F&M Bank Corp. Reports Third Quarter 2025 and Year-To-Date Earnings and Quarterly Dividend
F&M Bank Corp. (OTCQX:FMBM) reported third quarter 2025 net income of $2.9M or $0.82 per share and year-to-date net income of $8.3M or $2.35 per share, an increase of $3.3M versus the first nine months of 2024. Total assets were $1.36B, loans held for investment were $872.3M, and deposits were $1.24B at September 30, 2025.
Key operating metrics: tangible book value per share rose to $27.63 (+17.4% YTD), net interest margin improved +60 bps year-over-year to 3.33%, allowance for credit losses was $7.8M, and nonperforming loans were 0.85% of total loans. The board declared a quarterly dividend of $0.26 per share payable November 28, 2025 (record date November 14, 2025), cited as a 3.9% annualized yield based on the most recent trade price.
F&M Bank Corp. (OTCQX:FMBM) ha riportato l'utile netto del terzo trimestre 2025 di $2.9M oppure $0.82 per azione e l'utile netto da inizio anno di $8.3M oppure $2.35 per azione, in aumento di $3.3M rispetto ai primi nove mesi del 2024. Totale attivo era $1.36B, prestiti detenuti per investimento erano $872.3M, e i depositi erano $1.24B al 30 settembre 2025.
Metriche operative chiave: valore contabile tangibile per azione è salito a $27.63 (+17.4% YTD), margine di interesse netto migliorato di +60 bps anno su anno a 3.33%, la provvigione per perdite di credito è stata $7.8M, e i prestiti in sofferenza erano 0.85% del totale dei prestiti. Il consiglio ha dichiarato un dividendo trimestrale di $0.26 per azione pagabile il 28 novembre 2025 (data di registrazione 14 novembre 2025), indicato come un rendimento annualizzato del 3.9% basato sull'ultimo prezzo di negoziazione.
F&M Bank Corp. (OTCQX:FMBM) informó el ingreso neto del tercer trimestre de 2025 de $2.9M o $0.82 por acción y el ingreso neto acumulado del año de $8.3M o $2.35 por acción, un incremento de $3.3M frente a los primeros nueve meses de 2024. Los activos totales eran $1.36B, los préstamos mantenidos para inversión eran $872.3M y los depósitos eran $1.24B al 30 de septiembre de 2025.
Métricas operativas clave: el valor contable tangible por acción subió a $27.63 (+17.4% YTD), el margen de interés neto mejoró +60 pb interanual a 3.33%, la asignación para pérdidas crediticias fue de $7.8M, y los préstamos morosos representaban 0.85% del total de préstamos. La junta declaró un dividendo trimestral de $0.26 por acción pagadero el 28 de noviembre de 2025 (fecha de registro 14 de noviembre de 2025), citado como un rendimiento anualizado del 3.9% basado en el precio de negociación más reciente.
F&M Bank Corp. (OTCQX:FMBM)는 2025년 3분기 순이익을 $2.9M으로, 주당 $0.82로 발표했고 연간 순이익은 $8.3M 또는 주당 $2.35이며 2024년 구년 대비 $3.3M 증가했습니다. 총자산은 $1.36B였고, 투자유치 대출은 $872.3M, 2025년 9월 30일 기준 예금은 $1.24B였습니다.
주요 운영 지표: 유형적 주당책임가치가 $27.63로 상승했고(+17.4% YTD), 순이자마진은 전년동기 대비 +60 bps 상승하여 3.33%를 기록했으며, 신용손실충당금은 $7.8M, 그리고 총 대출 중 비정상대출은 0.85%에 해당합니다. 이사회는 2025년 11월 28일 지급 예정의 분기배당금을 주당 $0.26으로 선언했고(기준일 2025년 11월 14일) 최신 거래가를 기준으로 연환산 배당수익률은 3.9%로 제시되었습니다.
F&M Bank Corp. (OTCQX:FMBM) a déclaré un bénéfice net pour le troisième trimestre 2025 de $2.9M ou $0.82 par action et un bénéfice net cumulé sur l'année de $8.3M ou $2.35 par action, en hausse de $3.3M par rapport aux neuf premiers mois de 2024. Total des actifs $1.36B, prêts détenus pour investissement $872.3M, et dépôts $1.24B au 30 septembre 2025.
Indicateurs opérationnels clés : la valeur comptable tangible par action a augmenté à $27.63 (+17.4% YTD), la marge nette d'intérêt s'est améliorée de +60 pb en glissement annuel pour atteindre 3.33%, la provision pour pertes de crédit était de $7.8M, et les prêts non performants représentaient 0.85% du total des prêts. Le conseil d'administration a déclaré un dividende trimestriel de $0.26 par action payable le 28 novembre 2025 (date d'enregistrement 14 novembre 2025), affichant un rendement annualisé de 3.9% basé sur le dernier cours.
F&M Bank Corp. (OTCQX:FMBM) meldete den Nettogewinn des dritten Quartals 2025 von $2.9M oder $0.82 pro Aktie und den year-to-date Nettogewinn von $8.3M oder $2.35 pro Aktie, eine Erhöhung von $3.3M im Vergleich zu den ersten neun Monaten 2024. Die gesamten Vermögenswerte betrugen $1.36B, investierte Darlehen $872.3M, und Einlagen $1.24B zum 30. September 2025.
Wichtige operative Kennzahlen: Der tangible book value per share stieg auf $27.63 (+17.4% YTD), die Nettomarge des Zinsgeschäfts verbesserte sich gegenüber dem Vorjahr um +60 bps auf 3.33%, die Rückstellung für Kreditverluste betrug $7.8M, und notleidende Kredite machten 0.85% der Gesamtdarlehen aus. Der Vorstand kündigte eine vierteljährliche Dividende von $0.26 pro Aktie an, zahlbar am 28. November 2025 (Aufrechnungsdatum 14. November 2025), basierend auf dem zuletzt gehandelten Preis mit einer annualisierten Rendite von 3.9%.
F&M Bank Corp. (OTCQX:FMBM) أبلغت عن صافي دخل للربع الثالث من عام 2025 قدره $2.9M أو $0.82 للسهم وواجبات صافية للسنة حتى تاريخه قدرها $8.3M أو $2.35 للسهم، بزيادة قدرها $3.3M مقارنةً بالثمانيّة الأشهر الأولى من 2024. إجمالي الأصول كان $1.36B، والرهون الاستثمارية كانت $872.3M، والودائع كانت $1.24B حتى 30 سبتمبر 2025.
المؤشرات التشغيلية الرئيسية: ارتفع القيمة الدفترية الملموسة للسهم إلى $27.63 (+17.4% منذ بداية السنة)، تحسن هامش الفائدة الصافية بمقدار +60 نقطة أساس على أساس سنوي ليصل إلى 3.33%، كانت المخصصات لخسائر الائتمان $7.8M، وكانت القروض غير العاملة تمثل 0.85% من إجمالي القروض. أعلنت المجلس عن توزيع ربع سنوي قدره $0.26 للسهم قابلة للد الدفع في 28 نوفمبر 2025 (تاريخ التسجيل 14 نوفمبر 2025)، وهو يُشار إلى عائد سنوي قدره 3.9% بناءً على أقرب سعر متداول.
F&M Bank Corp. (OTCQX:FMBM) 报告了2025年第三季度净利润为 $2.9M 或 $0.82 每股,年度至今净利润为 $8.3M 或 $2.35 每股,同比增长对比2024年前九个月的增长为 $3.3M。总资产为 $1.36B,用于投资的贷款为 $872.3M,存款为 $1.24B,截至2025年9月30日。
关键运营指标:有形账面价值每股上升至 $27.63(年初至今增长 +17.4%),净利差同比改善 +60 bps 至 3.33%,信用损失准备金为 $7.8M,不良贷款占总贷款的比例为 0.85%。董事会宣布季度股息为 $0.26 每股,支付日为 2025年11月28日(记录日为2025年11月14日),基于最近交易价的年化收益率为 3.9%。
- YTD net income +$3.3M vs. 2024 (first nine months)
- Tangible book value +17.4% YTD to $27.63 per share
- Net interest margin +60 bps YoY to 3.33%
- Loans held for investment $872.3M at 9/30/2025
- Provision for credit losses $1.6M YTD, up from $1.3M (+23%)
- Net charge-offs 0.49% of average loans in Q3 2025, up from 0.25% in Q2 2025
- Allowance for credit losses declined to $7.8M from $8.1M at 12/31/2024
Year-to-date net income exceeds the 2024 result for the same period by
See associated, unaudited summary consolidated financial data for additional information.
TIMBERVILLE, VA / ACCESS Newswire / October 28, 2025 / F&M Bank Corp. (the "Company" or "F&M"), (OTCQX:FMBM), the parent company of Farmers & Merchants Bank ("F&M Bank" or the "Bank") today reported results for the quarter and nine months ended September 30, 2025.
Net income was
At September 30, 2025, the Company had total assets of
"For the nine months ended September 30, 2025, I am pleased to share that F&M continued to achieve consistent and improving financial results on a quarter-to-quarter basis, as well as year over year," said CEO Mike Wilkerson. "Most significant, are four straight quarters of positive trends in the key categories of net income, net interest margin, yield on earning assets, cost of funds, return on average equity, return on average assets, and the Bank's leverage ratio. During third quarter 2025, loans grew by
"My deep appreciation goes to all F&M team members for achieving these financial results through dedication, customer service, and community support. As a result of their efforts and a strong focus on fundamentals, tangible book value of F&M shares increased for the fourth consecutive quarter, and, as of September 30, 2025, stands at
"A special note of thanks goes to the team of F&M Mortgage. Year-to-date, they have provided mortgage loans that enabled 176 families to purchase new homes, including 95 mortgages made to first-time home buyers. Home ownership is a primary driver in building wealth and family financial security. It is a privilege for us to support our customers' dreams and their futures.
"We remain focused on our highest priority, which is to generate sufficient and sustainable profit. Doing so gives us the financial strength and liquidity to continue to make loans that support both businesses and individuals in the Shenandoah Valley. We are committed to serving this special and vibrant place we call home."
THIRD QUARTER INCOME STATEMENT REVIEW
Overview
Net income for third quarter 2025 was
Net Interest Income
For third quarter 2025, net interest income totaled
Provision for Credit Losses
During third quarter 2025, the Bank recorded a provision for credit losses of
Noninterest Income
Noninterest income totaled
Noninterest Expenses
Noninterest expenses totaled
YEAR-TO-DATE INCOME STATEMENT REVIEW
Overview
Net income for the first nine months of 2025 was
Net Interest Income
In 2025, net interest income for the first nine months totaled
Provision for Credit Losses
During the first nine months of 2025, the Bank recorded a provision for credit losses of
Noninterest Income
Noninterest income totaled
Noninterest Expenses
Noninterest expenses totaled
BALANCE SHEET REVIEW
On September 30, 2025, assets totaled
Investment securities increased by
Total deposits on September 30, 2025, were
Shareholders' equity increased by
LIQUIDITY
The Company's on-balance sheet asset liquidity includes cash and cash equivalents, unpledged investment securities, and loans held for sale, which totaled
As of September 30, 2025, the Bank had access to off-balance sheet liquidity through unsecured Federal funds lines totaling
LOAN PORTFOLIO
The Company's loan portfolio is diversified, with its largest segment being residential mortgage loans which totaled
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Nonperforming loans (NPLs) as a percentage of total loans were
The ACLL was
DIVIDEND DECLARATION
On October 22, 2025, our Board of Directors declared a dividend of
1 Tangible book value per share is a non-GAAP financial measure. Further information can be found under the heading "Non-GAAP Financial Measures" and in the non-GAAP reconciliation table accompanying this release.
###
ABOUT US
F&M Bank Corp. is an independent, locally owned, financial holding company offering a full range of financial services through our subsidiary, Farmers & Merchants Bank's (F&M Bank), fourteen banking offices in Rockingham, Shenandoah, and Augusta counties, Virginia, and the cities of Winchester and Waynesboro, Virginia. The Company also owns VSTitle, a title company subsidiary. Founded in 1908 as a community venture to serve the farmers and merchants of the Shenandoah Valley, where both the Company and the Bank are headquartered, F&M Bank remains more committed than ever to the success of the agricultural industry, small business ventures, and the nonprofit sector.F&M's values, which are gregarious, resolute, original, and wholehearted (G.R.O.W.), combined with our brand pillars of sustenance, security, and enrichment, shape the Company's decision-making, philanthropy, and volunteerism. The only publicly traded organization based in Rockingham County, we offer a diverse suite of financial products and services, and a strong team dedicated to living our mission of being the financial partner of choice in the Shenandoah Valley, both today and tomorrow, as we have been since 1908. Additional information may be found by visiting our website, fmbankva.com.
NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures, including tangible book value per share, to supplement the evaluation of the Company's financial condition and performance. Management believes presentation of these non-GAAP financial measures provides useful supplemental information that is essential to a proper understanding of the Company's operating results. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A definition of tangible book value per share is included in the footnotes to the table accompanying this release.
FORWARD-LOOKING STATEMENTS
This press release may contain "forward-looking statements" as defined by federal securities laws, which are subject to significant risks and uncertainties. These include statements regarding future plans, strategies, results, or expectations that are not historical facts, and are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "will," "estimate," "project" or similar expressions. These statements are based on estimates and assumptions, and our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Our actual results could differ materially from those contemplated by these forward-looking statements. Factors that could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in local and national economies or market conditions; changes in interest rates; regulations and accounting principles; changes in policies or guidelines; loan demand and asset quality, including values of real estate and other collateral; deposit flow; the impact of competition from traditional or new sources; changes in tariffs and trade barriers, including potential changes in U.S. and international trade policies and the resulting impact on the Company and the Bank's borrowers; and other factors. Readers should consider these risks and uncertainties in evaluating forward-looking statements and should not place undue reliance on such statements. We undertake no obligation to update these statements following the date of this press release.
FOR MORE INFORMATION, CONTACT
Lisa F. Campbell | EVP | Chief Financial Officer
540-896-1705
fmbankva.com
F&M BANK CORP.
Performance Summary
(in thousands, except share and per share data)
(unaudited)
At and for the Three Months Ended | Year to Date | |||||||||||||||||||||||||||
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 9/30/2025 | 9/30/2024 | ||||||||||||||||||||||
Selected Income Statement Data | ||||||||||||||||||||||||||||
Interest and dividend income | $ | 17,052 | $ | 16,812 | $ | 16,264 | $ | 16,896 | $ | 16,290 | $ | 50,129 | $ | 47,586 | ||||||||||||||
Interest expense | 6,557 | 6,285 | 6,820 | 7,785 | 7,797 | 19,664 | 22,766 | |||||||||||||||||||||
Net interest income | 10,495 | 10,527 | 9,444 | 9,111 | 8,493 | 30,465 | 24,820 | |||||||||||||||||||||
Provision for (recovery of) provision for credit losses | 539 | 1,187 | (104 | ) | 1,075 | 902 | 1,622 | 1,268 | ||||||||||||||||||||
Net interest income after (recovery of) provision for credit losses | 9,956 | 9,340 | 9,548 | 8,036 | 7,591 | 28,843 | 23,552 | |||||||||||||||||||||
Noninterest income | 2,734 | 2,792 | 2,847 | 2,682 | 2,758 | 8,369 | 8,088 | |||||||||||||||||||||
Noninterest expenses | 9,321 | 8,712 | 9,524 | 8,180 | 9,675 | 27,556 | 26,255 | |||||||||||||||||||||
Income tax expense (benefit) | 445 | 455 | 414 | 278 | (110 | ) | 1,315 | 360 | ||||||||||||||||||||
Net Income | $ | 2,924 | $ | 2,965 | $ | 2,457 | $ | 2,260 | $ | 784 | $ | 8,341 | $ | 5,025 | ||||||||||||||
Key Performance Ratios | ||||||||||||||||||||||||||||
Return on average assets1, 6 | 0.87 | % | 0.91 | % | 0.76 | % | 0.67 | % | 0.24 | % | 0.85 | % | 0.51 | % | ||||||||||||||
Return on average equity1, 6 | 11.99 | % | 12.81 | % | 11.31 | % | 10.17 | % | 3.66 | % | 12.04 | % | 8.37 | % | ||||||||||||||
Net interest spread 6 | 3.31 | % | 3.45 | % | 3.13 | % | 2.88 | % | 2.74 | % | 3.30 | % | 2.72 | % | ||||||||||||||
Net interest margin 6 | 3.36 | % | 3.48 | % | 3.15 | % | 2.91 | % | 2.75 | % | 3.33 | % | 2.73 | % | ||||||||||||||
Yield on earning assets 6 | 5.45 | % | 5.56 | % | 5.43 | % | 5.40 | % | 5.28 | % | 5.48 | % | 5.23 | % | ||||||||||||||
Cost of funds 6 | 2.14 | % | 2.11 | % | 2.30 | % | 2.52 | % | 2.54 | % | 2.18 | % | 2.51 | % | ||||||||||||||
Noninterest income to average assets 6 | 0.82 | % | 0.86 | % | 0.88 | % | 0.80 | % | 0.83 | % | 0.85 | % | 0.83 | % | ||||||||||||||
Noninterest expense to average assets 6 | 2.78 | % | 2.68 | % | 2.96 | % | 2.44 | % | 2.92 | % | 2.81 | % | 2.68 | % | ||||||||||||||
Share and Per Share Data | ||||||||||||||||||||||||||||
Net income (basic and diluted) | $ | 0.82 | $ | 0.84 | $ | 0.70 | $ | 0.64 | $ | 0.23 | $ | 2.35 | $ | 1.44 | ||||||||||||||
Book value per share | 28.52 | 26.56 | 25.62 | 24.43 | 25.93 | 28.52 | 25.93 | |||||||||||||||||||||
Selected Balance Sheet Data | ||||||||||||||||||||||||||||
Assets | $ | 1,358,109 | $ | 1,311,924 | $ | 1,312,159 | $ | 1,302,011 | $ | 1,344,601 | $ | 1,358,109 | $ | 1,344,601 | ||||||||||||||
Securities available for sale | 329,423 | 340,021 | 321,158 | 327,670 | 376,159 | 329,423 | 376,159 | |||||||||||||||||||||
Loans held for sale | 1,288 | 2,280 | 634 | 2,283 | 1,834 | 1,288 | 1,834 | |||||||||||||||||||||
Loans held for investment | 872,308 | 848,773 | 827,007 | 839,949 | 830,717 | 872,308 | 830,717 | |||||||||||||||||||||
Allowance for credit losses | 7,848 | 8,312 | 7,762 | 8,129 | 8,028 | 7,848 | 8,028 | |||||||||||||||||||||
Deposits | 1,235,341 | 1,196,451 | 1,200,021 | 1,195,105 | 1,218,294 | 1,235,341 | 1,218,294 | |||||||||||||||||||||
Non-interest bearing | 280,937 | 278,322 | 271,400 | 260,301 | 270,789 | 280,937 | 270,789 | |||||||||||||||||||||
Interest bearing | 954,404 | 918,129 | 928,621 | 934,804 | 947,505 | 954,404 | 947,505 | |||||||||||||||||||||
Borrowings | 7,000 | 6,996 | 6,986 | 6,975 | 21,965 | 7,000 | 21,965 | |||||||||||||||||||||
Short-term debt | - | - | - | - | 15,000 | - | 15,000 | |||||||||||||||||||||
Long-term debt | 7,000 | 6,996 | 6,986 | 6,975 | 6,965 | 7,000 | 6,965 | |||||||||||||||||||||
Shareholders' equity | 101,493 | 94,741 | 91,311 | 86,138 | 89,994 | 101,493 | 89,994 | |||||||||||||||||||||
Average shares outstanding (basic and diluted) | 3,558,868 | 3,564,133 | 3,530,708 | 3,522,756 | 3,519,182 | 3,551,339 | 3,508,958 | |||||||||||||||||||||
Loan Data | ||||||||||||||||||||||||||||
Residential construction | $ | 31,805 | $ | 26,173 | $ | 24,377 | $ | 25,102 | $ | 26,649 | $ | 31,805 | $ | 26,649 | ||||||||||||||
Other construction and land development | 42,281 | 38,807 | 61,275 | 58,208 | 61,568 | 42,281 | 61,568 | |||||||||||||||||||||
Secured by farmland | 111,163 | 105,235 | 88,323 | 86,016 | 83,326 | 111,163 | 83,326 | |||||||||||||||||||||
Home equity | 50,401 | 51,364 | 50,245 | 49,542 | 47,396 | 50,401 | 47,396 | |||||||||||||||||||||
Residential mortgage loans | 240,139 | 234,870 | 225,467 | 219,218 | 214,731 | 240,139 | 214,731 | |||||||||||||||||||||
Multifamily | 14,621 | 11,185 | 10,670 | 10,805 | 10,942 | 14,621 | 10,942 | |||||||||||||||||||||
Owner occupied commercial real estate | 92,302 | 94,021 | 81,724 | 86,168 | 82,577 | 92,302 | 82,577 | |||||||||||||||||||||
Non-owner occupied commercial real estate | 114,375 | 104,415 | 97,177 | 98,189 | 98,527 | 114,375 | 98,527 | |||||||||||||||||||||
Commercial and industrial loans | 75,111 | 75,547 | 72,398 | 82,829 | 74,251 | 75,111 | 74,251 | |||||||||||||||||||||
Credit card and other consumer loans | 12,242 | 12,592 | 13,273 | 14,451 | 14,988 | 12,242 | 14,988 | |||||||||||||||||||||
Automobile loans | 83,458 | 90,016 | 97,637 | 104,271 | 110,952 | 83,458 | 110,952 | |||||||||||||||||||||
Other loans | 4,410 | 4,548 | 4,441 | 5,150 | 4,810 | 4,410 | 4,810 | |||||||||||||||||||||
Total loans held for investment | $ | 872,308 | $ | 848,773 | $ | 827,007 | $ | 839,949 | $ | 830,717 | $ | 872,308 | $ | 830,717 | ||||||||||||||
Asset Quality | ||||||||||||||||||||||||||||
Nonperforming loans to total loans3 | 0.85 | % | 0.90 | % | 1.08 | % | 0.84 | % | 0.79 | % | 0.85 | % | 0.79 | % | ||||||||||||||
Allowance for credit losses to total loans2 | 0.90 | % | 0.98 | % | 0.94 | % | 0.97 | % | 0.97 | % | 0.90 | % | 0.97 | % | ||||||||||||||
Allowance for credit losses to nonperforming loans | 105.31 | % | 108.60 | % | 86.76 | % | 114.90 | % | 122.06 | % | 105.31 | % | 122.06 | % | ||||||||||||||
Nonperforming assets to total assets4 | 0.55 | % | 0.58 | % | 0.69 | % | 0.55 | % | 0.49 | % | 0.55 | % | 0.49 | % | ||||||||||||||
Net charge-offs to average loans3,6 | 0.49 | % | 0.25 | % | 0.09 | % | 0.45 | % | 0.32 | % | 0.28 | % | 0.27 | % | ||||||||||||||
Capital Ratios5 | ||||||||||||||||||||||||||||
Leverage | 8.69 | % | 8.68 | % | 8.50 | % | 8.23 | % | 8.20 | % | 8.69 | % | 8.20 | % | ||||||||||||||
Risk-based capital ratios: | ||||||||||||||||||||||||||||
Common equity tier 1 capital | 12.76 | % | 12.73 | % | 12.57 | % | 12.42 | % | 12.28 | % | 12.76 | % | 12.28 | % | ||||||||||||||
Tier 1 capital | 12.76 | % | 12.73 | % | 12.57 | % | 12.42 | % | 12.28 | % | 12.76 | % | 12.28 | % | ||||||||||||||
Total capital | 13.69 | % | 13.73 | % | 13.50 | % | 13.39 | % | 13.23 | % | 13.69 | % | 13.23 | % | ||||||||||||||
Other Data | ||||||||||||||||||||||||||||
Number of banking offices | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |||||||||||||||||||||
Number of full-time equivalent employees | 170 | 172 | 170 | 169 | 170 | 170 | 170 | |||||||||||||||||||||
F&M BANK CORP.
Non-GAAP Reconciliation
(in thousands, except share and per share data)
(unaudited)
At | ||||||||||||||||||||
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | ||||||||||||||||
Tangible Common Equity and Tangible Assets | ||||||||||||||||||||
Total Assets (GAAP) | $ | 1,358,109 | $ | 1,311,924 | $ | 1,312,159 | $ | 1,302,011 | $ | 1,344,601 | ||||||||||
Subtract: Goodwill | (3,082 | ) | (3,082 | ) | (3,082 | ) | (3,082 | ) | (3,082 | ) | ||||||||||
Subtract: Core Deposit Intangibles, net | (63 | ) | (70 | ) | (78 | ) | (86 | ) | (93 | ) | ||||||||||
Tangible assets (Non-GAAP) | $ | 1,354,964 | $ | 1,308,772 | $ | 1,308,999 | $ | 1,298,843 | $ | 1,341,426 | ||||||||||
Total Shareholders' Equity (GAAP) | $ | 101,493 | $ | 94,741 | $ | 91,311 | $ | 86,138 | $ | 89,994 | ||||||||||
Subtract: Goodwill | (3,082 | ) | (3,082 | ) | (3,082 | ) | (3,082 | ) | (3,082 | ) | ||||||||||
Subtract: Core Deposit Intangibles, net | (63 | ) | (70 | ) | (78 | ) | (86 | ) | (93 | ) | ||||||||||
Tangible common equity (Non-GAAP) | $ | 98,348 | $ | 91,589 | $ | 88,151 | $ | 82,970 | $ | 86,819 | ||||||||||
Tangible Common Equity to Tangible Assets ratio | 7.26 | % | 7.00 | % | 6.73 | % | 6.39 | % | 6.47 | % | ||||||||||
Tangible Book Value Per Share | ||||||||||||||||||||
Tangible Common Equity (Non-GAAP) | $ | 98,348 | $ | 91,589 | $ | 88,151 | $ | 82,970 | $ | 86,819 | ||||||||||
Common shares outstanding, ending | 3,559,084 | 3,567,056 | 3,563,910 | 3,525,655 | 3,471,291 | |||||||||||||||
Tangible Book Value Per Share | $ | 27.63 | $ | 25.68 | $ | 24.73 | $ | 23.53 | $ | 25.01 | ||||||||||
1 Ratios are primarily based on daily average balances.
2 Calculated based on Loans Held for Investment, excludes Loans Held for Sale.
3 Calculated based on 90 day past due loans and non-accrual loans to Total Loans.
4 Calculated based on 90 day past due loans, non-accrual loans, and other real estate owned to Total Assets.
5 Capital ratios are for Farmers & Merchants Bank.
6 Annualized
SOURCE: F&M Bank Corp
View the original press release on ACCESS Newswire