First Industrial Realty Trust Reports Third Quarter 2026 Results
Cash same-store income growth guidance increased, while quarterly earnings and adjusted funds from operations declined year over year.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
First Industrial Realty Trust (NYSE: FR) reported third-quarter 2026 diluted earnings of $0.44 per share, down from a year earlier. Diluted funds from operations (FFO), a supplemental real estate earnings measure, rose to $0.81 per share/unit from $0.76, while EPS fell from $0.49. Revenue increased to $197.115 million from $181.430 million.
Cash rents on commenced new and renewal leases increased 52%, and cash same-store net operating income before termination fees grew 5.6%. Occupancy was 94.1%, versus 94.9% in June and 94.0% a year earlier. The company acquired a fully leased Pennsylvania building for $120 million and Dallas land for $13 million. First Industrial raised its 2026 FFO guidance midpoint by $0.01, with NAREIT FFO projected at $3.11–$3.15 per share/unit. Full-year cash same-store income growth guidance rose 75 basis points at the midpoint to 6.25%–6.75%, assuming additional December development leasing.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter revenue increased to $197.115 million from $181.430 million a year earlier.
- Moderate pointThird-quarter diluted FFO rose to $0.81 per share/unit from $0.76 a year earlier.
- Moderate pointCash rents on third-quarter commenced new and renewal leases increased 52%; straight-line rents increased 76%.
- Moderate pointThird-quarter cash same-store net operating income before termination fees increased 5.6%.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Signed leases commencing in 2026 achieved approximately 38% cash rent increases, covering 94% of 2026 expirations by area.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Signed leases commencing in 2027 achieved approximately 16% cash rent increases, covering 45% of 2027 expirations by area.
- Moderate pointCentral Pennsylvania acquisition added a fully leased 764,000-square-foot building for $120 million. 1.5% of market cap
- Moderate point. Forward-looking: it has not happened yet and may not happen.2026 FFO guidance midpoint increased $0.01; projected NAREIT FFO is $3.11–$3.15 per share/unit.
- Moderate pointThird-quarter net operating income rose to $146.739 million from $135.055 million a year earlier.
- Moderate pointThird-quarter adjusted EBITDA, earnings before interest, taxes, depreciation and amortization, rose to $138.173 million from $127.234 million.
- Moderate pointNine-month diluted EPS increased to $2.10 from $1.27 a year earlier.
- Moderate pointQuarterly common dividends/distributions increased to $0.500 per share/unit from $0.445 a year earlier.
10 minor points
- Minor pointFirst Park Miami Building 12 leased its remaining 32,000 square feet, commencing in the third quarter.
- Minor pointDallas land acquisition cost $13 million for 32 acres developable into a two-building, 390,000-square-foot project.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 cash same-store income growth guidance increased 75 basis points at the midpoint to 6.25%–6.75%.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year quarter-end average occupancy guidance is 94.5%–95.0%, up 25 basis points at the midpoint.
- Minor pointNine-month revenue increased to $586.882 million from $538.667 million a year earlier.
- Minor pointNine-month diluted FFO increased to $2.31 per share/unit from $2.20 a year earlier.
- Minor pointNine-month adjusted funds from operations increased to $261.249 million from $259.854 million a year earlier.
- Minor pointNine-month cash same-store income before termination fees increased to $403.045 million from $376.748 million.
- Minor pointNine-month net operating income increased to $434.882 million from $398.193 million a year earlier.
- Minor pointNine-month adjusted EBITDA increased to $394.591 million from $367.280 million a year earlier.
Negative
- Moderate pointThird-quarter interest expense increased to $24.787 million from $21.731 million a year earlier.
- Moderate pointThird-quarter property expenses increased to $50.372 million from $46.185 million a year earlier.
- Moderate pointNine-month general and administrative expense increased to $40.431 million from $32.883 million a year earlier.
- Moderate pointThird-quarter non-incremental leasing costs increased to $15.264 million from $6.401 million a year earlier.
- Moderate pointNine-month non-incremental building improvements increased to $17.655 million from $13.229 million a year earlier.
10 minor points
- Minor pointThird-quarter diluted EPS declined to $0.44 from $0.49 a year earlier.
- Minor pointThird-quarter adjusted funds from operations declined to $84.801 million from $86.612 million a year earlier.
- Minor pointQuarter-end occupancy was 94.1%, down from June's 94.9%, but above 94.0% a year earlier.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 guidance assumes 650,000 square feet of additional development leasing in December.
- Minor pointDebt increased to $2,641.235 million at September 30, 2026, from $2,553.396 million at December 31, 2025.
- Minor pointNine-month interest expense increased to $73.074 million from $62.922 million a year earlier.
- Minor pointNine-month property expenses increased to $151.947 million from $139.950 million a year earlier.
- Minor pointThird-quarter general and administrative expense increased to $8.607 million from $8.552 million a year earlier.
- Minor pointNine-month non-incremental leasing costs increased to $32.891 million from $19.580 million a year earlier.
- Minor pointThird-quarter non-incremental building improvements increased to $5.845 million from $5.641 million a year earlier.
Key Figures
- Diluted EPS
- $0.44 vs. $0.49
- 3Q26 vs. 3Q25
- Diluted FFO
- $0.81 vs. $0.76 per share/unit
- 3Q26 vs. 3Q25
- Cash rental rate increase
- 52%
- Commenced new and renewal leases in 3Q26
- Cash same-store NOI growth
- 5.6%
- 3Q26, before termination fees
- 2026 NAREIT FFO guidance
- $3.11–$3.15 per share/unit
- 2026 range; midpoint increased by $0.01
- 2026 cash same-store NOI growth guidance
- 6.25%–6.75%
- Full-year guidance; midpoint increased 75 basis points to 6.5%
- Central Pennsylvania acquisition
- 764,000 SF; $120 million
- Fully leased building acquired in 3Q26
Previous Earnings Reports
-
Raised 2026 FFO guidance midpoint $0.02; cash rent rates rose 39% and cash same-store NOI grew 6.7%.
-
Cash same-store NOI grew 8.7%, cash rental rates rose 32%, and diluted EPS was $1.08.
-
Diluted FFO was $0.76; the company raised 2025 FFO guidance midpoint by $0.04.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
funds from operations financial
net operating income financial
adjusted funds from operations financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Cash Rental Rates on New and Renewal Leasing Increased
52% in 3Q26 - Cash Same Store NOI Growth of
5.6% in 3Q26 - Acquired
100% Leased 764,000 SF Building inCentral Pennsylvania for in 3Q26$120 Million - Signed Remaining 32,000 SF at First Park Miami Building 12 in
South Florida in 3Q26 - 2026 FFO Guidance Increased
at the Midpoint$0.01 - 2026 Cash Same Store NOI Growth Guidance Increased 75 Basis Points at the Midpoint to
6.5%
"Industrial real estate market fundamentals continued to improve in the third quarter, with strong net absorption reflecting the breadth of tenant demand in the marketplace," said Peter E. Baccile, First Industrial's president and chief executive officer. "We experienced a strong pace of early renewals from our tenants for our 2027 expirations and we are excited about our levels of overall prospect activity."
Portfolio Performance
- In service occupancy was
94.1% at the end of the third quarter of 2026, compared to94.9% at the end of the second quarter of 2026, and94.0% at the end of the third quarter of 2025. - In the third quarter, cash rental rates on commenced new and renewal leases increased
52% and increased76% on a straight-line basis. - The Company has achieved a cash rental rate increase of approximately
38% on leases signed to date commencing in 2026 reflecting94% of 2026 expirations by square footage. - The Company has achieved a cash rental rate increase of approximately
16% on leases signed to date commencing in 2027 reflecting45% of 2027 expirations by square footage. - In the third quarter, cash basis same store net operating income before termination fees ("SS NOI") increased
5.6% , primarily reflecting increases in rental rates on new and renewal leasing and contractual rent escalations, partially offset by lower average occupancy.
Development Leasing Highlights
During the third quarter, the Company:
- Leased the remaining 32,000 square feet of its 136,000 square-foot First Park Miami Building 12 in
South Florida ; commenced in the third quarter.
Investment Highlights
During the third quarter, the Company:
- Acquired a fully leased 764,000 square-foot building in
Central Pennsylvania for .$120 million - Acquired a 32-acre land site in
Dallas for for a two-building project developable to 390,000 square feet.$13 million
Outlook for 2026
"We increased our guidance by
|
|
|
Low End of |
|
High End of |
|
|
|
Guidance for 2026 |
|
Guidance for 2026 |
|
|
|
(Per share/unit) |
|
(Per share/unit) |
|
Net Income Available to Common Stockholders and Unitholders |
|
$ 2.51 |
|
$ 2.55 |
|
Add: Depreciation and Other Amortization of Real Estate |
|
1.50 |
|
1.50 |
|
Less: Gain on Sale of Real Estate, Net of Allocable Income Tax Provision, |
|
(0.90) |
|
(0.90) |
|
|
|
|
|
|
|
NAREIT Funds From Operations |
|
$ 3.11 |
|
$ 3.15 |
|
|
|
|
|
|
|
Add: Advisory Costs Related to a Contested Proxy Campaign |
|
0.04 |
|
0.04 |
|
|
|
|
|
|
|
FFO Before Advisory Costs Related to a Contested Proxy Campaign |
|
$ 3.15 |
|
$ 3.19 |
The following assumptions were used for guidance:
- In service occupancy at year-end fourth quarter of
94.5% to96.5% . This implies a full-year quarter-end average in service occupancy of94.5% to95.0% , an increase of 25 basis points at the midpoint. The guidance assumes 650,000 square feet of additional development leasing in December 2026. - Fourth quarter SS NOI growth on a cash basis before termination fees of
4.0% to6.0% . This implies SS NOI growth for the full year 2026 of6.25% to6.75% , an increase of 75 basis points at the midpoint. - Includes the incremental costs expected in 2026 related to the Company's completed and under construction developments as of September 30, 2026. In total, the Company expects to capitalize
per share of interest in 2026.$0.08 - General and administrative expense of
to$42.0 million . This range excludes$43.0 million of costs related to a contested proxy campaign recognized in the first quarter.$5.6 million - Guidance does not include the impact of any future investments, property sales, debt repurchases prior to maturity, debt issuances, equity issuances, or stock repurchases post the date of this press release.
Conference Call
First Industrial will host its quarterly conference call on Thursday, October 22, 2026 at 10:00 a.m. CDT (11:00 a.m. EDT). The conference call may be accessed by dialing (833) 890-3273, passcode "First Industrial". The conference call will also be webcast live on the Investors page of the Company's website at www.firstindustrial.com. The replay will also be available on the website.
The Company's third quarter 2026 supplemental information can be viewed at www.firstindustrial.com under the "Investors" tab.
FFO Definition
First Industrial calculates FFO to be equal to net income available to common stockholders, unitholders and participating securities, plus depreciation and other amortization of real estate, plus impairment of real estate, minus gain (or plus loss) on sale of real estate, adjusted for any associated income tax provisions or benefits. Similar adjustments are made for our share of net income from an unconsolidated joint venture. This calculation methodology is in accordance with the NAREIT definition of FFO.
About First Industrial Realty Trust, Inc.
First Industrial Realty Trust, Inc. (NYSE: FR) is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 72.9 million square feet of industrial space concentrated in 15 target MSAs as of September 30, 2026. For more information, please visit us at www.firstindustrial.com.
Forward-Looking Statements
This press release and the presentation to which it refers may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on certain assumptions and describe our future plans, strategies and expectations, and are generally identifiable by use of the words "believe," "expect," "plan," "intend," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "will," "should" or similar words. Although we believe the expectations reflected in forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that results will not materially differ. Factors that could have a materially adverse effect on our operations and future prospects include, but are not limited to: changes in national, international, regional and local economic conditions generally and real estate markets specifically, including impacts and uncertainties arising from trade disputes and tariffs on goods imported to or exported from the United States; changes in legislation/regulation (including laws governing the taxation of real estate investment trusts) and actions of regulatory authorities; our ability to qualify and maintain our status as a real estate investment trust; the availability, cost and attractiveness of financing (including both public and private capital), increases in or prolonged periods of elevated interest rates, and our ability to raise equity capital on attractive terms; the availability and attractiveness of terms of debt repurchases; our ability to retain our credit agency ratings; our ability to comply with applicable financial covenants; changes in the competitive environment in which we operate, including changes in supply, demand and valuation of industrial properties and land in our current and potential markets; our ability to identify, acquire, develop and/or manage properties on favorable terms; our ability to dispose of properties on favorable terms; our ability to successfully integrate acquired properties; potential liability relating to environmental matters; defaults on or non-renewal of leases by our tenants; decreases in rental rates or increases in vacancy rates; higher-than-expected real estate construction costs and delays in development or lease-up timelines; uncertainty and economic impacts of pandemics, epidemics or other public health emergencies or fear of such events; risks associated with cybersecurity breaches, cyberattacks, intrusions or other significant disruptions of our information technology networks or systems; potential natural disasters and other catastrophic events, including acts of war or terrorism; insufficient or unavailable insurance coverage; technological developments, particularly those affecting supply chains and logistics; litigation risks, including costs associated with prosecuting or defending claims and potential adverse outcomes; risks associated with our investments in joint ventures, including our lack of sole decision-making authority; and other risks and uncertainties described in Item A, "Risk Factors" and elsewhere in our annual report, on Form 10-K for the year ended December 31, 2025, as well as those risks and uncertainties discussed from time to time in our other Exchange Act reports and public filings with the Securities and Exchange Commission (the "SEC"). We caution you not to place undue reliance on forward-looking statements, which reflect our outlook only and speak only as of the date of this press release or the dates indicated in the statements. We assume no obligation to update or supplement forward-looking statements except as may be required by law. For further information on these and other factors that could impact us and the statements contained herein, reference should be made to our filings with the SEC.
A schedule of selected financial information is attached.
|
FIRST INDUSTRIAL REALTY TRUST, INC. |
||||||||
|
Selected Financial Data |
||||||||
|
(Unaudited) |
||||||||
|
(In thousands except per share/Unit data) |
||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Statements of Operations and Other Data: |
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ 197,115 |
|
$ 181,430 |
|
$ 586,882 |
|
$ 538,667 |
|
|
|
|
|
|
|
|
|
|
|
Property Expenses |
|
(50,372) |
|
(46,185) |
|
(151,947) |
|
(139,950) |
|
General and Administrative (a) |
|
(8,607) |
|
(8,552) |
|
(40,431) |
|
(32,883) |
|
Joint Venture Development Services Expense |
|
(4) |
|
(190) |
|
(53) |
|
(524) |
|
Depreciation of Corporate FF&E |
|
(141) |
|
(147) |
|
(448) |
|
(477) |
|
Depreciation and Other Amortization of Real Estate |
|
(50,855) |
|
(45,601) |
|
(150,843) |
|
(136,232) |
|
Total Expenses |
|
(109,979) |
|
(100,675) |
|
(343,722) |
|
(310,066) |
|
Gain on Sale of Real Estate |
|
— |
|
9,538 |
|
125,623 |
|
17,503 |
|
Interest Expense |
|
(24,787) |
|
(21,731) |
|
(73,074) |
|
(62,922) |
|
Amortization of Debt Issuance Costs |
|
(1,571) |
|
(1,393) |
|
(4,673) |
|
(3,684) |
|
Income from Operations Before Equity in Income of Joint Venture and Income Tax Provision |
|
$ 60,778 |
|
$ 67,169 |
|
$ 291,036 |
|
$ 179,498 |
|
Equity in Income of Joint Venture |
|
54 |
|
387 |
|
244 |
|
3,800 |
|
Income Tax Provision |
|
(309) |
|
(192) |
|
(3,145) |
|
(6,171) |
|
Net Income |
|
$ 60,523 |
|
$ 67,364 |
|
$ 288,135 |
|
$ 177,127 |
|
Net Income Attributable to the Noncontrolling Interests |
|
(1,973) |
|
(2,058) |
|
(9,388) |
|
(8,533) |
|
Net Income Available to First Industrial Realty Trust, Inc.'s |
|
$ 58,550 |
|
$ 65,306 |
|
$ 278,747 |
|
$ 168,594 |
|
RECONCILIATION OF NET INCOME AVAILABLE TO FIRST INDUSTRIAL REALTY TRUST, INC.'S COMMON STOCKHOLDERS AND PARTICIPATING SECURITIES TO FFO (d) AND AFFO (d) |
|
|
|
|
|
|
|
|
|
Net Income Available to First Industrial Realty Trust, Inc.'s |
|
$ 58,550 |
|
$ 65,306 |
|
$ 278,747 |
|
$ 168,594 |
|
Depreciation and Other Amortization of Real Estate |
|
50,855 |
|
45,601 |
|
150,843 |
|
136,232 |
|
Depreciation and Other Amortization of Real Estate in the Joint Venture (b) |
|
— |
|
607 |
|
— |
|
2,182 |
|
Net Income Attributable to the Noncontrolling Interests |
|
1,973 |
|
2,058 |
|
9,388 |
|
8,533 |
|
Gain on Sale of Real Estate |
|
— |
|
(9,538) |
|
(125,623) |
|
(17,503) |
|
Gain on Sale of Real Estate from Joint Venture (b) |
|
(7) |
|
(163) |
|
(85) |
|
(3,743) |
|
Equity in FFO from Joint Venture Attributable to the Noncontrolling Interest (b) |
|
(6) |
|
(100) |
|
(19) |
|
(269) |
|
Income Tax (Benefit) Provision - Excluded from FFO (c) |
|
— |
|
(257) |
|
2,300 |
|
5,408 |
|
Funds From Operations ("FFO") (NAREIT) (d) |
|
$ 111,365 |
|
$ 103,514 |
|
$ 315,551 |
|
$ 299,434 |
|
Amortization of Equity Based Compensation |
|
2,543 |
|
2,020 |
|
20,209 |
|
18,293 |
|
Amortization of Debt Discounts and Hedge Costs |
|
262 |
|
262 |
|
787 |
|
553 |
|
Amortization of Debt Issuance Costs |
|
1,571 |
|
1,393 |
|
4,673 |
|
3,684 |
|
Depreciation of Corporate FF&E |
|
141 |
|
147 |
|
448 |
|
477 |
|
Non-incremental Building Improvements |
|
(5,845) |
|
(5,641) |
|
(17,655) |
|
(13,229) |
|
Non-incremental Leasing Costs |
|
(15,264) |
|
(6,401) |
|
(32,891) |
|
(19,580) |
|
Capitalized Interest |
|
(2,537) |
|
(3,489) |
|
(8,653) |
|
(9,374) |
|
Capitalized Overhead |
|
(1,554) |
|
(1,589) |
|
(6,178) |
|
(6,492) |
|
Straight-Line Rent, Amortization of Above (Below) Market Leases and Lease Inducements |
|
(5,881) |
|
(3,604) |
|
(15,042) |
|
(13,912) |
|
Adjusted Funds From Operations ("AFFO") (d) |
|
$ 84,801 |
|
$ 86,612 |
|
$ 261,249 |
|
$ 259,854 |
|
RECONCILIATION OF NET INCOME AVAILABLE TO FIRST INDUSTRIAL REALTY TRUST, INC.'S COMMON STOCKHOLDERS AND PARTICIPATING SECURITIES TO |
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities |
|
$ 58,550 |
|
$ 65,306 |
|
$ 278,747 |
|
$ 168,594 |
|
Interest Expense |
|
24,787 |
|
21,731 |
|
73,074 |
|
62,922 |
|
Depreciation and Other Amortization of Real Estate |
|
50,855 |
|
45,601 |
|
150,843 |
|
136,232 |
|
Depreciation and Other Amortization of Real Estate in the Joint Venture (b) |
|
— |
|
607 |
|
— |
|
2,182 |
|
Income Tax Provision - Allocable to FFO (c) |
|
309 |
|
449 |
|
845 |
|
763 |
|
Net Income Attributable to the Noncontrolling Interests |
|
1,973 |
|
2,058 |
|
9,388 |
|
8,533 |
|
Equity in FFO from Joint Venture Attributable to the Noncontrolling Interest (b) |
|
(6) |
|
(100) |
|
(19) |
|
(269) |
|
Amortization of Debt Issuance Costs |
|
1,571 |
|
1,393 |
|
4,673 |
|
3,684 |
|
Depreciation of Corporate FF&E |
|
141 |
|
147 |
|
448 |
|
477 |
|
Gain on Sale of Real Estate |
|
— |
|
(9,538) |
|
(125,623) |
|
(17,503) |
|
Gain on Sale of Real Estate from Joint Venture (b) |
|
(7) |
|
(163) |
|
(85) |
|
(3,743) |
|
Income Tax (Benefit) Provision - Excluded from FFO (c) |
|
— |
|
(257) |
|
2,300 |
|
5,408 |
|
Adjusted EBITDA (d) |
|
$ 138,173 |
|
$ 127,234 |
|
$ 394,591 |
|
$ 367,280 |
|
General and Administrative (a) |
|
8,607 |
|
8,552 |
|
40,431 |
|
32,883 |
|
Equity in FFO from Joint Venture, Net of Noncontrolling Interest (b) |
|
(41) |
|
(731) |
|
(140) |
|
(1,970) |
|
Net Operating Income ("NOI") (d) |
|
$ 146,739 |
|
$ 135,055 |
|
$ 434,882 |
|
$ 398,193 |
|
Non-Same Store NOI |
|
(8,362) |
|
(3,767) |
|
(25,022) |
|
(7,513) |
|
Same Store NOI Before Same Store Adjustments (d) |
|
$ 138,377 |
|
$ 131,288 |
|
$ 409,860 |
|
$ 390,680 |
|
Straight-line Rent |
|
(2,953) |
|
(2,854) |
|
(5,470) |
|
(12,311) |
|
Above (Below) Market Lease Amortization |
|
(186) |
|
(473) |
|
(966) |
|
(1,467) |
|
Lease Termination Fees |
|
(213) |
|
(44) |
|
(379) |
|
(154) |
|
Same Store NOI (Cash Basis without Termination Fees) (d) |
|
$ 135,025 |
|
$ 127,917 |
|
$ 403,045 |
|
$ 376,748 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Avg. Number of Shares/Units Outstanding - Basic |
|
135,943 |
|
135,479 |
|
135,931 |
|
135,461 |
|
Weighted Avg. Number of Shares Outstanding - Basic |
|
132,612 |
|
132,450 |
|
132,597 |
|
132,432 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Avg. Number of Shares/Units Outstanding - Diluted |
|
136,554 |
|
135,920 |
|
136,507 |
|
135,973 |
|
Weighted Avg. Number of Shares Outstanding - Diluted |
|
132,686 |
|
132,504 |
|
132,665 |
|
132,492 |
|
|
|
|
|
|
|
|
|
|
|
Per Share/Unit Data: |
|
|
|
|
|
|
|
|
|
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities |
|
$ 58,550 |
|
$ 65,306 |
|
$ 278,747 |
|
$ 168,594 |
|
Less: Allocation to Participating Securities |
|
(33) |
|
(37) |
|
(134) |
|
(108) |
|
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders |
|
$ 58,517 |
|
$ 65,269 |
|
$ 278,613 |
|
$ 168,486 |
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Per Share (a) |
|
$ 0.44 |
|
$ 0.49 |
|
$ 2.10 |
|
$ 1.27 |
|
|
|
|
|
|
|
|
|
|
|
FFO (NAREIT) (d) |
|
$ 111,365 |
|
$ 103,514 |
|
$ 315,551 |
|
$ 299,434 |
|
Less: Allocation to Participating Securities |
|
(160) |
|
(149) |
|
(438) |
|
(435) |
|
FFO (NAREIT) Allocable to Common Stockholders and Unitholders |
|
$ 111,205 |
|
$ 103,365 |
|
$ 315,113 |
|
$ 298,999 |
|
|
|
|
|
|
|
|
|
|
|
Basic Per Share/Unit (a) |
|
$ 0.82 |
|
$ 0.76 |
|
$ 2.32 |
|
$ 2.21 |
|
Diluted Per Share/Unit (a) |
|
$ 0.81 |
|
$ 0.76 |
|
$ 2.31 |
|
$ 2.20 |
|
|
|
|
|
|
|
|
|
|
|
Common Dividends/Distributions Per Share/Unit |
|
$ 0.500 |
|
$ 0.445 |
|
$ 1.500 |
|
$ 1.335 |
|
Balance Sheet Data (end of period): |
|
September 30, 2026 |
|
December 31, 2025 |
|
Gross Real Estate Investment |
|
$ 6,636,831 |
|
$ 6,367,678 |
|
Total Assets |
|
5,872,304 |
|
5,688,081 |
|
Debt |
|
2,641,235 |
|
2,553,396 |
|
Total Liabilities |
|
3,002,086 |
|
2,929,151 |
|
Total Equity |
|
2,870,218 |
|
2,758,930 |
(a) Includes
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
(b) |
Equity in Income of Joint Venture |
|
|
|
|
|
|
|
|
|
|
Equity in Income of Joint Venture per GAAP Statements of Operations |
|
$ 54 |
|
$ 387 |
|
$ 244 |
|
$ 3,800 |
|
|
Gain on Sale of Real Estate from Joint Venture |
|
(7) |
|
(163) |
|
(85) |
|
(3,743) |
|
|
Depreciation and Other Amortization of Real Estate in the Joint Venture |
|
— |
|
607 |
|
— |
|
2,182 |
|
|
Equity in FFO from Joint Venture Attributable to the Noncontrolling Interest |
|
(6) |
|
(100) |
|
(19) |
|
(269) |
|
|
Equity in FFO from Joint Venture, Net of Noncontrolling Interest |
|
$ 41 |
|
$ 731 |
|
$ 140 |
|
$ 1,970 |
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
Income Tax Provision |
|
|
|
|
|
|
|
|
|
|
Income Tax Provision per GAAP Statements of Operations |
|
$ (309) |
|
$ (192) |
|
$ (3,145) |
|
$ (6,171) |
|
|
Income Tax (Benefit) Provision - Excluded from FFO |
|
— |
|
(257) |
|
2,300 |
|
5,408 |
|
|
Income Tax Provision - Allocable to FFO |
|
$ (309) |
|
$ (449) |
|
$ (845) |
|
$ (763) |
(d) Investors and analysts in the real estate industry commonly use funds from operations ("FFO"), net operating income ("NOI"), adjusted EBITDA and adjusted funds from operations ("AFFO") as supplemental performance measures. While we consider net income, as defined by GAAP, the most appropriate measure of our financial performance, we acknowledge the relevance and widespread use of these supplemental performance measures for evaluating performance and financial position in the real estate industry. FFO principally adjusts for the effects of GAAP depreciation and amortization of real estate assets to account for the inherent assumption that real estate asset values rise or fall with market conditions. NOI provides a measure of rental operations, and does not factor in depreciation and amortization and non-property specific expenses such as general and administrative expenses. Adjusted EBITDA further evaluates the ability to incur and service debt, fund dividends and meet other cash obligations. AFFO provides a tool to further evaluate the ability to fund dividends, adjusting for additional factors such as straight-line rent and certain capital expenditures.
These supplemental performance measures are commonly used in various financial analyses including ratio calculations, pricing multiples/yields and returns and valuation metrics used to measure financial position, performance and value. We calculate our supplemental measures as follows:
FFO is calculated as net income available to common stockholders, unitholders and participating securities, plus depreciation and other amortization of real estate, plus impairment of real estate, minus gain (or plus loss) on sale of real estate, adjusted for any associated income tax provisions or benefits. Similar adjustments are made for our share of net income from an unconsolidated joint venture. This calculation methodology is in accordance with the NAREIT definition of FFO.
NOI is calculated as total property revenues minus property expenses such as real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses.
Adjusted EBITDA is calculated as NOI plus equity in FFO from our investment in joint venture (net of noncontrolling interest) and minus general and administrative expenses.
AFFO is calculated as adjusted EBITDA minus interest expense, capitalized interest and overhead, plus amortization of debt discounts and hedge costs, minus straight-line rent, amortization of above (below) market leases, lease inducements and provision for income taxes allocable to FFO or plus income tax benefit allocable to FFO, plus amortization of equity based compensation and minus non-incremental capital expenditures. Non-incremental capital expenditures refer to building improvements and leasing costs required to maintain current revenues plus tenant improvements amortized back to the tenant over the lease term. Excluded are first generation leasing costs, capital expenditures underwritten at acquisition and development/redevelopment costs.
FFO, NOI, adjusted EBITDA and AFFO do not represent cash generated from operating activities in accordance with GAAP and are not necessarily indicative of cash available for debt repayment or dividend payments. They should not be considered substitutes of GAAP measures such as net income, cash flows or liquidity measures. Furthermore, the methodologies used to calculate these measures may vary across real estate companies, limiting comparability.
We consider cash basis same store NOI ("SS NOI") to be a useful supplemental measure of our operating performance. We believe SS NOI enhances the comparability of a company's real estate portfolio to that of other real estate companies. Same store properties are properties that were owned and placed in service prior to January 1, 2025 and held as an in service property through the end of the current reporting period including certain income-producing land parcels, and developments and redevelopments that were placed in service prior to January 1, 2025 (the "Same Store Pool"). Properties acquired with occupancy of at least
We define SS NOI as NOI, less NOI from properties not in the Same Store Pool, and further adjusted to exclude the impact of straight-line rent, the amortization of above (below) market rent and the impact of lease termination fees. These items are excluded because we believe excluding them provides a more meaningful reflection of cash-basis rental growth and allows for a more consistent year-over-year analysis of property-level performance. SS NOI does not reflect general and administrative expense, interest expense, depreciation and amortization, income tax benefit and expense, gains and losses on the sale of real estate, equity in income or loss from joint venture, joint venture fees, joint venture development services expense, capital expenditures and leasing costs. SS NOI should not be considered an alternative to net income or cash flows from operations as defined by GAAP, nor should it be used as a substitute in evaluating our liquidity or overall operating performance. Additionally, our method for calculating SS NOI may differ from the methods used by other real estate companies, limiting comparability.
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-industrial-realty-trust-reports-third-quarter-2026-results-302915998.html
SOURCE First Industrial Realty Trust, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were First Industrial Realty Trust's third-quarter 2026 earnings and FFO?
First Industrial reported diluted EPS of $0.44, compared with $0.49 a year earlier, and diluted FFO of $0.81 per share/unit, compared with $0.76. FFO is a supplemental real estate performance measure that adjusts net income for real estate depreciation and certain other items.
What is First Industrial Realty Trust's 2026 earnings guidance?
First Industrial projects 2026 NAREIT FFO of $3.11–$3.15 per share/unit and net income available to common stockholders and unitholders of $2.51–$2.55 per share/unit. FFO before advisory costs related to a contested proxy campaign is projected at $3.15–$3.19 per share/unit.
What occupancy and expense assumptions support First Industrial's 2026 guidance?
First Industrial assumes fourth-quarter year-end occupancy of 94.5%–96.5% and general and administrative expense of $42.0 million–$43.0 million. The expense range excludes $5.6 million of first-quarter proxy campaign costs. The company expects to capitalize $0.08 per share of interest in 2026.
What fourth-quarter same-store income growth does First Industrial expect in 2026?
First Industrial expects fourth-quarter cash same-store net operating income growth before termination fees of 4.0%–6.0%. Its full-year 2026 guidance for the same measure is 6.25%–6.75%.
Does First Industrial's 2026 guidance include future transactions?
The guidance excludes the impact of future investments and property sales, debt repurchases before maturity, debt issuances, equity issuances and stock repurchases after October 21, 2026.