FOX REPORTS THIRD QUARTER FISCAL 2025 REVENUES OF $4.37 BILLION, NET INCOME OF $354 MILLION, AND ADJUSTED EBITDA OF $856 MILLION
- Total revenues increased 27% YoY to $4.37 billion
- Advertising revenues surged 65% driven by Super Bowl LIX and Tubi growth
- Cable Network Programming revenues grew 11% to $1.64 billion
- Television segment revenues increased 40% to $2.70 billion
- Strong free cash flow generation and continued share repurchase program
- Net income declined to $354 million from $704 million YoY
- Quarterly Adjusted EBITDA decreased to $856 million from $891 million
- Television segment EBITDA fell to $60 million from $145 million
- Higher expenses due to increased sports programming costs and production expenses
Insights
FOX reported strong Q3 revenue growth driven by Super Bowl LIX, but profits declined due to higher programming costs.
FOX Corporation delivered $4.37 billion in revenue for Q3 fiscal 2025, representing impressive 27% year-over-year growth. This substantial increase was primarily fueled by the company's broadcast of Super Bowl LIX, which significantly boosted advertising revenues by 65%. Their streaming platform Tubi continued to show strength with notable gains in digital advertising.
Despite the revenue surge, FOX's profitability metrics declined compared to the prior year. Net income fell to $354 million from $704 million, while adjusted EBITDA decreased to $856 million from $891 million. This profit compression stems from higher expenses, particularly increased sports programming rights and production costs related to the Super Bowl broadcast.
Breaking down the segments, Cable Network Programming showed healthy performance with revenue up 11% to $1.64 billion and segment EBITDA increasing 7% to $878 million. The news division benefited from higher ratings and pricing. Meanwhile, the Television segment saw revenues jump 40% to $2.7 billion but segment EBITDA declined to just $60 million from $145 million, highlighting the high costs associated with premium sports content.
On the capital allocation front, FOX continues to return value to shareholders through its buyback program, repurchasing approximately $250 million of Class A common stock during the quarter. The company has now repurchased about $5.35 billion of Class A stock and $1 billion of Class B stock, with $650 million remaining in the authorization.
Cash position remains strong with $4.82 billion in cash and cash equivalents, up from $4.32 billion at the end of fiscal 2024. Free cash flow generation appears robust, with operating cash flow of $1.81 billion for the nine months ended March 31, 2025, nearly double the $941 million generated in the same period last year.
The quarter demonstrates FOX's ability to monetize high-profile sports events and news programming, though the cost structure of premium content acquisition continues to pressure margins. The company's affiliate fee revenue growth of 3% outpaced industry subscriber declines, suggesting strong negotiating leverage with distribution partners.
The Company reported total quarterly revenues of
The Company reported quarterly net income of
Quarterly Adjusted EBITDA2 was
Commenting on the results, Executive Chair and Chief Executive Officer Lachlan Murdoch said:
"Our strong fiscal third quarter underscored the central role FOX plays in informing and entertaining America, and our financial performance, highlighted by record free cash flow, once again illustrates the strength of the FOX platform. Whether it is our market leading coverage of a sustained, active news cycle or our broadcast of a record-breaking Super Bowl, we deliver for our audiences, advertisers and distribution partners. We are confident that our best-in-class assets, deliberate strategy and robust balance sheet position us strongly to drive long-term value for our shareholders."
REVIEW OF OPERATING RESULTS | |||||||
Three Months Ended | Nine Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ Millions | |||||||
Revenues by Component: | |||||||
Affiliate fee | $ 2,005 | $ 1,938 | $ 5,748 | $ 5,465 | |||
Advertising | 2,036 | 1,235 | 5,787 | 4,437 | |||
Other | 330 | 274 | 1,478 | 986 | |||
Total revenues | $ 4,371 | $ 3,447 | $ 13,013 | $ 10,888 | |||
Segment Revenues: | |||||||
Cable Network Programming | $ 1,636 | $ 1,472 | $ 5,398 | $ 4,517 | |||
Television | 2,704 | 1,938 | 7,618 | 6,260 | |||
Corporate and Other | 58 | 53 | 181 | 156 | |||
Eliminations | (27) | (16) | (184) | (45) | |||
Total revenues | $ 4,371 | $ 3,447 | $ 13,013 | $ 10,888 | |||
Adjusted EBITDA: | |||||||
Cable Network Programming | $ 878 | $ 819 | $ 2,283 | $ 1,990 | |||
Television | 60 | 145 | 637 | 358 | |||
Corporate and Other | (82) | (73) | (235) | (238) | |||
Adjusted EBITDA3 | $ 856 | $ 891 | $ 2,685 | $ 2,110 | |||
Depreciation and amortization: | |||||||
Cable Network Programming | $ 24 | $ 20 | $ 69 | $ 57 | |||
Television | 28 | 29 | 87 | 86 | |||
Corporate and Other | 43 | 49 | 127 | 148 | |||
Total depreciation and amortization | $ 95 | $ 98 | $ 283 | $ 291 |
CABLE NETWORK PROGRAMMING | |||||||
Three Months Ended | Nine Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ Millions | |||||||
Revenues | |||||||
Affiliate fee | $ 1,135 | $ 1,104 | $ 3,248 | $ 3,140 | |||
Advertising | 372 | 296 | 1,153 | 934 | |||
Other | 129 | 72 | 997 | 443 | |||
Total revenues | 1,636 | 1,472 | 5,398 | 4,517 | |||
Operating expenses | (601) | (499) | (2,657) | (2,090) | |||
Selling, general and administrative | (158) | (158) | (467) | (449) | |||
Amortization of cable distribution investments | 1 | 4 | 9 | 12 | |||
Segment EBITDA | $ 878 | $ 819 | $ 2,283 | $ 1,990 | |||
Cable Network Programming reported quarterly segment revenues of
Cable Network Programming reported quarterly segment EBITDA of
TELEVISION | |||||||
Three Months Ended | Nine Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ Millions | |||||||
Revenues | |||||||
Advertising | $ 1,664 | $ 939 | $ 4,634 | $ 3,503 | |||
Affiliate fee | 870 | 834 | 2,500 | 2,325 | |||
Other | 170 | 165 | 484 | 432 | |||
Total revenues | 2,704 | 1,938 | 7,618 | 6,260 | |||
Operating expenses | (2,359) | (1,540) | (6,191) | (5,178) | |||
Selling, general and administrative | (285) | (253) | (790) | (724) | |||
Segment EBITDA | $ 60 | $ 145 | $ 637 | $ 358 | |||
Television reported quarterly segment revenues of
Television reported quarterly segment EBITDA of
SHARE REPURCHASE PROGRAM
As of March 31, 2025, the Company has repurchased approximately
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "should," "likely," "anticipates," "expects," "intends," "plans," "projects," "believes," "estimates," "outlook" and similar expressions are used to identify these forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements in this press release due to changes in economic, business, competitive, technological, strategic and/or regulatory factors and other factors affecting the operation of the Company's businesses. More detailed information about these factors is contained in the documents the Company has filed with or furnished to the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.
Statements in this press release speak only as of the date they were made, and the Company undertakes no duty to update or release any revisions to any forward-looking statement made in this press release or to report any events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or to conform such statements to actual results or changes in the Company's expectations, except as required by law.
To access a copy of this press release through the Internet, access Fox Corporation's corporate website located at http://www.foxcorporation.com.
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
Three Months Ended | Nine Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ Millions, except per share amounts | |||||||
Revenues | $ 4,371 | $ 3,447 | $ 13,013 | $ 10,888 | |||
Operating expenses | (2,965) | (2,050) | (8,759) | (7,305) | |||
Selling, general and administrative | (551) | (510) | (1,578) | (1,485) | |||
Depreciation and amortization | (95) | (98) | (283) | (291) | |||
Restructuring, impairment and other corporate matters | (55) | (15) | (251) | (24) | |||
Equity losses of affiliates | (18) | (2) | (11) | — | |||
Interest expense, net | (55) | (55) | (185) | (169) | |||
Non-operating other, net | (158) | 244 | 156 | 39 | |||
Income before income tax expense | 474 | 961 | 2,102 | 1,653 | |||
Income tax expense | (120) | (257) | (528) | (419) | |||
Net income | 354 | 704 | 1,574 | 1,234 | |||
Less: Net income attributable to noncontrolling interests | (8) | (38) | (28) | (52) | |||
Net income attributable to Fox Corporation stockholders | $ 346 | $ 666 | $ 1,546 | $ 1,182 | |||
Weighted average shares: | 461 | 475 | 462 | 484 | |||
Net income attributable to Fox Corporation stockholders per share: | $ 0.75 | $ 1.40 | $ 3.35 | $ 2.44 |
CONSOLIDATED BALANCE SHEETS | |||
March 31, | June 30, | ||
$ Millions | |||
Assets: | |||
Current assets: | |||
Cash and cash equivalents | $ 4,815 | $ 4,319 | |
Receivables, net | 3,252 | 2,364 | |
Inventories, net | 455 | 626 | |
Other | 227 | 192 | |
Total current assets | 8,749 | 7,501 | |
Non-current assets: | |||
Property, plant and equipment, net | 1,660 | 1,696 | |
Intangible assets, net | 3,030 | 3,038 | |
Goodwill | 3,639 | 3,544 | |
Deferred tax assets | 2,712 | 2,878 | |
Other non-current assets | 3,577 | 3,315 | |
Total assets | $ 23,367 | $ 21,972 | |
Liabilities and Equity: | |||
Current liabilities: | |||
Borrowings | $ 600 | $ 599 | |
Accounts payable, accrued expenses and other current liabilities | 2,967 | 2,353 | |
Total current liabilities | 3,567 | 2,952 | |
Non-current liabilities: | |||
Borrowings | 6,601 | 6,598 | |
Other liabilities | 1,333 | 1,366 | |
Redeemable noncontrolling interests | 228 | 242 | |
Commitments and contingencies | |||
Equity: | |||
Class A common stock, | 2 | 2 | |
Class B common stock, | 2 | 2 | |
Additional paid-in capital | 7,628 | 7,678 | |
Retained earnings | 3,999 | 3,139 | |
Accumulated other comprehensive loss | (105) | (107) | |
Total Fox Corporation stockholders' equity | 11,526 | 10,714 | |
Noncontrolling interests | 112 | 100 | |
Total equity | 11,638 | 10,814 | |
Total liabilities and equity | $ 23,367 | $ 21,972 |
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Nine Months Ended | |||
2025 | 2024 | ||
$ Millions | |||
Operating Activities: | |||
Net income | $ 1,574 | $ 1,234 | |
Adjustments to reconcile net income to net cash provided by operating activities | |||
Depreciation and amortization | 283 | 291 | |
Amortization of cable distribution investments | 9 | 12 | |
Restructuring, impairment and other corporate matters | 168 | 24 | |
Equity-based compensation | 97 | 69 | |
Equity losses of affiliates | 11 | — | |
Cash distributions received from affiliates | 13 | — | |
Non-operating other, net | (156) | (39) | |
Deferred income taxes | 165 | 152 | |
Change in operating assets and liabilities, net of acquisitions and dispositions | |||
Receivables and other assets | (906) | (317) | |
Inventories net of programming payable | 691 | (220) | |
Accounts payable and accrued expenses | (26) | (178) | |
Other changes, net | (112) | (87) | |
Net cash provided by operating activities | 1,811 | 941 | |
Investing Activities: | |||
Property, plant and equipment | (212) | (233) | |
Acquisitions, net of cash acquired | (91) | — | |
Purchase of investments | (79) | (99) | |
Other investing activities, net | (25) | 8 | |
Net cash used in investing activities | (407) | (324) | |
Financing Activities: | |||
Repayment of borrowings | — | (1,250) | |
Borrowings | — | 1,232 | |
Repurchase of shares | (750) | (750) | |
Dividends paid and distributions | (267) | (272) | |
Other financing activities, net | 109 | (58) | |
Net cash used in financing activities | (908) | (1,098) | |
Net increase (decrease) in cash and cash equivalents | 496 | (481) | |
Cash and cash equivalents, beginning of year | 4,319 | 4,272 | |
Cash and cash equivalents, end of period | $ 4,815 | $ 3,791 | |
NOTE 1 – ADJUSTED NET INCOME AND ADJUSTED EPS
The Company uses net income attributable to Fox Corporation stockholders and earnings per share ("EPS") attributable to Fox Corporation stockholders excluding net income effects of Restructuring, impairment and other corporate matters, adjustments to Equity earnings (losses) of affiliates, Non-operating other, net, Tax provision and Noncontrolling interest ("Adjusted Net Income" and "Adjusted EPS" respectively) to evaluate the performance of the Company's operations exclusive of certain items that impact the comparability of results from period to period.
Adjusted Net Income and Adjusted EPS may not be comparable to similarly titled measures reported by other companies. Adjusted Net Income and Adjusted EPS are not measures of performance under GAAP and should be considered in addition to, and not as substitutes for, net income attributable to Fox Corporation stockholders and EPS as reported in accordance with GAAP. However, management uses these measures in comparing the Company's historical performance and believes that they provide meaningful and comparable information to management, investors and equity analysts to assist in their analysis of the Company's performance relative to prior periods and the Company's competitors.
The following table reconciles net income attributable to Fox Corporation stockholders and EPS attributable to Fox Corporation stockholders to Adjusted Net Income and Adjusted EPS for the three months ended March 31, 2025 and 2024:
Three Months Ended | |||||||
March 31, 2025 | March 31, 2024 | ||||||
Income | EPS | Income | EPS | ||||
$ Millions, except per share data | |||||||
Net income attributable to Fox Corporation stockholders | $ 346 | $ 0.75 | $ 666 | $ 1.40 | |||
Restructuring, impairment and other corporate matters | 55 | 0.12 | 15 | 0.03 | |||
Non-operating other, net | 158 | 0.34 | (244) | (0.51) | |||
Tax provision | (52) | (0.11) | 52 | 0.11 | |||
Noncontrolling interest adjustment | — | — | 31 | 0.07 | |||
Rounding | — | — | — | (0.01) | |||
As adjusted | $ 507 | $ 1.10 | $ 520 | $ 1.09 | |||
NOTE 2 – ADJUSTED EBITDA
Adjusted EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Adjusted EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Restructuring, impairment and other corporate matters, Equity earnings (losses) of affiliates, Interest expense, net, Non-operating other, net and Income tax expense.
Management believes that information about Adjusted EBITDA assists all users of the Company's Unaudited Consolidated Financial Statements by allowing them to evaluate changes in the operating results of the Company's portfolio of businesses separate from non-operational factors that affect Net income, thus providing insight into both operations and the other factors that affect reported results. Adjusted EBITDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company's business and its enterprise value against historical data and competitors' data, although historical results, including Adjusted EBITDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Adjusted EBITDA is considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company's financial performance. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table reconciles net income to Adjusted EBITDA for the three and nine months ended March 31, 2025 and 2024:
Three Months Ended | Nine Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ Millions | |||||||
Net income | $ 354 | $ 704 | $ 1,574 | $ 1,234 | |||
Add: | |||||||
Amortization of cable distribution investments | 1 | 4 | 9 | 12 | |||
Depreciation and amortization | 95 | 98 | 283 | 291 | |||
Restructuring, impairment and other corporate matters | 55 | 15 | 251 | 24 | |||
Equity losses of affiliates | 18 | 2 | 11 | — | |||
Interest expense, net | 55 | 55 | 185 | 169 | |||
Non-operating other, net | 158 | (244) | (156) | (39) | |||
Income tax expense | 120 | 257 | 528 | 419 | |||
Adjusted EBITDA | $ 856 | $ 891 | $ 2,685 | $ 2,110 | |||
______________________________________________
1 Excludes net income effects of Restructuring, impairment and other corporate matters, adjustments to Equity earnings (losses) of affiliates, Non-operating other, net, Tax provision and Noncontrolling interest adjustments. See Note 1 for a description of adjusted net income attributable to Fox Corporation stockholders and adjusted earnings per share attributable to Fox Corporation stockholders, which are considered non-GAAP financial measures, and a reconciliation of reported net income attributable to Fox Corporation stockholders and earnings per share attributable to Fox Corporation stockholders to adjusted net income attributable to Fox Corporation stockholders and adjusted earnings per share attributable to Fox Corporation stockholders.
2 Adjusted EBITDA is considered a non-GAAP financial measure. See Note 2 for a description of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA.
3 Adjusted EBITDA is considered a non-GAAP financial measure. See Note 2 for a description of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA.
View original content to download multimedia:https://www.prnewswire.com/news-releases/fox-reports-third-quarter-fiscal-2025-revenues-of-4-37-billion-net-income-of-354-million-and-adjusted-ebitda-of-856-million-302452318.html
SOURCE Fox Corporation