090) | $ (79) | |||
Net (loss) income attributable to common stockholders | (168) | (289) | (2,713) | (1,125) | (112) | |||
Basic (loss) earnings per common share | (0.41) | (0.79) | (11.27) | (3.40) | (0.49) | |||
Diluted (loss) earnings per common share | (0.41) | (0.79) | (11.27) | (3.40) | (0.49) | |||
(Loss) return on average assets | (0.58) % | (0.94) % | (9.69) % | (0.94) % | (0.07) % | |||
(Loss) return on average tangible assets (1) | (0.48) | (0.82) | (0.68) | (0.73) | 0.46 | |||
(Loss) return on average common stockholders' equity | (8.37) | (14.19) | (103.01) | (14.03) | (1.11) | |||
(Loss) return on average tangible common stockholders' equity (1) | (7.37) | (13.27) | (10.27) | (11.81) | 6.58 | |||
Efficiency ratio (2) | 108.18 | 105.96 | 68.99 | 97.12 | 57.78 | |||
Operating expenses to average assets | 2.45 | 2.23 | 2.17 | 0.56 | 1.90 | |||
Interest rate spread | 0.84 | 0.80 | 1.82 | 0.98 | 2.09 | |||
Net interest margin | 1.73 | 1.79 | 2.82 | 1.95 | 2.99 | |||
Effective tax rate | 20.44 | 16.34 | 3.96 | 18.70 | (59.59) | |||
Shares used for basic common EPS computation | 415,089,512 | 366,637,882 | 240,808,048 | 330,713,517 | 237,881,183 | |||
Shares used for diluted common EPS computation | 415,089,512 | 366,637,882 | 240,808,048 | 330,713,517 | 238,460,496 | |||
Common shares outstanding at the respective period-ends | 414,934,628 | 415,257,967 | 240,825,252 | 351,304,364 | 240,825,252 | |||
(1) | See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 19 of this release. |
(2) | We calculate our efficiency ratio by dividing our operating expenses by the sum of our net interest income and non-interest income, excluding the bargain purchase gain. |
December 31, | September 30, | December 31, | |||
CAPITAL MEASURES: | |||||
Book value per common share | $ 18.54 | $ 19.43 | $ 32.66 | ||
Tangible book value per common share - as reported (1) | 17.36 | 18.18 | 30.08 | ||
Common stockholders' equity to total assets | 7.68 % | 7.05 % | 6.90 % | ||
Tangible common stockholders' equity to tangible assets (1) | 7.23 | 6.63 | 6.38 |
(1) | See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 19 of this release. |
FLAGSTAR FINANCIAL, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
ASSET QUALITY SUMMARY
The following table presents the Company's asset quality measures at the respective dates:
December 31, 2024 | |||||||||
compared to | |||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Non-accrual loans held for investment: | |||||||||
Multi-family | $ 1,755 | $ 1,504 | $ 138 | 17 % | NM | ||||
Commercial real estate | 546 | 692 | 128 | -21 % | 327 % | ||||
One-to-four family first mortgage | 70 | 39 | 95 | 79 % | -26 % | ||||
Acquisition, development, and construction | 18 | 21 | 2 | -14 % | 800 % | ||||
Commercial and industrial | 202 | 235 | 43 | -14 % | 370 % | ||||
Other non-accrual loans | 24 | 23 | 22 | 4 % | 9 % | ||||
Total non-accrual loans held for investment | 2,615 | 2,514 | 428 | 4 % | 511 % | ||||
Repossessed assets | 14 | 15 | 14 | -7 % | — % | ||||
Total non-accrual held for investment loans and repossessed assets | $ 2,629 | $ 2,529 | $ 442 | 4 % | 495 % | ||||
Non-accrual loans held for sale: | |||||||||
Multi-family | $ 51 | $ — | $ — | NM | NM | ||||
Commercial real estate | 215 | 112 | 163 | 92 % | 32 % | ||||
One-to-four family first mortgage | 57 | 64 | — | -11 % | NM | ||||
Acquisition, development, and construction | — | 13 | 1 | NM | NM | ||||
Total non-accrual mortgage loans held for sale | $ 323 | $ 189 | $ 164 | 71 % | 97 % | ||||
The following table presents the Company's asset quality measures at the respective dates:
December 31, | September 30, | December 31, | |||
Non-accrual held for investment loans to total loans held for investment | 3.83 % | 3.54 % | 0.51 % | ||
Non-accrual held for investment loans and repossessed assets to total assets | 2.62 | 2.21 | 0.39 | ||
Allowance for credit losses on loans to non-accrual loans held for investment | 44.78 | 50.28 | 231.51 | ||
Allowance for credit losses on loans to total loans held for investment | 1.72 | 1.78 | 1.17 |
FLAGSTAR FINANCIAL, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
The following table presents the Company's loans 30 to 89 days past due at the respective dates:
December 31, 2024 | |||||||||
compared to | |||||||||
(dollars in millions) | December 31, | September 30, | December 31, | September 30, | December 31, | ||||
Loans 30 to 89 Days Past Due: | |||||||||
Multi-family | $ 749 | $ 124 | $ 121 | 504 % | 519 % | ||||
Commercial real estate | 65 | 43 | 28 | 51 % | 132 % | ||||
One-to-four family first mortgage | 25 | 21 | 40 | 19 % | -38 % | ||||
Acquisition, development, and construction | 5 | 16 | 2 | -69 % | 150 % | ||||
Commercial and industrial | 110 | 47 | 37 | 134 % | 197 % | ||||
Other loans | 11 | 10 | 22 | 10 % | -50 % | ||||
Total loans 30 to 89 days past due | $ 965 | $ 261 | $ 250 | 270 % | 286 % | ||||
The following table summarizes the Company's net charge-offs (recoveries) for the respective periods:
For the Three Months Ended | For the Year Ended | ||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||
(dollars in millions) | |||||||||
Charge-offs: | |||||||||
Multi-family | $ 120 | $ 101 | $ 117 | $ 308 | $ 119 | ||||
Commercial real estate | 51 | 110 | 42 | 462 | 56 | ||||
One-to-four family residential | — | 7 | 1 | 8 | 4 | ||||
Acquisition, development and construction | — | 4 | — | 4 | — | ||||
Commercial and industrial | 57 | 33 | 24 | 136 | 30 | ||||
Other | 5 | 5 | 5 | 20 | 14 | ||||
Total charge-offs | $ 233 | $ 260 | $ 189 | $ 938 | $ 223 | ||||
Recoveries: | |||||||||
Multi-family | $ (1) | $ (3) | $ — | $ (5) | $ — | ||||
Commercial real estate | (2) | (6) | — | (8) | — | ||||
One-to-four family residential | — | (5) | — | (5) | — | ||||
Commercial and industrial | (6) | (4) | (3) | (21) | (11) | ||||
Other | (2) | (2) | (1) | (7) | (4) | ||||
Total recoveries | $ (11) | $ (20) | $ (4) | $ (46) | $ (15) | ||||
Net charge-offs (recoveries) | $ 222 | $ 240 | $ 185 | $ 892 | $ 208 | ||||
Net charge-offs (recoveries) to average loans (1) | 0.31 % | 0.31 % | 0.22 % | 1.13 % | 0.25 % | ||||
(1) | Three months ended presented on a non-annualized basis. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/flagstar-financial-inc-reports-fourth-quarter-2024-gaap-net-loss-attributable-to-common-stockholders-of-0-41-per-diluted-share-and-non-gaap-adjusted-net-loss-attributable-to-common-stockholders-of-0-34-per-diluted-share-302364015.html
SOURCE Flagstar Financial, Inc.
FAQ
What was Flagstar Financial's (FLG) net loss per share in Q4 2024?
How much did FLG's CET1 capital ratio improve in 2024?
What was the reduction in FLG's commercial real estate exposure in 2024?
How much did FLG's retail deposits grow in 2024?